REKAPITULASI HARGA

PEKERJAAN : PEMBUATAN PONDASI & STRUKTUR BUNCH PRESS

PEMILIK : PT. MERANGKAI ARTHA NUSANTARA
LOKASI : DALU - DALU 11.3 847.5

BERAT
NO MATERIAL KETERANGAN QTY TOTAL BERAT HARGA SATUAN TOTAL HARGA

I. PEKERJAAN MEKANIKAL 1,285,691,260

1 STRUKTUR BUNCH PRESS 623,026,300
A MATERIAL 459,026,300
1 HB 200 x 200 x 8 x 12 x 12 mtr u/. Tiang Struktur 8 btg 599.0 11,381,000 91,048,000
2 HB 200 x 200 x 8 x 12 x 12 mtr u/. Platform 10 btg 599.0 5990 11,381,000 113,810,000
3 IWF 250 x 125 x 5 x 7 x 12 mtr u/. Gantungan Mono Rail 2 btg 355.2 710.4 6,748,800 13,497,600
4 IWF 200 x 100 x 5,5 x 8 x 12 mtr u/. Support Conveyor 1 btg 256.0 256 4,864,000 4,864,000
5 UNP 150 x 75 x 6,5 x 6 mtr u/. Support Conveyor 3 btg 112.0 336 1,792,000 5,376,000
6 UNP 150 x 75 x 6,5 x 6 mtr u/. Konsul 6 btg 112.0 672 1,792,000 10,752,000
7 UNP 150 x 75 x 6,5 x 6 mtr u/. Rangka Atap 11 btg 112.0 1232 1,792,000 19,712,000
8 UNP 125 x 65 x 6 x 6 mtr u/. Platform & Tangga 16 btg 80.4 1286.4 1,286,400 20,582,400
9 UNP 100 x 50 x 5 x 6 mtr u/. Cramona 11 btg 56.2 618.2 899,200 9,891,200
10 Ms Plate 12 mm x 4' x 8' u/. Tapak Tiang 1 lbr 280.0 280 5,320,000 5,320,000
11 Ms Plate 6 mm x 4' x 8' u/. Tapak Gordin & Platform 1 lbr 140.0 140 2,660,000 2,660,000
12 Plate Bordes 4,5 mm x 4' x 8' u/. Platform & Tangga 40 lbr 0 2,520,000 100,800,000
13 CNP 100 x 50 x 20 x 2,3 x 6 mtr u/. Gordin 20 btg 24.4 488 390,400 7,808,000
14 Pipa Hitam Ø1 1/4" x 6 mtr u/. Handrail 20 btg 0 361,380 7,227,600
15 Pipa Hitam Ø1" x 6 mtr u/. Handrail 10 btg 0 280,440 2,804,400
16 Plate Strip 50 x 6 x 6 mtr u/. Handrail 10 btg 0 317,250 3,172,500
17 Besi Beton Ø12 x 12 mtr u/. Tie Rod 4 btg 10.7 42.64 159,900 639,600
18 Elbow, Ø1 1/4" - 90⁰ u/. Handrail 10 pcs 0 25,000 250,000
19 Elbow, Ø1" - 90⁰ u/. Handrail 8 pcs 0 22,000 176,000
20 B/N, Ø1/2" x 1 1/2" u/. Baut Gordin & Konsul 170 pcs 0 3,500 595,000
21 B/N, Ø7/8" x 2" c/w Double Ring Plate u/. Baut Tiang dan Platform 300 pcs 0 12,000 3,600,000
22 Mur, Ø1/2" u/. Tie Rod 65 pcs 0 1,000 65,000
23 Stud Bolt, Ø1/2" x 1 mtr u/. Tie Rod 2 pcs 0 175,000 350,000
24 Self Drilling Screw 6 mm x 55 mm u/. Baut Seng 1 ktk 0 450,000 450,000
25 Seng Zincalumn 0,4 mm x 0,75 x 4450 mm u/. Seng 30 lbr 0 427,500 12,825,000
26 Rabung Seng 2mm x 2400 mm u/. Rabung Seng 8 lbr 0 130,000 1,040,000
27 Cat Meni u/. Cat Dasar 95 ltr 0 55,000 5,225,000
28 Cat Finishing u/. Cat Akhir 145 ltr 0 85,000 12,325,000
29 Thinner u/. Campuran Cat 120 ltr 0 18,000 2,160,000

B UPAH & CONSUMABLE PEK. MEKANIKAL 12051.64 164,000,000

Upah Fabrikasi 1 Lot 30,000,000 30,000,000
Upah Erection 1 Lot 45,000,000 45,000,000
Upah Pasang Atap 1 Lot 4,000,000 4,000,000
Consumable 1 Lot 70,000,000 70,000,000
Pengecatan 1 Lot 15,000,000 15,000,000

2 EFB FEED PRESS SCRAPER CONV. 800 x 11,4 M + CORONG 112,316,680

A MATERIAL 112,316,680
1 Ms Plate 4 mm x 4' x 8' u/. Body Scraper 5 lbr 93.3 466.6 1,773,080 8,865,400
2 Ms Plate 6 mm x 5' x 20' u/. Bottom Scraper dan Corong 1 lbr 438.0 438.0 8,322,000 8,322,000
3 Ms Plate 6 mm x 5' x 20' u/.Corong 6 lbr 438.0 2,628.0 8,322,000 49,932,000
4 Ms Plate 10 mm x 4' x 8' u/. Kepala & Ekor 3 lbr 233.0 699.0 4,427,000 13,281,000
5 Besi Siku 50 x 50 x 5 x 6 mtr u/. Pengaku Body Scraper 26 btg 27.6 717.08 441,280 11,473,280
6 Besi Siku 70 x 70 x 7 x 6 mtr u/. Dudukan Rel Chain Conveyor 10 btg 44.3 442.8 708,480 7,084,800
7 Besi Siku 80 x 80 x 7 x 6 mtr u/. Dudukan Rel Take Up Bearing 1 btg 50.9 50.94 815,040 815,040
8 Plate Strip 50 x 9 x 6 mtr u/. Rel Scraper 10 btg 21.2 212 339,200 3,392,000
9 Square Bar 25 x 25 x 6 mtr u/. Rel Take Up Bearing 1 btg 29.4 29.44 559,360 559,360
10 Pipa Sch.40 Ø2" x 6 mtr u/. Scraper Bar 5 btg 32.6 163.2 783,360 3,916,800
11 Shaft Ø80" x 1150 mm u/. Drive Shaft 1 btg 46.0 46 2,530,000 2,530,000
12 Shaft Ø80" x 975 mm u/. End Shaft 1 btg 39.0 39 2,145,000 2,145,000
13 Dummy Roller Ø340" u/. Sprocket 2 pcs -
14 Chain Conveyor 4" x 26.000 lbs u/. Rantai 48 mtr BY OWNER BY OWNER
15 Sprocket Conveyor 4" x 12 Teeth u/. Sprocket 2 pcs -
16 Take Up Bearing Ø65 u/. Bearing 2 pcs -
17 Plummer Block Bearing Ø65 u/. Bearing 2 pcs -
18 Sprocket Transmisi 1" x 55 teeth (Duplex) u/. Transmisi 1 pc -
19 Sprocket Transmisi 1" x 21 teeth (Duplex) u/. Transmisi 1 pc -
20 Geared Motor 11 KW x 32 Rpm (Model GM SK73) u/. Motor 1 pc BY OWNER BY OWNER
21 Chain Transmisi 1" x 3 mtr (Duplex) u/. Transmisi 1 pc -
22 Stud Bolt Ø1" x 1 mtr u/. Stelan Bearing 1 Btg -
23 Per Ø12 x Ø50 ID x 200 u/. Stelan Bearing 2 Pcs -
24 Mur, Ø1" u/. Stelan Bearing 10 Pcs -
25 B/N HTB, Ø3/4" x 2" u/. Stelan Bearing 10 Pcs -
26 B/N, Ø1/2" x 1 1/2" c/w Double Ring Plate u/. Baut Scraper 88 Pcs -
27 Cat Meni u/. Cat Dasar 25 ltr -
28 Cat Finishing u/. Cat Akhir 15 ltr -
29 Thinner u/. Campuran Cat 25 ltr -

B UPAH & CONSUMABLE PEK. MEKANIKAL -

Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Bubutan 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
-
 BERAT
NO MATERIAL KETERANGAN QTY TOTAL BERAT HARGA SATUAN TOTAL HARGA

3 PRESSED EFB SCRAPER CONV. NO. 1, 800 x 8,9 M DOUBLE TYPE 56,170,480
A MATERIAL 56,170,480
1 Ms Plate 4 mm x 4' x 8' u/. Body Scraper 4 lbr 93.3 373.3 1,773,080 7,092,320
2 Ms Plate 6 mm x 5' x 20' u/. Bottom Scraper 2 lbr 438.0 876.0 8,322,000 16,644,000
3 Ms Plate 10 mm x 4' x 8' u/. Kepala & Ekor 2 lbr 233.0 466.0 4,427,000 8,854,000
4 Besi Siku 50 x 50 x 5 x 6 mtr u/. Pengaku Body Scraper 26 btg 27.6 717.08 441,280 11,473,280
5 Besi Siku 70 x 70 x 7 x 6 mtr u/. Dudukan Rel Chain Conveyor 10 btg 44.3 442.8 708,480 7,084,800
6 Besi Siku 80 x 80 x 7 x 6 mtr u/. Dudukan Rel Take Up Bearing 2 btg 50.9 101.88 815,040 1,630,080
7 Plate Strip 50 x 9 x 6 mtr u/. Rel Scraper 10 btg 21.2 212 339,200 3,392,000
8 Square Bar 25 x 25 x 6 mtr u/. Rel Take Up Bearing 1 btg -
9 Pipa Sch.40 Ø2" x 6 mtr u/. Scraper Bar 5 btg -
10 Shaft Ø80" x 1150 mm u/. Drive Shaft 1 btg -
11 Shaft Ø80" x 975 mm u/. End Shaft 1 btg -
12 Dummy Roller Ø340" u/. Sprocket 2 pcs -
13 Chain Conveyor 4" x 26.000 lbs u/. Rantai 38 mtr BY OWNER BY OWNER
14 Sprocket Conveyor 4" x 12 Teeth u/. Sprocket 2 pcs -
15 Take Up Bearing Ø65 u/. Bearing 2 pcs -
16 Plummer Block Bearing Ø65 u/. Bearing 2 pcs -
17 Sprocket Transmisi 1" x 55 teeth (Duplex) u/. Transmisi 1 pc -
18 Sprocket Transmisi 1" x 21 teeth (Duplex) u/. Transmisi 1 pc -
19 Geared Motor 11 KW x 32 Rpm (Model GM SK73) u/. Motor 1 pc BY OWNER BY OWNER
20 Chain Transmisi 1" x 3 mtr (Duplex) u/. Transmisi 1 Ktk -
21 Stud Bolt Ø1" x 1 mtr u/. Stelan Bearing 1 btg -
22 Per Ø12 x Ø50 ID x 200 u/. Stelan Bearing 2 pcs -
23 Mur, Ø1" u/. Stelan Bearing 10 pcs -
24 B/N HTB, Ø3/4" x 2" u/. Stelan Bearing 10 pcs -
25 B/N, Ø1/2" x 1 1/2" c/w Double Ring Plate u/. Baut Scraper 70 pcs -
26 Cat Meni u/. Cat Dasar 25 ltr -
27 Cat Finishing u/. Cat Akhir 25 ltr -
28 Thinner u/. Campuran Cat 25 ltr -

B UPAH & CONSUMABLE PEK. MEKANIKAL -

Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Bubutan 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
-
4 PRESSED EFB SCRAPER CONV. NO. 2, 800 x 6,55 M 29,858,320
A MATERIAL 29,858,320
1 Ms Plate 4 mm x 4' x 8' u/. Body Scraper 3 lbr 93.3 280.0 1,773,080 5,319,240
2 Ms Plate 6 mm x 5' x 20' u/. Bottom Scraper 1 lbr 438.0 438.0 8,322,000 8,322,000
3 Ms Plate 10 mm x 4' x 8' u/. Kepala & Ekor 1 lbr 233.0 233.0 4,427,000 4,427,000
4 Besi Siku 50 x 50 x 5 x 6 mtr u/. Pengaku Body Scraper 13 btg 27.6 358.54 441,280 5,736,640
5 Besi Siku 70 x 70 x 7 x 6 mtr u/. Dudukan Rel Chain Conveyor 5 btg 44.3 221.4 708,480 3,542,400
6 Besi Siku 80 x 80 x 7 x 6 mtr u/. Dudukan Rel Take Up Bearing 1 btg 50.9 50.94 815,040 815,040
7 Plate Strip 50 x 9 x 6 mtr u/. Rel Scraper 5 btg 21.2 106 339,200 1,696,000
8 Square Bar 25 x 25 x 6 mtr u/. Rel Take Up Bearing 1 btg -
9 Pipa Sch.40 Ø2" x 6 mtr u/. Scraper Bar 3 btg -
10 Shaft Ø80" x 1150 mm u/. Drive Shaft 1 btg -
11 Shaft Ø80" x 975 mm u/. End Shaft 1 btg -
12 Dummy Roller Ø340" u/. Sprocket 2 pcs -
13 Chain Conveyor 4" x 26.000 lbs u/. Rantai 28 mtr BY OWNER BY OWNER
14 Sprocket Conveyor 4" x 12 Teeth u/. Sprocket 2 pcs -
15 Take Up Bearing Ø65 u/. Bearing 2 pcs -
16 Plummer Block Bearing Ø65 u/. Bearing 2 pcs -
17 Sprocket Transmisi 1" x 55 teeth (Duplex) u/. Transmisi 1 pc -
18 Sprocket Transmisi 1" x 21 teeth (Duplex) u/. Transmisi 1 pc -
19 Geared Motor 11 KW x 32 Rpm (Model GM SK73) u/. Motor 1 pc BY OWNER BY OWNER
20 Chain Transmisi 1" x 3 mtr (Duplex) u/. Transmisi 1 Ktk -
21 Stud Bolt Ø1" x 1 mtr u/. Stelan Bearing 1 btg -
22 Per Ø12 x Ø50 ID x 200 u/. Stelan Bearing 2 pcs -
23 Mur, Ø1" u/. Stelan Bearing 10 pcs -
24 B/N HTB, Ø3/4" x 2" u/. Stelan Bearing 10 pcs -
25 B/N, Ø1/2" x 1 1/2" c/w Double Ring Plate u/. Baut Scraper 50 pcs -
26 Cat Meni u/. Cat Dasar 20 ltr -
27 Cat Finishing u/. Cat Akhir 20 ltr -
28 Thinner u/. Campuran Cat 20 ltr -
B UPAH & CONSUMABLE PEK. MEKANIKAL -
Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Bubutan 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
5 PRESSED EFB SCRAPER CONV. NO.3, 800 x 35 M 116,400,840
A MATERIAL 116,400,840
1 Ms Plate 4 mm x 4' x 8' u/. Body Scraper 15 lbr 93.3 1,399.8 1,773,080 26,596,200
2 Ms Plate 6 mm x 5' x 20' u/. Bottom Scraper 3 lbr 438.0 1,314.0 8,322,000 24,966,000
3 Ms Plate 10 mm x 4' x 8' u/. Kepala & Ekor 2 lbr 233.0 466.0 4,427,000 8,854,000
4 Besi Siku 50 x 50 x 5 x 6 mtr u/. Pengaku Body Scraper 45 btg 27.6 1241.1 441,280 19,857,600
5 Besi Siku 70 x 70 x 7 x 6 mtr u/. Dudukan Rel Chain Conveyor 35 btg 44.3 1549.8 708,480 24,796,800
6 Besi Siku 80 x 80 x 7 x 6 mtr u/. Dudukan Rel Take Up Bearing 1 btg 50.9 50.94 815,040 815,040
7 Plate Strip 50 x 9 x 6 mtr u/. Rel Scraper 31 btg 21.2 657.2 339,200 10,515,200
8 Square Bar 25 x 25 x 6 mtr u/. Rel Take Up Bearing 1 btg -
9 Pipa Sch.40 Ø2" x 6 mtr u/. Scraper Bar 15 btg -
10 Shaft Ø80" x 1150 mm u/. Drive Shaft 1 btg -
11 Shaft Ø80" x 975 mm u/. End Shaft 1 btg -
12 Dummy Roller Ø340" u/. Sprocket 2 pcs -
13 Chain Conveyor 4" x 26.000 lbs u/. Rantai 148 mtr BY OWNER BY OWNER
14 Sprocket Conveyor 4" x 12 Teeth u/. Sprocket 2 pcs -
15 Take Up Bearing Ø65 u/. Bearing 2 pcs -
16 Plummer Block Bearing Ø65 u/. Bearing 2 pcs -
17 Sprocket Transmisi 1" x 55 teeth (Duplex) u/. Transmisi 1 pc -
18 Sprocket Transmisi 1" x 21 teeth (Duplex) u/. Transmisi 1 pc -
19 Geared Motor 11 KW x 32 Rpm (Model GM SK73) u/. Motor 1 pc BY OWNER BY OWNER
20 Chain Transmisi 1" x 3 mtr (Duplex) u/. Transmisi 1 Ktk -
21 Stud Bolt Ø1" x 1 mtr u/. Stelan Bearing 1 btg -
22 Per Ø12 x Ø50 ID x 200 u/. Stelan Bearing 2 pcs -
23 Mur, Ø1" u/. Stelan Bearing 10 pcs -
24 B/N HTB, Ø3/4" x 2" u/. Stelan Bearing 10 set -
25 B/N, Ø1/2" x 1 1/2" c/w Double Ring Plate u/. Baut Scraper 175 set -
26 Cat Meni u/. Cat Dasar 75 ltr -
27 Cat Finishing u/. Cat Akhir 40 ltr -
28 Thinner u/. Campuran Cat 75 ltr -
B UPAH & CONSUMABLE PEK. MEKANIKAL -
Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Bubutan 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
 BERAT
NO MATERIAL KETERANGAN QTY TOTAL BERAT HARGA SATUAN TOTAL HARGA

5 PRESSED EFB SCRAPER CONV. NO.4, 800 x 30 M 96,628,080

A MATERIAL 96,628,080
1 Ms Plate 4 mm x 4' x 8' u/. Body Scraper 14 lbr 93.3 1,306.5 1,773,080 24,823,120
2 Ms Plate 6 mm x 5' x 20' u/. Bottom Scraper 3 lbr 438.0 1,314.0 8,322,000 24,966,000
3 Ms Plate 10 mm x 4' x 8' u/. Kepala & Ekor 2 lbr 233.0 466.0 4,427,000 8,854,000
4 Besi Siku 50 x 50 x 5 x 6 mtr u/. Pengaku Body Scraper 32 btg 27.6 882.56 441,280 14,120,960
5 Besi Siku 70 x 70 x 7 x 6 mtr u/. Dudukan Rel Chain Conveyor 22 btg 44.3 974.16 708,480 15,586,560
6 Besi Siku 80 x 80 x 7 x 6 mtr u/. Dudukan Rel Take Up Bearing 1 btg 50.9 50.94 815,040 815,040
7 Plate Strip 50 x 9 x 6 mtr u/. Rel Scraper 22 btg 21.2 466.4 339,200 7,462,400
8 Square Bar 25 x 25 x 6 mtr u/. Rel Take Up Bearing 1 btg -
9 Pipa Sch.40 Ø2" x 6 mtr u/. Scraper Bar 13 btg -
10 Shaft Ø80" x 1150 mm u/. Drive Shaft 1 btg -
11 Shaft Ø80" x 975 mm u/. End Shaft 1 btg -
12 Dummy Roller Ø340" u/. Sprocket 3 pcs -
13 Chain Conveyor 4" x 26.000 lbs u/. Rantai 142 mtr BY OWNER BY OWNER
14 Sprocket Conveyor 4" x 12 Teeth u/. Sprocket 2 pcs -
15 Take Up Bearing Ø65 u/. Bearing 2 pcs -
16 Plummer Block Bearing Ø65 u/. Bearing 2 pcs -
17 Sprocket Transmisi 1" x 55 teeth (Duplex) u/. Transmisi 1 pcs -
18 Sprocket Transmisi 1" x 21 teeth (Duplex) u/. Transmisi 1 pcs -
19 Geared Motor 11 KW x 32 Rpm (Model GM SK73) u/. Motor 1 Ktk BY OWNER BY OWNER
20 Chain Transmisi 1" x 3 mtr (Duplex) u/. Transmisi 1 pcs -
21 Stud Bolt Ø1" x 1 mtr u/. Stelan Bearing 1 btg -
22 Per Ø12 x Ø50 ID x 200 u/. Stelan Bearing 2 pcs -
23 Mur, Ø1" u/. Stelan Bearing 10 pcs -
24 B/N HTB, Ø3/4" x 2" u/. Stelan Bearing 10 set -
25 B/N, Ø1/2" x 1 1/2" c/w Double Ring Plate u/. Baut Scraper 163 set -
26 Cat Meni u/. Cat Dasar 60 kg -
27 Cat Finishing u/. Cat Akhir 30 kg -
28 Thinner u/. Campuran Cat 60 ltr -

B UPAH & CONSUMABLE PEK. MEKANIKAL -

Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Bubutan 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
-
6 STRUKTUR EFB FEED PRESS SCRAPER 29,324,800
A MATERIAL 29,324,800
1 UNP-150 x 75 x 6,5 x 6 mtr u/. Tiang Struktur 5 btg 112.0 560.0 1,792,000 8,960,000
2 Besi Siku 50 x 50 x 5 x 6 mtr u/. Bracing dan platform 9 btg 27.6 248.2 441,280 3,971,520
3 Besi Siku 60 x 60 x 6 x 6 mtr u/. Rangka Atap 4 btg 32.5 130.1 520,320 2,081,280
4 Ms Plate 12 mm x 4' x 8' u/. Tapak Tiang 1 lbr 280.0 280.0 5,320,000 5,320,000
5 UNP-100 x 50 x 5 x 6 mtr u/. Platform 10 btg 56.2 562.0 899,200 8,992,000
6 Plate Bordes 4,5 x 4' x 8' u/. Platform 6 lbr -
7 Plate Strip 50 x 6 x 6 mtr u/. Tahanan Kaki 4 btg -
8 Pipa Hitam Ø1 1/4" x 6 mtr u/. Hand Rail 10 btg -
9 Pipa Hitam Ø1" x 6 mtr u/. Hand Rail 5 btg -
10 Atap Zincalum 0,45 thk x 1,5 mtr u/. Atap Struktur 10 lbr -
11 Rabung 0,3 thk x 2,4 mtr u/. Rabung 1 lbr -
12 Self Drilling Screw 6 mm x 55 mm u/. Baut Seng 1 ktk -
13 Cat Meni u/. Cat Dasar 25 kg -
14 Cat Finishing u/. Cat Akhir 15 kg -
15 Thinner u/. Campuran Cat 25 ltr -

B UPAH & CONSUMABLE PEK. MEKANIKAL -

Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Pasang Atap 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
-
 BERAT
NO MATERIAL KETERANGAN QTY TOTAL BERAT HARGA SATUAN TOTAL HARGA

7 STRUKTUR PRESSED EFB SCRAPER CONV. NO.1 15,912,320

A MATERIAL 15,912,320
1 UNP-150 x 75 x 6,5 x 6 mtr u/. Tiang Struktur 1 btg 112.0 560 1,792,000 1,792,000
2 Besi Siku 50 x 50 x 5 x 6 mtr u/. Bracing dan platform 3 btg 27.6 248.22 441,280 1,323,840
3 Besi Siku 60 x 60 x 6 x 6 mtr u/. Rangka Atap 4 btg 32.5 130.08 520,320 2,081,280
4 Ms Plate 12 mm x 4' x 8' u/. Tapak Tiang 1 lbr 280.0 280 5,320,000 5,320,000
5 UNP-100 x 50 x 5 x 6 mtr u/. Platform 6 btg 56.2 562 899,200 5,395,200
6 Plate Bordes 4,5 x 4' x 8' u/. Platform 4 lbr -
7 Plate Strip 50 x 6 x 6 mtr u/. Tahanan Kaki 3 btg -
8 Pipa Hitam Ø1 1/4" x 6 mtr u/. Hand Rail 6 btg -
9 Pipa Hitam Ø1" x 6 mtr u/. Hand Rail 4 btg -
10 Atap Zincalum 0,45 thk x 1,5 mtr u/. Atap Struktur 10 lbr -
11 Rabung 0,3 thk x 2,4 mtr u/. Rabung 1 lbr -
12 Self Drilling Screw 6 mm x 55 mm u/. Baut Seng 1 ktk -
13 Cat Meni u/. Cat Dasar 25 kg -
14 Cat Finishing u/. Cat Akhir 15 kg -
15 Thinner u/. Campuran Cat 25 ltr -
B UPAH & CONSUMABLE PEK. MEKANIKAL -
Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Pasang Atap 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
-
8 STRUKTUR PRESSED EFB SCRAPER CONV. NO.2 68,684,480
A MATERIAL 68,684,480
1 UNP-150 x 75 x 6,5 x 6 mtr u/. Tiang Struktur 22 btg 112.0 560 1,792,000 39,424,000
2 Besi Siku 50 x 50 x 5 x 6 mtr u/. Bracing dan platform 6 btg 27.6 248.22 441,280 2,647,680
3 Besi Siku 60 x 60 x 6 x 6 mtr u/. Rangka Atap 15 btg 32.5 130.08 520,320 7,804,800
4 Ms Plate 12 mm x 4' x 8' u/. Tapak Tiang 1 lbr 280.0 280 5,320,000 5,320,000
5 UNP-100 x 50 x 5 x 6 mtr u/. Platform 15 lbr 56.2 562 899,200 13,488,000
6 Plate Bordes 4,5 x 4' x 8' u/. Platform 10 lbr -
7 Plate Strip 50 x 6 x 6 mtr u/. Tahanan Kaki 8 btg -
8 Pipa Hitam Ø1 1/4" x 6 mtr u/. Hand Rail 15 btg -
9 Pipa Hitam Ø1" x 6 mtr u/. Hand Rail 8 btg -
10 Atap Zincalum 0,45 thk x 1,5 mtr u/. Atap Struktur 80 lbr -
11 Rabung 0,3 thk x 2,4 mtr u/. Rabung 15 lbr -
12 Self Drilling Screw 6 mm x 55 mm u/. Baut Seng 1 ktk -
13 Cat Meni u/. Cat Dasar 75 kg -
14 Cat Finishing u/. Cat Akhir 35 kg -
15 Thinner u/. Campuran Cat 75 ltr -

B UPAH & CONSUMABLE PEK. MEKANIKAL -

Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Pasang Atap 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -

9 STRUKTUR PRESSED EFB SCRAPER CONV. NO.3 68,684,480

A MATERIAL 68,684,480
1 UNP-150 x 75 x 6,5 x 6 mtr u/. Tiang Struktur 22 btg 112.0 560 1,792,000 39,424,000
2 Besi Siku 50 x 50 x 5 x 6 mtr u/. Bracing dan platform 6 btg 27.6 248.22 441,280 2,647,680
3 Besi Siku 60 x 60 x 6 x 6 mtr u/. Rangka Atap 15 btg 32.5 130.08 520,320 7,804,800
4 Ms Plate 12 mm x 4' x 8' u/. Tapak Tiang 1 lbr 280.0 280 5,320,000 5,320,000
5 UNP-100 x 50 x 5 x 6 mtr u/. Platform 15 lbr 56.2 562 899,200 13,488,000
6 Plate Bordes 4,5 x 4' x 8' u/. Platform 10 btg -
7 Plate Strip 50 x 6 x 6 mtr u/. Tahanan Kaki 8 btg -
8 Pipa Hitam Ø1 1/4" x 6 mtr u/. Hand Rail 15 btg -
9 Pipa Hitam Ø1" x 6 mtr u/. Hand Rail 8 btg -
10 Atap Zincalum 0,45 thk x 1,5 mtr u/. Atap Struktur 80 lbr -
11 Rabung 0,3 thk x 2,4 mtr u/. Rabung 15 lbr -
12 Self Drilling Screw 6 mm x 55 mm u/. Baut Seng 1 ktk -
13 Cat Meni u/. Cat Dasar 75 kg -
14 Cat Finishing u/. Cat Akhir 35 kg -
15 Thinner u/. Campuran Cat 75 ltr -

B UPAH & CONSUMABLE PEK. MEKANIKAL -

Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Pasang Atap 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -
 BERAT
NO MATERIAL KETERANGAN QTY TOTAL BERAT HARGA SATUAN TOTAL HARGA

10 STRUKTUR PRESSED EFB SCRAPER CONV. NO.4 68,684,480

A MATERIAL 68,684,480
1 UNP-150 x 75 x 6,5 x 6 mtr u/. Tiang Struktur 22 btg 112.0 560 1,792,000 39,424,000
2 Besi Siku 50 x 50 x 5 x 6 mtr u/. Bracing dan platform 6 btg 27.6 248.22 441,280 2,647,680
3 Besi Siku 60 x 60 x 6 x 6 mtr u/. Rangka Atap 15 btg 32.5 130.08 520,320 7,804,800
4 Ms Plate 12 mm x 4' x 8' u/. Tapak Tiang 1 lbr 280.0 280 5,320,000 5,320,000
5 UNP-100 x 50 x 5 x 6 mtr u/. Platform 15 lbr 56.2 562 899,200 13,488,000
6 Plate Bordes 4,5 x 4' x 8' u/. Platform 10 btg -
7 Plate Strip 50 x 6 x 6 mtr u/. Tahanan Kaki 8 btg -
8 Pipa Hitam Ø1 1/4" x 6 mtr u/. Hand Rail 15 btg -
9 Pipa Hitam Ø1" x 6 mtr u/. Hand Rail 8 btg -
10 Atap Zincalum 0,45 thk x 1,5 mtr u/. Atap Struktur 80 lbr -
11 Rabung 0,3 thk x 2,4 mtr u/. Rabung 26 lbr -
12 Self Drilling Screw 6 mm x 55 mm u/. Baut Seng 1 ktk -
13 Cat Meni u/. Cat Dasar 63 kg -
14 Cat Finishing u/. Cat Akhir 35 kg -
15 Thinner u/. Campuran Cat 63 ltr -

B UPAH & CONSUMABLE PEK. MEKANIKAL -

Upah Fabrikasi 1 Lot -
Upah Erection 1 Lot -
Upah Pasang Atap 1 Lot -
Consumable 1 Lot -
Pengecatan 1 Lot -

II. PEKERJAAN CIVIL 270,675,300

1 PONDASI & LANTAI STRUKTUR BUNCH PRESS 114,815,500
A MATERIAL 91,815,500
1 Besi Beton Ø16 x 12 mtr u/. Pondasi Tiang 25 btg 19.0 474.0 284,400 7,110,000
2 Besi Beton Ø12 x 12 mtr u/. Pondasi Tapak & Sloof 120 btg 10.7 1,279.2 159,900 19,188,000
3 Besi Beton Ø8 x 12 mtr u/. Pondasi Tiang 15 btg 7.4 111.0 111,000 1,665,000
4 Besi Beton Ø6 x 12 mtr u/. Sloof 5 btg 4.7 23.5 70,500 352,500
5 Baut Angkur Ø7/8" x 400 u/. Angkur 48 pcs 125,000 6,000,000
6 Pasir 20 m3 500,000 10,000,000
7 Batu Split 22 m3 750,000 16,500,000
8 Semen @50 kg 220 zak 80,000 17,600,000
9 Triplek 8 mm 32 lbr 150,000 4,800,000
10 Kayu 2 x 3 2 m3 3,500,000 7,000,000
11 Paku 3" 2 ktk 150,000 300,000
12 Paku 2 1/2" 2 ktk 150,000 300,000
13 Paku 2" 2 ktk 150,000 300,000
14 Kawat Beton 20 kg 35,000 700,000
-
B UPAH & CONSUMABLE 23,000,000
Bongkar Cor / Galian Tanah 1 Lot 4,500,000 4,500,000
Pembesian 1 Lot 10,000,000 10,000,000
Begesting 1 Lot 5,000,000 5,000,000
Consumable 1 Lot 3,500,000 3,500,000
2 PONDASI STRUKTUR EFB FEED PRESS SCRAPER 24,576,400
A MATERIAL 13,076,400
1 Besi Beton Ø12 x 12 mtr u/. Pondasi Tiang 6 btg 10.7 64.0 159,900 959,400
2 Besi Beton Ø10 x 12 mtr u/. Pondasi Tapak & Sloof 30 btg 7.4 222.0 111,000 3,330,000
3 Besi Beton Ø6 x 12 mtr u/. Beghel 4 btg 4.7 18.8 70,500 282,000
4 Baut Angkur Ø3/4" x 400 u/. Angkur 8 pcs 125,000 1,000,000
5 Pasir 2 m3 500,000 1,000,000
6 Batu Split 2 m3 750,000 1,500,000
7 Semen @50 kg 10 zak 80,000 800,000
8 Triplek 8 mm 1 lbr 150,000 150,000
9 Kayu 2 x 3 1 m3 3,500,000 3,500,000
10 Paku 3" 1 ktk 150,000 150,000
11 Paku 2 1/2" 1 ktk 150,000 150,000
12 Paku 2" 1 ktk 150,000 150,000
13 Kawat Beton 3 kg 35,000 105,000

B UPAH & CONSUMABLE 11,500,000

Bongkar Cor / Galian Tanah 1 Lot 2,500,000 2,500,000
Pembesian 1 Lot 4,500,000 4,500,000
Begesting 1 Lot 2,500,000 2,500,000
Consumable 1 Lot 2,000,000 2,000,000
3 PONDASI STRUKTUR PRESSED SCRAPER CONV. NO.1 13,764,500
A MATERIAL 9,764,500
1 Besi Beton Ø12 x 12 mtr u/. Pondasi Tiang 3 btg 10.7 32.0 159,900 479,700
2 Besi Beton Ø10 x 12 mtr u/. Pondasi Tapak & Sloof 15 btg 7.4 111.0 111,000 1,665,000
3 Besi Beton Ø6 x 12 mtr u/. Beghel 2 btg 2.7 5.3 39,900 79,800
4 Baut Angkur Ø3/4" x 400 u/. Angkur 4 pcs 95,000 380,000
5 Pasir 2 m3 500,000 1,000,000
6 Batu Split 2 m3 750,000 1,500,000
7 Semen @50 kg 8 zak 80,000 640,000
8 Triplek 8 mm 1 lbr 150,000 150,000
9 Kayu 2 x 3 1 m3 3,500,000 3,500,000
10 Paku 2 1/2" 1 ktk 150,000 150,000
11 Paku 2" 1 ktk 150,000 150,000
12 Kawat Beton 2 kg 35,000 70,000

B UPAH & CONSUMABLE 4,000,000

Bongkar Cor / Galian Tanah 1 Lot 1,000,000 1,000,000
Pembesian 1 Lot 1,750,000 1,750,000
Begesting 1 Lot 750,000 750,000
Consumable 1 Lot 500,000 500,000

4 PONDASI STRUKTUR PRESSED SCRAPER CONV. NO.2 18,078,000

A MATERIAL 13,578,000
1 Besi Beton Ø12 x 12 mtr u/. Pondasi Tiang 10 btg 10.7 106.6 159,900 1,599,000
2 Besi Beton Ø10 x 12 mtr u/. Pondasi Tapak & Sloof 20 btg 7.4 148.0 111,000 2,220,000
3 Besi Beton Ø6 x 12 mtr u/. Beghel 10 btg 2.7 26.6 39,900 399,000
4 Baut Angkur Ø3/4" x 400 u/. Angkur 12 pcs 95,000 1,140,000
5 Pasir 2 m3 500,000 1,000,000
6 Batu Split 2 m3 750,000 1,500,000
7 Semen @50 kg 10 zak 80,000 800,000
8 Triplek 8 mm 5 lbr 150,000 750,000
9 Kayu 2 x 3 1 m3 3,500,000 3,500,000
10 Paku 2 1/2" 2 ktk 150,000 300,000
11 Paku 2" 2 ktk 150,000 300,000
12 Kawat Beton 2 kg 35,000 70,000

B UPAH & CONSUMABLE 4,500,000

Bongkar Cor / Galian Tanah 1 Lot 1,500,000 1,500,000
Pembesian 1 Lot 1,750,000 1,750,000
Begesting 1 Lot 750,000 750,000
Consumable 1 Lot 500,000 500,000
 BERAT
NO MATERIAL KETERANGAN QTY TOTAL BERAT HARGA SATUAN TOTAL HARGA

5 PONDASI STRUKTUR PRESSED SCRAPER CONV. NO.3 52,070,200

A MATERIAL 40,820,200
1 Besi Beton Ø12 x 12 mtr u/. Pondasi Tiang 30 btg 10.7 319.8 159,900 4,797,000
2 Besi Beton Ø10 x 12 mtr u/. Pondasi Tapak & Sloof 135 btg 7.4 999.0 111,000 14,985,000
3 Besi Beton Ø6 x 12 mtr u/. Beghel 18 btg 2.7 47.9 39,900 718,200
4 Baut Angkur Ø3/4" x 400 u/. Angkur 36 pcs 95,000 3,420,000
5 Pasir 5 m3 500,000 2,500,000
6 Batu Split 6 m3 750,000 4,500,000
7 Semen @50 kg 40 zak 80,000 3,200,000
8 Triplek 8 mm 9 lbr 150,000 1,350,000
9 Kayu 2 x 3 1 m3 3,500,000 3,500,000
10 Paku 2 1/2" 5 ktk 150,000 750,000
11 Paku 2" 5 ktk 150,000 750,000
12 Kawat Beton 10 kg 35,000 350,000

B UPAH & CONSUMABLE 11,250,000

Bongkar Cor / Galian Tanah 1 Lot 3,000,000 3,000,000
Pembesian 1 Lot 4,000,000 4,000,000
Begesting 1 Lot 2,500,000 2,500,000
Consumable 1 Lot 1,750,000 1,750,000

6 PONDASI STRUKTUR PRESSED SCRAPER CONV. NO.4 47,370,700

A MATERIAL 37,620,700
1 Besi Beton Ø12 x 12 mtr u/. Pondasi Tiang 25 btg 10.7 266.5 159,900 3,997,500
2 Besi Beton Ø10 x 12 mtr u/. Pondasi Tapak & Sloof 125 btg 7.4 925.0 111,000 13,875,000
3 Besi Beton Ø6 x 12 mtr u/. Beghel 18 btg 2.7 47.9 39,900 718,200
4 Baut Angkur Ø3/4" x 400 u/. Angkur 32 pcs 95,000 3,040,000
5 Pasir 5 m3 500,000 2,500,000
6 Batu Split 5 m3 750,000 3,750,000
7 Semen @50 kg 38 zak 80,000 3,040,000
8 Triplek 8 mm 9 lbr 150,000 1,350,000
9 Kayu 2 x 3 1 m3 3,500,000 3,500,000
10 Paku 2 1/2" 5 ktk 150,000 750,000
11 Paku 2" 5 ktk 150,000 750,000
12 Kawat Beton 10 kg 35,000 350,000

B UPAH & CONSUMABLE 9,750,000

Bongkar Cor / Galian Tanah 1 Lot 2,500,000 2,500,000
Pembesian 1 Lot 3,750,000 3,750,000
Begesting 1 Lot 2,000,000 2,000,000
Consumable 1 Lot 1,500,000 1,500,000

III TRANSPORTASI MATERIAL 1 lot -

IV TRANSPORTASI TENAGA KERJA & ALAT KERJA 1 lot -
V UPAH BONGKAR STRUKTUR 1 lot -
VI UPAH BONGKAR PASANG UNIT BUNCH PRESS 1 lot -
VII BIAYA SPSI BONGKAR MUAT 1 lot -
VIII BY. RAPID TEST 1 lot -

GRAND TOTAL (I+II+III+IV+V+VI+VII+VIII) 1,556,366,560

PEMBULATAN 1,556,000,000