Baximco MIS
Baximco MIS
Baximco MIS
ASSETS
Property, Plant and Equipment -
Carrying Value 2,975,385,321
Capital work-in-progress 19,760,860,267
Intangible assets 966,383
Investments 335,995,309
Non-Current Assets 23,073,207,280
Short termdeposits
Advances, investment
and 449,929,013
prepayments 2,390,463,101
Inventories 2,792,059,671
Trade and Other receivables 2,505,592,013
Cash and cash equivalents 281,773,961
Current Assets 8,419,817,759
Total Assets 31,493,025,039
EQUITY AND LIABILITIES
Share capital 3,601,867,500
Share premium 1,136,440,000
Fair value reserve 96,161
Retained earnings 1,596,953,769
Shareholders’ Equity 6,335,357,430
Long term loan 16,676,430,826
Finance lease obligations 65,936,558
Defined Benefit Obligation -
Gratuity 35,919,462
Deferred tax liability 174,152,167
Non-Current Liabilities 16,952,439,013
Current portion
Current portion of
of long term
finance loan
lease 215,522,700
obligations 27,096,780
Short term borrowings 7,120,943,855
Creditors and accruals 587,163,924
Current tax liability 254,501,337
Current Liabilities 8,205,228,596
Total liabilities 25,157,667,609
Total Equity and Liabilities 31,493,025,039
ratio
Current ratio 1.026152734258
Revenue 13,268,683,927
2019 2018 2017 2016
Revenue 13,268,683,927
Cost of goods sold -11,110,755,161
Gross Profit 2,157,928,766
Administrative expenses -189,100,564
Selling and distribution expenses -233,818,662
Profit from operating activities 1,735,009,540
Finance Cost -715,146,284
Finance income 109,628,773
Profit before other income 1,129,492,029
Other income 2,220,346
Profit before income tax and distribution of
WPPF and Welfare Fund 1,131,712,375
Contribution to WPPF and Welfare Fund -56,585,619
Profit before Income Tax 1,075,126,756
Income tax expenses
minus:Current -248,877,693
Deferred -20,047,335
Profit after tax 806,201,728
Other comprehensive income
Net change in fair value of investment in
quoted shares 3,816,437
Deferred tax on unralised gain/(loss) -10,567
Total other comprehensive income 3,805,870
Total comprehensive income 810,007,598
2015
2019 2018 2017
Current Ratio 1.02615273425833
Cash Ratio 0
Quick Ratio 0.0343407813326935
Net Working Capital Ratio 8419817758.73946
debt ratio 0.798832998031962
Debt to Equity Ratio 3.97099419992788
Interest Coverage Ratio -6.52334477920318
Working Capital Turnover 1.57588730620886
Inventory Turnover 2,792,059,671
Assets Turnover 0.421321353238327
Receivable Turnover 4.75229239002894
Average Collection Period 76.8050385043285
Net Profit Margin 0.0607597356629686
Gross Profit Margin 0.162633218024653
Operating Margin 2157928766.01343