Health and Hospitals Subcommittee Budget Sheets Agency Hearing Phase
Health and Hospitals Subcommittee Budget Sheets Agency Hearing Phase
Health and Hospitals Subcommittee Budget Sheets Agency Hearing Phase
Percent
Actual Governor's Original Governor Difference Change
Expenditures Estimated Appropriated Revised Gov - Orig Gov - Orig
Page # Analyst FY 11 FY 12 FY 13 FY 13 FY 13 FY 13
General Fund
Department of Veterans' Affairs 7 JPP 28,488,067 31,809,493 31,025,408 28,330,117 (2,695,291) (8.69)
Department of Public Health 9 RW 82,878,544 91,651,729 91,944,954 99,388,314 7,443,360 8.10
Office of the Chief Medical
Examiner 13 RW 5,347,143 6,199,848 6,031,262 0 (6,031,262) (100.00)
Department of Developmental
Services 15 CG 970,070,885 1,047,697,183 1,057,630,158 1,041,339,781 (16,290,377) (1.54)
Department of Mental Health and
Addiction Services 19 ES 657,030,833 740,292,542 755,315,699 705,749,520 (49,566,179) (6.56)
Psychiatric Security Review Board 24 ES 342,829 363,561 351,551 0 (351,551) (100.00)
Total - General Fund 1,744,158,301 1,918,014,356 1,942,299,032 1,874,807,732 (67,491,300) (3.47)
Total - All Appropriated Funds 1,744,158,301 1,918,014,356 1,942,299,032 1,874,807,732 (67,491,300) (3.47)
2
BUDGET CHANGES
Provide Funding for Community Placements for Southbury Training School Residents
Community Residential Services 0 4,208,227
Total - General Fund 0 4,208,227
Reduce Funding to Reflect Medicaid for Low-Income Adult Costs and Utilization
General Assistance Managed Care 0 (10,750,000)
Total - General Fund 0 (10,750,000)
Federal Reimbursement 0 (5,375,000)
Total - GF less Fed Reimbursement 0 (5,375,000)
Increase Funding for Traumatic Brain Injury (TBI) Community Services Placements
TBI Community Services 0 1,500,000
Total - General Fund 0 1,500,000
Reduce Funding for Uncompensated Care in Hospitals and Federally Qualified Health
Centers (FQHCs)
Managed Service System 0 (1,145,804)
Discharge and Diversion Services 0 (310,496)
Grants for Substance Abuse Services 0 (725,800)
Grants for Mental Health Services 0 (704,791)
Total - General Fund 0 (2,886,891)
Provide Funding for Nursing Home Services for High Need Individuals
Nursing Home Contract 0 300,000
Total - General Fund 0 300,000
Transfer Funding for Supportive Housing Services from the Department of Social Services
(DSS) to DMHAS
Housing Supports and Services 0 1,237,000
Total - General Fund 0 1,237,000
Transfer Funding for Institutional Student Aid from the State Department of Education
(SDE) to DMHAS
Personal Services 0 882,000
Total - General Fund 0 882,000
BUDGET SUMMARY
Personal Services 22,287,570 25,109,887 24,410,802 21,992,311 (2,418,491) (9.91)
Other Expenses 5,690,811 6,152,405 6,067,405 5,790,605 (276,800) (4.56)
Equipment 0 1 1 1 0 .
Other Current Expenses
Support Services for Veterans 189,996 190,000 190,000 190,000 0 .
Other Than Payments to Local Governments
Burial Expenses 7,200 7,200 7,200 7,200 0 .
Headstones 312,490 350,000 350,000 350,000 0 .
Agency Total - General Fund 28,488,067 31,809,493 31,025,408 28,330,117 (2,695,291) (8.69)
BUDGET SUMMARY
Personal Services 31,195,193 35,633,513 34,626,728 31,979,726 (2,647,002) (7.64)
Other Expenses 3,823,990 7,183,505 8,433,505 8,433,505 0 .
Equipment 0 15,001 1 1 0 .
Other Current Expenses
Needle and Syringe Exchange Program 455,072 455,072 455,072 455,072 0 .
Children's Health Initiatives 1,850,458 2,442,813 2,435,161 2,422,495 (12,666) (.52)
Childhood Lead Poisoning 1,098,172 75,000 75,000 75,000 0 .
AIDS Services 4,925,464 4,802,098 4,952,098 4,952,098 0 .
Breast and Cervical Cancer Detection and
Treatment 2,365,238 2,183,669 2,181,483 2,170,285 (11,198) (.51)
Children with Special Health Care Needs 1,271,627 1,271,627 1,271,627 1,271,627 0 .
Medicaid Administration 3,234,901 4,276,747 4,201,595 3,963,583 (238,012) (5.66)
Fetal and Infant Mortality Review 0 299,250 299,250 0 (299,250) (100.)
Other Than Payments to Local Governments
Community Health Services 6,399,331 6,300,500 6,300,500 5,633,678 (666,822) (10.58)
Rape Crisis 439,684 439,684 439,684 439,684 0 .
X-Ray Screening and Tuberculosis Care 1,337,778 1,200,000 1,200,000 1,200,000 0 .
Genetic Diseases Programs 828,744 828,744 828,744 828,744 0 .
Loan Repayment Program 102,063 0 0 0 0 N/A
Immunization Services 9,035,068 9,044,950 9,044,950 20,775,852 11,730,902 129.7
Grant Payments to Local Governments
Local and District Departments of Health 4,292,498 4,563,700 4,563,700 4,563,700 0 .
Venereal Disease Control 195,209 195,210 195,210 195,210 0 .
School Based Health Clinics 10,028,054 10,440,646 10,440,646 10,028,054 (412,592) (3.95)
Agency Total - General Fund 82,878,544 91,651,729 91,944,954 99,388,314 7,443,360 8.1
Item Amount $
Eliminate 15 Positions Vacant
Due to Recent or Scheduled
Retirements (1,086,451)
Eliminate 7 Full-Time Vacant
Positions (486,532)
Wage Freeze (1,542,941)
Total (3,115,924)
The Federal VFC program provides all 16 CDC-recommended vaccines, free of charge, to
children who are Medicaid-eligible, uninsured, underinsured, Native Alaskan, and/or
American Indian.
The Medicaid Low Income Adult (LIA) program is an expansion of the Medicaid program
allowed under the Patient Protection and Affordable Care Act. Connecticut was approved
for a waiver under the act to enroll clients of the former State Administered General
Assistance (SAGA) program. Since federal approval, the Connecticut caseload has grown
from 46,156 clients to 74,073 clients as of December 2011.
(Governor) Reduce funding by $666,822 in the Community Health Services account to
reflect increased Medicaid LIA payments to FQHCs.
Original FY 12 contracts under DPH’s School Based Health Clinics account totaled
$10,028,054. This is $412,592 less than was appropriated in that account for FY 12. The
Governor’s 1/23/11 rescissions reduced those existing contracts by $109,440.
(Governor) Reduce funding by $412,592 in the School Based Health Clinics account to
maintain original FY 12 contract levels with SBHCs in FY 13.
This account was established to support surveillance functions associated with the FIMR
initiative. This initiative was intended to institute community team examinations of fetal
and infant deaths and identify social, economic, public health, educational, environmental,
and safety issues related to those deaths. Finally, it was intended to make related
recommendations for needed systems and service delivery improvements.
(Governor) Eliminate funding of $299,250 associated with the FIMR initiative.
BUDGET SUMMARY
Personal Services 4,608,378 5,223,625 5,050,652 0 (5,050,652) (100.)
Other Expenses 721,168 906,282 906,282 0 (906,282) (100.)
Equipment 4,200 15,500 15,500 0 (15,500) (100.)
Other Current Expenses
Medicolegal Investigations 13,397 54,441 58,828 0 (58,828) (100.)
Agency Total - General Fund 5,347,143 6,199,848 6,031,262 0 (6,031,262) (100.)
Item Amount $
Eliminate Five Vacant
Positions (530,809)
Wage Freeze (170,795)
Reduce Other Expenses (200,000)
Total (901,604)
CME retains the services of Assistant Medical Examiners (AMEs) across the state, paid from
the Medicolegal Investigations account. These AMEs are licensed physicians who function
as initial scene investigators and initial contact for CME with local police, hospitals and
other authorities.
(Governor) Reduce funding by $30,000 in the Medicolegal Investigations account to reflect
anticipated expenditure requirements.
BUDGET SUMMARY
Personal Services 264,653,601 286,909,798 275,149,434 250,452,364 (24,697,070) (8.98)
Other Expenses 22,401,859 22,102,780 21,990,274 22,470,391 480,117 2.18
Equipment 0 1 1 1 0 .
Other Current Expenses
Human Resource Development 190,590 219,790 219,790 219,790 0 .
Family Support Grants 3,273,704 3,280,095 3,280,095 3,280,095 0 .
Cooperative Placements Program 21,639,753 21,928,521 22,576,043 23,044,187 468,144 2.07
Clinical Services 4,588,017 4,639,522 4,585,370 4,320,720 (264,650) (5.77)
Early Intervention 37,888,242 36,288,242 34,688,242 34,688,242 0 .
Community Temporary Support Services 67,315 67,315 67,315 67,315 0 .
Community Respite Care Programs 330,299 330,345 330,345 330,345 0 .
Workers' Compensation Claims 15,416,102 15,544,371 15,246,035 15,246,035 0 .
Pilot Program for Autism Services 1,179,447 1,185,176 1,185,176 2,185,176 1,000,000 84.38
Voluntary Services 27,394,028 31,256,734 31,225,026 31,225,026 0 .
Supplemental Payments for Medical Services 0 13,100,000 13,400,000 13,400,000 0 .
Other Than Payments to Local Governments
Rent Subsidy Program 4,532,350 4,537,554 4,537,554 4,537,554 0 .
Family Reunion Program 98,500 134,900 134,900 134,900 0 .
Employment Opportunities and Day Services 161,334,376 186,574,466 197,101,167 199,616,022 2,514,855 1.28
Community Residential Services 405,082,702 419,597,573 431,913,391 436,121,618 4,208,227 .97
Agency Total - General Fund 970,070,885 1,047,697,183 1,057,630,158 1,041,339,781 (16,290,377) (1.54)
Item Amount $
Wage Freeze (8,885,819)
Eliminate 195 Full-Time Vacant
Positions (12,127,646)
Total (21,013,465)
Provide Funding for Community Placements for Southbury Training School Residents
(Governor) Provide funding of $4,208,227 in the Community Residential Services account to
fund placements for individuals choosing to leave STS. Funding of $3,278,227 is provided
to support 34 new placements for STS residents leaving STS under the Money Follows the
Person (MFP) program. Funding of $930,000 is provided for six individuals leaving STS
who will be in community placements not supported by the MFP initiative.
BUDGET SUMMARY
Personal Services 181,608,959 219,207,637 211,068,124 175,339,539 (35,728,585) (16.93)
Other Expenses 27,018,635 29,200,732 28,599,021 28,630,490 31,469 .11
Equipment 0 1 1 2 1 100.
Other Current Expenses
Housing Supports and Services 13,372,304 14,424,867 14,987,367 16,224,367 1,237,000 8.25
Managed Service System 38,834,016 38,760,066 38,736,053 37,883,710 (852,343) (2.2)
Legal Services 539,269 639,269 639,269 539,269 (100,000) (15.64)
Connecticut Mental Health Center 8,540,721 8,540,721 8,540,721 8,540,721 0 .
Professional Services 11,768,510 11,822,615 11,788,898 11,788,898 0 .
General Assistance Managed Care 151,952,204 182,485,221 195,756,101 179,406,101 (16,350,000) (8.35)
Workers' Compensation Claims 10,448,408 10,833,085 10,594,566 10,594,566 0 .
Nursing Home Screening 563,643 622,784 622,784 622,784 0 .
Young Adult Services 54,292,161 60,807,178 64,771,066 64,291,066 (480,000) (.74)
TBI Community Services 9,143,489 11,215,956 12,711,421 14,211,421 1,500,000 11.8
Jail Diversion 4,411,549 4,625,185 4,569,358 4,569,358 0 .
Behavioral Health Medications 6,160,332 6,169,095 6,169,095 6,169,095 0 .
Prison Overcrowding 5,533,305 6,440,176 6,416,668 6,716,668 300,000 4.68
Medicaid Adult Rehabilitation Option 3,963,349 3,963,349 3,963,349 4,763,349 800,000 20.18
Discharge and Diversion Services 8,954,492 10,330,847 12,586,680 13,793,550 1,206,870 9.59
Home and Community Based Services 2,920,901 7,660,683 10,252,082 10,252,082 0 .
Persistent Violent Felony Offenders Act 703,333 703,333 703,333 703,333 0 .
Next Steps Supportive Housing 1,000,000 0 0 0 0 N/A
Nursing Home Contract 0 0 0 300,000 300,000 N/A
Other Than Payments to Local Governments
Grants for Substance Abuse Services 25,268,420 25,027,766 25,027,766 24,301,966 (725,800) (2.9)
Grants for Mental Health Services 79,615,088 76,394,230 76,394,230 75,689,439 (704,791) (.92)
Employment Opportunities 10,417,745 10,417,746 10,417,746 10,417,746 0 .
Agency Total - General Fund 657,030,833 740,292,542 755,315,699 705,749,520 (49,566,179) (6.56)
Item Amount
Wage Freeze (12,010,900)
Eliminate 230 Vacant Positions (13,380,000)
Realize Savings thru 84 Retirements (6,997,166)
Total (32,808,066)
Reduce Funding to Reflect Medicaid for Low-Income Adult Costs and Utilization
(Governor) Reduce funding by $10,750,000 to reflect FY 12 expenditure and caseload trends
in Medicaid for Low-Income Adults.
Increase Funding for Traumatic Brain Injury (TBI) Community Services Placements
Funds provide support to DMHAS clients with acquired or traumatic brain injuries.
(Governor) Provide funding of $1.5 million to reflect six additional placements.
Reduce Funding for Uncompensated Care in Hospitals and Federally Qualified Health
Centers (FQHCs)
The conversion of the General Assistance population to the Medicaid Low-Income Adult
program resulted in additional funding to hospitals and federally qualified health centers
(FQHC’s) through higher rates and increased utilization.
Provide Funding for Nursing Home Services for High Need Individuals
(Governor) Provide partial year funding of $300,000 to cover anticipated costs for nursing
home services for individuals who are difficult to place in appropriate care settings, such as
those transitioning from a correctional facility, or a higher level of DMHAS care. Funding of
$2,299,500 is also included under DSS for this initiative.
Transfer Funding for Institutional Student Aid from the State Department of Education
(SDE) to DMHAS
Institutional Student Aid covers regular education, special education and related services
provided to eligible 18-21 year old residents in facilities operated by the Department of
Mental Health and Addiction Services. Students participating in this program continue to
benefit from their guaranteed educational rights. EASTCONN provides the programming.
(Governor) Transfer funding of $882,000 from SDE to DMHAS for Institutional Student
Aid.
BUDGET SUMMARY
Personal Services 316,524 332,091 320,081 0 (320,081) (100.)
Other Expenses 26,305 31,469 31,469 0 (31,469) (100.)
Equipment 0 1 1 0 (1) (100.)
Agency Total - General Fund 342,829 363,561 351,551 0 (351,551) (100.)