LP
LP
X1 9
X2 0
X3 0
Objective
Maximize 27
Constraints
LHS Inequality RHS
1 9 <= 9
2 18 >= 2
3 27 >= 5
4 9 >= 0 Non-negativity constraint
5 0 >= 0 Non-negativity constraint
6 0 >= 0 Non-negativity constraint
Variables
Tables (T) 30
Chairs (C) 40
Objective
Maximize 4100
Constraints
Variable Cells
Cell Name Original Value Final Value Integer
$B$2 Regular (X) 100 100 Contin
$B$3 Deluxe (Y) 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$B$10 Total units demanded 100 $B$10<=$D$10 Not Binding 20
$B$11 Raw materials 400 $B$11<=$D$11 Not Binding 100
$B$9 Labor hours 800 $B$9<=$D$9 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [LP.xlsx]Sheet2 (2)
Report Created: 10/27/2022 4:30:52 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 Regular (X) 100 0 50 1E+030 2
$B$3 Deluxe (Y) 0 -2.5 60 2.5 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$10 Total units demanded 100 0 120 1E+030 20
$B$11 Raw materials 400 0 500 1E+030 100
$B$9 Labor hours 800 6.25 800 160 800
Microsoft Excel 16.0 Limits Report
Worksheet: [LP.xlsx]Sheet2 (2)
Report Created: 10/27/2022 4:30:52 PM
Objective
Cell Name Value
$B$6 Maximize 5000
Objective
Maximize 5000
Subject to
Labor hours 800 <= 800
Total units demanded 100 <= 120
Raw materials 400 <= 500