Project Selection
Project Selection
MBL
acceptable and which projects are unacceptable. The result is a more efficiently run
business that is better equipped to quickly ascertain whether or not to proceed
further with a project or shut it down early in the process, thereby saving a company
both time and money
00 00
50,0 125,
00,0 000,
4 00 000
60,0 185,
00,0 000,
5 00 000
Formula
Solution
Computation of ARR:
Annual Depreciation = Cost of the Investment – Scrap
Value
Number of Years the asset will be used
= 130,000 – 10,000
6
= 20,000
= 60,000.
ARR = Average Annual Profits X100
Average Investment
= 12,000 X 100
60,000
= 20%
Uganda Management Institute DHRM-
MBL
Since the ARR of the project is less than the Required Rate of
Return, the project should not be accepted.
Advantages
Disadvantages
It ignores time value of money. Suppose, if we use ARR
to compare two projects having equal initial
investments. The project which has higher annual
income in the latter years of its useful life may rank
higher than the one having higher annual income in the
beginning years, even if the present value of the income
generated by the latter project is higher.
It can be calculated in different ways. Thus there is
problem of consistency.
It uses accounting income rather than cash flow
information. Thus it is not suitable for projects which
have high maintenance costs because their viability also
depends upon timely cash inflows.
Net cash
Yea
inflows in US
r
$
Year
1 20,000,000
Year
2 25,000,000
Year
3 30,000,000
Year
4 50,000,000
Year
5 60,000,000
Compute the Net Present Value of the Project and advise the
Authority wheter to take up the project or not.
Y Cashflo DF(1 PV
e
Uganda Management Institute DHRM-
MBL
ar w 5%)
- -
100,000 1.00 100,000
0 ,000 0 ,000
20,000, 0.87 17,400,
1 000 0 000
25,000, 0.75 18,900,
2 000 6 000
30,000, 0.65 19,740,
3 000 8 000
50,000, 0.57 28,600,
4 000 2 000
60,000, 0.49 29,820,
5 000 7 000
14,460
NPV = ,000
COMPUTATION OF NPV
Since the NPV is positive, the project is viable and therefore
the Authority can go ahead and implement it.
Advantages of NPV Technique
It takes into account the time value of money;
It considers all cash-flows associated with a project
Disadvantages of NPV Technique
Difficult to use;
Does not take into account the size of the project
Profitability Index
NPV Technique is a good method of investment appraisal as it
addresses the major weaknesses of the non-discounted cash flow
techniques. This technique, however, does not take into account the
amount of resources invested in a project. A project can give a high
NPV simply because large resources have been put in it. The
profitability per unit of money put in a project is also important in
determining the overall profitability of a project.
Suppose we have two projects with the following details:
Bbbbbbbb PROJECT PROJECT
l A B
Initial Investment Cost in
US $ 100,000 300,000
Net Present Value in US $ 10,000 15,000
Uganda Management Institute DHRM-
MBL
According to the NPV technique, the higher the NPV the better the
project. For that matter Project B would be taken because it has a
higher NPV. However if we computed the profitability of every unit
of money put in each of these projects, the decision may change.
This analysis of profitability is done with the help of Profitability
Index.
Profitability Index = NPV X 100
Cost of the Investment
The technique that addresses the profitability per unit of funds put
in a project is the Profitability Index.
Profitability Index is given by:
PI = NPV/Initial Investment.
Decision Rule:
The higher the Profitability Index the better the project.
Internal Rate of Return (IRR) is the interest rate at which the net
present value of all the cash flows (both positive and negative)
from a project or investment equal zero. It is the rate of interest or
the discount rate that equates the present values of the cash
outflows of a project to the present values of the cash inflows of
the project.
Decision rule:
If the IRR of a new project exceeds a company’s required rate of
return or the cost of capital, that project is desirable. If IRR falls
below the required rate of return (cost of capital) the project should
be rejected.
Computation of IRR
Uganda Management Institute DHRM-
MBL
IRR = A + C (B-A)
C-D
Year 1 20,000,000
Year 2 25,000,000
Year 3 30,000,000
Year 4 50,000,000
Year 5 60,000,000
Y
e
a Cashflo DF(1
r w 5%) PV
- -
100,000, 100,000,
0 000 1.000 000
20,000,0 17,400,0
1 00 0.870 00
25,000,0 18,900,0
2 00 0.756 00
30,000,0 19,740,0
3 00 0.658 00
50,000,0 28,600,0
4 00 0.572 00
60,000,0 29,820,0
5 00 0.497 00
14,460,
NPV = 000
TRIAL 1
Uganda Management Institute DHRM-
MBL
TRIAL 2
DF(20
Year Cashflow %) PV
- -
100,000,00 100,000,00
0 0 1.000 0
1 20,000,000 0.833 16,660,000
2 25,000,000 0.694 17,350,000
3 30,000,000 0.579 17,370,000
4 50,000,000 0.482 24,100,000
5 60,000,000 0.402 24,120,000
NPV = -400,000
Here we have:
A = 20% or 0.2
B = 15% or 0.15
C = -400,000; and
D = 14,460,000.
IRR = A + C (B-A)
C-D
= 0.2 - 0.0013
= 19.87%
Uganda Management Institute DHRM-
MBL
They should invest in the project since the IRR (19.87%) is greater
than the cost of capital (15%)
PRACTICE QUESTIONS
Question
(a) Briefly discuss the process of capital investment projects
Required:
(i) Using the Net Present Value technique advise the
company management accordingly.
(ii) Using the Internal Rate of Return and advise the company
management accordingly.