Scribd
Upload
5 views

Auto

Uploaded by

tesfamariam035
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
5 views

Auto

Uploaded by

tesfamariam035
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Annual

Raw Unit Price


Requirement
Materials
( In Tons) In Birr
Corn 900 7,500.00

Sweet Potato 800 5,500.00

Soy bean 500 8,000.00


Bean 500 8,500.00
Peas 500 6,600.00
Milk 500 5,000.00
Fruit 500 5,000.00
Sub. Total 4200 46,100.00

Contingency 10%

Packing, cans 5000 pcs 5.5

Packing,
7500 pcs 1.5
plastics
Total

No. Description Unit Qty. Unit price (Birr) Cost ( Birr)

1 Electricity kWh 1.5 1,800,000.00


1,200,000.00

2 Water m3 5 150,000.00
30,000.00

3 fuel oil Lt 90 1,350,000.00


15,000.00
Telephone
4 Birr 10000
and internet
Total 3,310,000.00
Total Cost

In Birr‘000
6,750,000.00

4,400,000.00

4,000,000.00
4,250,000.00
3,300,000.00
2,500,000.00
2,500,000.00
27,700,000.00

2,770,000

27500

11250

27,700,000.00

You might also like