Planet
Planet
Planet–Gazette Case
Merger Negotiations
The New Haven Planet and the Hartford Gazette are contemplating a merger. Roughly speaking,
newspapers are valued on a per-reader basis. The Planet has 100,000 subscribers, while the
Gazette is twice as large with 200,000 readers. Currently, the Planet has a market cap of $10m,
while the Gazette has a market cap of $22m.*
By combining their joint purchasing, the two papers expect to reduce paper and printing costs by
2.3%. The present discounted value of this cost savings is $2m to the Planet and $4m to the
Gazette.
The Gazette is starting from a position with lower production costs than the Planet. The cost
advantages of the Gazette can all be transferred to the Planet’s operation. The projected savings
are $125k annually to the Planet, which adds $1 million to the current value (or market cap) of
the company.
The merger will allow the two papers to cut overhead. The reduction in headcount is worth a
total of $150k annually, or $1.2m in present discounted value.
In addition, there is a reduced need for working capital, synergies in selling ads, and in building
the online paper. These synergies have not been quantified.
As a result of the merger discussions, both parties have all the information above. These two
papers have agreed on how the editorial side of the business will combine operations. The major
sticking point is the financial terms for the merger. The two sides agree the new combined entity
will have a market cap of $41.85 million.
Based on the relatively small size of these two papers, you should assume that there are no other
potential merger partners. No joint ventures are possible. Either the Planet and the Gazette reach
a deal or they don’t. If no deal is reached, then both sides continue with their business as usual
and none of the synergies are achieved.
You are representing the Hartford Gazette in the merger. Your job is to make the best case for
paying a low price. What is the lowest purchase price you can justify, and how do you justify it?
What do you think is the fair outcome?
You are representing the New Haven Planet in the merger. Your job is to make the best case for
getting a high price. What is the highest purchase price you can justify, and how do you justify
it? What do you think is the fair outcome?
________________________
* The Gazette is more profitable on a per-reader basis and thus has a higher market cap per
reader.