0% found this document useful (0 votes)
15 views3 pages

GPS Octubre

gastos por semana

Uploaded by

mezcal fusion
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
15 views3 pages

GPS Octubre

gastos por semana

Uploaded by

mezcal fusion
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

#NAME?

DÉFICIT PROYECTADO INVENTARIO INICIAL


#VALUE!
COMPRAS

ALIMENTOS BEBIDAS BOTANA, CAFÉ Y AGUAS


COMPRA IVA COMPRA IVA COMPRA IVA
TOTAL $ 426,008 $ 409 $ 347,199 $ 52,353 $ 107,203 $ 11,522
PROMEDIO
1 $ 4,640
2 $ 33,665 $ 591 $ 62
3 $ 5,194 $ 1,890
4 $ 39,206 $ 6,273
5 $ 19,061 $ 2,856 $ 309
6 $ 35,419 $ 4,947
7 $ 29,909 $ 42,241 $ 5,571
8 $ 5,759 $ 812
9 $ 41,664 $ 17 $ 1,750
10 $ 5,535 $ 886
11 $ 13,085 $ 2,094
12
13 $ 34,482 $ 4,957
14 $ 38,001 $ 12 $ 1,791 $ 286 $ 39,383 $ 5,234
15 $ 3,272 $ 27,157 $ 4,201
16 $ 58,920 $ 157 $ 6,193 $ 991 $ 1,400
17 $ 145
18 $ 621 $ 13,030 $ 2,085
19 $ 24,239 $ 2,935 $ 392
20 $ 35,491 $ 4,959
21 $ 18,667 $ 24,706 $ 3,953 9868 512
22 $ 7,921 $ 30,794 $ 4,927 812
23 $ 33,660 $ 35 $ 1,750.00
24 $ 2,795 $ 300.00 $ 48
25 $ 15,643 $ 2,503
26
27 $ 34,686 $ 4,830
28 $ 56,407 $ 63 $ 23,300.09 $ 3,651 $ 4,962 $ 205
29 $ 725
30 $ 41,470.23 $ 124 $ 1,610
31
INVENTARIO INICIAL INVENTARIO FINAL

PRAS V

DESECHABLES TOTAL ALIMENTOS BEBIDAS


COMPRA IVA COMPRA VENTA IVA VENTA
$ 10,066 $ 1,611 $ 956,370 $ 362,110 $ 57,938 $ 340,891

$ 1,655 $ 265 $ 6,560 $ 16,475 $ 2,636 $ 10,022


$ 34,318 $ 10,658 $ 1,705 $ 9,777
$ 7,084 $ 11,865 $ 1,898 $ 12,996
$ 45,479 $ 16,077 $ 2,572 $ 16,314
$ 22,226 $ 13,959 $ 2,234 $ 18,397
$ 40,366 $ 15,210 $ 2,434 $ 13,225
$ 77,721 $ 8,658 $ 1,385 $ 7,900
$ 2,634 $ 421 $ 9,627 $ 13,295 $ 2,127 $ 10,575
$ 43,431 $ 9,371 $ 1,499 $ 6,724
$ 6,421 $ 11,521 $ 1,843 $ 14,434
$ 15,179 $ 15,200 $ 2,432 $ 17,888
$ - $ 15,111 $ 2,418 $ 20,491
$ 39,439 $ 13,369 $ 2,139 $ 6,862
$ 84,707 $ 10,007 $ 1,601 $ 7,436
$ 1,789 $ 286 $ 36,704 $ 11,387 $ 1,822 $ 10,545
$ 67,660 $ 11,223 $ 1,796 $ 11,622
$ 145 $ 13,276 $ 2,124 $ 11,204
$ 15,736 $ 13,683 $ 2,189 $ 12,832
$ 27,566 $ 13,467 $ 2,155 $ 17,750
$ 40,450 $ 10,586 $ 1,694 $ 7,351
$ 57,705 $ 10,341 $ 1,654 $ 8,497
$ 2,343 $ 375 $ 47,172 $ 10,498 $ 1,680 $ 6,642
$ 35,445 $ 9,230 $ 1,477 $ 10,674
$ 3,143 $ 9,612 $ 1,538 11,080.60
$ 18,146 $ 14,272 $ 2,284 16,044.39
$ - $ 12,854 $ 2,057 16,604.30
$ 39,516 $ 10,509 $ 1,682 5,395.25
$ 1,645 $ 263 $ 90,496 $ 9,408 $ 1,505 4,596.97
$ 725 $ 8,947 $ 1,431 4,906.45
$ 43,204 $ 12,041 $ 1,927 12,105.15
$ - $ -
VENTAS

BEBIDAS TOTAL
IVA VENTA
$ 54,543 $ 815,481

$ 1,603 $ 30,736
$ 1,564 $ 23,705
$ 2,079 $ 28,838
$ 2,610 $ 37,573
$ 2,943 $ 37,533
$ 2,116 $ 32,985
$ 1,264 $ 19,207
$ 1,692 $ 27,689
$ 1,076 $ 18,671
$ 2,310 $ 30,108
$ 2,862 $ 38,382
$ 3,279 $ 41,298
$ 1,098 $ 23,467
$ 1,190 $ 20,235
$ 1,687 $ 25,441
$ 1,859 $ 26,500
$ 1,793 $ 28,396
$ 2,053 $ 30,757
$ 2,840 $ 36,212
$ 1,176 $ 20,808
$ 1,360 $ 21,852
$ 1,063 $ 19,883
$ 1,708 $ 23,089
$ 1,773 $ 24,004
$ 2,567 $ 35,167
$ 2,657 $ 34,172
$ 863 $ 18,449
$ 736 $ 16,246
$ 785 $ 16,069
$ 1,937 $ 28,010
$ - $ -

You might also like