0% found this document useful (0 votes)
44 views82 pages

XecuteTheVision Google Sheets Sandbox

The document outlines the overall progress of multiple projects, indicating that Project 1 and Project 3 are 75% and 25% complete, respectively. It also includes a detailed breakdown of hours worked by employees across different months and lists training plans and milestones achieved. Additionally, there is a section on budget tracking for gifts, showing total spent and remaining budget.

Uploaded by

John Bunao
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
44 views82 pages

XecuteTheVision Google Sheets Sandbox

The document outlines the overall progress of multiple projects, indicating that Project 1 and Project 3 are 75% and 25% complete, respectively. It also includes a detailed breakdown of hours worked by employees across different months and lists training plans and milestones achieved. Additionally, there is a section on budget tracking for gifts, showing total spent and remaining budget.

Uploaded by

John Bunao
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 82

Overall Project Progress

Com-
pleted Completed 62.50%
Incomplete 37.50%
In-
com-
plete
Project Progress
75.0% ###
Project 1 Project 3
Name
Date Name
Complet
RPAs Complete Done RPAs e Done
<Sample Task 1 Err:522 TRUE <Sample Task 1 3/1/24 TRUE
<Sample Task 2 Err:522 TRUE <Sample Task 26/5/2024 TRUE
<Sample Task 3 Err:522 TRUE <Sample Task 36/2/2024 TRUE
<Sample Task 4 Err:522 FALSE <Sample Task 47/5/2024 TRUE
Overall Project 1 Progress 3 erall Project 3 Progress 4

50.0% 25.0%
Project 2 Project 4
Name
Date Name
Complet
RPAs Complete Done RPAs e Done
<Sample Task 1 1/2/23 TRUE <Sample Task 13/8/2024 TRUE
<Sample Task 2 2/2/2023 TRUE <Sample Task 2> FALSE
<Sample Task 3> FALSE <Sample Task 3> FALSE
<Sample Task 4> FALSE <Sample Task 4> FALSE
Overall Project 2 Progress 2 erall Project 4 Progress 1
Hours Worked

Hours Worked vs.


Month
1700
Hours Worked

1600 Hours Worked


1500
1400
J FMAMJ J ASOND
Month

Employee
Month Hours Worked Count
J 1,600 40
F 1,640 41
M 1,520 38
A 1,520 38
M 1,560 39
J 1,560 39
J 1,600 40
A 1,640 41
S 1,680 42
O 1,680 42
N 1,680 42
D 1,640 41
Hours
Employee Photo Emp ID Store Worked

Bob 001 East 8.00

Jane 002 West 8.20

Bill 003 North 8.10

Jo 004 North 7.59

Xavier 005 East 6.24

Lisa 006 South 8.00


Insert Tracker Name
Tasks/Milestones
Here
Project # 1 2 3 4 Progress
001 1 1 1 1
002 0 1 1 0
003 0 0 0 0
004 0 0 0 0
005 0 0 0 0
006 0 1 1 0
007 0 0 0 0
008 0 0 0 0
009 0 0 0 0
010 0 0 0 0
011 0 0 0 0
012 0 0 0 0
013 0 0 0 0
014 0 0 0 0
015 0 0 0 0
Invitees Attendees
Oper Winfrey Nicko Minaj
Jan Anistion M&M
Brad Patt Lady Gogo
Olive Wild Jim Foxx
Nicko Minaj Snip Dogg
Lady Gogo Rose Witherspoon
Jim Foxx Cordi B
Angel Jolie Lou Vuittonn
Snip Dogg Jan Anistion
Rose Witherspo Olive Wild
Cordi B Gwin Sephanie
Cortni Cox
Steve Carol
Lou Vuittonn
Kristina Agilara
Jom Carrey
Employee Total
Name Last First Emp # Date Hours
Bernard, Andy Bernard Andy 2223 11/22/22 8.0
Scott, Michael Scott Michael 2224 11/22/22 7.5
Shrut, Dwight Shrut Dwight 2225 11/22/22 7.4
Flenderson, TobyFlenderson Toby 2226 11/22/22 8.2
Beesly, Pam Beesly Pam 2227 11/22/22 10.5
Halpert, Jim Halpert Jim 2228 11/22/22 8.2
Martinez, Oscar Martinez Oscar 2229 11/22/22 10.0
Bratton, Creed Bratton Creed 2230 11/22/22 8.3
Hannon, Erin Hannon Erin 2231 11/22/22 9.0
Levinson, Jan Levinson Jan 2232 11/22/22 9.0
Hudson, Stanley Hudson Stanley 2233 11/22/22 7.9
Kapoor, Kelly Kapoor Kelly 2234 11/22/22 8.9

Employee time tracked in OnTheClock


21 to 41% to 61% to
0% 1 to 20% 40% 60% 80% 81 to 100%
Milestones

1 Proficiency in Leadership
1 Proficiency in Analytics
1 Proficiency in Communication
1 Proficency in Teamwork
1 Pass Final Review

100.0%
Color
Black

Product Email If Statement


Cust. ID Name Color Cost Price Address < $30
001 Shirt 1 Black $10.00 $20.00 [email protected]
003 Shirt 3 Black $7.00 $15.00 test@testing. Promo
085 Pants 1 Black $30.00 $80.00 [email protected] Promo
009 Bag 1 Black $30.00 $100.00 testwoman@teNo Promo
013 Accessory 2 Black $9.00 $15.00 [email protected] Promo
014 Accessory 3 Black $4.00 $7.00 [email protected] Promo
056 Accessory 4 Black $3.00 $8.00 [email protected] Promo
036 Shirt 6 Black $10.00 $20.00 [email protected] Promo
018 Shirt 8 Black $7.00 $15.00 [email protected] Promo
024 Pants 4 Black $29.00 $80.00 [email protected] No Promo
030 Accessory 8 Black $2.00 $8.00 [email protected] Promo
If Statement If Statement
Black and < Black or < Projected
$30 $30 Spend
Promo Promo
Promo Promo
No Promo Promo
No Promo Promo
Promo Promo
Promo Promo
Promo Promo
Promo Promo
Promo Promo
No Promo Promo
Promo Promo
Budget Total Spent Remaining Budget

Gifts Needed Total Gifts Bought Gifts Left to Buy

Person Bought Gift Budget Spent +/-


Mom 0 Kitchen gift $100.00 $105.00 Under
Dad 0 Slippers $100.00 $0.00 Under
Step Mom 0 Coffee Pot $100.00 $0.00 Under
Step Dad 0 Car accessory $100.00 $0.00 Under
Daughter 0 Makeup vanity $150.00 $0.00 Under
Daughter 0 Boots $90.00 $0.00 Under
Son 0 Shower kit $50.00 $0.00 Under
Son 0 Clothes $150.00 $0.00 Under
Grandma 0 Puzzle $40.00 $0.00 Under
Grandpa 0 Nuts $40.00 $0.00 Under
Aunt 0 Towels $60.00 $0.00 Under
Uncle 0 Slippers $60.00 $0.00 Under
Training Plan
Name Select Date
Jones 1/4/23
Smith 12/28/22
Jamison 12/29/22
Yee 12/30/22
Kenar 12/31/22
Lee 1/1/23
Stevenson 1/2/23
Jane 1/3/23
Xavier 1/4/23
Project Milestones

1 Send invites
1 Order food
1 Pay invoices

100.0%
0% 0% to 33% 34% to 66% 67% to 100%
If
If Statement
Product Statement Black and <
Cust. ID Name Color Cost Price Email Address < $30 $30
001 Shirt 1 Black $10.00 $20.00 [email protected] Promo Promo
002 Shirt 2 Blue $11.00 $25.00 [email protected] Promo No Promo
003 Shirt 3 Black $7.00 $15.00 [email protected] Promo Promo
056 Shirt 4 White $20.00 $26.00 [email protected] Promo No Promo
024 Shirt 5 Gray $30.00 $80.00 [email protected] No Promo No Promo
085 Pants 1 Black $30.00 $80.00 [email protected]
[email protected] No Promo No Promo
007 Pants 2 Yellow $28.00 $75.00 m No Promo No Promo
008 Pants 3 Orange $26.00 $70.00 [email protected]
[email protected] No Promo No Promo
009 Bag 1 Black $30.00 ### m No Promo No Promo
056 Bag 2 White $35.00 ### [email protected] No Promo No Promo
011 Bag 3
Accessory Gray $33.00 ### [email protected] No Promo No Promo
012 1
Accessory Yellow $17.00 $25.00 [email protected] Promo No Promo
013 2
Accessory Black $9.00 $15.00 [email protected] Promo Promo
014 3
Accessory Black $4.00 $7.00 [email protected] Promo Promo
056 4 Black $3.00 $8.00 [email protected] Promo Promo
036 Shirt 6 Black $10.00 $20.00 [email protected] Promo Promo
084 Shirt 7 Blue $11.00 $25.00 [email protected] Promo No Promo
018 Shirt 8 Black $7.00 $15.00 [email protected] Promo Promo
036 Shirt 9 White $19.00 $26.00 [email protected] Promo No Promo
020 Shirt 10 Gray $30.00 $80.00 [email protected] No Promo No Promo
024 Pants 4 Black $29.00 $80.00 [email protected] No Promo No Promo
022 Pants 5 Yellow $28.00 $75.00 [email protected] No Promo No Promo
036 Bag 5 Blue $31.00 ### [email protected] No Promo No Promo
026 Bag 6
Accessory Gray $33.00 ### [email protected] No Promo No Promo
030 8 Black $2.00 $8.00 [email protected] Promo Promo
If
Statement
Black or < Projected
$30 Spend
Promo $500.00
Promo $550.00
Promo $350.00
Promo $1,000.00
No Promo $1,500.00
Promo $1,500.00
No Promo $1,400.00
No Promo $1,300.00
Promo $1,500.00
No Promo $1,750.00
No Promo $1,650.00
Promo $850.00
Promo $450.00
Promo $200.00
Promo $150.00
Promo $500.00
Promo $550.00
Promo $350.00
Promo $950.00
No Promo $1,500.00
Promo $1,450.00
No Promo $1,400.00
No Promo $1,550.00
No Promo $1,650.00
Promo $100.00
Cust. Product Projected
ID Name Cost Price Spend
001 Shirt 1 $10.00 $20.00 $10.00
002 Shirt 2 $11.00 $25.00 $14.00
003 Shirt 3 $7.00 $15.00 $8.00
056 Shirt 4 $20.00 $26.00 $6.00
024 Shirt 5 $30.00 $80.00 $50.00
085 Pants 1 $30.00 $80.00 $50.00
007 Pants 2 $28.00 $75.00 $47.00
008 Pants 3 $26.00 $70.00 $44.00
009 Bag 1 $30.00 $100.00 $70.00
056 Bag 2 $35.00 $120.00 $85.00
011 Bag 3 $33.00 $125.00 $92.00
012 Accessory 1 $17.00 $25.00 $8.00
013 Accessory 2 $9.00 $15.00 $6.00
014 Accessory 3 $4.00 $7.00 $3.00
056 Accessory 4 $3.00 $8.00 $5.00
036 Shirt 6 $10.00 $20.00 $10.00
084 Shirt 7 $11.00 $25.00 $14.00
018 Shirt 8 $7.00 $15.00 $8.00
036 Shirt 9 $19.00 $26.00 $7.00
020 Shirt 10 $30.00 $80.00 $50.00
024 Pants 4 $29.00 $80.00 $51.00
022 Pants 5 $28.00 $75.00 $47.00
036 Bag 5 $31.00 $120.00 $89.00
026 Bag 6 $33.00 $125.00 $92.00
030 Accessory 8 $2.00 $8.00 $6.00
Sales Trends
Jan Feb Mar Trend
Rep 1 $52,825 ### ###
Rep 2 ### $25,000 $25,000
Rep 3 $25,852 $45,212 $45,212
Rep 4 $45,895 $45,252 $45,252
Rep 5 $65,825 $50,000 $50,000
Rep 6 $54,685 $45,212 $54,748
Rep 7 $26,585 $40,424 $59,496
Rep 8 $49,052 $35,636 $64,244
Rep 9 $35,000 $30,848 $68,992
Rep 10 ### ### ###
Rep 11 $25,000 $26,000 ###
Rep 12 $45,212 $35,000 $25,852
Rep 13 $45,252 $12,500 $45,895
Rep 14 $50,000 $25,000 ###
Rep 15 $65,000 $25,000 $25,000
Rep 16 $65,122 $52,825 $45,212
Rep 17 ### ### $45,252
Rep 18 $45,258 $25,852 $50,000
Rep 19 ### $45,895 $75,000
Rep 20 $50,000 $50,000 $55,000
Sales
Goal Jan Feb Mar Trend
Rep 1 $80,000 ### ### $142,555
Rep 2 $80,000 ### ### $25,000
Rep 3 ### ### ### $45,212
Rep 4 $50,000 ### ### $45,252
Rep 5 $50,000 ### ### $50,000
Rep 6 $50,000 ### ### $54,748
Rep 7 $50,000 ### ### $59,496
Rep 8 $30,000 $49,052 ### $64,244
Rep 9 $30,000 $35,000 ### $68,992
Rep 10 ### ### ### $150,058
Rep 11 $50,000 ### ### $258,554
Rep 12 $50,000 ### ### $25,852
Rep 13 $50,000 ### $51,000 $45,895
Rep 14 $60,000 ### ### $142,555
Rep 15 $60,000 ### ### $25,000
Rep 16 $60,000 ### ### $45,212
Rep 17 ### ### ### $45,252
Rep 18 $60,000 $45,258 ### $50,000
Rep 19 ### ### ### $75,000
Rep 20 $60,000 ### ### $55,000
Christmas To Do List Done
Wrap gifts TRUE
Make cookies TRUE
Thaw ham TRUE
Ship gifts FALSE
Sign cards TRUE
Clean house FALSE
Put kids gifts out TRUE
Total Complete 5
Err:502

Step 3
Approve Progress
1
0
0
1

Step 3
Approve Progress
1 Err:539
0 Err:539
1 Err:539
1 Err:539
Progress

Progress
Days 30

Stock SymbolTrendline
Tesla Inc. TSLA
Amazon.com, Inc. AMZN
Microsoft Corp. MSFT
Ford Motor CompaF
Apple Inc. AAPL
Roblox Corp. RBLX
Bitcoin BTC
Meta Platforms IncMETA
General Motors GM
Conference AttendanceAttende
### ### ### ### ### d
Jen ### ### ### ### ### 5
Xavier ### ### ### ### ### 1
Dan ### ### ### ### ### 2
Bill ### ### ### ### ### 1
Stephanie ### ### ### ### ### 0
Issac ### ### ### ### ### 0
Deb ### ### ### ### ### 0
Tyrese ### ### ### ### ### 0
Equipment
Equi Check
Equi EquiOut
Equi 11/12/22
Equi Equi
Name p 1 p2 p3 p4 p5 p6
Jillian I I I
James I O I
Lori I O I
Rheda I I
Lisa I I
Theresa I O
Joe O O
May OS O

Checked In 6 3 3 0 0 0
Checked Out 2 5 0 0 0 0
Max Avail. 3 5 5 8 3 2

Working Status
I Checked In
O Checked out
OS In service
Goals

New Car SavingsHouse Savings


Actual $13,000 62% $20,000 36%
emaining $8,000 38% $35,000 64%
Goal $21,000 $55,000
Customer Product Email If Statement <
ID Name Color Cost % to Total Price Address
[email protected] $30
001 Shirt 1 Black $10.00 1.7% $20.00 om
test1@test. No Promo
002 Shirt 2 Blue $11.00 1.9% $25.00 com
test@testin No Promo
003 Shirt 3 Black $7.00 1.2% $15.00 g.com
test@teste No Promo
056 Shirt 4 White $20.00 3.5% $26.00 r.com
3test@test. No Promo
024 Shirt 5 Gray $30.00 5.2% $80.00 com
[email protected] Promo
085 Pants 1 Black $30.00 5.2% $80.00 om
testperson Promo
007 Pants 2 Yellow $28.00 4.9% $75.00 @test.com
testman@t Promo
008 Pants 3 Orange $26.00 4.5% $70.00 est.com
testwoman Promo
009 Bag 1 Black $30.00 5.2% $100.00 @test.com
test@teste Promo
056 Bag 2 White $35.00 6.1% $120.00 r.com
testboy@te Promo
011 Bag 3
Accessory Gray $33.00 5.7% $125.00 st.com
test3@test. Promo
012 1
Accessory Yellow $17.00 3.0% $25.00 com
test4@test. No Promo
013 2
Accessory Black $9.00 1.6% $15.00 com
test6@test. No Promo
014 3
Accessory Black $4.00 0.7% $7.00 com
test@teste No Promo
056 4 Black $3.00 0.5% $8.00 r.com
2test@test. No Promo
036 Shirt 6 Black $10.00 1.7% $20.00 com
testers@te No Promo
084 Shirt 7 Blue $11.00 1.9% $25.00 st.com
14test@tes No Promo
018 Shirt 8 Black $7.00 1.2% $15.00 t.com
2test@test. No Promo
036 Shirt 9 White $19.00 3.3% $26.00 com
58test@tes No Promo
020 Shirt 10 Gray $30.00 5.2% $80.00 t.com
3test@test. Promo
024 Pants 4 Black $29.00 5.0% $80.00 com
5test@test. Promo
022 Pants 5 Yellow $28.00 4.9% $75.00 com
5test@test. Promo
022 Pants 6 Pink $24.00 4.2% $70.00 com
5test@test. Promo
022 Bag 4 Black $30.00 5.2% $100.00 com
2test@test. Promo
036 Bag 5 Blue $31.00 5.4% $120.00 com
1test@test. Promo
026 Bag 6
Accessory Gray $33.00 5.7% $125.00 com
1test@test. Promo
026 5
Accessory Red $17.00 3.0% $25.00 com
58test@tes No Promo
020 6
Accessory Black $8.00 1.4% $15.00 t.com
2test@test. No Promo
036 7
Accessory Black $3.00 0.5% $7.00 com
test45@tes No Promo
030 8 Black $2.00 0.3% $8.00 t.com
Countif No Promo
$575.00 100.0% function 14
If Statement If Statement
Black and < $30 Black or < $30
Promo Promo
No Promo Promo
Promo Promo
No Promo Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
Promo Promo
Promo Promo
Promo Promo
Promo Promo
No Promo Promo
Promo Promo
No Promo Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
Promo Promo
Promo Promo
Promo Promo
10 20
Product
ID Name Color Cost Price Email Address
001 Shirt 1 Black $10.00 $20.00 [email protected]
002 Shirt 2 Blue $11.00 $25.00 [email protected]
003 Shirt 3 Black $7.00 $15.00 [email protected]
056 Shirt 4 White $20.00 $26.00 [email protected]
024 Shirt 5 Gray $30.00 $80.00 [email protected]
085 Pants 1 Black $30.00 $80.00 [email protected]
007 Pants 2 Yellow $28.00 $75.00 [email protected]
012 Accessory 1 Yellow $17.00 $25.00 [email protected]
013 Accessory 2 Black $9.00 $15.00 [email protected]
014 Accessory 3 Black $4.00 $7.00 [email protected]
056 Accessory 4 Black $3.00 $8.00 [email protected]
036 Shirt 6 Black $10.00 $20.00 [email protected]
084 Shirt 7 Blue $11.00 $25.00 [email protected]
018 Shirt 8 Negro $7.00 $15.00 [email protected]
036 Shirt 9 White $19.00 $26.00 [email protected]
020 Shirt 10 Gray $30.00 $80.00 [email protected]
026 Accessory 5 Day $17.00 $25.00 [email protected]
020 Accessory 6 Black $8.00 $15.00 [email protected]
036 Accessory 7 Black $3.00 $7.00 [email protected]
030 Accessory 8 Black $2.00 $8.00 [email protected]
Product
Customer ID Name
Name to Color
1 Wrap
NameText
to 1 Black
2 Wrap
NameText
to 2 Blue
3 Wrap
NameText
to 3 White
4 Wrap
NameText
to 4 Red
5 Wrap
NameText
to 5 Yellow
6 Wrap
NameText
to 6 Orange
7 Wrap
NameText
to 7 Purple
8 Wrap
NameText
to 8 Orange
9 Wrap
Wrap Text
Text 9 White
10 10 Red
Product Name
Accessory 1 Accessory 2 Accessory 3 Total Result
$25.00 $15.00 $7.00 $47.00
mer
ID Name Address State Zip Combined
001 Bill 123 Street MI ### Bill 123 Street, MI 40896
002 Bob 234 Street CA ### Bob 234 Street, CA 90210
003 James 582 Street TX ### James 582 Street, TX 45125
004 Jim 65 Street Name CA ### Jim 65 Street Name, CA 90210
005 Michelle 485 Street NameAK ### Michelle 485 Street Name, AK 58584
006 Stacy 629 Sample StreNY ### Stacy 629 Sample Street, NY 52541
007 Stephani 15 Sample StreeNE ### Stephanie 15 Sample Street, NE 48585
008 Steven 85 Example StreMO ### Steven 85 Example Street, MO 52452
009 Alice 52 Road MS ### Alice 52 Road, MS 52125
010 Peyton 962 Road MI ### Peyton 962 Road, MI 48038
011 Isabella 45 Road MI ### Isabella 45 Road, MI 48316
020 Jimmy 85 Drive MI ### Jimmy 85 Drive, MI 48150
Event 1 Event 2 both lists?
Bill Isabella James
Bob Jimmy Michelle
James Raya Stephanie
Jim Wrenley Isabella
Michelle Angelique Jimmy
Stacy Vida Raya
Stephanie Emberlynn Wrenley
Steven Flora Angelique
Alice Oakleigh Vida
Peyton Alicia Emberlynn
Isabella Oprah Flora
Jimmy Amber Oakleigh
Raya Jane Michael
Wrenley Oliver Mason
Angelique Elijah Sebastian
Vida James Elijah
Emberlynn William James
Flora Jackson William
Murphy Mateo
Arleth Daniel
Ocean Michael
Oakleigh Mason
Freyja Sebastian
Mylah Stephanie
Taytum Michelle
Elia
Michael
Mason
Sebastian
Ethan
Logan
Elijah
James
William
Your Total
Item Movie Cost Sell Price Qty Revenue Margin
Spiderman Spiderman $10 $58 7 $406 $336
Yoda
Captain Star Wars $11 $25 8 $200 $112
America Avengers $17 $37 1 $37 $20
Iron Man
Black Avengers $20 $26 12 $312 $72
Widow
Black Avengers
Black $30 $80 22 $1,760 $1,100
Panther Panther $30 $80 2 $160 $100
Wanda Avengers $28 $75 35 $2,625 $1,645
Superman Superman $26 $70 2 $140 $88
Batman Batman $30 $100 4 $400 $280
Robin Batman $35 $120 25 $3,000 $2,125
Mr. Freeze
The Batman $33 $125 17 $2,125 $1,564
Riddler Batman $17 $65 14 $910 $672
Bain Batman $12 $23 2 $46 $22
Hulk Avengers $14 $65 10 $650 $510
Thor Avengers $13 $26 9 $234 $117
Thanos
Clint Avengers $10 $20 3 $60 $30
Barton Avengers $15 $20 4 $80 $20
Deadpool Deadpool $20 $35 8 $280 $120
Wolverine Xmen $25 $45 5 $225 $100
Raven Xmen $20 $40 6 $240 $120
Data
Movie AVERAGE of ToSUM of Total R SUM of Margin
Avengers $720 $5,758 $3,514
Batman $1,296 $6,481 $4,663
Black Panther $160 $160 $100
Deadpool $280 $280 $120
Spiderman $406 $406 $336
Star Wars $200 $200 $112
Superman $140 $140 $88
Xmen $233 $465 $220
Total Result $695 $13,890 $9,153
If
Customer Product Email Statement
ID Name Color Cost % to Total Price Address
[email protected] < $30
001 Shirt 1 Black $10.00 1.7% $20.00 om
test1@test. No Promo
002 Shirt 2 Blue $11.00 1.9% $25.00 com
test@testin No Promo
003 Shirt 3 Black $7.00 1.2% $15.00 g.com
test@teste No Promo
056 Shirt 4 White $20.00 3.5% $26.00 r.com
3test@test. No Promo
024 Shirt 5 Gray $30.00 5.2% $80.00 com
[email protected] Promo
085 Pants 1 Black $30.00 5.2% $80.00 om
testperson Promo
007 Pants 2 Yellow $28.00 4.9% $75.00 @test.com
testman@t Promo
008 Pants 3 Orange $26.00 4.5% $70.00 est.com
testwoman Promo
009 Bag 1 Black $30.00 5.2% $100.00 @test.com
test@teste Promo
056 Bag 2 White $35.00 6.1% $120.00 r.com
testboy@te Promo
011 Bag 3
Accessory Gray $33.00 5.7% $125.00 st.com
test3@test. Promo
012 1
Accessory Yellow $17.00 3.0% $25.00 com
test4@test. No Promo
013 2
Accessory Black $9.00 1.6% $15.00 com
test6@test. No Promo
014 3
Accessory Black $4.00 0.7% $7.00 com
test@teste No Promo
056 4 Black $3.00 0.5% $8.00 r.com
2test@test. No Promo
036 Shirt 6 Black $10.00 1.7% $20.00 com
testers@te No Promo
084 Shirt 7 Blue $11.00 1.9% $25.00 st.com
14test@tes No Promo
018 Shirt 8 Black $7.00 1.2% $15.00 t.com
2test@test. No Promo
036 Shirt 9 White $19.00 3.3% $26.00 com
58test@tes No Promo
020 Shirt 10 Gray $30.00 5.2% $80.00 t.com
3test@test. Promo
024 Pants 4 Black $29.00 5.0% $80.00 com
5test@test. Promo
022 Pants 5 Yellow $28.00 4.9% $75.00 com
5test@test. Promo
022 Pants 6 Pink $24.00 4.2% $70.00 com
5test@test. Promo
022 Bag 4 Black $30.00 5.2% $100.00 com
2test@test. Promo
036 Bag 5 Blue $31.00 5.4% $120.00 com
1test@test. Promo
026 Bag 6
Accessory Gray $33.00 5.7% $125.00 com
1test@test. Promo
026 5
Accessory Red $17.00 3.0% $25.00 com
58test@tes No Promo
020 6
Accessory Black $8.00 1.4% $15.00 t.com
2test@test. No Promo
036 7
Accessory Black $3.00 0.5% $7.00 com
test45@tes No Promo
030 8 Black $2.00 0.3% $8.00 t.com No Promo
$575.00
If If
Statement Statement
Black and Black or < Customer Product
< $30 $30 ID Name Color Cost % to Total Price
Promo Promo 001 Shirt 1 Black $10.00 #REF! $20.00
No Promo Promo 002 Shirt 2 Blue $11.00 #REF! $25.00
Promo Promo 003 Shirt 3 Black $7.00 #REF! $15.00
No Promo Promo 056 Shirt 4 White $20.00 #REF! $26.00
No Promo No Promo 024 Shirt 5 Gray $30.00 #REF! $80.00
No Promo Promo 085 Pants 1 Black $30.00 #REF! $80.00
No Promo No Promo 007 Pants 2 Yellow $28.00 #REF! $75.00
No Promo No Promo 008 Pants 3 Orange $26.00 #REF! $70.00
No Promo Promo 009 Bag 1 Black $30.00 #REF! $100.00
No Promo No Promo 056 Bag 2 White $35.00 #REF! $120.00
No Promo No Promo 011 Bag 3
Accessory Gray $33.00 #REF! $125.00
No Promo Promo 012 1
Accessory Yellow $17.00 #REF! $25.00
Promo Promo 013 2
Accessory Black $9.00 #REF! $15.00
Promo Promo 014 3
Accessory Black $4.00 #REF! $7.00
Promo Promo 056 4 Black $3.00 #REF! $8.00
Promo Promo 036 Shirt 6 Black $10.00 #REF! $20.00
No Promo Promo 084 Shirt 7 Blue $11.00 #REF! $25.00
Promo Promo 018 Shirt 8 Black $7.00 #REF! $15.00
No Promo Promo 036 Shirt 9 White $19.00 #REF! $26.00
No Promo No Promo 020 Shirt 10 Gray $30.00 #REF! $80.00
No Promo Promo 024 Pants 4 Black $29.00 #REF! $80.00
No Promo No Promo 022 Pants 5 Yellow $28.00 #REF! $75.00
No Promo No Promo 022 Pants 6 Pink $24.00 #REF! $70.00
No Promo Promo 022 Bag 4 Black $30.00 #REF! $100.00
No Promo No Promo 036 Bag 5 Blue $31.00 #REF! $120.00
No Promo No Promo 026 Bag 6
Accessory Gray $33.00 #REF! $125.00
No Promo Promo 026 5
Accessory Red $17.00 #REF! $25.00
Promo Promo 020 6
Accessory Black $8.00 #REF! $15.00
Promo Promo 036 7
Accessory Black $3.00 #REF! $7.00
Promo Promo 030 8 Black $2.00 #REF! $8.00
If If
If Statement Statement
Email Statement Black and Black or <
Address
[email protected] < $30 < $30 $30
om
test1@test. No Promo Promo Promo
com
test@testin No Promo No Promo Promo
g.com
test@teste No Promo Promo Promo
r.com
3test@test. No Promo No Promo Promo
com
[email protected] Promo No Promo No Promo
om
testperson Promo No Promo Promo
@test.com
testman@t Promo No Promo No Promo
est.com
testwoman Promo No Promo No Promo
@test.com
test@teste Promo No Promo Promo
r.com
testboy@te Promo No Promo No Promo
st.com
test3@test. Promo No Promo No Promo
com
test4@test. No Promo No Promo Promo
com
test6@test. No Promo Promo Promo
com
test@teste No Promo Promo Promo
r.com
2test@test. No Promo Promo Promo
com
testers@te No Promo Promo Promo
st.com
14test@tes No Promo No Promo Promo
t.com
2test@test. No Promo Promo Promo
com
58test@tes No Promo No Promo Promo
t.com
3test@test. Promo No Promo No Promo
com
5test@test. Promo No Promo Promo
com
5test@test. Promo No Promo No Promo
com
5test@test. Promo No Promo No Promo
com
2test@test. Promo No Promo Promo
com
1test@test. Promo No Promo No Promo
com
1test@test. Promo No Promo No Promo
com
58test@tes No Promo No Promo Promo
t.com
2test@test. No Promo Promo Promo
com
test45@tes No Promo Promo Promo
t.com No Promo Promo Promo
Date Day Bus Hr Phone Number Time Status
6/2/2022 Thursday Off hours 586-325-9636 4:34 AM Missed
5/29/2022 Sunday Off hours 217-568-9568 6:00 AM Answered
5/30/2022 Monday Off hours 217-568-9569 7:00 AM Missed
5/31/2022 Tuesday Off hours 217-568-9570 8:00 AM Answered
6/1/2022 Wednesday Business Hours 217-568-9571 9:00 AM Answered
5/31/2022 Tuesday Business Hours 586-325-9634 9:00 AM Answered
6/1/2022 Wednesday Business Hours 586-325-9635 9:23 AM Answered
6/2/2022 Thursday Business Hours 217-568-9572 10:00 AM Answered
5/31/2022 Tuesday Business Hours 586-325-9642 10:03 AM Missed
5/30/2022 Monday Business Hours 313-568-7417 10:03 AM Voicemail
6/3/2022 Friday Business Hours 217-568-9573 11:00 AM Voicemail
5/31/2022 Tuesday Business Hours 313-568-7418 11:03 AM Answered
6/2/2022 Thursday Business Hours 313-568-7412 11:35 AM Answered
6/1/2022 Wednesday Business Hours 313-568-7411 11:45 AM Voicemail
6/4/2022 Saturday Off hours 217-568-9574 12:00 PM Answered
6/1/2022 Wednesday Business Hours 313-568-7419 12:03 PM Missed
6/5/2022 Sunday Off hours 217-568-9575 1:00 PM Missed
5/29/2022 Sunday Off hours 217-568-9576 2:00 PM Voicemail
5/29/2022 Sunday Off hours 586-325-9640 2:22 PM Voicemail
6/3/2022 Friday Business Hours 313-568-7413 2:22 PM Missed
5/30/2022 Monday Business Hours 217-568-9577 3:00 PM Answered
5/30/2022 Monday Business Hours 586-325-9641 3:03 PM Answered
6/4/2022 Saturday Off hours 313-568-7414 3:22 PM Voicemail
6/4/2022 Saturday Off hours 586-325-9638 3:35 PM Answered
6/5/2022 Sunday Off hours 313-568-7415 4:22 PM Answered
5/31/2022 Tuesday Business Hours 217-568-9578 4:30 PM Missed
5/30/2022 Monday Business Hours 586-325-9633 4:30 PM Answered
6/3/2022 Friday Business Hours 586-325-9637 4:32 PM Voicemail
6/1/2022 Wednesday Business Hours 217-568-9579 5:00 PM Voicemail
6/5/2022 Sunday Off hours 586-325-9639 5:01 PM Missed
5/29/2022 Sunday Off hours 313-568-7416 5:22 PM Missed
6/2/2022 Thursday Business Hours 217-568-9580 6:00 PM Answered
6/3/2022 Friday Business Hours 217-568-9581 7:00 PM Answered
6/4/2022 Saturday Off hours 217-568-9582 8:00 PM Answered
6/5/2022 Sunday Off hours 248-658-9633 9:00 PM Answered
5/29/2022 Sunday Off hours 248-658-9634 10:00 PM Answered
5/30/2022 Monday Off hours 248-658-9635 11:00 PM Answered
5/31/2022 Tuesday Off hours 248-658-9636 12:00 AM Answered
6/1/2022 Wednesday Off hours 248-658-9637 1:00 AM Missed
6/2/2022 Thursday Off hours 248-658-9638 2:00 AM Answered
6/3/2022 Friday Off hours 248-658-9639 3:00 AM Answered
6/4/2022 Saturday Off hours 248-658-9640 4:00 AM Missed
6/5/2022 Sunday Off hours 248-658-9641 5:00 AM Voicemail
5/29/2022 Sunday Off hours 586-325-9632 6:00 AM Answered
Markup % 20% Suggested Markup
Item Cost Price Test Margin
Spiderman $10 $12 20.00% 16.67%
Yoda
Captain $11 $13 20.00% 16.67%
America $17 $20 20.00% 16.67%
Iron Man $20 $24 20.00% 16.67%
Black Widow
Black $30 $36 20.00% 16.67%
Panther $30 $36 20.00% 16.67%
Wanda $28 $34 20.00% 16.67%
Superman $50 $60 20.00% 16.67%
Batman $30 $36 20.00% 16.67%
Robin $35 $42 20.00% 16.67%
Mr. Freeze $100 $120 20.00% 16.67%
Vacation Packing List
Item Packed
Shirts TRUE
Pants TRUE
Dress shoes TRUE
Hairbrush FALSE
Nail polish FALSE
Swimsuit FALSE
Towels FALSE
Snacks FALSE
Workout clothes FALSE
Socks FALSE
Gym shoes FALSE
Underwear FALSE
Makeup FALSE
Contact solution FALSE
Hairspray FALSE
Hair dryer FALSE
Pajamas FALSE
Phone charger FALSE
Headphones FALSE
Collection of Figures 6 Month Ebay Sales
Item Jan Feb Mar Apr May Jun
Spiderman $50 $150 $260 $250 $850 $1,260
Yoda
Captain $250 $850 $1,260 $150 $260 $250
America $1,260 $1,300 $1,500 $1,700 $1,800 $2,000
Iron Man
Black $50 $60 $1,200 $1,100 $900 $800
Widow
Black $60 $1,200 $1,300 $1,500 $1,700 $2,050
Panther $250 $850 $1,260 $1,100 $900 $600
Wanda $200 $300 $1,700 $1,800 $2,000 $1,500
Superman $50 $75 $90 $150 $200 $400
Batman $60 $70 $80 $90 $100 $110
Robin $58 $65 $75 $85 $99 $150
Mr. Freeze
The $23 $23 $23 $25 $30 $23
Riddler $55 $55 $69 $67 $85 $85
Bain $69 $67 $67 $67 $67 $67
Hulk $70 $80 $150 $600 $1,200 $1,800
Thor $880 $950 $1,500 $1,600 $1,600 $1,500
Thanos
Clint $750 $850 $900 $920 $100 $50
Barton $200 $300 $350 $450 $500 $580
Deadpool $150 $155 $69 $67 $43 $22
Total $4,485 $7,400 ### ### ### ###
Sales
Item Jan Feb Mar Apr Sales Chart

1 ### $150 ### $250

2 $250 $850 ### $150

3 ### ### ### ###

4 ### ### ### ###

5 ### ### ### ###

6 $620 $850 $750 $850


Use this when you have a decision to make
where some things matter more than others.
This is a weighted average.
House 1 Weighted
Attribute Weight Your Score Total
Location
Long term 0.10 90 9
potential
Walk-in 0.20 85 17
Ready 0.15 70 10.5
Yard Size 0.20 90 18
Price 0.35 100 35
1.00 Total 89.5

House 2 Total Out of


Attribute Weight Your Score 100
Location
Long term 0.10 85 8.5
potential
Walk-in 0.20 65 13
Ready 0.15 90 13.5
Yard Size 0.20 60 12
Price 0.35 70 24.5
1.00 Total 71.5
Collection ofTotal
Figures
Value of $ Made
Item Paid Value Qty Paid Collection by Sale
Spiderman $10 $58 1 $10 $58 $48
Yoda
Captain $11 $25 1 $11 $25 $14
America $17 $37 1 $17 $37 $20
Iron Man
Black $20 $26 2 $40 $52 $12
Widow
Black $30 $80 1 $30 $80 $50
Panther $30 $80 2 $60 $160 $100
Wanda $28 $75 3 $84 $225 $141
Superman $26 $70 2 $52 $140 $88
Batman $30 $100 4 $120 $400 $280
Robin $35 $120 1 $35 $120 $85
Mr.
The Freeze $33 $125 1 $33 $125 $92
Riddler $17 $65 1 $17 $65 $48
Bain $12 $23 2 $24 $46 $22
Hulk $14 $65 1 $14 $65 $51
Thor $13 $26 1 $13 $26 $13
Thanos
Clint $10 $20 3 $30 $60 $30
Barton $15 $20 4 $60 $80 $20
Deadpool $20 $35 1 $20 $35 $15
Total $371 $1,050 32 $670 $1,799 $1,129
Average $21 $58 2 $37 $100 $63
Min $10 $20 1 $10 $25 $12
Max $35 $125 4 $120 $400 $280
Name Submitted Date Submitted
Michael TRUE Err:522
Dwight FALSE Err:522
Pam TRUE Err:522
Jim FALSE Err:522
Toby FALSE Err:522
Angela TRUE Err:522
Phyllis FALSE Err:522
Stanley FALSE Err:522
Andy FALSE Err:522
Erin FALSE Err:522
IFS(B2=FALSE,"",C2="",Now(),True, C2)
EmployeeDepartmenSalary
Dwight Sales ###
Michael Management ###
Jim Sales ###
Pam Admin ###
Angela Accounting ###
Phyllis ###
Erin ###
Stanely ###
Andy ###
Toby ###
Customer ID Product Name Color Cost Price Email Address Adding
001 Shirt 1 Black $10.00 $20.00 [email protected] $82.00
002 Shirt 2 Blue $11.00 $25.00 [email protected]
003 Shirt 3 Black $7.00 $15.00 [email protected] A little bit of all of these:
056 Shirt 4 White $20.00 $26.00 [email protected] $96.00
024 Shirt 5 Gray $30.00 $80.00 [email protected]
085 Pants 1 Black $30.00 $80.00 [email protected]
007 Pants 2 Yellow $28.00 $75.00 [email protected]
008 Pants 3 Orange $26.00 $70.00 [email protected]
009 Bag 1 Black $30.00 $100.00 [email protected]
056 Bag 2 White $35.00 $120.00 [email protected]
011 Bag 3 Gray $33.00 $125.00 [email protected]
012 Accessory 1 Yellow $17.00 $25.00 [email protected]
013 Accessory 2 Black $9.00 $15.00 [email protected]
014 Accessory 3 Black #DIV/0! $7.00 [email protected]
056 Accessory 4 Black $3.00 $8.00 [email protected]
036 Shirt 6 Black $10.00 $20.00 [email protected]
084 Shirt 7 Blue $11.00 $25.00 [email protected]
018 Shirt 8 Black $7.00 $15.00 [email protected]
036 Shirt 9 White $19.00 $26.00 [email protected]
020 Shirt 10 Gray $30.00 $80.00 [email protected]
024 Pants 4 Black $29.00 $80.00 [email protected]
022 Pants 5 Yellow $28.00 $75.00 [email protected]
022 Pants 6 Pink $24.00 $70.00 [email protected]
022 Bag 4 Black $30.00 $100.00 [email protected]
036 Bag 5 Blue $31.00 $120.00 [email protected]
026 Bag 6 Gray $33.00 $125.00 [email protected]
026 Accessory 5 Red $17.00 $25.00 [email protected]
020 Accessory 6 Black $8.00 $15.00 [email protected]
036 Accessory 7 Black $3.00 $7.00 [email protected]
030 Accessory 8 Black $2.00 $8.00 [email protected]
Sum #DIV/0! ###
Sumif >0 ###
Sumif >3 ###
Count 29.00
Subtracting Dividing Multiplying
$10.00 $27.33 $400.00 20

ttle bit of all of these:


Custom Pric Email
ct Color Cost Statement
er ID e Address
001 Shirt 1 Black $10 $20 [email protected] Promo
002 Shirt 2 Blue $11 $25 [email protected] Promo
003 Shirt 3 Black $7 $15 [email protected] Promo
056 Shirt 4 White $20 $26 [email protected] Promo
024 Shirt 5 Gray $30 $80 [email protected] No Promo
085 Pants 1 Black $30 $80 [email protected] No Promo
007 Pants 2 Yellow $28 $75 [email protected] No Promo
008 Pants 3 Orange $26 $70 [email protected] No Promo
009 Bag 1 Black $30 [email protected] No Promo
056 Bag 2 White $35 $120 [email protected] No Promo
011 Bag 3 Gray $33 $125 [email protected] No Promo
012 Accessory 1 Yellow $17 $25 [email protected] Promo
013 Accessory 2 Black $9 $15 [email protected] Promo
014 Accessory 3 Black $4 $7 [email protected] Promo
056 Accessory 4 Black $3 $8 [email protected] Promo
036 Shirt 6 Black $10 $20 [email protected] Promo
084 Shirt 7 Blue $11 $25 [email protected] Promo
018 Shirt 8 Black $7 $15 [email protected] Promo
036 Shirt 9 White $19 $26 [email protected] Promo
020 Shirt 10 Gray $30 $80 [email protected] No Promo
024 Pants 4 Black $29 $80 [email protected] No Promo
022 Pants 5 Yellow $28 $75 [email protected] No Promo
022 Pants 6 Pink $24 $70 [email protected] No Promo
022 Bag 4 Black $30 $100 [email protected] No Promo
036 Bag 5 Blue $31 $120 [email protected] No Promo
026 Bag 6 Gray $33 $125 [email protected] No Promo
026 Accessory 5 Red $17 $25 [email protected] Promo
020 Accessory 6 Black $8 $15 [email protected] Promo
036 Accessory 7 Black $3 $7 [email protected] Promo
030 Accessory 8 Black $2 $8 [email protected] Promo
Countif function 16
Statemen Business
t Black
t Black or Name
Promo Promo Xecute The Vision
No Promo Promo Amazon
Promo Promo
No Promo Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
Promo Promo
Promo Promo
Promo Promo
Promo Promo
No Promo Promo
Promo Promo
No Promo Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
No Promo No Promo
No Promo No Promo
No Promo Promo
Promo Promo
Promo Promo
Promo Promo
10 20
Customer Product If Statement
ID Name Color Cost Price Email Address < $30
001 Shirt 1 Black $10.00 $20.00 [email protected] Promo
002 Shirt 2 Blue $11.00 $22.00 [email protected] Promo
003 Shirt 3 Black $7.00 $14.00 [email protected] Promo
056 Shirt 4 White $20.00 $40.00 [email protected] No Promo
024 Shirt 5 Gray $30.00 $60.00 [email protected] No Promo
085 Pants 1 Black $30.00 $60.00 [email protected] No Promo
007 Pants 2 Yellow $28.00 $56.00 [email protected] No Promo
008 Pants 3 Orange $26.00 $52.00 [email protected] No Promo
009 Bag 1 Black $30.00 $60.00 [email protected] No Promo
056 Bag 2 White $35.00 $70.00 [email protected] No Promo
011 Bag 3 Gray $33.00 ### [email protected] No Promo
012 Accessory 1 Yellow $17.00 $34.00 [email protected] No Promo
013 Accessory 2 Black $9.00 $18.00 [email protected] Promo
014 Accessory 3 Black $4.00 $8.00 [email protected] Promo
056 Accessory 4 Black $3.00 $6.00 [email protected] Promo
036 Shirt 6 Black $10.00 $70.00 [email protected] No Promo
084 Shirt 7 Blue $11.00 $22.00 [email protected] Promo
018 Shirt 8 Black $7.00 $14.00 [email protected] Promo
036 Shirt 9 White $19.00 $38.00 [email protected] No Promo
020 Shirt 10 Gray $30.00 $60.00 [email protected] No Promo
024 Pants 4 Black $29.00 $58.00 [email protected] No Promo
022 Pants 5 Yellow $28.00 $56.00 [email protected] No Promo
022 Pants 6 Pink $24.00 $48.00 [email protected] No Promo
022 Bag 4 Black $30.00 $60.00 [email protected] No Promo
036 Bag 5 Blue $31.00 $62.00 [email protected] No Promo
026 Bag 6 Gray $33.00 $66.00 [email protected] No Promo
026 Accessory 5 Red $17.00 $34.00 [email protected] No Promo
020 Accessory 6 Black $8.00 $16.00 [email protected] Promo
036 Accessory 7 Black $3.00 $6.00 [email protected] Promo
030 Accessory 8 Black $2.00 $4.00 [email protected] Promo
Countif function 11
Black and < Black or < Example 3 Above and
$30 $30 Margin Below $10
Promo Promo $10.00 Above Example 1
No Promo Promo $11.00 Above Example 2
Promo Promo $7.00 Less
No Promo No Promo $20.00 Above
No Promo No Promo $30.00 Above
No Promo Promo $30.00 Above
No Promo No Promo $28.00 Above
No Promo No Promo $26.00 Above
No Promo Promo $30.00 Above
No Promo No Promo $35.00 Above
No Promo No Promo $231.00 Above
No Promo No Promo $17.00 Above
Promo Promo $9.00 Less
Promo Promo $4.00 Less
Promo Promo $3.00 Less
No Promo Promo $60.00 Above
No Promo Promo $11.00 Above
Promo Promo $7.00 Less
No Promo No Promo $19.00 Above
No Promo No Promo $30.00 Above
No Promo Promo $29.00 Above
No Promo No Promo $28.00 Above
No Promo No Promo $24.00 Above
No Promo Promo $30.00 Above
No Promo No Promo $31.00 Above
No Promo No Promo $33.00 Above
No Promo No Promo $17.00 Above
Promo Promo $8.00 Less
Promo Promo $3.00 Less
Promo Promo $2.00 Less
9 16

Sum of
Margin $823.00
Simple Array Formulas
1 2 3
1 2 3
4 5 6
ID Name Address State Zip
### Bill Smith 123 Street MI 40896
### Bob Jones 234 Street CA 90210
### James Haden 582 Street TX 45125
### Jim Brookes 65 Street Name CA 90210
### Michelle Barto485 Street NameAK 58584
### Stacy Felman 629 Sample StreNY 52541
### Stephanie Rin 15 Sample StreeNE 48585
### Steven James85 Example StreMO 52452
### Alice Cooper 52 Road MS 52125
### Peyton Hack 962 Road MI 48038
### Isabella Jonas45 Road MI 48316
### Jimmy John 85 Drive MI 48150

You might also like