0% found this document useful (0 votes)
4 views10 pages

SBA Draft

The document contains a detailed employee list with their respective numbers, names, genders, and departments, totaling 14 employees. It includes salary calculations, deductions, and net pay information, with the highest total salary being 223000 and an average overtime of approximately 17067. Additionally, it summarizes total salaries by gender and department, with a total salary expenditure of 3 million.

Uploaded by

suwayne.84
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
4 views10 pages

SBA Draft

The document contains a detailed employee list with their respective numbers, names, genders, and departments, totaling 14 employees. It includes salary calculations, deductions, and net pay information, with the highest total salary being 223000 and an average overtime of approximately 17067. Additionally, it summarizes total salaries by gender and department, with a total salary expenditure of 3 million.

Uploaded by

suwayne.84
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 10

Employee

Employee Number Surname Firstname Gender Department


1014 Shanoya Boyd Female Accounting
1013 Williams Chandra Female Accounting
1000 Abbot John Male Management
1001 McLoclanding Johnathan Male Sales
1002 Dobson Jonny Male Production
1003 Henry Lelsie Female Accounting
1004 Alexis Mark Male Accounting
1005 Renee Morgan Female Sales
1006 Cameron-Bernard Phillip Male Management
1007 Nicola Robinson Female Management
1008 Hugh-Bailey Shane Male Accouting
1009 Byfield Shelly-Ann Female Production
1010 Berch Tom Male Production
1011 Graham Tonya Female Management
1012 Savannah Watson Female Sales

TOTAL

Task Calculations
# of Emplyees 14
Highest Total Salary 223000
Average Overtime 17066.6666666667
Deductions
Overtime Total Education Total
Regular Pay Pay Salary Income Tax Tax NHT NIS Deduction Net Pay
135000 14500 149500 Err:522 Err:522 Err:522 Err:522 43200 106300
135000 12000 147000 Err:522 Err:522 Err:522 Err:522 43200 103800
200000 22000 222000 Err:522 Err:522 Err:522 Err:522 64000 158000
160000 15500 175500 Err:522 0 Err:522 Err:522 51200 124300
165000 11000 176000 Err:522 Err:522 Err:522 Err:522 52800 123200
135000 8000 143000 Err:522 Err:522 Err:522 Err:522 43200 99800
135000 43000 178000 Err:522 0 Err:522 Err:522 43200 134800
160000 13000 173000 Err:522 Err:522 Err:522 Err:522 51200 121800
200000 5000 205000 Err:522 Err:522 Err:522 Err:522 64000 141000
200000 23000 223000 Err:522 Err:522 Err:522 Err:522 64000 159000
135000 16000 151000 Err:522 Err:522 Err:522 Err:522 43200 107800
165000 17000 182000 Err:522 Err:522 Err:522 Err:522 52800 129200
165000 23000 188000 Err:522 Err:522 Err:522 Err:522 52800 135200
200000 22000 222000 Err:522 Err:522 Err:522 Err:522 64000 158000
160000 11000 171000 Err:522 Err:522 Err:522 Err:522 51200 119800
25% 2.0% 3.00% 2.00%
2315000 241500 2556500 Err:522 Err:522 Err:522 Err:522 784000
Employee Deductions

Overtime Total Income


Employee Surname Firstname Gender Department Regular PaPay Salary Tax
1014 Shanoya Boyd Female Accounting 135000 14500 149500 Err:522
1013 Williams Chandra Female Accounting 135000 12000 147000 Err:522
1000 Abbot John Male Management 200000 22000 222000 Err:522
1001 McLoclandJohnathan Male Sales 160000 15500 175500 Err:522
1002 Dobson Jonny Male Production 165000 11000 176000 Err:522
1003 Henry Lelsie Female Accounting 135000 8000 143000 Err:522
1004 Alexis Mark Male Accounting 135000 43000 178000 Err:522
1005 Renee Morgan Female Sales 160000 13000 173000 Err:522
1006 Cameron-BPhillip Male Management 200000 5000 205000 Err:522
1007 Nicola Robinson Female Management 200000 23000 223000 Err:522
1008 Hugh-BaileShane Male Accouting 135000 16000 151000 Err:522
1009 Byfield Shelly-AnnFemale Production 165000 17000 182000 Err:522
1010 Berch Tom Male Production 165000 23000 188000 Err:522
1011 Graham Tonya Female Management 200000 22000 222000 Err:522
1012 Savannah Watson Female Sales 160000 11000 171000 Err:522
25%
TOTAL 2315000 241500 2556500 Err:522
Deductions
Total
Education Deductio
Tax NHT NIS n Net Pay
Err:522 Err:522 Err:522 43200 106300
Err:522 Err:522 Err:522 43200 103800
Err:522 Err:522 Err:522 64000 158000
Err:522 Err:522 Err:522 51200 124300
Err:522 Err:522 Err:522 52800 123200
Err:522 Err:522 Err:522 43200 99800
Err:522 Err:522 Err:522 43200 134800
Err:522 Err:522 Err:522 51200 121800
Err:522 Err:522 Err:522 64000 141000
Err:522 Err:522 Err:522 64000 159000
Err:522 Err:522 Err:522 43200 107800
Err:522 Err:522 Err:522 52800 129200
Err:522 Err:522 Err:522 52800 135200
Err:522 Err:522 Err:522 64000 158000
Err:522 Err:522 Err:522 51200 119800
2.0% 3.00% 2.00%
Err:522 Err:522 Err:522 784000
Sum of Total Salary Gender
Department Female Male (empty) Total Result
Accounting 439500 178000 617500
Management 445000 427000 872000
Production 182000 364000 546000
Sales 344000 175500 519500
total 3E+06 2535000
Total Result 1410500 1144500 3E+06 5090000
E
m 171000
p
l
o 171000
y 173000
e 175500
e Total Salary
N
a Williams
m Hugh-Bailey
e
Cameron-Bernard
FirstName
FirstName

168000 169000 170000 171000 172000 173000 174000 175000 176000

Salar
Employee Overtime
Number FirstName LastName Gender Department Regular Pay Pay
1007 Cameron-Bernard Phillip Male Sales 160000 15500
1008 Hugh-Bailey Shane Female Sales 160000 13000
1009 Williams Chandra Female Sales 160000 11000

168000 170000 172000 174000


Total Education Total
Salary Income Tax Tax NHT NIS Deduction Net Pay
175500 #VALUE! 3200 4800 4800 #VALUE! #VALUE!
173000 #VALUE! 3200 4800 4800 #VALUE! #VALUE!
171000 #VALUE! 3200 4800 4800 #VALUE! #VALUE!

171000 173000
175500 Total Salary
Total Salary Overtime Pay
175500 Total Salary
173000 175500
Total Salary Williams
Hugh-Bailey Cameron-Bernard
FirstName FirstName

00 170000 172000 174000 176000


Employee
Number FirstName LastName Gender DepartmenRegular PaTotal Salary Income Tax

1014 Abbot John Female Accounting 135000 135000


1013 Alexis Mark Female Accounting 135000 135000
1000 Berch Tom Male Manageme 200000 200000
1001 Cameron-BPhillip Male Sales 160000 160000
1002 Dobson Jonny Male Production 165000 165000
1003 Graham Tonya Female Accounting 135000 135000
1004 Henry Lelsie Male Accounting 135000 135000
1005 Hugh-BaileShane Female Sales 160000 160000
1006 McLoclandiJohnathan Male Manageme 200000 200000
1007 Nicola Robinson Female Manageme 200000 200000
1008 Renee Morgan Male Accouting 135000 135000
1009 Savannah Watson Female Production 165000 165000
1010 Shanoya Boyd Male Production 165000 165000
1011 Byfield Female Manageme 200000 200000
1012 Williams Chandra Female Sales 160000 160000
Education Total
Tax NHT NIS Deduction

You might also like