103 (1st Semester)
103 (1st Semester)
COMMERCE
COURSE : COM - 103
(1st Semester)
Contributor :
Prof. ARM Rehman
Department of Commerce
Dibrugarh University
Editor :
Dr. Ajanta B. Rajkonwar
Department of Commerce
Dibrugarh University
Acknowledgement
CONTENTS
Pages
Block -1 : Cost Accountancy, Activity Based
Costing and Cost Reduction 1-38
Unit -1 : Cost Accountancy 1 - 15
BLOCK - 1
COST ACCOUNTANCY : INTRODUCTION
ACTIVITY BASED COSTING - COST REDUCTION
This block comprises three units.
1.1 INTRODUCTION
In fact, costs play a significant role in the context of
"matching concept". Truly speaking cost determination and
its application is not only useful to accountants but it is also
used as a technique of managerial decision-making, business
strategy and industrial control. Therefore, it is appropriate to
introduce you with the basic foundation and idea about the
mechanism of cost accounting principles so as to enable you
to understand its applicability to Management Accounting.
Costing
Costing is a term which denotes the 'technique' or
'process' of ascertaining cost.
" It is the technique and process of ascertaining costs". -
I.C.M.A., London
It expresses the actual cost of any particular unit of
production and also discloses how such total cost is
constituted. According to Wheldon, it is "the classifying,
recording and appropriate allocation of expenditure for the
determination of the costs of products or services; the relation
of these costs to sales volumes and the ascertainment of
profitability."
3
Cost Accounting
Cost Accounting is the art and science of computing and
determining the cost of production. The Institute of Costs and
Works Accountants of London defined cost accountancy as
"the application of costing and cost accounting principles,
methods and techniques to the science, art and practice of cost
control and the ascertainment of profitability. It includes the
presentation of information derived therefrom for the purpose
of managerial decision making."
According to Kohler-cost accounting includes the
presentation and interpretation of cost data as an important
decision-making tool to management, in controlling current
and future operations. He has defined cost accounting as :
"…….. that branch of accounting dealing with the
classification, recording, allocation, summarization and
reporting of current and prospective costs. Included in the
field of cost accreting are the design of operation of cost
systems and procedures; the determination of costs byu
departments, functions, responsibilities, activities, products,
territories, periods and other units of forecasted future costs
and standard or desired costs, as well as historical costs; the
comparison of costs of different periods, of actual with
estimated or standard costs, and of alternative costs; the
presentation and interpretation of cost data s an aid to
management in controlling current and future operations."
Other important definitions of cost accounting are also
presented here.
According to Sickele - Cost accounting is the science of
recording and presenting business transactions pertaining to
the production of goods and services, whereby these records
become a method of measurement and a means of control.
Morse has defined it as - Cost accounting is the
processing and evaluation of monetary and non-monetary data
to provide information for external reporting, internal
planning and control of business operations and special
analysis and decisions.
4
2.0 Objectives
After studying this unit, you should be able to :
• Explain the meaning of Activity Based Costing.
• State the classification of activities.
• Define Cost Drivers.
• Make a comparison of Activity Based Costing with
Conventional Costing System.
• Discuss the impact of Activity Based Costing in
terms of its benefits and limitations.
3.0 Objectives
After studying this unit, you should be able to :
• Explain the meaning of Cost Reduction.
• State the objectives and scope of Cost Reduction.
• Identity the areas of Cost Reduction.
• Describe the differences between Cost Reduction
and Cost Control.
• Discuss the principles of Cot Reduction and control.
• Narrate the techniques to control and reduce Costs.
BLOCK - 2
OPERATING COSTING
PROCESS COSTING
RECONCILIATION OF COST
AND
FINANCIAL ACCOUNTS
This Block comprises three units.
Structure
1.0 Objectives
1.1. Concept of Operating Costing
1.2. Transport Costing - Objectives
1.3. Composition of Costs
1.4. Collection of Costs
1.5. Ascertainment of Costs
1.6. Illustrations 1 to 5
1.7. Power House Costing-Main Heads of Expenditure
1.8. Power House Cost Sheet
1.9. Illustrations 1 to 2
1.10. Points to Rembmer
1.11. Key Words
1.12. Self-Assessment Questions
1.13. Further Readings
1.0 Objectives
After studying this unit, you should be able to :
• Explain the definition of Operating Costing.
• Describe the objectives of Transport Costing.
40
• Narrate the compositions of costs in Transport
Costing.
• Prepare Operating Cost sheet of Transport
Undertakings.
• Discuss the concept of Power House Costing.
• Prepare Power House Cost Sheet.
OBJECTIVES
The objectives of transport costing are :
1. Controlling the operating and running costs and
avoiding wastage of all types.
2. Quoting hire charges for clients who require the transport
service.
3. Making comparison of the cost of running a vehicle with
similar vehicles.
4. Ascertaining the cost of services rendered to other
departments.
5. Calculating the cost of idle vehicles.
1.6 ILLUSTRATIONS
Illustration - 1
From the following data relating to a tempo compute the cost per running
km.
Kms. Run (annual) --- 20,000
Kms. Run per litre --- 25
Estimated life in Kms. --- 1,20,000
Cost of vehicle --- Rs. 30,000
Road Licence (annual) --- Rs.1,000
Insurance (annual) --- Rs.800
Garage rent (annual) --- Rs.500
Supervision (annual) --- Rs.1,500
Driver's wages per hour --- Rs.5
Cost of petrol per litre --- Rs.2
Repairs and maintenance per km. --- Rs.1.50
Tyre allocation per km. --- Rs.0.75
45
You are to charge interest on the cost of vehicle at 5%
per annum. The vehicle runs 25 kms. Per hour on an average.
Solution:
Statement of cost per running km.
A. Fixed cost (per annum) : Rs
Road license --- 1,000
Insurance --- 800
Garage Rent --- 500
Supervision --- 1,500
Interest @ 5% --- 1,500
Fixed costs per annum --- 5,300
Kms. Run per annum --- 20,000
Fixed cost per km. (A) --- 0.265
B. Variable cost per km. : Rs.
Driver's wages (Rs. 5 per hour for 25 kms.) --- 0.200
Cost of petrol per km. (2/25) --- 0.080
Repairs and maintenance --- 1.500
Tyre allocation --- 0.750
Depreciation (Rs.30,000/1,20,000 km) --- 0.250
Variable cost per km. (B) --- 2.780
Running cost per km. (A+B) --- 3.045
Illustration - 2
The Popular Transport Company provides the
following details in respect of a truck of 5 tonne capacity:
Cost of truck --- Rs. 90,000
Estimated life --- 10 years
Diesel, oil, grease --- Rs. 15 per trip each way
Repairs and maintenance --- Rs. 500 per month
Driver's wages --- Rs. 500 per month
Cleaner's wages --- Rs. 250 per month
Insurance --- Rs. 4,800 per year
Tax --- Rs. 2,400 per year
General supervision charges--- Rs. 4,800 per year
46
The truck carries goods to and from city covering a
distance of 50 kms. each way.
On outward trip freight is available to the extent of full
capacity and on return 20% of capacity.
Assuming that the truck runs on an average 25 days a
month, work out :
(a) Operating cost per tonne-km.
(b) Rate per tonne per trip that the company should
charge if a profit of 50% on freight is to be earned.
Solution :
Popular Transport Co.
Statement of operating costs per truck (Tonnes-kms. 7,500)
Costs
Per month Per tonne-km.
Rs. Rs. Rs.
Fixed costs :
Driver's wages --- 500
Cleaner's wages --- 250
Insurance --- 400
Taxes --- 200
General supervision --- 400
1,750 0,233
Variable running costs :
Diesel, oil, grease --- 750
Depreciation --- 750
Repairs & maintenance --- 500
2,000 0.267
(a) Operating Cost : --- 3,750 Re. 0.500
(b) Freight rate :
Cost per tonne-km. Re. 0.50
Profit per tonne-km. 0.50
Re.1.00
47
Freight per trip-both ways 300 tonne-kms. @ Re.1.00--- Rs. 300
(Truck makes only one trip a day, tonne-kms. Covered
in a trip would be 7,500/25)
Working Notes:
1. Tonne-Kms. Per month
6 tonnes x 50 kms. X 25 days = 7,500 tonne-Kms.
5 tonnes on outward trip and one tonne on return trip
Outward trip tonne-Kms. 5 x 50 x 25 = 6,250
Inward trip tonne-Kms. 1 x 50 x 25 = 1,250
Total --- 7,500
2. It is assumed that the truck makes only one trip per day.
3. The scrapvalue of the truck is assumed to be nil. Hence
the total amount to be depreciated in a year is Rs.90,000/10 =
Rs.9,000
Illustration - 3
The Kaziranga Transport Company is running four
buses between two towns which are fifty Kilometers apart.
Seating capacity of each bus is 40 passengers.
The following particulars were obtained from their
books for a particular month of a year:
Rs.
Salaries of office and supervisory staff --- 20,000
Wages of drivers, conductors and clearners --- 30,000
Diesel oil and other oils --- 10,000
Repairs and Maintenance --- 3,000
Taxation, Insurance etc. --- 2,500
Depreciation (on Kms. Basis) --- 4,000
Interest and other charges --- 3,500
Actual passengers carried were 75% of the seating
capacity. All the four buses run 30 days in the month, each
bus made one round trip per day.
48
Prepare on Operating Cost Sheet for the month showing
the cost per passenger - km.
Solution : The Kaziranga Transport Co.
Operating Cost Sheet
For the moth of …………………
Rs.
A. Standing Charges :
Taxation, Insurance etc. --- 2,500
Interest and other charges --- 3,500
Total --- 6,000
B. Maintenance Charges :
Salaries of office and supervisory staff 20,000
Repairs and Maintenance 3,000
Total --- 23,000
C. Running Charges : Rs.
Diesel oil and other oils --- 10,000
Wages of drivers, conductors
and cleaners --- 30,000
Depreciation (on Kms. Basis) --- 4,000
Total --- 44,000
Operating Cost (A+B+C) --- 73,000
73,000
Cost per Passenger - Km = ------------------- = Re. 0.2027
3,60,000
Working Notes :
Passenger = No. of Trips per day x No. of days in a month x
percentage of capacity x Km. per tirp.
= 4 x 1 x 30 (75% of 40) x (50 x2)
= 4 x 1 x 30 x 30 x 100
= 3,60,000 passenger - Kms.
Illustration - 4
Sri A.K. Choudhury owns a fleet of taxis and the following
information is available from the records maintained by him :
49
Number of each taxi --- 10
Cost of each taxi --- Rs. 3,00,000
Salary of manager --- Rs. 5,000 p.m.
Salary of accountant --- Rs. 3,000 p.m.
Salary of mechanic --- Rs. 2,000 p.m.
Salary of cleaner --- Rs. 1,000 p.m.
Garage rent --- Rs. 1,000 p.m.
Insurance Premium --- 5 % per annum
Annual tax --- Rs. 2,400 per taxi
Driver's salary --- Rs. 2,000 p.m. per taxi
Annual repair --- Rs. 2,000 per taxi.
Total life of a taxi is about 2,00,000 kms. A taxi runs in
all 3,000 km. in a month of which 30% it runs empty. Petrol
consumption is one litre for 10 km @ Rs. 50 per litre. Oil and
other sundries are Rs. 50 per 100 km. Calculate the cost of
running a taxi per km.
Solution :
Operating Cost Sheet for the period……………………
Per Km Rs.
Rs.
Rs.
Fixed cost per month (for 10 taxis)
Manager's salary --- 5,000
Accountant's salary --- 3,000
Salary of cleaner --- 1,000
Salary of mechanic --- 2,000
Garage Rent --- 1,000
Total Fixed Cost --- 12,000
Fixed cost per taxi (Rs. 12,000 ÷10) 1,200
Insurance premium (3,000,000 x 5/100 x ½) 1,250
Taxes (Rs. 2,400 ÷ 12) --- 200
Driver's salary --- 2,000
4,650
Fixed cost per taxi per km. (Rs. 4,650 ÷ 2,100) 2.20
Variable cost per km. :
(a) Depreciation (per effective km.)
[3,00,000 ÷ 2,00,000 x 70/100] 1.05
50
(b) Petrol per month [50/10 x 3,000] = Rs. 15,000
15,000
Per effective Km. = ----------------- = Rs. 7.14 7.14
2,100
2,000 1
(c) Repair (---------------- x -------- ) 0.08
2,100 12
(d) Oil and other sundries (1,500 ÷ 2,100) 0.71
Cost per km. per taxi --- 11.18
* Note : A taxi runs 30% empty and thus its effective run is
only 70%. All costs have been calculated taking into
consideration its effective km.
Illustration - 5
Prepare a Cost Sheet for the unit cost per passenger --- km for
a fleet of passenger buses run by a Transport Company from
the following figures extracted from its books :
Rs.
B. Maintenance Charges :
Garage Rent (6 x 50 x 12) --- 3,600
Repairs, Spare parts etc. 56,000
Less : Sale proceeds of old tyres, tubes 6,400
49,600
53,200
C. Operating Charges :
Depreciation 70,000
D. Grand Total (A + B + C) --- 1,80,000
E. Passenger - Kms. carried (900 x 1,600) --- 14,40,000
F. Cost per Passenger - Km. (1,80,000 ÷ 14,40,000) 0.125
B. Maintenance Charges :
Meters
Furnace
Service materials
Tools and accessories
C. Labour Charges :
Coal handlers
Ash removers
D. Fuel :
Fuel
Power
E. Water Charges :
Water purchased
Water softening
F. Supervision and other charges :
Engineers
Foremen
General labour
Cleaners
Total
1.9 ILLUSTRATIONS
Illustration - 1
2.0 Objectives
After studying this unit you should be able to :
• Define the meaning of Process Costing.
• State the features and applicability of Process
Costing.
59
• Distinguish between Job Costing and Process
Costing.
• Explain the principles of Process Costing.
• Describe the normal wastage and abnormal wastage
and their accounting treatment.
• Identify the Inter-Process Profits, Joint Products and
By- Products and their accounting treatment.
2.6 ILLUSTRATION - 1
A product passes through three distinct processes to
completion. These processes are numbered respectively as I,
II and III. During the week ended 15th January, 500 units are
produced. The following information have been obtained:
62
Process I Process II Process III
Rs. Rs. Rs.
Materials 3,000 1,500 1,000
Labour 2,500 2,000 2,500
Direct Expenses 500 100 500
The indirect expenses for the period were Rs.1,400
apportinoed to the processes on the basis of wages.
No work-in-progress or process stocks existed at the
beginning or at the end of the week.
Assuming that an order for 100 units included in the
output for the week, also prepare the appropriate Production
Order.
Solution: Process - I Account
Week ended 15th Jan. (output : 500 units)
Cost Total Cost Total
Particulars per cost Particulars per cost
unit unit
Rs. Rs. Rs. Rs.
To materials 6 3,000 By Process - II A/c 13 6,500
To labour 5 2,500 (out put
To Direct Expenses 1 500 transferred)
To Indirect Expenses 1 500
(25 / 70 x Rs. 1,400)
13 6,500 13 6,500
Process - II Account
Cost Total Cost Total
Particulars per unit cost Particulars per unit cost
Rs. Rs. Rs. Rs.
To Process - I A/c 13.00 6,500 By Process-III A/c
To Materials 3.00 1,500 (output transferred) 21.00 10,500
To Labour 4.00 2,000
To Direct Expenses 0.20 100
To Indirect Expenses 0.80 400
(20/70 x Rs.1,400)
21.00 10,500 21.00 10,500
63
Process - III Account
Cost Total Cost Total
Particulars per cost Particulars per cost
unit unit
Rs. Rs. Rs. Rs.
To Process -II A/c 21.00 10,500 By Finished Stock
To Materials 2.00 1,000 A/c 30.00 15,000
To Labour 5.00 2,500 (output
To Direct Expenses 1.00 500 transferred)
To Indirect Expenses 1.00 500
(25/70 x Rs.1,400)
30.00 15,000 30.00 15,000
2.8 ILLUSTRATION - 2
The following information is extracted from the Cost
Accounts of a Factory producing a commodity in the
manufacture of which three processes are involved. Prepare
Process Cost Accounts showing the cost of the output and the
cost per unit at each stage of manufacture.
(a) The operations in each separate process are completed
daily.
(b) The value at which units are to be charged to Processes
B and C is the cost per unit of Processes A, A plus B
respectively.
Processes
A B C
Rs. Rs. Rs.
Direct Wages --- 640 1,200 2,025
Machine Expenses --- 360 300 360
Factory Overhead --- 200 225 240
Raw Materials consumed --- 2,400
Units Units Units
Production (Gross) 37,000
Wastage --- 1,000 1,500 500
Opening Stock --- --- 4,000 16,500
Closing Stock --- --- 1,000 5,500
Solution :
Process A Account
Particulars Units Rs. Particulars Units Rs.
2.10 ILLUSTRATION - 3
In the manufacture of the product "A" 1,000 kgs. of material
at Rs.7 per kg. was supplied to the first process. Labour cost
amounted to Rs.3,000 and production overhead was Rs.1,000.
The normal loss has been estimated at 10% which could be sold
at Rs.4 per kg. The actual production of the process was 800 kgs.
Prepare Process - I Account.
Solution :
Process - I, Account
Particulars Qty. Per Amount Particulars Qty. Per Amount
kg kg kg kg.
Rs. Rs. Rs. Rs.
Direct Materials 1,000 7 7,000 100 4 400
Direct Labour 3,000 Transferred to
Process II 800 11.73 9427
Production 1,000 Abnormal Loss 100 11.73 1,173
Ovehead
2.12. ILLUSTRATION - 1
In Process B, 100 units of a commodity were transferred
from Process-A at a cost of Rs. 1,500. The additional expenses
incurred by the process were Rs. 200. 20% of the units entered
are normally loss and sold at Rs.5 each. The output of the process
was 90 units.
Prepare Process - B Account.
Solution :
Process B Account
Particulars Units Amount Rs. Particulars Units Amount Rs.
To Process A A/c 100 1,500 By Normal Loss 20 100
(20 units sold
@ Rs.5)
To Additional * 200 By Process-C A/c 90 1,800
Expenses (output)
To Abnormal gain A/C 10 * 200 Cost per unit :
100 1,900 100 1,900
68
* Normal output : Units entered - Normal Loss.
= (100 - 200)
= 80 units
Actual output = 90 units
Abnormal gain = 10 units.
Valuation of Abnormal Gain :
Normal Cost of Normal output
= ------------------------------------------------- x Units of Abnormal Gain
Normal output
1,600
= ---------------------- x 10
80
= Rs. 200
Abnormal Gain Account
Particulars Units Amount Particulars Units Amount
Rs. Rs.
To Normal Loss A/c 10 50 By Process B A/c 10 200
(Loss of income)
To costing Profit & 150
Loss-A/C 10 200 10 200
2.14 ILLUSTRATION - 5
A product passes through there distinct processes before
it is completed. The out put of each process is charged to the
next process at a price calculated to give a profit of 20% on
transfer price. The output pf Process III is charged to the finished
stock account on a similar basis. There was no work-in-progress
at the beginning of the year and overheads have been ignored.
Stocks in each process have been valued at the price cost of the
process. The following data have been obtained at the end of
31st December, 2005.
Process I Process - II Process - III Finished Stock
Rs. Rs. Rs. Rs.
Direct Materials 4,000 6,000 2,000 -
Direct Wages 6,000 4,000 8,000
Stock (31.12.05) 2,000 4,000 6,000
Sales during 2005 - - - -
70
From the above information prepare :
(a) Process Cost Accounts showing the profit element at
each stage;
(b) Actual realised profit ; and
(c) Stock valuation as would appear in the Balance Sheet.
Solution :
Process - I Account
Particulars Total Cost Profit Particulars Total Cost Profit
Rs. Rs. Rs. Rs. Rs. Rs.
Material Wages 4,000 4,000 - Process - II A/C 10,000 8,000 2,000
wages 6,000 6,000 (Transfer)
Total 10,000 10,000 -
Less : Closing
Stock c/d. 2,000 2*,000 -
Prime Cost 8,000 8,000
Gross Profit
(25% on cost) 2,000 - 2,000
10,000 8,000 2,000 10,000 8,000 2,000
10,000 x 2,000
( ------------------------------------------ = Rs. *2,000)
10,000
Process - II Account
Particulars Total Cost Profit Particulars Total Cost Profit
Rs. Rs. Rs. Rs. Rs. Rs.
Process - I A/c 10,000 8,000 2,000 Process - III A/C 20,000 14,400 5,600
(Transfer) (Transfer)
Material 6,000 6,000 -
wages 4,000 4,000
Total 20,000 18,000 2,000
Less : Closing
Stock c/d. 4,000 3*,600 400
Prime Cost 16,000 14,400 1,600
Gross Profit
(25% on cost) 4,000 - 4,000
20,000 14,400 5,600 20,000 14,400 5,600
18,000 x 14,400
( --------------------------------------- = Rs. *3,600)
20,000
71
Process - III Account
Particulars Total Cost Profit Particulars Total Cost Profit
Rs. Rs. Rs. Rs. Rs. Rs.
Process - II A/c 20,000 14,000 5,600 Finished stock A/C 30,000 19,520 10,480
(Transfer) (Transfer)
Material 2,000 2,000 -
wages 8,000 8,000
Total 30,000 24,400 5,600
Less : Closing
Stock c/d. 6,000 4,880 1,120
Prime Cost 24,000 19,520 4,480
Gross Profit
(25% on cost) 6,000 - 6,000
30,000 19,520 10,480 30,000 19,520 10,480
19,520 x 3,000 *
( --------------------------------------------= Rs. 1,952)
30,000
(b) Calculation of Actual realised profit :
Particulars Apparent Profit Unrealized Profit Actual Profit
of Process in closing stock
Rs. Rs. Rs.
Process - I 2,000 --- 2,000
Process - II 4,000 400 3,600
Process - III 6,000 1,120 4,880
Finished stock 9,000 1,048 7,952
Total 21,000 2,568 18,432
72
(c) Stock Valuation for Balance Check :
Sheet Purpose : Total cost incurred in Rs.
Cost of closing stock all Processes ---- 30,000
Rs.
Process - I --- 2,000 Less : Cost of goods sold 17,568
Process - II -- 3,600 Cost of closing stock 12,432
Process - III --- 4880
Finished stock --- 1,952
Total --- 12,432
Valuation of By-product
By-products are produced jointly with other major products
and remain inseparable upto the point of split-off. Accordingly, the
processing costs upto the split-off point relate to the main product as
well as the by-product . Therefore, complicacy arises in the valuation
of by-product at the point of split-off.
Valuation of by-products is based on two important
considerations:
(i) A by-product is relatively less important than the joint
products.
(ii) It has a faily steady market value.
The methods used for valuing by-products may be
categorised under :
(i) Non-cost Methods or Sales Value Methods
(ii) Cost Methods.
73
Non-cost-Methods or Sales Value Methods :
Only the sales value of the by-product is taken into
account unde these methods. Therefore, these are known as non-
cost methods. The non-cost methods are :
(a) Other income method.
(b) Crediting sales value to total cost.
(c) Crediting sales value less selling and distribution
expenses.
(d) Crediting sales value less the cost incurred on by-
product after split-off.
(e) Crediting sales valueless profit or reverse cost
method.
Cost - Methods :
Under these methods, attempts are made to approtion the
joint costs incurred upt the split-off point to the by-products as
fairly and accurately as possibe. The cost methods are :
(a) Opportunity or replacement cost method.
(b) Standard cost method
(c) Joint cost method or Apportionment on a suitable
basis.
2.16 ILLUSTRATION - 6
In manufacturing the main product, a company processes
the incidental waste into two by-products A and B. From the
following data relating to the Products, you are required to
prepare a comparative profit and loss statement showing the
individual costs and other details. The total costs up to separation
period was Rs. 3,10,400.
Main By-product By-product
Product A B
Rs. Rs. Rs.
Sales -- 8,00,000 64,000 96,000
Costs after separation 80,000 12,800 14,400
Estimated Net Profit
Percentage to sales value -- 20% 20%
Estimated selling
expenses as percentage
of sales value 20% 20% 20%
74
Reverse cost method should be followed for separation of joint
costs.
Solution
Comparative Profit & Loss Statement
Main By-product By-product
Product A B
Rs. Rs. Rs.
Joint cost upto separation point 3,10,400 * **
* **
Less : Cost allocated to By products 80,000 32,000 48,000
2,30,400
Cost after separation 80,000 12,800 14,400
Selling Expenses 1,60,000 6,400 14,400
Total Cost --- 4,70,400 51,200 76,800
Net Profit --- 3,29,600 12,800 19,200
Sales --- 8,00,000 64,000 96,000
2.18 ILLUSTRATION - 7
From the following information, ascertain the profit made
by each product, apportioning the joint costs on a sales value basis:
A B
Rs. Rs.
Sales --- 76,000 84,000
Selling costs --- 10,000 40,000
Materials Rs. 62,400
Process costs Rs. 27,600
78
Solution
Joint costs be apportioned:
Rs. 62,400 + Rs.27,600 = Rs. 90,000
Product Product
A B
Rs. Rs.
Sales --- 76,000 84,000
Selling costs --- 10,000 40,000
Effective sales value 66,000 44,000
Joint cost apportionment
(ratio 3 : 2 ) 54,000 36,000
Profit 12,000 8,000
Joint Product
By-Product:
BLOCK - 2
UNIT - 3 RECONCILIATION OF COST AND
FINANCIAL ACCOUNTS
Structure :
3.0 Objectives
3.1 Introduction
3.2 Objectives of Reconciliation.
3.3 Need for Reconciliation.
3.4 Reasons for Disagreement between cost accounts and
financial accounts.
3.5 Differing treatment of items.
3.6 Effect of various items on profit.
3.7 Procedure of Reconciliation.
3.8 Illustrations - 1 to 5
3.9 Points to Remember.
3.10 Key Words.
3.11 Self-Assessment Questions.
3.12 Further Readings.
3.0 Objectives :
After studying this unit of the block, you should be able to:
• Explain the need for reconciliation of cost and financial
accounts.
• State the objectives of reconciliation of cost and
financial accounts.
• Trace the reasons for disagreement between cost
accounts and financial accounts.
• Exercise the procedure of reconciling between cost
accounts and financial accounts.
85
3.1 INTRODUCTION
In business and industrial enterprises where cost
accounting and financial accounting systems are maintained
separately, the difference between the profits shown by the two
systems is bound to arise. Even if the cost accountant maintains
his own ledger on double entry principle, customarily his profit
differs from the one shown by the financial accounts.
There are two systems of keeping cost accounts - integral
accounting system and non-integral accounting system. In
integral accounting system, only one set of accounts is
maintained which contains both financial and cost accounts. In
this system, obviously there is no need for any reconciliation
between cost and financial accounts.
But in non-integral accounting where separate financial
accounts and cost accounts are kept, the profit or less shown by
the two sets of accounts may be different. In such cases, it is
necessary to reconcile cost and financial accounts. In the absence
of reconciliation, the two sets of accounts may provide
contradictory information on the basis of which management may
take wrong decisions.
3.8 ILLUSTRATION - 1
From the following figures, prepare a Reconciliation
Statement :
Rs.
Net profit as per financial records …… 1,28,755
Net profit as per costing records ……. 1,72,400
Works overhead under-recovered
in costing ….. 3,120
Administrative overhead recovered
In excess …… 1,700
Depreciation charged in financial records 11,200
Depreciation recovered in costing ……….. 12,500
Interest received but not included in costing 8,000
Obsolescence loss charged in financial
Records …… 5,700
Income-tax provided in financial books …… 40,300
Bank interest credited in financial books ….. 750
Stores adjustments (credit in financial books). 475
Depreciation of stock charged in financial
Books ….. 6,750
Solution :
Reconciliation Statement
Particulars Amount Amount
Rs. Rs.
Net Profit as percosting records 1,72,400
Add : Excess Depreciation charged
(Rs. 12,500 - 11,200) 1,300
Excess Administrative Overhead 1,700
Interest received but not included 8,000
Bank interest ….. 750
Stores adjustment … 475
12,225
1,84,625
Less : Works overhead under-charged 3,120
obsolescence loss not charged 5,700
Income-Tax not provided 40,300
Depreciation in stock value 6,750
55,870
Net Profit as per financial records 1,28,755
92
Illustration - 2
The following are the figures taken from the cost Ledger
of a firm :
(a) Inventory : Rs.
(i) Opening Balance ……… 10,000
(ii) Net Debits ……… 90,000
(iii) Net Credits ………. 80,000
(iv) Drawals for maintenance
Included in net credits above …. 10,000
(b) Work-in-Progress : Rs.
(i) Opening Balance …… 15,000
(ii) Debits for material as per
Inventory Account … … . 70,000
Debit for Labour …….. 20,000
Debits for Overhead …….. 80,000
(iii) Credits-Finished goods ……. 1,75,000
(c) Finished products :
(i) Opening Balance ……. 20,000
(ii) Debits …….. 1,75,000
(iii) Credits from cost of sales … … . 1,86,000
Further data from financial books :
Sales ……. … … 2,10,000
Wages …… …… 25,000
Other expenses … … ….. 85,000
You are required to prepare a Costing Profit of loss
Account leading upto the profit as per financial account. Also
reconcile the two profit figures.
93
Solution :
Costing Profit and loss Account
Rs. Rs.
To Materials consumed By Sales ... 2,10,000
(Rs. 80,000 - 10,000) 70,000
To Wages 20,000
Prime Cost 90,000
To Overhead 80,000
1,70,000
Add : Work-in-Progress
(Opening Balance) 15,000
1,85,000
Less : WIP -*closing Balance 10,000
Cost of production 1,75,000
Add : Finished stocks(opening) 20,000
1,95,000
Less : *Finished stocks-(closing) 9,000
cost of sales 1,86,000
Profit … 24,000
2,10,000 2,10,000
* These figures have been found out by preparing these accounts.
Financial Profit and Loss Account
To Opening stock : Rs. Rs. Rs.
Inventory 10,000 By Sales 2,10,000
WIP 15,000 By Closing stock :
Finished Goods 20,000 Inventory 20,000
45,000 WIP 10,000
To Purchases 90,000 Finished Goods 9,000
To Wages 25,000
To Other Expenses 85,000 39,000
To Net Profit 4,000
2,49,000 2,49,000
94
Reconciliation Statement
Rs. Rs.
Profit as per Cost Account 24,000
Len : maintenance materials not charged in costing 10,000
Wages under-charged in costing 5,000
(Rs. 25,000-20,000)
Under-absorbed overhead 5,000
(Rs. 85,000-80,000)
20,000
Profit as per financial accounts . . .. 4,000
Illustration - 3
The Blue Ltd. Made a profit of Rs. 20,000 during a
particular year as per their costing system, whereas their Final
Accounts disclose a profit of Rs. 15,000. From the following Profit
and Loss Account for the year ended 31st December as per the
financial books, you are required to prepare a Reconciliation
Statement showing the causes for this difference :
Trading and Profit & Loss Account
Rs. Rs.
To Opening Stock 1,00,000 By Sales 1,75,000
" Purchases 80,000 By Closing Stock 80,000
" Direct wages 20,000
" Factory expenses 15,000
" Gron Profit c/d 40,000
2,55,000 2,55,000
To AdministrativeExpenses 10,000 By Gross Profit C/d 40,000
" Selling Expenses 15,000
" Net Profit 15,000
40,000 40,000
95
Costing records show the following : Rs.
(a) Stock Ledger closing balance ……….. 89,000
(b) Direct Labour ……….. 23,000
(c) Factory Overheads ………. 13,000
(d) Administrative overheads and selling expenses expenses
calculated at 8% of the selling price.
Solution :
Reconciliation Statement
Rs. Rs.
Profit as per Cost Accounts …… 20,000
Add : Over-recovery of -
Direct Labour (Rs. 23,000-20,000) 3,000
Administrative
Overhead (Rs. 14,000 -10,000) 4,000 7,000
27,000
Less : Under-recovery of -
Factory Overhead (Rs. 15,000-13,000) 2,000
Selling Expenses (Rs. 15,000-14,000) 1,000
Over-valuation of closing stock
in cost Accounts (Rs. 89,000-80,000) 9,000 12,000
Profit as per financial accounts 15,000
Illustration - 4
Illustration - 5
The net profit of the X co. Ltd. Appeared at Rs. 60,652
as per financial records for a particular year ending 31st March
of the year. The Cost Books, however, showed a net profit of
Rs. 86,200 for the same period. A scrutiny of the figures from
both the sets of accounts revealed the following facts :
Rs.
Works overhead under-recovered in costs ……. 1,560
Administrative overhead over-recovered in costs ….. 850
Depreciation charged in financial accounts ……….. 5,600
Depreciation recovered in costs……………… 6,250
Interest on investments not included in costs ………. 4,000
Loss due to obsolescence charged in financial account … 2,850
Income-Tax provided in financial accounts …….. 20,150
Bank Interest and transfer fee in financial books …….. 375
Stores Adjustment (credit in financial books) 237
Value of opening stock in :
Cost Accounts ................... 24,800
Financial A/cs. .................. 26,300
Value of closing stock in :
Cost Accounts …………. 25,000
Financial A/cs ………… 23,000
Interest charged in accounts ………………… 2,000
Good will written off ……………….. 5,000
Loss on sale of furniture ………………. 600
Structure
1.0. Objectives
1.1 Meaning of financial statement analysis.
1.2 Objectives of financial statement analysis.
1.3 Interpretation of financial statements.
1.4 Parties interested in financial statements.
1.5 Limitations of financial statement analysis
1.6 Procedure for Interpretation
1.7 Points to Remember
1.8 Key Words
1.9 Self-Assessment Questions
1.10 Further Readings
104
1.0 Objectives
After going through this unit, you should be able to :
• Define the meaning of financial statement analysis.
• Explain the objectives of financial statement analysis.
• Narrate the parties interested in financial statements.
• State the procedure for interpretation.
BLOCK - 3
UNIT - 2 STUDY OF FINANCIAL STATEMENTS,
VERTICAL FORMS-RELATIONSHIP BETWEEN ITEMS IN
BALANCE SHEET AND PROFIT & LOSS ACCOUNT; TREND
ANALYSIS ; COMPARATIVE STATEMENTS' COMMON-
SIZE STATEMENTS
Structure
2.0 Objectives
2.1 Techniques of financial Statement Analysis :
Horizontal Analysis -
Vertical Analysis -
Trend Analysis -
Ratio Analysis -
2.2 Comparative Financial Statements -
2.3 Common-Size Statements -
2.4 Points to Remember -
2.5 Key Words -
2.6 Self -Assessment Questions -
2.7 Further Readings.
2.0 Objectives
After going through this unit, you should be able to :
• Explain the different techniques of analysis of financial
statement.
• Utilise the Horizontal Analysis and Vertical Analysis.
• Prepare and explain the Comparative Statements as well
as the Common-Size Statements.
• Make Trend Analysis.
111
1. Horizontal Analysis
2. Vertical Analysis
3. Trend Analysis
4. Ratio Analysis
1. Horizontal Analysis
Illustration - 1
Balance Sheet
Assets
Current Assect :
Properties :
Land, Buildings,
Machinery and
Equipment less
Accumulated
Litabilities
Current Liabilities :
Long-term Liabilities :
Ownership :
Illustration - 3
XYZ Co. Ltd.
Income Statement with Vertical Analysis for the year ended
31.12.2005 (in Thousands of Rs.)
Amount Percent
Net sales ... 5,00,000 100%
Cost of goods sold ... 3,00,000 60%
Gross Profit . . . 2,00,000 40%
Operating Expenses :
Administrative Expenses . . . 45,000 9%
Selling Expenses ... 40,000 8%
Total Operating Expenses . . . 85,000 17%
Operating Income ... 40,000 8%
Interest Expenses ... 4,000 0.8%
Income before Income Tax . . . 36,000 7.2%
Income Tax ... 15,000 3.0%
Net Income ... 21,000 4.2%
3. Trend Analysis
Trend Analysis or Trend Percentage also plays a
significant role in the interpretation of horizontal financial
statements. An analysis of the trend of certain business facts is
extremely helpful in budgeting, forecasting etc.
In trend analysis, percentage changes are calculated for
several successive years instead of between two years. Trend
analysis is important because of its long-run view. It may indicate
changes in the nature of the business. By looking at a trend in a
particular ratio, one may observe whether that ratio is rising,
falling or remaining relatively constant. From this observation,
a problem is detected or the symptom of a good management is
found.
116
Illustration - 4
Net Earnings 10 15 25 40 50
Illustration - 6
Modern Textile Co. Ltd.
Comparative Balance Sheet : Trend Percentages
(2001 to 2005) (Rs. 000)
Base data 2001 = 100%
Assets Trend Percentage
2001 2002 2003 2004 2005 2002 2003 2004 2005
1. Fixed Assets 154 182 221 270 309 117 143 175 200
2. Current Assets 524 482 591 631 689 92 113 120 131
3. Investments 12 13 15 48 53 108 125 400 441
Total Assets 690 677 827 949 1,051 98 119 137 152
Liabilities and
Owners Equity :
1. Share capital 100 100 135 135 170 100 135 135 170
2. Reserves 73 78 125 125 96 107 170 170 131
3. Long term
liabilities 304 316 332 425 478 104 109 140 157
4. Current liabilities 213 183 235 264 307 86 110 124 144
Total liabilities, 690 677 827 949 1,051 98 119 137 152
118
Taking 2001 as the base year, the total assets and
particularly current assets have been reduced during 2002. There
is a steady rise in all the assets for all the subsequent years. If
these changes were shown in absolute rupees, they would not
have expressed themselves as clearly as the percentages do.
Moreover, the changes are expressed in relation to the base year
so that a clear picture of increase or decrease emerges.
On going through the data relating to resources, it is
noticed that twice during this period fresh capital is introduced.
It appears that during 2005 part of the increased capital might
have been financed out of reserves by issue of bonus shares.
There is a steady rise in long-term as well as current
liabilities. This indicates the growing business.
Trend percentages are calculated only for some important
items which can be logically connected with each other. While
setting out trends of revenues, the trend of costs and expenses
should be connected with them. The changes in these items and
percentage changes would indicate the factors affecting the profits
favorably or unfavorably. Similarly, trend percentages may be
calculated to show how much of the total investment is blocked
in fixed assets, and in the currents and whether changes in the
pattern is suitable.
4. Ratio Analysis
Ratios are simply a means of highlighting in arithmetical
terms the relationship between figures drawn from various
financial statements. Robert Anthony defines a ratio as simply
one number expressed in terms of another. A good number of
ratios can be computed from the basic financial statements viz.
Profit and Loss Account and Balance Sheet.
In other words, the relationship of one item to another
expressed in a simple mathematical form is known as ratio. This
relationship may be expressed in different modes of expressing
ratios :
(i) Percentages, for instance, cost of goods sold is 65% of the
net sales, or
(ii) As a quotient, for instance, current assets are 1.6 times the
current liabilities.
The relationship or ratio between current assets and current
liabilities is determined by dividing the amount of current assets by
119
current liabilities. Suppose, current assets are Rs. 1,00,000 and
current liabilities Rs. 50,000 ; then Rs. 1,00,000 should be divided
by Rs. 50,000 to establish the relationship between the two.
Current assets Rs. 1,00,000
---------------------------------= ---------------------------------------- = 2
Current liabilities Rs. 50,000
This relationship or ratio is expressed as under :
(i) Current assets are twice the current liabilities.
(ii) There are Rs. 2 of current assets to meet liabilities of every
Re.1.
(iii) That the current assets are 200% of the current liabilities.
(iv) That the ratio of current assets to current liabilities is 2:1.
In whatever way the ratios are expressed they convey
deep meaning to the financial data and facilitate its interpretation.
Ratio analysis involves three steps. First, the financial manager
selects from the statements those sets of data which are relevant
to his objective of analysis and calculates appropriate ratios for
the firm. The second step calls for a comparison either with the
industry standards or with the ratios of the same firm relating to
past. After such comparison, the conclusions may be drawn and
presented in the shape of report.
Ratio analysis may be made for an internal purpose i.e.
for the purpose of management. For this, varied and detailed
data would be available within the organization. However, the
analysis made by outsiders are generally based upon published
statements. The ratios discussed here are mainly on the basis
that such analysis is undertaken for the purpose required by the
management.
Ratios are guides that are useful in assessing the financial
position and operations of a company and in comparing them to
previous years or to other companies. The main purpose of ratios
is to point out areas for further investigation. They should be
utilized in connection with a general understanding of the
company and its environment.
Financial ratios are classified in various groups. Indeed
their actual classification depends upon the objects of analysis,
nature of party interested in calculation and on the quality of the
data available. Generally, ratios are divided into two main
groups :
120
Ratios
Current Assets
Stock 60 80 +20 +33 1.33
Debtors 30 40 +10 +33 1.33
Cash 10 10 - - 1.00
Total Assets 200 250 +50 +25 1.25
Illustration - 8
Using the same data, as given in the Illustration 7, the
Common-Size Balance Sheets can be prepared as shown below :
VICC Ltd.
Common-Size Balance Sheets (Percentages)
Liabilities 2004 2005 Assets 2004 2005
Share Capital 35 28 Fixed Assets 50 48
Reserves 35 48 Current Assets :
Secured Loans 12.5 8 Stocks 30 32
Unsecured Loans 7.5 4 Debtors 15 16
Current Liabilities 10 12 Cash 5 4
100 100 100 100
Similarly, Common-Size Income Statement can be
prepared by assuming total net sales to be equal to 100 and all
other figures are expressed as a percentage of sales.
Illustration - 9
It shows operating profit or loss relating to a Transport
Corporation and which has been prepared in a Common-size
statement.
This data may be analysed to find the percentage of
operating costs and gross margin to revenue.
123
Common-size Statement showing Percentage operating
Expenses and Gross Revenue to Total Revenue Earned
Items 2003 2004 2005
Revenue Earned . . . 100% 100% 100%
Total Operating Expenses . . 111% 97% 93%
Gross Revenue - 11% +3% +7%
Illustration - 10
However, when it is desired to study the percentage of
each item of operating expenses to the total expenditure, in
relation to the data presented in Illustration - 9, the Common-
Size Statement may be prepared as under:
. . . . . . Sate Transport Corporation
Statement showing Percentage of Operating Costs to Total Operating Cost
2003 2004 2005
Items 100% 100% 100%
Running Costs . . . 50% 55% 49%
Fuel ... 25% 30% 34%
Maintenance . . . 25% 15% 17%
100 100 100
BLOCK 4
ACCOUNTING RATIOS
1.0 OBJECTIVES
After going through this unit, you should be able to :
• Explain the meaning of ratio analysis, purpose of ratio
analysis, need for analysis of ratio and use of ratios.
• Narrate the advantages and limitations of ratio analysis.
127
12,000
No.1 --------------------- x 100 20%
60,000
12,000
No.2 --------------------- x 100 25%
48,000
10,000
No.3 --------------------- x 100 20%
50,000
128
From the situations shown above, it is quite clear that the
situation no.2 is by far the best of all the situations. Therefore,
ratio analysis is the process of determining and interpreting
numerical relationships based on financial statements.
Presentation of these ratios enables the user to understand
financial statements in a better way than by simply looking at
the absolute rupee amounts alone.
Ratios are guides or indicators that are useful in
evaluating the financial position and operations of a company
and in comparing them to previous years or to other companies.
The main purpose of ratios is to pinpoint the areas for further
investigation. They should be used in connection with a general
understanding of the business enterprise and it environment.
The outsiders are also benefited by the study of accounting
rations. They are mainly interested in:
(i) The solvency or liquidity position (short-term and / or
long-term).
(ii) The profitability or the earning capacity.
For example, a temporary lender of money will be
interested in the liquidity position of the firm and analysis of
solvency position will help him to determine the desirability of
granting loan. Likewise, a mortgage will be interested mainly in
his security, an intending investor, in the earning capacity and
so on.
Structure :
2.0 Objectives
2.1 Different Modes of Expressing Ratios
2.2 Conventional or Structural of Statement Classification of
ratios
(a) Balance Sheet Ratios
(i) Balance Sheet Ratios
(ii) Liquid Ratio
(iii) Proprietary Ratio
(iv) Debt-Equity Ratio
(v) Capital Gearing Ratio
(vi) Stock to working capital ratio.
(b) Revenue Statement Ratios
(i) Gross Profit Ratio
(ii) Net Profit Ratio
(iii) Expense Ratio
(iv) Operating Ratio
(v) Stock Turnover Ratio
(c) Composite Ratios
(i) Ratio of Return on Proprietor's Equity
(ii) Ratio of Return on Ordinary Share Capital
(iii) Ratio of Return on Capital Employed, or Ratio
of Return on Total Resources
(iv) Ratio of Turnover of Debtors
(v) Ratio of Turnover of Fixed Assets
(vi) Ratio of Turnover of Total Assets
(vii) Ratio of Turnover of Capital Employed.
134
2.3 Functional or Purpose Classification of Ratios
(a) Liquidity Ratios
(i) Current Ratio
(ii) Acid Test Ratio
(iii) Receivables Turnover Ratio
(iv) Inventory Turnover Ratio
(b) Leverage Ratios
(i) Debt-Equity Ratio
(ii) Equity Ratio / Proprietary Ratio
(iii) Ratio of External Equities to Total Assets
(iv) Fixed Assets to Net Worth Ratio
(v) Current Assets to Net Worth Ratio
(vi) Interest Coverage Ratio
(c) Profitability Ratio
(i) Gross Profit Margin Ratio
(ii) Net Profit Margin Ratio
(iii) Ratio of Return on Assets / Capital Employed
(iv) Ratio of Return on Owner's Equity
(v) Ratio of Return on Equity Capital
(vi) Earnings Per Share (EPS)
(d) Activity Ratios
(i) Fixed Assets Turnover Ratio
(ii) Total Assets Turnover Ratio
(iii) Inventory Turnover Ratio
(iv) Average Collection Period
2.4 Points to Remember
2.5 Key Words
2.6 Self Assessment Questions
2.7 Further Readings
2.0 Objectives
After going through this unit you should be able to :
• Describe the different modes of expressing ratios.
135
• Identify the different ratios according to conventional
classification.
• State the different ratios according to functional
classification.
• Make analysis and interpretation of different ratios
according to conventional and functional classification.
Illustration :
The following are the relevant figures from the Balance
Sheet of the ABC Ltd. As on 31st December, 2005. Find out the
Current Ratio and give your comments.
Liabilities Rs. Assets Rs.
Bills Payable 15,000 Stock-in-trade… 95,000
Trade Creditor 78,000 Sundry Debtros… 63,000
Bank Overdarft… 28,000 Cash and Marketable
Securities … 50,000
Loans and Advances 36,000
1,21,000 2,44,000
Solution :
Liquid Assets
Liquid Ratio = ----------------------------------------------------------------------------------
Current Liabilities - Bank Overdraft
Illustration :
Solution:
Cash & Bank Balance + Debtors, Loans & Advances
Acid Test Ratio = ----------------------------------------------------------------------------------------------------------------------------------------------------------
Current Liabilities - Bank Overdraft
139
1,18,000
= ---------------------------------------------------------
72,500
= 1.62 : 1
Comment :
Proprietor's Equity
Proprietory Ratio = -----------------------------------------------------------------------
Total Assets
Illustration :
The relevant extracts from the Balance Sheet of the ABC
Ltd. As on 31st December are presented here. Ascertain the
Proprietory Ratio and give your comment.
140
Liabilities Rs. Assets Rs.
Equity Share of Fixed Assets 1,85,000
Rs. 100 each fully (Net Block)
Paid-up 8,000 Current Assets :
Preference Share Debtors ... 85,000
of Rs. 100 each Inventory ... 90,000
fully paid-up. 1,50,000 Bills Receivable 20,000
Capital Reserve... 26,000
Revenue Reserve... 54,000
Debentures... 18,000
Creditors... 52,000
3,80,000 3,80,000
Solution :
Shareholder's Funds Rs. 3,10,000
Proprietory Ratio = --------------------------------------------------------------------------= ----------------------------------------------------
Total Assets Rs.3,80,000
= 0.812 or
= 81.2%
Comment :
It mean that 81.2% of the total value of the assets are
finance out of the proprietors' funds consisting of own
contribution and accumulated profits. This is a good position in
as much as most of the investment is finance by the proprietors.
However, such a high ratio would indicate insufficient use of
outside resources.
iv) Debt-Equity Ratio:
Debt-equity ratio establishes the relationship between
owned fund and the borrowed funds. It reflects the extent to
which borrowed capital is used in place of equity capital.
Business firms acquire assets both with owners' and creditors'
funds. The larger the portion of funds provided by owners, the
less risk is assumed by creditors. The debt-equity ratio is
ascertained as :
Total Debt
Debt-Equity Ratio = --------------------------------------------
Total Owner's Equity
141
This ratio represents the proportion of external equity to
internal equity in the capital structure of the firm. The external
equity implies the amount of debt / liabilities to outsiders. It
includes both short-term and long-term liabilities. On the other
hand owner's equity includes all such liabilities that belong to
the shareholders, viz. share capital, reserves and surpluses. But
at the same time, the accumulated losses and deferred expenses
are to be deducted from the owner's equity in the calculation of
debt-equity ratio.
Too high or too low a ratio may be disadvantageous. Too
high ratio implies that management is not taking the
opportunities of maximizing profits through borrowing. Too low
ratio suggests undue exposure to risks of bankruptey and to a
fixed burden of interest expense in the event of relatively low
profit.
As a rule, debt-equity ratio of less than 1.00 is considered
as acceptable although this is not based on any scientific analysis.
As the ratio increases, the amount of risk assumed by creditors
increases, because the ratio signifies decreasing solvency. In reality
the acceptable level of ratio will vary from firm to firm. For instance
financial institutions will have much high debt-equity ratio as
compared to trading or manufacturing concerns.
Illustration:
From the following Balance Sheet you are required to
calculate the Debt-Equity Ratio. Also give your comments.
Balance Sheet
Liabilities Rs. Assets Rs.
3,000 Equity Buildings ... 2,50,000
Share @ Rs.100 Furniture... 40,000
each .... 3,00,000 Machinary... 2,10,000
7% Debentures... 1,50,000 Stock... 60,000
Reserves and
Surplus ... 80,000 Debtors... 30,000
Sundry Creditors... 30,000 Cash Balances... 20,000
Bills Payable... 50,000
6,10,000 6,10,000
142
Solution:
Total Debt
Liquid Ratio = -----------------------------------------------------------
Total Owner's Equity
Rs. 2,30,000
= ------------------------------
Rs.3,80,000
= 0.61 (approx)
Comment :
The proportion of total debt to total owner's equity is 61%
which implies that external debts (both short-term and long-term)
are adequately secured. If profitability is high enough to meet
the interest commitments on external debts, it will
simultaneously lead to increased return to Equity Shareholders.
(v) Capital Gearing Ratio:
This ratio indicates the relation which a capital entitled to
a fixed rate of dividend bears to the ordinary capital. In other
words, this ratio indicates the relationship of proportion between
equity capital which is entitled to unlimited rate of return to
preference capital plus debentures which are entitled to fixed
rate of return. Where capital carrying a fixed rate of dividend is
greater in proportion to the ordinary share capital then the capital
structure of the company is said to be highly geared. On the other
hand, if equity capital is higher than the preference capital and
debentures, the capital is said to be low geared.
Since dividend on equity capital can not be paid until
provision has been made for debenture interest and preference
dividend, if the capital is highly geared the equity shareholders
would bet less return.
However, if the capital is low geared, the equity
shareholders would receive more benefit. If the rate of profit
earned on total paid up capital is higher than that of the rate of
preference dividend and debenture interest ordinary
shareholders benefit and the company is said to be "Trading on
the Equity"
Preference Capital (Paid up) + Debentures
Capital Gearing Ratio = ---------------------------------------------------------------------------------------------------------
Equity Share Capital (Paid up) + Reserve & surplus
143
Illustration :
=2
= 2.08
Comments :
Illustration:
The following are the relevant extracts from the Balance
Sheet of the Prime Wood Ltd. As on 31st December, 2005.
Calculate the Stock to Working Capital Ratio and give your
comment.
Liabilities Rs. Assets Rs.
Sundry Creditors ... 1,70,000 Inventory 1,75,000
Bills Payable ... 10,000 Cash in hand
and Bank
Unclaimed Dividend... 800 Balance... 8,500
Provision for Taxation... 15,200 Sundry Debtors...1,85,000
Bills Receivables... 21,500
Solution:
= 0.902 to 1
Comment:
The inventory is almost equal to the net working capital.
If the inventory is sufficiently liquid, i.e., if it is readily reliable
this ratio should be considered satisfactory. This rate is related
to acid test ratio which draws attention to a possible reduction
in working capital. This ratio should, however, be studied
alongwith the sales to cost of sales ratio and sales to inventory
ratio.
(B) REVENUE STATEMENT RATIOS
An indepth analysis of the various items set out in the
income statement is of great significance because success of the
business ultimately depends upon the profitability of the
enterprise. Management would be interested in knowing the
factors responsible for earning profit and those which are drawn
on the revenues. For instance, management might have set the
goal that all the operating expenses should not exceed 20% of
145
net sales and the total commission paid should not exceed 5% of
the net sales. In order to see whether the goal is achieved it would
be necessary to determine the ratio and find out whether the goal
is achieved or not. The following are the important revenue ratios.
(i) Gross Profit Ratio
(ii) Net Profit Ratio
(iii) Expense Ratio
(iv) Operating Ratio
(v) Stock Turnover Ratio
(i) Gross Profit Ratio:
This ratio is known as Gross Profit Ratio, Turnover Ratio
or Gross Profit to Turnover Ratio. It is ascertained as under:
Gross Profit
This ratio is known as Gross Profit Ratio, Turnover Ratio
or Gross Profit to Turnover Ratio. It is ascertained as under:
Gross Profit
Gross Profit Ratio = --------------------------x 100
Turnover
This ratio is of immense significance is measuring the
business results. The Gross Profit should absorb all the expenses
leaving profit for the owners. Whether this is possible or not can
be judged by testing this ratio. High gross profit ratio would
normally suggest high rate of profit and the low ratio would
suggest low rate of profit. However, before coming to the
conclusions analyst must make proper inquiry into the causes
of high or low ratio.
Illustration :
The following are the relevant extracts from the Trading,
Profit & Loss Account of the Peacock Co. Ltd. For the year ended
31st December, 2005. Calculate the Gross Profit Ratio. Also give
your comment.
146
Trading Account
Rs. Rs.
To opening Stock 16,000 By Sales 2,58,500
To Purchases 2,12,500 Less Returns 8,500
2,50,000
To Gross Profit 40,000 By Closing Stock 18,500
2,68,500 2,68,500
Comment :
The Gross Profit Ratio is 16% . This ratio is not the final
test of the profitability of the concern. This ratio should be cross
checked by net profit ratio and operating ratio.
(ii) Net Profit Ratio:
This ratio is ascertained by making a comparison of net
profit and net sales. It indicates the relationship between the net
profit and net sales in terms of percentages.
This ratio of net profit to net sales indicates the portion of
profit which is left for the proprietors after all the expenses are
met. When compared with the desired ratio, this ratio reveals
whether the return to the proprietors is adequate and whether it
is commensurate with the desired rate of return.
High net profit ratio is obviously a welcome symptom as
against low net profit ratio. However the ratio may be high for a
temporary period due to boom in the market or specially
favourable market conditions.
It may be due to external forces, too. Before relying upon
this ratio, causes of changes in the ratio must be properly
analysed. However, consistently high ratio reflects the efficiency
of the business operations.
Illustration:
The following are the relevant figures taken from the
Trading and Profit & Loss Account to the XY Co. Ltd. For the
year ended 31st December, 2005. Ascertain the Net Profit Ratio.
Net Sales ... Rs.5,00,000
Net Profit ... Rs. 1,00,000
Solution:
Net Profit 1,00,000
Net Profit Ratio = -------------------------- x 100 = ---------------------- x 100
Net Sales 5,00,000
= 20%
147
(iii) Expense Ratio :
This ratio expresses the percentage of each item of
expenditure or a group of items of expenditure in relation to
Net Sales.
This ratio is valuable for the purpose of ascertaining
whether and to what extent individual expenses vary with
different trading periods. In other words, the ratio reveals the
behaviour of each item of expenditure(or group of items) to net
sales at different periods.
Illustration:
The following are the relevant extracts from the Trading
and Profit & Loss Account of the S.Co. Ltd. for the year ended
31st December 2005. Calculate various expense ratios.
Rs. Rs.
To Opening stock 31,000 By Sales ... 3,00,000
To Purchases 1,60,000 By Closing Stock ... 47,500
To Gross Profit 1,56,500
3,47,500 3,47,500
To Administrative By Gross Profit b/d 1,56,500
Expenses ... 47,800
To Finance Expenses 3,500
To Selling and
Distribution expenses 12,000
To Net Profit ... 93,200
1,56,500 1,56,500
Solution:
1. Ratio of selling & Distribution Expenses to Net Sales :
Selling and
Distribution Expenses Rs.12,000
= ---------------------------------------------- x 100 = ------------------------------ x 100 = 4%
Net Sales Rs. 3,00,000
2. Ratio of Administrative Expenses to Net Sales :
Illustration :
The following are the relevant extracts from the Trading
and Profit & Loss Account of a company for the year ended 31st
December, 2005. Calculate the operating Ratio and give your
comments.
Rs. Rs.
To opening stock ... 62,000 By Sales ... 6,00,000
To Purchases ... 3,20,000 By Closing
To Gross Profit c/d ... 3,13,000 Stock 95,000
6,95,000 6,95,000
To Administrative Expenses 85,500 By Gross Profit b/d 3,13,000
To Interest ... 6,500
To Selling and Distribution
Expenses 23,000
To Net Profit c/d 1,98,000
3,13,000 3,13,000
149
Solution :
Operating Expenses:
(i) Cost of goods sold :
Rs. Rs.
Opening stock ... 62,000
Purchases ... 3,20,000
3,82,000
Less : Closing stock ... 95,000
(ii) Other operating Expenses 2,87,000
Administrative Expenses... 85,500
Interest ... 6,500
Selling & Distribution
Expenses 23,000
1,15,000
Total 4,02,000
52 weeks
It means the stocks in this case turn 3.5 times a year i.e. -------------------- = 15 i.e.
3.5
every 15 weeks.
Rs.1,16,400
= --------------------------
Rs. 40,000
= 2.91 Times
Comment :
It means stock turns ove 2.91 times a year. Therefore, within
how many weeks the stocks turnover on an average, can be found by
52
= -------- = 17.86 weeks
2.91
Illustration:
The following are the extracts from the Profit and Loss
Appropriation Account and Balance Sheet of the BS Co. Ltd. as
on 31.12.2005.
Balance Sheet
------------------------------------
(As at 31.12.2005) Rs.
600, 7% Preference Shares of
Rs. 100 each fully paid ... 60,000
1,500 Equity Shares of Rs.100
each fully paid .... 1,50,000
= 23.46%
(iii) Ratio of Return on Capital Employed or Ratio of Return
on Total Resources :
Net Profit
Ratio of Net Profit to Total Assets = ----------------------------
Total Assets
Illustration :
Solution :
Ratio of Return on Total Resources :
Operating Net Profit to Total Assets :
Operating Net Profit Rs. 33,000
------------------------------------ = ------------------------------ = 0.119 or 11.9%
Total Assets Rs. 2,77,000
157
(iv) Ratio of Turnover of Debtors :
This ratio shows the time lag between the sales and the
collection from debtors. It shows the normal period for which
sundry debtors are outstanding. This ratio indicates the level of
efficiency of the credit policies and working of the collection
departments.
The amount of total credit sales is divided by 365 to find
out average daily credit sales. The total debtors and bills
receivables should then be divided by the daily average credit
sale to find this ratio.
Rs.
Total Sales ... 6,30,000
Less : Cash Sales ... 30,000
Credit Sales ... 6,00,000
Total Debtors ... 80,000
Bills Receivables ... 70,000
Total Receivables ... 1,50,000
Rs. 6,00,000
Average Daily Credit Sales = --------------------------------- = Rs.1,644
365
Illustration:
The following are the relevant extracts from the Trading
Account and Balance Sheet of B.C. Ltd. as on 31st December, 2005.
Calculate the ratio of turnover of debtors.
Balance Sheet
(As at 31st December, 2005)
Current Assets, Loans and Advances:
Rs. Rs.
Sundry Debtors ... 64,000
Stock-in-trade ... 41,800
Bills Receivable ... 6,000
Cash in Bank ... 12,560
1,24,360
Trading Account
(For the year ended 31st December, 2005)
Rs. Rs.
By Sales ... ... 3,16,400
Less : Returns ... ... 4,400
3,12,000
Solution :
Turnover of Debtors
Rs. 3,12,000
Average Daily Sales = --------------------------------- = Rs.854.79
365 or
= Rs.855
Total Receivable
No. of days' credit = -------------------------------------------
Average Daily sales
Rs. 70,000
= -----------------------------
855
= 81.8 or 82 days.
159
(v) Ratio of Turnover of Fixed Assets:
This ratio measures the efficiency in the utilisation of fixed
assets. The ratio of sales of fixed assets measures the turnover of
the plant and machinery and is expressed as under:
Sales
Ratio of Turnover of Fixed Assets= --------------------------------------
Net Fixed Assets
For example : Sales Rs. 2,60,000 and Fixed
Assets Rs. 2,00,000
Rs.2,60,000
Ratio of Turnover of Fixed Assets= ------------------------------
Rs. 2,00,000
= 1:3:1
It means that for every investment of Re.1 in fixed assets
of the business, Rs.1.30 is the worth of sales. This ratio, thus,
indicates the level of operational efficiency.
(vi) Ratio of Turnover of Total Assets :
This ratio measures the overall performance and activity
of the business organisation. It is computed by dividing sales
by total assets. The following formula is applied to compute this
ratio.
Sales
Ratio of Turnover of Total Assets = ------------------------------
Total Assets
Illustration :
Compute the Ratio of Turnover of Total Assets from the
following particulars:
Rs.
Sales ... ... 5,60,000
Less : Returns 60,000
Assets :
Fixed 1,50,000
Current 1,00,000
Rs. 2,50,000
160
Solution :
Sales
Ratio of Turnover of Total Assets = ------------------------------
Total Assets
Rs. 5,00,000
= -----------------------------
Rs.2,50,000
= 2:1
Comment :
It means that for every investment of Re.1 in total assets
of the business, Rs.2 is the worth of sales. This ratio thus indicates
that the total assets investments have been very gainfully utilised
in the business.
(vii) Ratio of Turnover of Capital Employed:
This ratio indicates how many capital turned over during
a given period. High turnover rate reflects higher profitability
of business. This ratio is an indicator of managerial efficiency.
In other words, this ratio shows the extent to which capital
employed contributes towards sales and is measured by :
Sales
= --------------------------------------
Capital Employed
This ratio is expressed in terms of TIMES.
For example, sales Rs.10,00,000 ; capital
employed Rs. 2,50,000
Then the ratio of Turnover of Capital Employed would
be as follows:
Sales Rs.10,00,000
= -------------------------------------- = ------------------------------ = 4 times.
Capital Employed Rs.2,50,00
The ratio, thus computed, implies that capital employed
turns over 4 times during during the year. In othe words, capital
employed turns over once in 3 months.
Illustration:
Compute the Ratio of Turnover of Capital Employed from
the following particulars. Also give your comments.
161
2004 2005
Rs. Rs.
Sales ... ... 6,00,000 7,50,000
Capital Employed ... 2,00,000 3,00,000
Solution :
Ratio of Turnover of Sales
Capital Employed = --------------------------------
Capital Employed
2004 2005
Comments :
The velocity of turnover of capital employed has
decreased from 3 times in 2004 to 2.5 times in the year 2005. This
might be due to the following reasons:
(i) Unscientific adoption of loan capital without proper
diagnosis in the sales area.
(ii) Operational performance of the business appears to be
unsatisfactory.
It should be noted that higher is the capital turnover ratio,
better is the operational performace.
Illustration:
Balance Sheet
Rs. 4,60,000
= ----------------------------
Rs.12,20,000
= 0. 377
Fixed Assets
(ii) Fixed Assets to Net Worth Ratio = --------------------------------
Net Worth
Rs. 10,00,000
= -----------------------------
Rs.7,60,000
= 1.315
Current Assets
(iiI) Current Assets to Net Worth Ratio= --------------------------------
Net Worth
Rs. 2,20,000
= -----------------------------
Rs.7,60,000
= 0.289
165
Illustration:
From the data given below, you are required to calculate
the ratio of Earnings Per Share:
Capital :
5,000 7% Preference Shares
@ Rs. 100 each fully paid;
15,000 Equity Shares @ 100 each fully paid;
Assets:
Rs.
1 - 4 - 2005 ... 5,50,000
31-3-2006 ... 7,00,000
Net Profit for the year
(after tax) ... 1,75,000
Solution:
Net Profit after tax - Prof. Divid.
Earnings Per Share (EPS) = ----------------------------------------------------------------
No. of Equity Shares
Current Assets
Current Ratio = ---------------------------------------
Current Liabilities
Liquid Assets
Acid Test Ratio= --------------------------------------------------------------------------------------------------------------------
Liquid Liabilities ( Current Liabilities - Bank Overdraft )
Proprietor's Equity
Proprietory Ratio = ------------------------------------------------
Total Asset
Total Debt
Debt - Equity Ratio = ------------------------------------------------
Total Owner's Equity
Cost of goods sold + Operating Expenses
Operating Ratio = -------------------------------------------------------------------------------------------------------
Net Sales
Cost of goods sold
Stock Turnover Ratio = -------------------------------------------------------
Average stock held
Ratio of Return on Net Profit
Capital Employed = --------------------------------
Total Assets
7. The following is the Balance Sheet of the B.C. Ltd. for the
year ended 31st December, 2005.
Balance Sheet
Liabilities Rs. Assets Rs.
10,000 Equity shares Fixed Assets 4,00,000
of Rs. 20 each 2,00,000 Stock 60,000
Reserves 40,000 Debtors 60,000
Profit & Loss A/C 60,000 Cash Balances 80,000
6% Debentures 1,60,000
Trade Creditors 1,00,000
Bills Payable 40,000
6,00,000 6,00,000
BLOCK - 5
WORKING CAPITAL
WORKING CAPITAL - CONCEPT AND MANAGEMENT -
PROJECTION OF WORKING CAPITAL REQUIREMENTS -
(1) IN CASE OF TRADING ORGANISATION
(2) IN CASE OF MANUFACTURING ORGANISATION
Block - 5 : comprises two unit
Unit 1 Discusses the meaning, concepts and importance of
working capital. It also explains the factors affecting
the amount of working capital.
Unit 2 Describes how to estimate the working capital
requirements in case of trading organisation and
manufacturing organisation.
Structure
1.0 Objectives
1.1 Meaning of Working Capital
1.2 Concepts of Working Capital
1.3 Importance of Working Capital
1.4 Factors affecting the amount of Working Capital.
1.5 Classification of Working Capital
1.6 Working Capital Cycle
1.7 Points to Remember
1.8 Key Words
1.9 Self-Assessment Questions.
1.10 Further Readings.
1.0 OBJECTIVES
After going thorugh this unit, you should be able to :
• Explain the meaning, concepts and importance of
working capital.
• Analyse the factors affecting the amount of working
capital.
• Classify working capital and describe the working
capital cycle.
172
g
Working
Sales Capital Work
Cycle in
g
Progress
g
g Finished g
Goods
Average work-in-progress
'w' = -------------------------------------------------------------------------------
Average cost of production per day
Block - 5
Unit - 2
PROJECTION OF WORKING CAPITAL
REQUIREMENTS - IN CASE OF TRADING
ORGANISATION - IN CASE OF MANUFACTURING
ORGANISATION
Structure
2.0 Objective
2.0 OBJECTIVES
Illustration - 1 :
Working Note
Note 1 : Rs.
Stock as on 31.12.05 4,08,000
25% increase 1,02,000
5,10,000
Note 2 :
Sundry Debtors as an 31.12.2005 4,80,000
25% increase 1,20,000
6,00,000
Note 3:
Minimum Bank Balance required
to be maintained 30,000
Note 4 :
Trade Creditors as on 31.12.05 3,68,000
25% increase 92,000
4,60,000
Note 5:
Bank Overdraft limited to Rs.1,60,000
Note 6:
Taxation will be twice the previous amount
as the profit will increase by 100%
Note 7:
Outstanding Expenses as on 31.12.05 36,000
25% increase 9,000
45,000
Illustrtion - 2 :
The Wonderful Industries Ltd. are engaged in large-scale
retailing. From the following information, you are required to
forcast their working capital requirements.
189
Projected annual sales ... Rs.65,00,000
Percentage of Net Profit on cost of sales 25%
Average credit period allowed to Debtors 10 weeks
Average stock carrying (in terms of sale requirements) 8 weeks
Average credit period allowed by Creditors 4 weeks
Add 10% to computed figures to allows for contingencies
Solution : Rs.
Projected Annual sales ... 65,00,000
Net Profit @20% on sales or 25% on cost of
sales 13,00,000
Cost of sales per annum ... 52,00,000
Cost of sales per week ... 1,00,000
(Rs. 52,00,000)
-------------------------
52 weeks
Statement of Working Capital Requirement
Selling Price Cost Price
Basis Basis
(Rs. in lakhs) (Rs. in lakhs)
Current Assets :
Stock (Rs.1,00,000 x 8) .. 8.00 8.00
Debtors:
At cost equivalent
Rs.1,00,000 x 10 = 10.00 10.00
13 lakhs
Profit : --------------------------- x 10 = 2.50 12.50
52 weeks weeks 20.50 18.00
Less : Current Liabilities:
Creditors (Rs.1 lakhs x 4) 4.00 4.00
Working Capital computed 16.50 14.00
Add : 10% for contingencies 1.65 1.40
Net Working Capital Required 18.15 15.40
Note : It has assumed that the creditors include those for both goods and
expenses and that all such creditors allow one month credit on an
average.
190
Interpretation of Results:
Illustration - 1
Total 6,400
Statement showing Estimate of Working Capital
A. Current Assets :
(a) Stock-in-trade Rs.
(i) Raw material (one month's stock) 3,200
(ii) Work-in-progress:
One month's expenditure Rs.6,400
Half month's expenditure 3,200
196
Solution:
Budgeted Sales ... ... Rs. 2,60,000
Selling Price per unit ... Rs. 10
Therefore production per annum 26,000 units
Production per week ... 500 units
(26,000
------------------
52
1. Stock-in-trade:
A. Raw Materials :
(Units per week x Cost per unit x No. of weeks stock) or (500 x 4 x 3)
.... Rs. 6,000
B. Work-in-progress:
Production process takes 3 weeks
(i) Raw Materials for 3 weeks 6,000
****