Abstract of cost

Name of work: Construction of 14 nos piggery for Laishram Nongdamba Singh at Nambol Chingya
Maning, Bishnupur dist., Manipur.
item DSR-18
Description of Item Qty Rate (Rs) Unit Amount(Rs)
no Code
Sub-Head : Earth Work
1 Earth work in excavation by mechanical means 2.8
(Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or
10 sqm on plan) including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.

a) All kinds of soil. 16.50 252.30 cum 4163.00 2.8.1

2 Filling available excavated earth (excluding rock) in 5.50 219.65 cum 1208.00 2.25
trenches, plinth, sides of foundations etc. in layers
not exceeding 20cm in depth, consolidating each
deposited layer by ramming and watering, lead up to
50 m and lift up to 1.5 m.

3 Supplying and filling in plinth with sand under floors, 41.50 1953.05 cum 81052.00 2.27
including watering, ramming, consolidating and
dressing complete.
Sub-Head : Concrete Work
4 Providing and laying in position cement concrete of 4.1
specified grade excluding the cost of centering and
shuttering - All work up to plinth level :

a) 1:4:8 (1 Cement : 4 coarse sand(zone-III) : 8 graded 32.00 5789.60 cum 185267.00 4.1.8
stone aggregate 40 mm nominal size).
5 Making plinth protection 50mm thick of cement 24.00 614.05 sqm 14737.00 4.17
concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 20 mm nominal size) over 75mm
thick bed of dry brick ballast 40 mm nominal size,
well rammed and consolidated and grouted with fine
sand, including necessary excavation leveling and
dressing and finishing the top smooth.

Sub-Head : Reinforced Cement Concrete

6 Providing and laying in position specified grade of 5.1
reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement -
All work up to plinth level :
a) 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III): 3 14.00 7718.25 cum 108056.00 5.1.2
graded stone aggregate 20 mm nominal size)
7 Reinforced cement concrete work in walls (any 5.2
thickness), including attached pilasters, buttresses,
plinth and string courses, fillets, columns, pillars,
piers, abutments, posts and struts etc. above plinth
level up to floor five level, excluding cost of
centering, shuttering, finishing and reinforcement :

a) 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 1.50 9306.00 cum 13959.00 5.2.2
graded stone aggregate 20 mm nominal size)
8 Centering and shuttering including strutting, 5.9
propping etc. and removal of form for :
a) Foundations, footings, bases of columns, etc. for 51.50 284.85 sqm 285.00 5.9.1
mass concrete
b) Lintels, beams, plinth beams, girders, bressumers 72.00 552.05 sqm 552.00 5.9.5
and cantilevers
c) Columns, Pillars, Piers, Abutments, Posts and Struts 56.00 733.70 sqm 734.00 5.9.6

9 Steel reinforcement for R.C.C. work including 5.22

straightening, cutting, bending, placing in position
and binding all complete upto plinth level.

a) Thermo-Mechanically Treated bars of grade Fe-500D 1240.00 83.50 Kg 103540.00 5.22.6

or more.
10 Brick work with common burnt clay F.P.S. (non 6.1
modular) bricks of class designation 7.5 in foundation
and plinth in:
a) Cement mortar 1:6 (1 cement : 6 coarse sand) 21.50 6157.45 cum 6157.00 6.1.2
11 Half brick masonry with common burnt clay F.P.S. 6.13
(non modular) bricks of class designation 7.5 in
superstructure above plinth level up to floor V level.

a) Cement mortar 1:4 (1 cement :4 coarse sand) 90.00 932.10 sqm 932.00 6.13.2
Sub-Head : Steel Work
12 Steel work in built up tubular (round, square or 10.16
rectangular hollow tubes etc.) trusses etc., including
cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer, including
welding and bolted with special shaped washers etc.
complete.
a) Hot finished seamless type tubes. 2300.00 157.50 Kg 158.00 10.16.2
13 Providing and fixing mild steel round holding down 51.84 83.85 Kg 84.00 10.19
bolts with nuts and washer plates complete.

14 Providing and fixing bolts including nuts and washers 5.00 128.45 Kg 128.00 10.20
complete.
15 Steel work welded in built up sections/ framed work, 10.25
including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer
using structural steel etc. as required.

a) In gratings, frames, guard bar, ladder, railings, 140.00 131.00 Kg 131.00 10.25.2
brackets, gates and similar works.
Sub-Head : Flooring
16 Cement concrete flooring 1:2:4 (1 cement : 2 coarse 11.3
sand : 4 graded stone aggregate) finished with a
floating coat of neat cement, including cement slurry,
but excluding the cost of nosing of steps etc.
complete.
a) 40 mm thick with 20 mm nominal size stone 171.00 498.35 sqm 498.00 11.3.1
aggregate
Sub-Head : Roofing
17 Providing and fixing precoated galvanised iron profile 199.05 627.55 One 124914.00 12.50
sheets (size, shape and pitch of corrugation as Square
approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) Metre
total coated thickness with zinc coating 120 grams
per sqm as per IS: 277, in 240 mpa steel grade, 5-7
microns epoxy primer on both side of the sheet and
polyester top coat 15-18 microns. Sheet should have
protective guard film of 25 microns minimum to
avoid scratches during transportation and should be
supplied in single length upto 12 metre or as desired
by Engineerin- charge. The sheet shall be fixed using
self drilling /self tapping screws of size (5.5x 55 mm)
with EPDM seal, complete upto any pitch in
horizontal/ vertical or curved surfaces, excluding the
cost of purlins, rafters and trusses and including
cutting to size and shape wherever required.

18 Providing and fixing precoated galvanised steel sheet sqm 12.51

roofing accessories 0.50 mm (+0.05 %) total coated
thickness, Zinc coating 120 grams per sqm as per IS:
277, in 240 mpa steel grade, 5-7 microns epoxy
primer on both side of the sheet and polyester top
coat 15-18 microns using self drilling/ self tapping
screws complete :

a) Ridges plain (500 - 600mm). 23.00 416.30 Rm 9575.00 12.51.1

b) Barge board (Upto 300 mm). 63.00 355.80 Rm 22415.00 12.51.4
c) Gutter (600 mm over all girth). 46.00 1041.75 Rm 47921.00 12.51.6

Sub-Head : Finishing
19 12 mm cement plaster finished with a floating coat of 13.7
neat cement of mix :
a) 1:3 (1 cement: 3 fine sand) 106.00 340.85 sqm 341.00 13.7.1
20 15 mm cement plaster on rough side of single or half 13.8
brick wall finished with a floating coat of neat
cement of mix :
a) 1:3 (1 cement: 3 fine sand) 130.00 384.34 sqm 384.00 13.8.1
21 Painting Steel work with Deluxe Multi Surface Paint 101.00 125.80 sqm 12706.00 13.48.3
to give an even shade. Two or more coat applied @
0.90 ltr/10 sqm over an under coat of primer applied
@ 0.80 ltr/ 10 sqm of approved brand or
manufacture
Total on DSR 2018 739897.00
Cost index of Imphal :
CI of Bishnupur as on 01.04.2020 vide CPWD letter
no 43(1)(9)/CE/AGT/2020/468 dated 15.04.2020 178
Enhanced CI @ 7.5% per annum for 2 years 206
Add difference between Cost Indicies of DSR-18 (CI-
118) and Imphal(CI=206) on DSR-18 items only: 74%
739897 74% 547524.00
Total Cost 1287421.00
Say Rs 128700
(Rupees Twelve lakhs eighty seven thousand only)
 Details of measurements
Name of work: Construction of 14 nos piggery for Laishram Nongdamba Singh at Nambol
Chingya Maning, Bishnupur dist., Manipur.
item Description of Item No L B H/D Qty
Sub-Head : Earth Work
1 Earth work in excavation by mechanical
means (Hydraulic excavator) / manual
a) All kinds of soil.
Pedestal footings 32.00 0.75 0.75 0.9 16.20
say 16.50 cum

2 Filling available excavated earth LS .1/3rd of 16.50 5.50 cum

(excluding rock) in trenches, plinth,

3 Supplying and filling in plinth with sand

under floors, including watering,
Panels 14.00 2.80 3.41 0.26 34.75
7.00 2.80 1.27 0.26 6.47
41.22 cum
say 41.50 cum

Sub-Head : Concrete Work

4 Providing and laying in position cement
concrete of specified grade excluding
a) 1:4:8 (1 Cement : 4 coarse sand(zone-III)
: 8 graded stone aggregate 40 mm
Below pedestal 32.00 0.75 0.75 0.1 1.80
Below tie beam 28.00 2.80 0.3 0.1 2.35
16.00 3.41 0.3 0.1 1.64
8.00 1.27 0.3 0.1 0.30
Below floor 14.00 2.90 3.51 0.15 21.38
7.00 2.90 1.37 0.15 4.17
31.64
say 32.00 cum

5 Making plinth protection 50mm thick of

cement concrete 1:3:6 (1 cement : 3
Long sides 2.00 21.59 0.45 1 19.43
1.00 9.99 0.45 1 4.50
23.93
say 24.00 sqm
Sub-Head : Reinforced Cement Concrete
6 Providing and laying in position
specified grade of reinforced cement
a) 1:1.5:3 (1 cement : 1.5 coarse sand
(zone-III): 3 graded stone aggregate 20
pedestal slabs 32.00 0.60 0.6 0.25 2.88
pedestal upto plinth 32.00 1.00 0.25 0.25 2.00
Below tie beam 28.00 2.80 0.25 0.25 4.90
16.00 3.41 0.25 0.25 3.41
8.00 1.27 0.25 0.25 0.64
13.83
say 14.00 cum

7 P/L specified grade of RCC in column

a) 1:1.5:3 (1 cement : 1.5 coarse sand
(zone-III): 3 graded stone aggregate 20
column above plinth 32.00 0.75 0.25 0.25 1.50 cum

7 Centering and shuttering including

strutting, propping etc. and removal of
a) Foundations, footings, bases of
columns, etc. for mass concrete
pedestal slab 32.00 4.00 0.6 0.25 19.20
pedestal stem 32.00 4.00 0.25 1 32.00
51.20
say 51.50 sqm
b) Lintels, beams, plinth beams, girders,
bressumers and cantilevers
tie beam 28.00 2.80 2 0.25 39.20
16.00 3.41 2 0.25 27.28
8.00 1.27 2 0.25 5.08
71.56
say 72.00 sqm
c) Columns, Pillars, Piers, Abutments,
Posts and Struts
pedestal stem 32.00 4.00 0.25 1.75 56.00 sqm
8 Steel reinforcement for R.C.C. work
including straightening, cutting,
a) bending, placing in position
Thermo-Mechanically and binding
Treated bars of
grade Fe-500D or more.
For RCC footing @ 80kg/cum 14.00
RCC column 1.50
15.50 80 1240.00 Kgs
9 Brick work with common burnt clay
F.P.S. (non modular) bricks of class
a) Cement mortar 1:6 (1 cement : 6 coarse
above tie beam upto plinth 28.00 2.80 0.25 0.4 7.84
16.00 3.41 0.25 0.4 5.46
8.00 1.27 2 0.4 8.13
21.43
 say 21.50 cum

10 Half brick masonry with common burnt

clay F.P.S. (non modular) bricks of class
a) designation
Cement mortar7.5 in
1:4superstructure above
(1 cement :4 coarse
above plinth 28.00 2.80 1 0.75 58.80
16.00 3.41 1 0.75 40.92
less gate/ grills -14.00 1.00 1 0.75 -10.50
89.22
say 90.00 sqm
Sub-Head : Steel Work
11 Steel work in built up tubular (round,
square or rectangular hollow tubes etc.)
trusses etc., including cutting, hoisting,
a) fixing in position
Hot finished and applying
seamless a priming
type tubes. avg
Post 65mm# 32.00 2.10 5.75 1 386.40
beams/bands at sides ht 50*25 28.00 2.99 3.24 1 270.80
16.00 3.59 3.24 1 186.24
8.00 1.46 3.24 1 37.82
Rafter 80*40 16.00 4.27 6.71 1 458.13
Purlin 60*40 8.00 22.59 4.98 1 899.95
2239.34
Add 2% for base plates and gussets 44.79
2284.13
say 2300.00 kgs
12 Providing and fixing mild steel round 51.84 kgs
holding down bolts with nuts and
13 washer plates
Providing and complete.
fixing bolts including nuts LS 5.00 kgs
and washers complete.
14 Steel work welded in built up sections/
framed work, including cutting, hoisting,
a) In gratings, frames, guard bar, ladder,
railings, brackets, gates and similar
For gates to each cell @10kg each 140.00 kgs

Sub-Head : Flooring
15 Cement concrete flooring 1:2:4 (1
cement : 2 coarse sand : 4 graded stone
a) aggregate)
40 mm thickfinished with
with 20 mma floating
nominalcoat
size
stone aggregate
Floor in cells 14.00 2.90 3.51 1 142.51
passage 1.00 21.59 1.37 1 29.58
172.09
say 171.00 sqm
Sub-Head : Roofing
16 Providing and fixing precoated 2.00 22.79 4.37 1 199.05 sqm
galvanised iron profile sheets (size,
shape and pitch of corrugation as
17 approved
Providing by Engineer-in-charge)
and fixing 0.50
precoated
galvanised steel sheet roofing
a) accessories
Ridges plain0.50
(500mm (+0.05 %) total
- 600mm). 23.00
b) Barge board (Upto 300 mm).
2.00 22.79 1 1 45.58
4.00 4.27 1 1 17.07
62.65
say 63.00 m
c) Gutter (600 mm over all girth).
2.00 22.79 1 1 45.58
say 46.00 m

Sub-Head : Finishing
18 12 mm cement plaster finished with a
floating coat of neat cement of mix :
a) 1:3 (1 cement: 3 fine sand)
Area same as half brick walls 90.00
add for columns sides 32.00 2.00 0.25 1 16.00
106.00 sqm

19 15 mm cement plaster on rough side of

single or half brick wall finished with a
floating coat of neat cement of mix :
a) 1:3 (1 cement: 3 fine sand)
same as 12mm 106.00
add top of walls 4.00 21.59 0.15 1 12.95
8.00 9.09 0.15 1 10.91
129.86
say 130.00 sqm
20 Painting Steel work with Deluxe Multi
Surface Paint to give an even shade.
Two
mini or more coat applied @ 0.90 ltr/10
gates 14 1 1 0.75 10.50
perimeter of sections
Post 65mm# 32.00 2.10 0.224196 1 15.07
beams/bands at sides ht 50*25 28.00 2.99 0.15 1 12.54
16.00 3.59 0.15 1 8.62
8.00 1.46 0.15 1 1.75
Rafter 80*40 16.00 4.27 0.24 1 16.39
Purlin 60*40 8.00 22.59 0.2 1 36.14
101.01
say 101 sqm
2.8