Estimate Summary

A Pre-production
B Casting
C Production Styling
D Studio/Location
E Wardrobe
F Key Crew Fees
G Equipment Rentals
H Technical & Support Unit Fees
I Production Expenses
J Travelling & Lodging & Boarding
K Edit
Production Sub Total

Production Cost Breakdown

A PRE-PRODUCTION QTY/PAX TIME RATE UNIT

Recce, 1st Scout - Local Transport 1.0 estimated

Recce re scout local transport 1.0 estimated
Recce Team Lunch & Refreshment 1.0 estimated
Storybord 1.0 estimated
Tech Recce Transport 1.0 estimated
Tech Recce Team Lunch & Refreshment 1.0 estimated
Xerox & Prinout 1.0 estimated
Miscellaneous For Pre production 1.0 estimated
Sub-Total A

B TALENT & CASTING QTY/PAX TIME RATE UNIT

Casting fee 1.0 Days

Actors 1.0 Days
Juniors 1.0 Days
Animal (Dogs) 1.0 Days

C PRODUCTION STYLING QTY/PAX TIME RATE UNIT

Production designer fee 1.0 Estimated

Art Food ( setup day ) 1.0 Estimated
 Action Props ( Mesc) 1.0 Estimated
Sub-Total C

D STUDIO / LOCATION QTY/PAX TIME RATE UNIT

House 1.0 Days

Road (With Police Permission) 1.0 Days
Sub-Total D

E WARDROBE QTY/PAX TIME RATE UNIT

Wardrobe Allocation for Artist 1.0 Project

Stylist Fees 1.0 Days
Stylist Asst Fees 2.0 Days
Dressman tailor Wages 1.0 Shift
Sub-Total E

KEY CREW FEES

F QTY/PAX TIME RATE UNIT

Writer
Director 1.0 Days
1st Ad 1.0 Days
2nd Ad 1.0 Days
DOP 1.0 Days
DOP Asst. 1.0 Days
Focus Puller 1.0 Shift
Sound Engineer (With Equipment) 1.0 Days
Sub-Total F

G EQUIPMENT RENTAL QTY/PAX TIME RATE UNIT

Camera with lenses (2 Alexa mini with Sigma 1.0 Days

Prime)
Grip 1.0 Days
Generator 125kw 1.0 Days
Lights 1.0 Days
Sub-Total G

H TECHNICAL & SUPPORT UNIT FEES QTY/PAX TIME RATE UNIT

Line Producer 1.0 Days

 Production Controller + Manager 1.0 Days
Accountant 1.0 Days
Make up & Hair Stylist 1.0 Days
Gaffer 1.0 Shift
Electrician 1.0 Shift
Best Light Boy 1.0 Shift
Light Boys 1.0 Shift
Camera Attendant 1.0 Shift
DIT ( Footage Conversion ) 1.0 Days
Sub-Total H

I PRODUCTION EXPENSES QTY/PAX TIME RATE UNIT

Facilities with men power 1.0 Days

Pantery Unit Expenses 1.0 Days
Light Materials 1.0 Days
Catering 1.0 Days
Junior 1.0 Days
Special requirements Craft 1.0 Days
Spot Head 1.0 Days
Spot Boys 1.0 Days
Tents Boys 1.0 Days
Vanity Van 1.0 Days
Light Tempos 1.0 Days
Production Tempos 1.0 Days
Camera Vehicles 1.0 Days
Corona Safety 1.0 Days
Production Unit Car 1.0 Days
Agency/Client Car 1.0 Days
Catering Transport 1.0 Days
Tent Tempos 1.0 Days
Zoom Call 1.0 Days
Talk Back 1.0 Days
Unit Conveyance 1.0 Days
Sub-Total I
s

J Travelling & Lodging & Boarding QTY/PAX TIME RATE UNIT

Hotels 1 1.0 Days

Air Tickets 1 1.0 Days
 Train Tickets 1 1.0 Days
Hotel food & Beverages 1 1.0 Days
Airport/Station Cabs 1 1.0 Days

Sub-Total J

k EDIT, CG & VFX QTY/PAX TIME RATE UNIT

Post Producer 1.0 Package

Editor 1.0 Package
Studio 1.0 Package
Music Director 1.0 Package
Sound Studio 1.0 Package
Sound Engineer 1.0 Package
VFX 1.0 Package
Grading 1.0 Package
Voice Over 1.0 Package
Hard drive 1.0 Package
Dubbing Studio 6.0 Package
Post Runner 1.0 Package
Languages 1.0 Package
Post Food & Beverages 1.0 Package
Post Travels 1.0 Package
Sub-Total K
 Basic
Amount
-
-
-
-
-
-
-
-
-
-
-
-

Basic
Amount Actual
-
-
-
-
-
-
-
-
-

Basic
Amount
-
-
-
-
-

Basic
Amount
-
-
 -
-

Basic
Amount
-
-
-

Basic
Amount
-
-
-
-
-

Basic
Amount

-
-
-
-
-
-
-
-

Basic
Amount
-

-
-
-
-

Basic
Amount
-
 -
-
-
-
-
-
-
-
-
-

Basic
Amount
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Basic
Amount
-
-
 -
-
-
-
-

Basic
Amount
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-