ENTREPRISE ANNEES CAPITAL PRIME ET RESERVE REPORT A NOUVEAU

AIR LIQUIDE 2016.0000 873400000.0000 2284034139.0000 0.0000

AIR LIQUIDE 2017.0000 873400000.0000 1741757879.0000 -990908826.0000
AIR LIQUIDE 2018.00 873400000.00 750849053.00 0.00
AIR LIQUIDE 2019.00 873400000.00 669012506.00 -26523307.00
AIR LIQUIDE 2020.00 873400000.00 642489199.00 -2462719856.00
DE BITUMES (SMB) 2016.00 6685000000.00 0.00 6386910842.00
DE BITUMES (SMB) 2017.00 175000000.00 0.00 69655200.00
DE BITUMES (SMB) 2018.00 6706000000.00 0.00 3865102196.00
DE BITUMES (SMB) 2019.00 10686000000.00 0.00 3922602968.00
DE BITUMES (SMB) 2020.00 10743000000.00 0.00 6302676949.00
SUCRIVOIRE 2016.00 24500000000.00 2899000000.00 17492000000.00
SUCRIVOIRE 2017.00 24500000000.00 3325871450.00 18344762415.00
SUCRIVOIRE 2018.00 24500000000.00 3640587921.00 19609210661.00
SUCRIVOIRE 2019.00 24500000000.00 23249798582.00 -301204908.00
SUCRIVOIRE 2020.00 24500000000.00 23249798582.00 -5640320657.00
TOTAL CI 2016.00 21175000000.00 0.00 0.00
TOTAL CI 2017.00 23000000000.00 0.00 0.00
TOTAL CI 2018.00 26519000000.00 0.00 0.00
TOTAL CI 2019.00 30479000000.00 0.00 0.00
TOTAL CI 2020.00 32956000000.00 0.00 0.00
AND-BEREBY (SOGB) 2016.00 21601840000.00 28273104000.00 20210287000.00
AND-BEREBY (SOGB) 2017.00 21601840000.00 26739995000.00 20269400000.00
AND-BEREBY (SOGB) 2018.00 21601840000.00 26779109000.00 20222640000.00
AND-BEREBY (SOGB) 2019.00 21601840000.00 26752348000.00 20222640000.00
AND-BEREBY (SOGB) 2020.00 21601840000.00 28248446000.00 23370608000.00
VIVO ENERGY CI 2016.00 3150000000.00 14246084038.00 6871850517.00
VIVO ENERGY CI 2017.00 3150000000.00 16303850523.00 8876390742.00
VIVO ENERGY CI 2018.00 3150000000.00 9432000000.00 8876390735.00
VIVO ENERGY CI 2019.00 3150000000.00 9432000000.00 9765550830.00
VIVO ENERGY CI 2020.00 3150000000.00 9432000000.00 10731017005.00
CFAO MOTORS CI 2016.00 9068595000.00 8038694502.00 495183.00
CFAO MOTORS CI 2017.00 9068595000.00 8037583129.00 2072544205.00
CFAO MOTORS CI 2018.00 9068595000.00 6001673122.00 2213822697.00
CFAO MOTORS CI 2019.00 9068595000.00 6001673122.00 2214947270.00
CFAO MOTORS CI 2020.00 9068595000.00 6001673122.00 114054.00
FILTISAC 2016.00 8814838000.00 22419314000.00 0.00
FILTISAC 2017.00 8814838000.00 16118646000.00 0.00
FILTISAC 2018.00 8814838000.00 16128457000.00 0.00
FILTISAC 2019.00 8814838000.00 16128009000.00 0.00
FILTISAC 2020.00 8814838000.00 16100180000.00 0.00
NESTLE 2016.00 5517600000.00 0.00 0.00
NESTLE 2017.00 5517600000.00 0.00 0.00
NESTLE 2018.00 5517600000.00 0.00 0.00
NESTLE 2019.00 5517600000.00 0.00 0.00
NESTLE 2020.00 5517600000.00 0.00 0.00
PALMCI 2016.00 20406297497.00 6154329197.00 0.00
PALMCI 2017.00 20406297497.00 59094798292.00 0.00
PALMCI 2018.00 20406297497.00 6154329197.00 0.00
PALMCI 2019.00 20406297497.00 63448665351.00 0.00
 PALMCI 2020.00 20406297497.00 63448665351.00 0.00
CIE 2016.00 14000000000.00 2804019000.00 0.00
CIE 2017.00 14000000000.00 2804328000.00 0.00
CIE 2018.00 14000000000.00 2803305000.00 0.00
CIE 2019.00 14000000000.00 2803005000.00 0.00
CIE 2020.00 14000000000.00 2805000000.00 0.00
BOLLORE 2016.00 10887060000.00 5693207000.00 1713514000.00
BOLLORE 2017.00 10887060000.00 5745393000.00 3072882000.00
BOLLORE 2018.00 10887060000.00 8818275000.00 337972000.00
BOLLORE 2019.00 10887060000.00 9156248000.00 3939246000.00
BOLLORE 2020.00 10887060000.00 13095494000.00 8011342000.00
SOLIBRA 2016.00 77041000000.00 0.00 0.00
SOLIBRA 2017.00 97353000000.00 0.00 0.00
SOLIBRA 2018.00 97357000000.00 0.00 0.00
SOLIBRA 2019.00 96160000000.00 0.00 0.00
SOLIBRA 2020.00 109255000000.00 0.00 0.00
SODECI 2016.00 4500000000.00 5878835000.00 0.00
SODECI 2017.00 4500000000.00 5885966000.00 0.00
SODECI 2018.00 4500000000.00 5908598000.00 0.00
SODECI 2019.00 4500000000.00 6072272000.00 0.00
SODECI 2020.00 4500000000.00 6099616000.00 1909568726.00
DES TABACS (SITAB) 2016.00 4488750000.00 0.00 0.00
DES TABACS (SITAB) 2017.00 4488750000.00 0.00 0.00
DES TABACS (SITAB) 2018.00 4488750000.00 0.00 0.00
DES TABACS (SITAB) 2019.00 4488750000.00 0.00 0.00
DES TABACS (SITAB) 2020.00 4488750000.00 0.00 0.00
DE CÂBLES(sicable) 2016.00 740000000.00 3825285112.00 0.00
DE CÂBLES(sicable) 2017.00 740000000.00 4094009174.00 0.00
DE CÂBLES(sicable) 2018.00 740000000.00 4416443971.00 0.00
DE CÂBLES(sicable) 2019.00 740000000.00 4685830519.00 0.00
DE CÂBLES(sicable) 2020.00 740000000.00 4830449025.00 0.00
BERNABE 2016.00 1656000000.00 8539197000.00 0.00
BERNABE 2017.00 1656000000.00 9735903000.00 0.00
BERNABE 2018.00 1656000000.00 11374076000.00 0.00
BERNABE 2019.00 1656000000.00 12693000000.00 0.00
BERNABE 2020.00 1656000000.00 13116000000.00 0.00
NEI-CEDA 2016.00 255316500.00 356674094.00 -380498748.00
NEI-CEDA 2017.00 255316500.00 358674094.00 -505204627.00
NEI-CEDA 2018.00 255316500.00 323264587.00 303202.00
NEI-CEDA 2019.00 255316500.00 323264587.00 775177853.00
NEI-CEDA 2020.00 255316500.00 323264587.00 1347443910.00
SERVAIR ABIDJAN 2016.00 1364000000.00 0.00 0.00
SERVAIR ABIDJAN 2017.00 1364000000.00 0.00 0.00
SERVAIR ABIDJAN 2018.00 1364000000.00 0.00 0.00
SERVAIR ABIDJAN 2019.00 1364000000.00 0.00 0.00
SERVAIR ABIDJAN 2020.00 1364000000.00 0.00 0.00
CROWN SIEM CI 2016.00 1889220000.00 0.00 0.00
CROWN SIEM CI 2017.00 1889220000.00 2807555000.00 0.00
CROWN SIEM CI 2018.00 1889220000.00 2957124000.00 75560897.00
CROWN SIEM CI 2019.00 1889220000.00 2882596246.00 765900667.00
CROWN SIEM CI 2020.00 1889220000.00 3572936016.00 1099414071.00
TRACTAFRIC 2016.00 1280000000.00 0.00 0.00
TRACTAFRIC 2017.00 1280000000.00 0.00 0.00
TRACTAFRIC 2018.00 1280000000.00 0.00 0.00
TRACTAFRIC 2019.00 1280000000.00 0.00 0.00
TRACTAFRIC 2020.00 1280000000.00 0.00 0.00
UNIWAX SA 2016.00 4150000000.00 13964652773.00 0.00
UNIWAX SA 2017.00 4150000000.00 14046905404.00 0.00
UNIWAX SA 2018.00 4150000000.00 14055969461.00 0.00
UNIWAX SA 2019.00 4150000000.00 14062347436.00 0.00
UNIWAX SA 2020.00 4150000000.00 17156421538.00 0.00
SAPH 2016.00 14593620855.00 41746487235.00 39764399267.00
SAPH 2017.00 14593620855.00 42916345897.00 50410251490.00
SAPH 2018.00 14593620855.00 53562197820.00 0.00
SAPH 2019.00 14593620855.00 52714202140.00 0.00
SAPH 2020.00 14593620855.00 53562197820.00 0.00
AUTRE CAPITAUX RESULTAT DE L'EXERCICE CAPITAUX PROPRES DETTE FINANCIER DE L'entreprise
4810697084.0000 69130740.0000 10321296102.0000 1538875934.0000
4639397317.0000 -990908826.0000 7014495423.0000 3268716744.0000
4471701468.00 -81836547.00 6764963027.00 1863321894.00
3575473064.00 -26523307.00 5733851462.00 1221711447.00
3172261150.00 -2462719856.00 405199836.00 2692532770.00
0.00 6859508327.00 175000000.00 37046000000.00
0.00 7505914692.00 7680000000.00 26134000000.00
0.00 7877463686.00 14584000000.00 13325000000.00
0.00 57500772.00 10743000000.00 3162000000.00
0.00 9395753981.00 20139000000.00 546000000.00
0.00 4269000000.00 49159633865.00 13010843989.00
0.00 3147164717.00 49317798582.00 15355932499.00
0.00 -301204908.00 47448593674.00 12600264859.00
0.00 -5331115749.00 42109477925.00 13145720664.00
0.00 1788178233.00 43897656158.00 7174373867.00
0.00 8886000000.00 34093000000.00 11490000000.00
0.00 10422000000.00 37755000000.00 47823000000.00
0.00 11523000000.00 42075000000.00 18551000000.00
0.00 10419000000.00 44931000000.00 16315000000.00
0.00 7648000000.00 44637000000.00 12373000000.00
0.00 6157146000.00 76242377000.00 8507160000.00
0.00 10427997000.00 79039232000.00 7630720000.00
0.00 2977497000.00 71581086000.00 5151742000.00
0.00 4520355000.00 73097183000.00 12216806000.00
0.00 7652581000.00 80873475000.00 10792115000.00
500376822.00 4388766479.00 29157077856.00 8113755869.00
500376822.00 5004540219.00 33835158306.00 8525877885.00
500376822.00 5389160095.00 27347927652.00 12669506996.00
500376822.00 5465466175.00 28313393827.00 12572932919.00
500376822.00 -4857695794.00 18955698033.00 13101434599.00
0.00 4094266129.00 21202050814.00 7269382100.00
0.00 4067139922.00 23005705725.00 5311774618.00
0.00 6489294992.00 26452009821.00 3613249608.00
0.00 5255468516.00 24886740841.00 173836921.00
0.00 3779508079.00 23392004981.00 788973463.00
0.00 2455733000.00 33689885000.00 5854404000.00
0.00 2492106000.00 27425590000.00 4832780000.00
0.00 1682581000.00 26625876000.00 4265282000.00
0.00 1855141000.00 26797988000.00 3744360000.00
0.00 3551668000.00 28466686000.00 3776251000.00
0.00 1081956120.00 7100322020.00 37129475566.00
0.00 -4307648559.00 2792673461.00 47447875006.00
0.00 819348970.00 3612022431.00 49279590016.00
0.00 -3517664369.00 454358063.00 11306644062.00
0.00 20899537493.00 20993895556.00 16423814548.00
0.00 4132788998.00 81567490288.00 22403484599.00
0.00 8707734117.00 88208829906.00 16371483729.00
0.00 -612926295.00 71242036552.00 12734228042.00
0.00 -5562420807.00 65679615745.00 9517506097.00
 0.00 3521647345.00 69201263090.00 21715097349.00
0.00 10780309000.00 27584328000.00 51034739000.00
0.00 1986976000.00 18791304000.00 51915208000.00
0.00 4929701000.00 21850866000.00 55988646000.00
0.00 6534424000.00 23883492000.00 58861354000.00
0.00 16170000000.00 32975000000.00 55877000000.00
826443000.00 10122716000.00 29242940000.00 8601322000.00
850766000.00 13143413000.00 33699514000.00 8969408000.00
822152000.00 10408503000.00 31273962000.00 9017648000.00
778367000.00 9382776000.00 34143697000.00 8934524000.00
762234000.00 13453872000.00 46210002000.00 8248273000.00
0.00 27563000000.00 104604000000.00 23328000000.00
0.00 4250000000.00 101604000000.00 86434000000.00
0.00 1305000000.00 98662000000.00 75771000000.00
0.00 13095000000.00 109255000000.00 61267000000.00
0.00 17520000000.00 126775000000.00 50444000000.00
0.00 2707132000.00 13085967000.00 38951221000.00
60818000.00 2722632000.00 13169416000.00 37540196000.00
455623000.00 2863674000.00 13727895000.00 40093693000.00
936453000.00 2952344000.00 14461069000.00 40459179000.00
1276856000.00 4307472000.00 18093512726.00 65707952000.00
0.00 2979331795.00 12030673323.00 1839117916.00
0.00 -4581144501.00 3409653842.00 1236219626.00
0.00 -2294782224.00 1114871598.00 1596729159.00
0.00 5924787371.00 7039678969.00 967084481.00
0.00 8542921197.00 15582580166.00 526208001.00
235135757.00 597612951.00 5398033820.00 1885165766.00
314452423.00 980205997.00 6128667594.00 1871020338.00
0.00 762719881.00 5919163852.00 2064443565.00
0.00 637951839.00 6063782358.00 2085774310.00
0.00 1166658052.00 6737107077.00 2472532695.00
39878000.00 2393312000.00 12628387000.00 1348653000.00
32815000.00 2101853000.00 13526571000.00 5232096000.00
25725000.00 1650101000.00 14705902000.00 4345869000.00
19000000.00 423000000.00 14791000000.00 3503009000.00
12000000.00 668000000.00 15452000000.00 3098578000.00
0.00 -124705879.00 106785967.00 147345383.00
0.00 505507847.00 614293814.00 128732276.00
0.00 774874633.00 1353758922.00 128426821.00
0.00 587989815.00 1941748755.00 116643953.00
0.00 800792587.00 2726817584.00 101598954.00
0.00 1047333230.00 3797945438.00 2319380012.00
0.00 992622642.00 4190408080.00 1943545183.00
0.00 1509605657.00 4500013737.00 558274613.00
0.00 1532787784.00 4032801521.00 560401493.00
0.00 985334838.00 3047466683.00 487779317.00
0.00 474085000.00 5170340000.00 1750000000.00
0.00 4696775000.00 4846344000.00 30000000.00
0.00 -74528000.00 4847376897.00 -7130000.00
0.00 690339770.00 6228056683.00 533340448.00
0.00 736547004.00 7298117091.00 569558913.00
 0.00 2016938000.00 8871504000.00 1376274000.00
0.00 682661000.00 7146000000.00 940000000.00
0.00 2013000000.00 8476000000.00 1210000000.00
0.00 683000000.00 8572000000.00 2977000000.00
0.00 2013000000.00 8623000000.00 2759000000.00
0.00 4087002631.00 22201655404.00 1874776278.00
0.00 4013814057.00 22210719461.00 1918024883.00
0.00 4197877975.00 22403847436.00 1228311450.00
0.00 3094074102.00 21306421538.00 1291581494.00
0.00 369763628.00 21676185166.00 1235101540.00
8649304155.00 1169858662.00 105923670174.00 30425704853.00
8649304155.00 12860964216.00 129430486613.00 25778102054.00
0.00 ‐847 995 680 75957127150.00 19286713485.00
0.00 3374805646.00 79331932796.00 20207840018.00
0.00 7493033989.00 86824966785.00 29876571140.00
 fournisseur TOTAL BILAN SULTAT D'EXPLOITATION RESULTAT NET
0.0000 16984520334.0000 -121898110.0000 69130740.0000
0.0000 18479955915.0000 -974423080.0000 -990908826.0000
0.00 18031095309.00 -13346446.00 -81836547.00
0.00 17351927849.00 -737217856.00 -26523307.00
0.00 15836388054.00 -2518217382.00 -2462719856.00
22760000000.00 83466000000.00 9180000000.00 6860000000.00
45344000000.00 89093000000.00 11235000000.00 7506000000.00
44132000000.00 100556000000.00 11376000000.00 7877000000.00
71256000000.00 97322000000.00 950000000.00 58000000.00
42047000000.00 72061000000.00 14102000000.00 9396000000.00
7337989254.00 79787033776.00 6471360089.00 4268913564.00
10659817500.00 91140465068.00 3832795262.00 3147164717.00
12843020327.00 93617296502.00 1508189164.00 -301204908.00
14811232715.00 92298335739.00 1134469638.00 -5339115749.00
20862966200.00 94569887990.00 4403668971.00 1788178233.00
33120000000.00 106897903302.00 12775298399.00 8886000000.00
44618000000.00 123053629275.00 15151579875.00 10422000000.00
61395000000.00 141579000000.00 15097000000.00 11523000000.00
51397000000.00 136630000000.00 13479000000.00 10419000000.00
43947000000.00 128146000000.00 7982000000.00 7648000000.00
3563450000.00 86500195000.00 8391781000.00 6157146000.00
3873793000.00 87393833000.00 14103373000.00 10427997000.00
3743557000.00 86506526000.00 4418294000.00 2977497000.00
3123884000.00 87399032000.00 6815007000.00 4520355000.00
4687779000.00 92061584000.00 11218699000.00 7652581000.00
0.00 97502447513.00 7131934834.00 4388766479.00
0.00 92328184644.00 7593508980.00 5004540219.00
0.00 100128117082.00 8041403475.00 5389160095.00
0.00 96388502349.00 8088398931.00 5465466175.00
0.00 74596026622.00 5116524294.00 -4857695794.00
0.00 50368555628.00 5794061784.00 4094266129.00
8269682357.00 58019897268.00 5941098870.00 4067139922.00
14250229078.00 55583491203.00 8327956428.00 6489294992.00
19479250075.00 58521584102.00 7482882635.00 5255468516.00
16608364623.00 54494286602.00 5450011658.00 3779508079.00
0.00 54488990000.00 2157441000.00 2455733000.00
0.00 58000496000.00 2982073000.00 2492106000.00
0.00 56064645000.00 2260417000.00 1682581000.00
0.00 51051574000.00 2192357000.00 1855141000.00
0.00 53788997000.00 30688000.00 3551668000.00
0.00 150708401078.00 4110322172.00 1081956120.00
0.00 145636661660.00 951839489.00 -4307648560.00
0.00 121739821271.00 6812464871.00 819348971.00
0.00 114901007090.00 2398689273.00 -3517664369.00
0.00 117982059661.00 27076473678.00 20899537493.00
0.00 131814168746.00 7411484822.00 4132788998.00
9859707645.00 127545989450.00 12460935751.00 8707734117.00
7993804155.00 117298825226.00 -11605542144.00 -12612926295.00
0.00 126600342382.00 -3978947043.00 -5562420807.00
 0.00 138598826714.00 5512352378.00 3521647345.00
0.00 1048196773000.00 14210307000.00 10780309000.00
0.00 890899990000.00 3562398000.00 1986977000.00
0.00 928358908000.00 6976049000.00 4929701000.00
0.00 1049470379000.00 10338703000.00 6534423000.00
0.00 1237732000000.00 22771000000.00 16170000000.00
0.00 110503029000.00 6252750000.00 10122716000.00
0.00 124079641000.00 8063862000.00 13143413000.00
0.00 124996474000.00 3835243000.00 10408503000.00
0.00 122156696000.00 4093959000.00 9382776000.00
0.00 131059140000.00 4569724000.00 13454872000.00
13139000000.00 179908000000.00 36558000000.00 27563000000.00
29372000000.00 258729000000.00 7642000000.00 4250000000.00
35319000000.00 271179000000.00 7107000000.00 1305000000.00
30148000000.00 275982000000.00 17267000000.00 13095000000.00
21686000000.00 294111000000.00 27415000000.00 17520000000.00
0.00 171159852000.00 3535852000.00 2707132000.00
0.00 194875718000.00 2262877000.00 2722632000.00
0.00 211328883000.00 3825358000.00 2863674000.00
0.00 238492326000.00 3536089000.00 2952344000.00
0.00 271676820000.00 6372159000.00 4307472000.00
0.00 26223846616.00 3784668790.00 2979331795.00
0.00 28338404970.00 -5226189540.00 -4581144501.00
0.00 21906615251.00 -1485120794.00 -2294782224.00
0.00 29435800921.00 1478104998.00 5924787371.00
0.00 28206327257.00 4638985646.00 8542921197.00
0.00 10259498642.00 884627483.00 597612951.00
0.00 11575103681.00 1353230250.00 980205997.00
0.00 13155114989.00 607549388.00 762719881.00
0.00 13994028124.00 884361856.00 637951839.00
0.00 13385894278.00 1662125484.00 1166658052.00
0.00 37704140000.00 3424823000.00 2393412000.00
0.00 39880242000.00 3181100000.00 2121797000.00
17009242000.00 48170096000.00 2528676000.00 1650101000.00
14970952000.00 45293541000.00 944286000.00 423125000.00
12640225000.00 42784648000.00 1526967000.00 629845000.00
147345383.00 48869324580.00 -1412161570.00 -124705879.00
128732276.00 5827515855.00 547722429.00 505507847.00
4006536715.00 7468789431.00 998042475.00 774874633.00
3377018602.00 7608319991.00 1155381970.00 587989815.00
3943622144.00 9110103553.00 1365392841.00 800792587.00
1614522033.00 8590820550.00 1551890657.00 1047333230.00
2162819384.00 9576510834.00 910336320.00 992622642.00
2276075721.00 8651487602.00 2012163156.00 1509605657.00
2405670846.00 8083601728.00 1995167608.00 1532787784.00
2484328995.00 6541501558.00 1036799412.00 -985334838.00
4789720000.00 14636111000.00 728416000.00 474085000.00
9903135000.00 20186276000.00 403858103.00 149568696.00
0.00 20201693883.00 336187242.00 -74527864.00
0.00 18107897642.00 1021450951.00 690339770.00
0.00 18119926284.00 1127530810.00 736547004.00
13634318000.00 33564901000.00 3081699000.00 2016939000.00
22876000000.00 35717569000.00 1561676000.00 683000000.00
19208000000.00 36767000000.00 3038000000.00 2013000000.00
11694000000.00 35607000000.00 2807000000.00 1807000000.00
9001000000.00 31274000000.00 2930000000.00 1863000000.00
0.00 29918909280.00 6427250452.00 4087002631.00
0.00 32294593278.00 5434823525.00 4013814057.00
0.00 35436275511.00 5511306420.00 4197877975.00
0.00 38293838977.00 4318973894.00 3094074102.00
0.00 32742029278.00 537047311.00 231265060.00
0.00 131081463214.00 3913605941.00 1169858662.00
0.00 137319985209.00 17823966024.00 12860964216.00
0.00 135042040920.00 2071629786.00 -847995680.00
0.00 147034369404.00 7524609808.00 3374805646.00
0.00 159150851000.00 10954030372.00 7466595005.00
TRESORERIE PASSIF STOCK ET ENCOURS CREANCE ET EMPLOI ASSIMILEIMMOBILISATION INCORPOREL
1640788528.0000 2891913423.0000 6666758579.0000 80000005.0000
1919359552.0000 2392846775.0000 6956648627.0000 82100003.0000
2650243342.00 2427171045.00 7780513088.00 72701918.00
2121283691.00 2577250985.00 7503820091.00 65487139.00
1606974758.00 1870961485.00 5506973839.00 56258366.00
7552000000.00 20088000000.00 48330000000.00 58000000.00
7262000000.00 15832000000.00 49271000000.00 74000000.00
22846000000.00 11520000000.00 32988000000.00 78000000.00
8103000000.00 24445000000.00 34583000000.00 89000000.00
1000000.00 15594000000.00 27368000000.00 378000000.00
6548996576.00 26310496943.00 395000000.00 229762762.00
9307141236.00 36366954455.00 1712981262.00 838306725.00
11406045690.00 37815080737.00 2094590157.00 28454227.00
11406045690.00 38181440384.00 2367727964.00 13165903.00
10872591496.00 40072785544.00 527865529.00 1330618.00
8680000000.00 2891913423.00 30509000000.00 3660000000.00
11757000000.00 15062000000.00 33875000000.00 3718000000.00
0.00 15978000000.00 46329000000.00 4438000000.00
2912000000.00 16658000000.00 46328000000.00 4003000000.00
799000000.00 14829000000.00 44132000000.00 3542000000.00
13590528000.00 11006806000.00 10035050000.00 3660000000.00
7598619000.00 11674535000.00 9123156000.00 3708000000.00
17134549000.00 12710076000.00 6547579000.00 51718000.00
12079013000.00 14462575000.00 6311302000.00 46857000.00
11719385000.00 15622934000.00 8683606000.00 36374000.00
7034144325.00 4771950379.00 44068229489.00 5164343664.00
5103178596.00 6930522687.00 30173044082.00 5194343664.00
17262391272.00 4814747386.00 32721782655.00 5194343664.00
11833592550.00 6526724448.00 32714289108.00 5226091890.00
18498125001.00 5306454948.00 13425076670.00 5289688306.00
6158287201.00 12149729191.00 19126318564.00 4456286932.00
9016353319.00 17486652991.00 18773643091.00 6971386721.00
70312.00 16674360809.00 18773643091.00 6439121144.00
3317836664.00 20140998375.00 18773643091.00 6455104903.00
3400000000.00 16485135884.00 18773643091.00 6442119919.00
6962124000.00 11872429000.00 18747907000.00 1710162000.00
15904617000.00 14558206000.00 23793578000.00 1607238000.00
15560710000.00 12945203000.00 23839441000.00 1591363000.00
5955986000.00 11839282000.00 19427133000.00 1653309000.00
7450734000.00 13424809000.00 19299669000.00 1644348000.00
28629541190.00 17891423087.00 61280747604.00 1.00
61371075697.00 23131679012.00 51847464180.00 1.00
29626212545.00 19763378015.00 34408272885.00 0.00
1876572555.00 20831113021.00 30064181957.00 0.00
3359511482.00 27291836214.00 25303570127.00 0.00
9644312121.00 18236868000.00 14558690076.00 447787033.00
989662762.00 20767297484.00 976880125.00 0.00
17218011868.00 17448811882.00 20236330.00 0.00
24569054500.00 17169238138.00 17858112963.00 1447524135.00
 24205987920.00 20025213338.00 10838108083.00 1665479854.00
67859998000.00 33818616000.00 903704656000.00 3873293000.00
181586315000.00 33677829000.00 704276574000.00 4138177000.00
154360012000.00 32162418000.00 758003182000.00 5493832000.00
96806532000.00 30735011000.00 876959440000.00 5186104000.00
133459000000.00 31591000000.00 1003490000000.00 3954000000.00
2003250000.00 1343544000.00 67601817000.00 258000000.00
0.00 1587629000.00 79175324000.00 258000000.00
55610000.00 1486301000.00 84366279000.00 258000000.00
710090000.00 1477278000.00 78973729000.00 258000000.00
4769722000.00 1396688000.00 81591769000.00 258000000.00
18506000000.00 46169000000.00 29468000000.00 3737000000.00
35982000000.00 63416000000.00 26905000000.00 27239000000.00
50358000000.00 71725000000.00 22776000000.00 26764000000.00
46918000000.00 68210000000.00 31585000000.00 26339000000.00
55752000000.00 68853000000.00 34317000000.00 25991000000.00
33048574000.00 12869668000.00 121095231000.00 439667000.00
52038433000.00 14549514000.00 138448033000.00 397422000.00
49028665000.00 16037718000.00 152671403000.00 252255000.00
53039296000.00 15948665000.00 178155854000.00 318452000.00
41707075000.00 17915476000.00 205102661000.00 1582583000.00
0.00 1173254564.00 14899459012.00 151088655.00
0.00 5878212360.00 15129594040.00 242162594.00
0.00 1409113275.00 14682558434.00 2112561.00
0.00 1586160206.00 16221788361.00 91369.00
0.00 1332451884.00 14427623932.00 9.00
0.00 2533114696.00 3271391198.00 51168202.00
0.00 3005575744.00 3821991360.00 78165827.00
0.00 4053953010.00 4353574612.00 81071933.00
0.00 4813182114.00 3981323598.00 84672033.00
0.00 4378556759.00 4484247873.00 84672033.00
9268905000.00 19206184000.00 8284776000.00 539382000.00
7947154000.00 20190276000.00 8535781000.00 755960000.00
9932344000.00 25151137000.00 10886492000.00 826475000.00
10419000000.00 23431000000.00 10886000000.00 695000000.00
9967000000.00 21979000000.00 9909000000.00 558000000.00
0.00 1346616905.00 2430294527.00 15045838.00
0.00 1095969485.00 4412409298.00 69765723.00
0.00 945545733.00 3843331045.00 15000000.00
0.00 983997438.00 2306538496.00 15628022.00
0.00 970165506.00 30105494188.00 15156022.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 700133480.00 0.00 2376786.00
0.00 698084796.00 0.00 181557.00
346927621.00 0.00 0.00
1700000000.00 0.00 0.00
1806489000.00 0.00 0.00
623352162.00 6766530073.00 5433915765.00 0.00
0.00 6859007278.00 6137186063.00 0.00
963736383.00 6784312722.00 6308391837.00 0.00
 9682000000.00 0.00 13080000.00
6906746000.00 0.00 4806000.00
6907000000.00 18759000000.00 0.00 5000000.00
4204000000.00 14740000000.00 0.00 1000000.00
6022000000.00 11723000000.00 0.00 2000000.00
177599546.00 9520034823.00 6898210641.00 187621967.00
68636538.00 9504537574.00 7939689859.00 134162996.00
2.00 9937530426.00 7116500115.00 142617266.00
621334092.00 12918169645.00 7332209562.00 258944355.00
0.00 10981159241.00 3639482514.00 171675363.00
20599452487.00 26584906043.00 17254779107.00 10614040646.00
17074747469.00 28069445183.00 20583214292.00 9344776965.00
20794773054.00 27662957812.00 15604686397.00 8684442781.00
25561173085.00 32298948946.00 20121322153.00 8666237019.00
19910805138.00 35481772905.00 24160741187.00 8701405688.00
IMMOBILISATION CORPORELLE IMMOBILISATION FINANCIERE RATIODERENTABILITEFINANCIERE
3584976535.0000 75249866.0000 0.00674
6478685066.0000 103611316.0000 -0.12378
6631916978.00 135139701.00 -0.01195
6821414149.00 143880703.00 -0.00460
7073782252.00 81384352.00 -0.85871
10305000000.00 546000000.00 -1.02618
9334000000.00 736000000.00 43.13793
8604000000.00 25000000.00 1.17444
8340000000.00 25000000.00 0.00543
9417000000.00 304000000.00 0.87462
1785224643.00 139345406.00 0.09510
44572555144.00 108348972.00 0.06816
45342470281.00 101573422.00 -0.00631
41824140271.00 1391134390.00 -0.11252
42577246065.00 1222407577.00 0.04246
43901000000.00 4005000000.00 0.35252
46560000000.00 4261000000.00 0.38130
55888000000.00 4927000000.00 0.37716
57499000000.00 5851000000.00 0.30189
56535000000.00 8086000000.00 0.20676
43901000000.00 4005000000.00 0.08785
46560000000.00 4261000000.00 0.15199
66363063000.00 503461000.00 0.04340
64740011000.00 571204000.00 0.06592
64916907000.00 516234000.00 0.10451
32340073066.00 9237525515.00 0.17719
34635930639.00 9008748642.00 0.17358
35348352481.00 10105326778.00 0.24542
35907656973.00 11732328619.00 0.23921
38159311311.00 11789628112.00 -0.20399
10935133848.00 2260029000.00 0.23932
11520056570.00 1707511313.00 0.21475
10829607356.00 1010179000.00 0.32507
10538115917.00 1589189000.00 0.26771
9809569676.00 978449000.00 0.19271
6484279000.00 13056400000.00 0.07862
5590039000.00 12398936000.00 0.09995
5198124000.00 12442452000.00 0.06746
5398053000.00 12377452.00 0.07438
4849018000.00 12284728000.00 0.14255
62412169184.00 4122687091.00 0.17978
63938776998.00 2287958819.00 -0.60668
64554772815.00 2069725835.00 0.29339
62210888362.00 1786722910.00 -0.88561
62631888170.00 1946319791.00 221.49180
91803668184.00 475300485.00 0.05337
0.00 17600000.00 0.10953
0.00 17600000.00 -0.15041
84290930528.00 106098207.00 -0.07808
 91301273362.00 32401864.00 0.05362
66779013000.00 1638690000.00 0.64153
76732704000.00 2532533000.00 0.11824
92011386000.00 12054661000.00 0.29133
104633260000.00 4117156000.00 0.37664
112998000000.00 12292000000.00 0.96221
28897488000.00 4970217000.00 0.52942
28030201000.00 5327775000.00 0.63939
27701473000.00 4714455000.00 0.49884
31347211000.00 4371336000.00 0.37893
29151897000.00 4282208000.00 0.41077
91960000000.00 538000000.00 0.35777
139347000000.00 620000000.00 0.04366
147893000000.00 660000000.00 0.01340
146059000000.00 378000000.00 0.13618
145716000000.00 12613000000.00 0.16036
28306321000.00 1985125000.00 0.26083
30371655000.00 1849435000.00 0.26062
33689224000.00 1715753000.00 0.26359
35736124000.00 1562353000.00 0.25653
37004007000.00 1393278000.00 0.31245
1449978054.00 3310460924.00 0.32916
808599134.00 1527066816.00 -0.57330
759369157.00 547753157.00 -0.67302
629871404.00 5531579823.00 5.31423
699147084.00 8699473714.00 1.21354
3825077984.00 39323863.00 0.12449
3888840218.00 39471003.00 0.19039
4017216347.00 39471003.00 0.14792
4104312887.00 41271003.00 0.11758
4130472098.00 41271003.00 0.20944
8083626000.00 43011000.00 0.23385
9206955000.00 70835000.00 0.18604
9903964000.00 75028000.00 0.12639
9201000000.00 78000000.00 0.02945
8685000000.00 82000000.00 0.04249
69765723.00 29863115.00 -0.53871
52771503.00 29863115.00 4.64681
54282815.00 11837500.00 1.33857
60491769.00 13041500.00 0.43434
62210807.00 13041500.00 0.41577
0.00 0.00 0.38076
0.00 10000000.00 0.31041
2069894866.00 90683410.00 0.50482
1687106312.00 111112614.00 0.61311
1380842895.00 109125648.00 -0.24433
-668479000.00 19951000.00 0.10095
-260241000.00 2634000.00 0.03184
2136176164.00 1437025200.00 -0.01514
2344002818.00 1413025164.00 0.12466
2968480480.00 1433992429.00 0.11225
 6535244000.00 40937000.00 0.29425
5715012000.00 54354000.00 0.10568
5715000000.00 54000000.00 0.31147
5002000000.00 54000000.00 0.26711
5812000000.00 87000000.00 0.27559
7511152100.00 232009540.00 0.22562
12400601178.00 173209540.00 0.22058
16563044544.00 113209540.00 0.23058
16820777163.00 57338795.00 0.16989
15825199944.00 16535893.00 0.01078
72121960435.00 242861986.00 0.01117
74387868659.00 225912824.00 0.11033
77377681319.00 280225168.00 -0.01104
78770816211.00 321164045.00 0.04443
76546252723.00 287304341.00 0.09409
RATIODERENTABILITEECONOMIQUE QDETOBIN ENDETTEMENTALONGTERME
-0.01028 0.87025 0.09060
-0.09476 0.68213 0.17688
-0.00155 0.78404 0.10334
-0.10599 0.82435 0.07041
-0.81292 0.13081 0.17002
0.24663 0.00470 0.44385
0.33226 0.22712 0.29333
0.40761 0.52256 0.13251
0.06832 0.77260 0.03249
0.68175 0.97360 0.00758
0.10409 0.79072 0.16307
0.05926 0.76256 0.16849
0.02512 0.79017 0.13459
0.02053 0.76209 0.14243
0.08622 0.85952 0.07586
0.28026 0.74793 0.10749
0.17705 0.44118 0.38864
0.24902 0.69401 0.13103
0.22008 0.73362 0.11941
0.14001 0.78297 0.09655
0.09902 0.89962 0.09835
0.16273 0.91196 0.08731
0.05758 0.93286 0.05955
0.07988 0.85680 0.13978
0.12239 0.88227 0.11723
0.19135 0.78230 0.08322
0.17926 0.79873 0.09234
0.20095 0.68340 0.12653
0.19783 0.69249 0.13044
0.15961 0.59131 0.17563
0.20350 0.74468 0.14432
0.20980 0.81242 0.09155
0.27700 0.87982 0.06501
0.29859 0.99306 0.00297
0.22538 0.96737 0.01448
0.05456 0.85195 0.10744
0.09244 0.85019 0.08332
0.07317 0.86193 0.07608
0.07178 0.87740 0.07334
0.00095 0.88288 0.07020
0.09293 0.16053 0.24637
0.01895 0.05559 0.32580
0.12880 0.06829 0.40479
0.20395 0.03863 0.09840
0.72363 0.56107 0.13921
0.07128 0.78452 0.16996
0.11915 0.84346 0.12836
-0.13820 0.84836 0.10856
-0.05291 0.87343 0.07518
 0.06063 0.76115 0.15668
0.18075 0.35086 0.04869
0.05038 0.26576 0.05827
0.08962 0.28072 0.06031
0.12495 0.28864 0.05609
0.25628 0.37112 0.04514
0.16522 0.77272 0.07784
0.18899 0.78979 0.07229
0.09519 0.77619 0.07214
0.09504 0.79260 0.07314
0.08391 0.84854 0.06294
0.28576 0.81765 0.12967
0.04064 0.54034 0.33407
0.04074 0.56562 0.27941
0.10126 0.64071 0.22200
0.15470 0.71536 0.17151
0.06795 0.25147 0.22757
0.04462 0.25970 0.19264
0.07107 0.25506 0.18972
0.06439 0.26331 0.16965
0.07604 0.21591 0.24186
0.27287 0.86740 0.07013
-1.12491 0.73391 0.04362
-0.54769 0.41115 0.07289
0.18461 0.87922 0.03285
0.28798 0.96733 0.01866
0.12146 0.74116 0.18375
0.16916 0.76611 0.16164
0.07610 0.74141 0.15693
0.10852 0.74406 0.14905
0.18048 0.73153 0.18471
0.24503 0.90351 0.03577
0.16958 0.72108 0.13120
0.13273 0.77189 0.09022
0.05162 0.80852 0.07734
0.08231 0.83297 0.07242
-5.55682 0.42020 0.00302
0.73715 0.82675 0.02209
0.67336 0.91335 0.01720
0.56130 0.94333 0.01533
0.48274 0.96408 0.01115
0.25369 0.62085 0.26998
0.14841 0.68315 0.20295
0.39780 0.88963 0.06453
0.43437 0.87799 0.06933
0.29328 0.86202 0.07457
0.10526 0.74712 0.11957
0.08282 0.99385 0.00149
0.06946 1.00147 -0.00035
0.15107 0.92112 0.02945
0.14331 0.92761 0.03143
0.30072 0.86570 0.04100
0.19313 0.88375 0.02632
0.31365 0.87508 0.03291
0.24305 0.74223 0.08361
0.25742 0.75760 0.08822
0.26695 0.92213 0.06266
0.22524 0.92051 0.05939
0.23321 0.94802 0.03466
0.19112 0.94285 0.03373
0.02344 0.94609 0.03772
0.02870 0.77685 0.23211
0.11484 0.83391 0.18772
0.02175 0.79750 0.14282
0.07559 0.79699 0.13744
0.09386 0.74399 0.18772
ENDETTEMENTACOURTTERME EMISSIONDACTIONNOUVELLE AUTOFINANCEMENT
0.09660 0.05142 0.13448
0.10386 0.04726 0.09425
0.14698 0.04844 0.04164
0.12225 0.05033 0.03856
0.10147 0.05515 0.04057
0.36317 0.08009 0.00000
0.59046 0.00196 0.00000
0.66608 0.06669 0.00000
0.81543 0.10980 0.00000
0.58351 0.14908 0.00000
0.17405 0.30707 0.03633
0.21908 0.26882 0.03649
0.25902 0.26170 0.03889
0.28405 0.26544 0.25190
0.33558 0.25907 0.24585
0.39103 0.19809 0.00000
0.45813 0.18691 0.00000
0.43364 0.18731 0.00000
0.39749 0.22308 0.00000
0.34918 0.25718 0.00000
0.19831 0.24973 0.32686
0.13127 0.24718 0.30597
0.24135 0.24971 0.30956
0.17395 0.24716 0.30609
0.17822 0.23465 0.30684
0.07214 0.03231 0.14611
0.05527 0.03412 0.17659
0.17240 0.03146 0.09420
0.12277 0.03268 0.09785
0.24798 0.04223 0.12644
0.12226 0.18004 0.28284
0.29793 0.15630 0.28100
0.25638 0.16315 0.16969
0.38955 0.15496 0.16117
0.36716 0.16641 0.17308
0.12777 0.16177 0.41145
0.27422 0.15198 0.27791
0.27755 0.15723 0.28768
0.11667 0.17267 0.31592
0.13852 0.16388 0.29932
0.18997 0.03661 0.00000
0.42140 0.03789 0.00000
0.24336 0.04532 0.00000
0.01633 0.04802 0.00000
0.02847 0.04677 0.00000
0.07317 0.15481 0.04669
0.08506 0.15999 0.46332
0.21494 0.17397 0.05247
0.19407 0.16119 0.50117
0.17465 0.14723 0.45779
0.06474 0.01336 0.00268
0.20382 0.01571 0.00315
0.16627 0.01508 0.00302
0.09224 0.01334 0.00267
0.10783 0.01131 0.00227
0.01216 0.09852 0.05152
0.00000 0.08774 0.04630
0.00044 0.08710 0.07055
0.00581 0.08912 0.07495
0.03639 0.08307 0.09992
0.17590 0.42822 0.00000
0.25260 0.37627 0.00000
0.31594 0.35901 0.00000
0.27924 0.34843 0.00000
0.26330 0.37148 0.00000
0.19309 0.02629 0.03435
0.26703 0.02309 0.03020
0.23200 0.02129 0.02796
0.22239 0.01887 0.02546
0.15352 0.01656 0.02245
0.00000 0.17117 0.00000
0.00000 0.15840 0.00000
0.00000 0.20490 0.00000
0.00000 0.15249 0.00000
0.00000 0.15914 0.00000
0.00000 0.07213 0.37285
0.00000 0.06393 0.35369
0.00000 0.05625 0.33572
0.00000 0.05288 0.33485
0.00000 0.05528 0.36086
0.24583 0.04392 0.22648
0.19928 0.04152 0.24413
0.55930 0.03438 0.23612
0.33053 0.03656 0.28024
0.29544 0.03871 0.30656
0.00302 0.00522 0.00730
0.02209 0.04381 0.06155
0.53644 0.03418 0.04328
0.44386 0.03356 0.04249
0.43288 0.02803 0.03548
0.18794 0.15877 0.12191
0.22585 0.14243 0.10365
0.26308 0.15766 0.00000
0.29760 0.16874 0.00000
0.37978 0.20851 0.00000
0.44340 0.12908 0.00000
0.58008 0.09359 0.13908
0.03086 0.09352 0.14638
0.00000 0.10433 0.15919
0.05319 0.10426 0.19718
0.69466 0.03814 0.00000
0.83384 0.03584 0.00000
0.71028 0.03481 0.00000
0.44649 0.03595 0.00000
0.48037 0.04093 0.00000
0.00594 0.13871 0.46675
0.00213 0.12850 0.43496
0.00000 0.11711 0.39665
0.01623 0.10837 0.36722
0.00000 0.12675 0.52399
0.15715 0.11133 0.31848
0.12434 0.10627 0.31253
0.15399 0.10807 0.39663
0.17384 0.09925 0.35852
0.12511 0.09170 0.33655
TAILLEDELENTREPRISE POLITIQUEDINVESTISSEMENT
10.23005 0.22021
10.26670 0.36063
10.25602 0.37933
10.23935 0.40519
10.19966 0.45537
10.92151 0.13070
10.94984 0.11386
11.00241 0.08659
10.98821 0.08687
10.85770 0.14015
10.90193 0.02700
10.95971 0.49944
10.97136 0.48573
10.96519 0.46836
10.97575 0.46316
11.02897 0.48239
11.09009 0.44313
11.15100 0.47266
11.13555 0.47836
11.10771 0.51090
10.93702 0.54037
10.94148 0.55884
10.93705 0.58548
10.94151 0.60488
10.96408 0.60002
10.98902 0.18104
10.96533 0.52897
11.00056 0.50583
10.98403 0.54847
10.87272 0.74050
10.70216 0.35045
10.76358 0.34814
10.74495 0.32885
10.76732 0.31753
10.73635 0.31618
10.73631 0.39000
10.76343 0.33786
10.74869 0.34303
10.70801 0.13836
10.73069 0.34911
11.17814 0.44148
11.16327 0.45474
11.08543 0.54727
11.06032 0.55698
11.07182 0.54736
11.11996 0.70347
11.10567 0.00014
11.06929 0.00015
11.10243 0.67808
11.14176 0.67100
12.02044 0.06897
11.94983 0.09362
11.96772 0.11801
12.02097 0.10857
12.09263 0.10442
11.04337 0.30882
11.09370 0.27092
11.09690 0.26140
11.08692 0.29451
11.11747 0.25708
11.25505 0.53491
11.41285 0.64626
11.43326 0.64650
11.44088 0.62604
11.46851 0.62670
11.23340 0.17955
11.28976 0.16738
11.32496 0.16873
11.37747 0.15773
11.43405 0.14716
10.41870 0.18729
10.45238 0.09097
10.34058 0.05976
10.46888 0.20932
10.45035 0.33321
10.01113 0.38165
10.06352 0.34613
10.11909 0.31454
10.14594 0.30229
10.12665 0.31798
10.57639 0.22984
10.60076 0.25160
10.68278 0.22432
10.65604 0.22021
10.63129 0.21795
10.68904 0.00235
9.76548 0.02615
9.87325 0.01086
9.88129 0.01172
9.95952 0.00992
9.93403 0.00000
9.98121 0.00104
9.93709 0.25001
9.90760 0.22248
9.81568 0.22777
10.16543 -0.04431
10.30506 -0.01276
10.30539 0.17688
10.25787 0.20748
10.25816 0.24296
10.52589 0.19631
10.55288 0.16166
10.56546 0.15704
10.55154 0.14202
10.49518 0.18869
10.47595 0.26508
10.50913 0.39350
10.54945 0.47462
10.58313 0.44751
10.51511 0.48908
11.11754 0.63303
11.13773 0.61141
11.13047 0.63937
11.16742 0.59686
11.20181 0.53745
TANGIBILITEDELACTIF
0.56279
0.50593
0.56612
0.58098
0.46588
0.81971
0.73073
0.44262
0.60652
0.59619
0.33471
0.41782
0.42631
0.43933
0.42932
0.31246
0.39769
0.44009
0.46100
0.46011
0.24326
0.23798
0.22262
0.23769
0.26402
0.50091
0.40187
0.37489
0.40711
0.25111
0.62094
0.62496
0.63774
0.66496
0.64702
0.56195
0.66123
0.65611
0.61245
0.60839
0.52533
0.51484
0.44498
0.44295
0.44579
0.24880
0.17048
0.14893
0.27668
0.22268
0.89442
0.82832
0.85114
0.86491
0.83627
0.62392
0.65090
0.68684
0.65859
0.63321
0.42042
0.34909
0.34848
0.36160
0.35079
0.78269
0.78510
0.79832
0.81388
0.82089
0.61290
0.74132
0.73456
0.60498
0.55874
0.56577
0.58985
0.63911
0.62845
0.66210
0.72912
0.80157
0.74813
0.75766
0.74531
0.07729
0.94524
0.64119
0.43249
3.41112
0.00000
0.00000
0.08093
0.08636
0.05303
0.00000
0.00000
0.60393
0.71771
0.72256
0.00000
0.00000
0.51021
0.41396
0.37485
0.54876
0.54016
0.48126
0.52882
0.44654
0.33445
0.35430
0.32040
0.35652
0.37475