2 Valuation
2 Valuation
• EV represents the value of the company’s • Equity Value represents the value of all a
core business operations to all investors company’s assets, but only to the
• On a practical level EV also implies how company’s equity investors
much you would have to pay to acquire the • Includes non-operating assets and
entire business. I.e., buying out the interests liabilities
of both debt and equity investors
• Equity Value is influenced by financing
• Not influenced by financing actions actions
3
Net Debt and Financial Obligations
When moving from Enterprise Value to Equity Value (and Vice Versa) we want to consider the impacts of non-operating assets and liabilities
4
Perpetuity Formula
A company’s value is measured based off its cash flow, discount rate, and future growth
!"#$ &'()
Value =
*+#,(-./ 0"/1 234()/$ 0"/1
• Give a constant WACC and growth rate, we can estimate the value of the company
• Use WACC and ULFCF for Enterprise Value
• We will dive into what these terms are later in the lecture
1. Note: This formula is simply an infinite geometric sum assuming the present value of the future cash flows approaches 0 into perpetuity 5
Intrinsic vs Relative Valuation
Intuition of Valuation
Why do we care and what do we use it for?
• Less than high quality companies can become excellent investments given the right price
• Highest quality of company can prove to be a poor investment given an egregious valuation
• There are two primary valuation methodologies: intrinsic valuation and relative valuation
7
Intrinsic Valuation vs. Relative Valuation
Intrinsic Valuation Relative Valuation
• Intrinsically values a company based • Bases the value of the firm off what its peer
9
Specific Methodologies
Intrinsic Valuation
• The formulaic nature of analysis company will perform over the next ten
11
Intuition Behind Relative Valuation
Advantages
• Relative valuation is based off of market • Highly volatile data and sensitive to the current
conditions and thus can be more reflective of market
the market’s view of growth rates, • Markets are not efficient, and they can always be
reinvestment rates, and discount rates (the wrong
drivers of multiples) than a discounted cash
• When a multiple is fair vs. nonsensical is difficult
flow analysis
to interpret, i.e., if you valued tech companies
• Fewer assumptions baked into the valuation using 1999/2000 multiples
methodology reduces the margin for error
• Often comparable companies are not actual
substantially, of course you still have the
perfect comparable
trouble of forecasting financials
12
Comparable Valuation
Comparable Valuation Method Overview
1. Find the public companies you think are good comparisons to the firm you are
analyzing
3. Find the said metrics and the multiples for all the comparable companies
4. Find and apply the median, 25th or 75th multiples from the data to your company to
• Financial size: similar revenue (usually under one billion or between 1 – 20 Billion
• Ex: Oil and Gas Companies in the United States with over 5 billion in Revenue
15
Finding the Right Multiple
• In service of comparability, use LTM Metrics (Last Twelve Months).
• If you are calculating equity value, you must use a metric that is only available to equity holders (Net Income and P/E)
• If you’re calculating enterprise value you should use a metric that’s available to all investors (EBIT, EBITDA, etc…)
16
Calculate Metrics and Multiples
• Use simple math to find the metrics
• Finding enterprise value: equity value + debt + preferred stock + NCI – cash
17
Find and Calculate Benchmarks
• 5 Benchmarks that you are seeking to find:
• Maximum, 75th Percentile, Median, 25th Percentile and minimum
• Then you use your firm’s metrics to find their valuations at each of these
benchmarks and project it against the current share price to find a range of
implied valuations
• To move from Enterprise to Implied Equity Value just add cash and non-core assets then
subtract debt and preferred stock
18
Precedent Transactions
Method
Precedent Transactions Method Overview
20
Step 1: Searching for Relevant Transactions
• You want to have a wide scope at first to find as many deals as possible
• Transactions should be of the same industry (including similar end markets, product mix, and
suppliers)
• Transactions should also be of the same geography and approximate financial size
• Important considerations to make outside of company fundamentals are how the company’s
status as a private or public company impacts transaction price, and moreover how the price is
impacted by the nature of the acquiror (i.e., are they a sponsor or a strategic acquiror)
21
Determine and find Multiples
• Multiples are the exact same as those utilized in a public comps analysis
• EV/EBITDA
• EV/Revenue
High: 7x EV/EBITDA
23
Discounted Cash Flow Models
What is a Discounted Cash Flow Model?
A Discounted Cash Flow Model is a theoretical way of valuing a company buy projecting out its’ future cash flows and discounting them to find the Present Value
of a firm
Calculating
Terminal Value
25
Mathematical Overview of a DCF
$ %
Discounted Cash Expands to 𝐷𝐶𝐹 𝑉𝑎𝑙𝑢𝑒 = +
𝐶𝐹!
[+
𝐶𝐹!
] +
𝐶𝐹% (1 + 𝑔)
Expands to
Flow Model (1 + 𝑟)! 1+𝑟 ! 1 + 𝑟 % (𝑟 − 𝑔)
!"# !"#
%
Free Cash Flow Expands to +
𝐶𝐹!
1+𝑟 !
!"#
Calculating 𝐶𝐹% (1 + 𝑔)
Expands to
Terminal Value 1 + 𝑟 % (𝑟 − 𝑔)
28
Calculating Unlevered Free Cash Flow
𝑼𝑳𝑭𝑪𝑭 (𝑼𝒏𝒍𝒆𝒗𝒆𝒓𝒆𝒅 𝑭𝒓𝒆𝒆 𝑪𝒂𝒔𝒉 𝑭𝒍𝒐𝒘)=𝑬𝑩𝑰𝑻 ∗(𝟏−𝑻)+𝑫&𝑨 −𝑪𝒂𝒑𝒆𝒙 − ∆𝑵𝑾𝑪
29
NOPAT
Net Operating Profits After Taxes (NOPAT) = 𝐸𝐵𝐼𝑇 ∗(1 −𝑇)
• Net Operating Profit After Taxes represents your post tax operating
income
• Focuses on income that has come directly from operations.
30
D&A and Capital Expenditures
+ 𝐷𝑒𝑝𝑟𝑒𝑐𝑖𝑎𝑡𝑖𝑜𝑛 & 𝐴𝑚𝑜𝑟𝑡𝑖𝑧𝑎𝑡𝑖𝑜𝑛 −𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑥𝑝𝑒𝑛𝑑𝑖𝑡𝑢𝑟𝑒𝑠
• D&A are non-cash expenses that are included in EBIT Value (must add-back)
31
Change in Net Working Capital
𝑁𝑊𝐶=(𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠−𝐶𝑎𝑠ℎ −𝑆ℎ𝑜𝑟𝑡 𝑇𝑒𝑟𝑚 𝑆𝑒𝑐𝑢𝑟𝑖𝑡𝑖𝑒𝑠)−(𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠−𝑆ℎ𝑜𝑟𝑡 𝑇𝑒𝑟𝑚 𝐷𝑒𝑏𝑡)
• Best to think of in terms of the cash a firm needs to have on hand in order to
continue running the business for the next year
• Good baseline metric that is hard to • Can be hard to predict, specifically Net
34
The Discount Rate
What is a Discount Rate?
Apply the Discount Rate to future values due to the time value of money
• The discount rate is the return demanded on an asset with similar risk profile
• You could invest 1000 dollars into a substitute investment with similar risk and
get a x% return.
36
Discount Rate Examples
Discount rates apply to equity-based metrics and firm-based metrics
Cost of Equity Cost of Capital
• Calculated with the Capital Asset • Cost of Capital matches up to risk profile of a
firm
Pricing Model • A startup will have a higher cost of capital than a
legacy car brand
37
What is a Discount Rate? (Cost of Capital)
𝑫 𝑬
𝑾𝒆𝒊𝒈𝒉𝒕𝒆𝒅 𝑨𝒗𝒆𝒓𝒂𝒈𝒆 𝑪𝒐𝒔𝒕 𝒐𝒇 𝑪𝒂𝒑𝒊𝒕𝒂𝒍 = 𝑹𝒅 ∗ ∗ 𝟏 − 𝑻 + 𝑹𝒆 ∗
𝑫+𝑬 𝑫+𝑬
• 𝐷 = 𝐷𝑒𝑏𝑡
• 𝐸 = 𝐸𝑞𝑢𝑖𝑡𝑦
• 𝑇 = 𝑇𝑎𝑥 𝑅𝑎𝑡𝑒
38
What is a Discount Rate? (Cost of Capital)
𝑫 𝑬
𝑾𝒆𝒊𝒈𝒉𝒕𝒆𝒅 𝑨𝒗𝒆𝒓𝒂𝒈𝒆 𝑪𝒐𝒔𝒕 𝒐𝒇 𝑪𝒂𝒑𝒊𝒕𝒂𝒍 = 𝑹𝒅 ∗ ∗ 𝟏 − 𝑻 + 𝑹𝒆 ∗
𝑫+𝑬 𝑫+𝑬
Equity Risk
Beta Avg Debt Yield Tax Shield
Premium
39
Defining the Cost of Debt:
𝐶𝑜𝑠𝑡 𝑜𝑓 𝐷𝑒𝑏𝑡 = 𝑅𝑖𝑠𝑘 𝐹𝑟𝑒𝑒 𝑅𝑎𝑡𝑒 + 𝐶𝑟𝑒𝑑𝑖𝑡 𝑃𝑟𝑒𝑚𝑖𝑢𝑚 + 𝑅𝑖𝑠𝑘 𝑃𝑟𝑒𝑚𝑖𝑢𝑚
• Risk Free Rate: The rate that investors expect no matter the investment. Represents the minimum return an
investor demands. Think of the return from buying a U.S. Treasury
• Credit Premium: What an investor demands in exchange for providing credit to a firm. Fundamentally, it
represents the amount of basis points an investor demand over the yield of the US Treasury in order to
compensating for the risk of the investment.
• Risk Premium: What an investor demands in collateral for adding risk to their portfolio by investing in debt.
Varies based on the risk profile of the asset
40
How do we find these numbers?
Credit Spread Weighted Average Interest
• Identify the Credit Rating for the firm and • Find the weighted average of yields
think through a logical credit spread based and interest for the debt the firm
off both the Credit Rating and Risk
holds
profile
• Usually, a page in a company 10 K, that
• Use a table to tell you what the credit
will give you a layout of the yields the
spread should be and then add the risk-
firm is paying on debt
free rate
41
Identifying a Credit Rating and Credit Spread
• Say you identify a firm with an A+ credit rating
and a 4% Risk Free Rate
• Go to the table and find what the credit spread for
A+ firms are
• Credit Spread for A1/A+ = 1.03%
42
Defining the Cost of Equity (CAPM)
Capital Asset Pricing model gives the expected excess return of any asset given its risk related to the market
- Risk Free Rate (𝑅! ) : The rate that investors expect no matter the investment. Represents the minimum return
an investor demands. Think of the return from buying a U.S. Treasury
- Market Risk Premium: Expected excess return of the market over the risk-free rate
- Expected return of the market – Risk Free Rate
43
Intuition behind CAPM:
- Risk free rate (𝑅6 ) : The minimum rate that the investor demands from any money he
would put into the market, again usually compared to T-Bill returns
45
Terminal Value
Finding Terminal Value
• We can only accurately project cash flows of a business out for a couple of
years with confidence (usually 5-10 years)
• The business continues to operate and generate cash flows beyond the
projected period
%
Discounted Cash Expands to
$
𝐶𝐹! 𝐶𝐹! 𝐶𝐹% (1 + 𝑔)
𝐷𝐶𝐹 𝑉𝑎𝑙𝑢𝑒 = Z Expands to [Z ]+
Flow Model (1 + 𝑟)!
!"#
1+𝑟 !
!"#
1 + 𝑟 % (𝑟 − 𝑔)
Calculating Expands to
𝐶𝐹! (1 + 𝑔)
Terminal Value 1 + 𝑟 ! (𝑟 − 𝑔)
• Typically, this value is between inflation rate and GDP growth rate
• Terminal Value can’t be greater than GDP growth (theoretically) because the
firm will eventually be larger than the entire economy
49
Exit Multiple Strategy
Theoretically not a good way to value because it turns the valuation into relative valuation
50
Overview of the Discounted Cash Flow Process
Step 1: Forecasting free cash flows (choose levered or unlevered)
• 𝐹𝑟𝑒𝑒 𝐶𝑎𝑠ℎ 𝐹𝑙𝑜𝑤 = 𝐸𝐵𝐼𝑇 ∗ 1 − 𝑇 + 𝐷&𝐴 − 𝐶𝑎𝑝𝑒𝑥 − ∆𝑁𝑊𝐶
Step 3: Find and calculate the Weighted Average Cost of Capital (WACC)
Step 4: Apply the discount rate (WACC) to the free cash flows and the terminal value
Step 5: Sum both the discounted free cash flows and the discounted terminal value to find enterprise value
Step 7: Divide Implied Equity by Outstanding Shares in order to find Implied Share Price
51
DCF in Practice
When to Use DCF: When Not to Use DCF:
• Stable Cash Flows • A company that is sharply free cash flow negative. It
is difficult to project cash flows far into the future
• Public Companies
• You can for private and use comparable • Companies which should not be valued using free
52
DCF Important Notes
• Revenue & Cash Flow growth rates should decline near end of projection. The
goal of the projection period is to have FCF growth rates meet your terminal
growth rate
53