COGM-Download

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

COGM - Example

Consider the following information for Generic Company. for the fiscal year ended November 30th.

Work-in-Process inventory, Nov. 30 $8,000

Work-in-Process inventory, Dec, 1 26,000

Depreciation expense- Administrative office 29,000

Depreciation expense-Plant and equipment 84,000

Direct labor -- wages 490,000

Direct materials inventory, Nov. 30 23,000

Direct materials inventory, Dec. 1 20,000

Direct materials purchases 161,000

Finished goods inventory, Nov. 30 40,000

Finished goods inventory, Dec. 1 12,000

Heat, light, & power--Plant 47,000

Indirect labor - Plant 23,000

Property taxes--Plant 37,000

Sales representatives' salaries 19,000

Sales revenue 1,607,000

Factory Supervisors salary 68,000

Supplies-- Administrative office 17,000

Supplies--Plant 30,000

Interest Expense 15,000

Income Tax Expense 180,000

Required: Prepare a Statement of Cost of Goods Manufacturer and a Multi-Step Income Statement for
the fiscal year ended November 30.
COGM - Example
Generic Company provided the following details about operations in February:

Purchases of raw materials 140,000

Maintenance, factory 50,000

Direct Labour 37,200

Depreciation, factory equipment 61,000

Indirect Materials, factory 5,500

Selling and Administration salaries 43,200

Utilities, factory 27,500

Sales commissions 20,500

Insurance, factory equipment 5,000

Depreciation, sales equipment 25,000

Advertising expenses 108,200

Rent, factory building ?

The company also provided details regarding the balances in the inventory accounts at the beginning
and end of the month as follows:

Inventories Beginning of the Month End of the Month

Raw Materials 30000 ?

Work in Progress 25000 ?

Finished Goods 20000 ?

Raw materials used in production cost $140,000, total overhead costs for the year were $185,000, the
goods available for sale totalled $380,000, and the cost of goods sold totalled $320,500.

Required:
Prepare a schedule of cost of goods manufactured and the cost of goods sold section of the company's
income statement for the year.

You might also like