BILL OF MATERIALS

WBS Activity Particulars Remarks

Structural Concrete Slab on Grade Concrete Volume
Structural Concrete Slab on Grade Concrete Material
Structural Concrete Slab on Grade Concrete Material
Structural Concrete Slab on Grade Concrete Material
Structural Concrete Slab on Grade Rebars Weight
Structural Concrete Slab on Grade Rebars Material
Structural Concrete Slab on Grade Rebars Material
Structural Concrete Slab on Grade Formworks Area
Structural Concrete Slab on Grade Formworks Material
Structural Concrete Slab on Grade Formworks Material
 BILL OF MATERIALS
3,540.25 451,285.28
Description Qty Units Internal Amount
Slab on Grade 71.63 cu.m. - -
Cement - Portland Type 1 717.00 bags 270.00 193,590.00
Crushed Gravel - 3/4" (Leyte) 71.63 cu.m. 1,800.00 128,934.00
Sand - Leyte 35.82 cu.m. 1,300.00 46,559.50
Slab on Grade 1,956.72 kgs - -
Deformed Bar - 10mm dia. x 6m (Grade 33) 526.00 pcs 146.00 76,796.00
Tie Wire #16 21.74 kgs 75.00 1,630.50
Slab on Grade 111.00 m - -
Lumber - 2" x 3" x 16' 25.00 pcs 140.00 3,500.00
Common Nail - 3" 3.72 kgs 74.00 275.28
 451,285.28
Unit Cost Amount

270.00 193,590.00
1,800.00 128,934.00
1,300.00 46,559.50

146.00 76,796.00
75.00 1,630.50

140.00 3,500.00
74.00 275.28
Project Title : Proposed One Storey Building (Structurally Prepared for 2nd Flr Extension)
Owner : Local Superior of the Franciscan Missionary Sisters of the Sacred Heart, Inc.
Location : Brgy. Guin-on, Calbayog City, Samar
Floor Area : 1,251.98 sq.m. (Roof Slab included)

BILL OF MATERIALS

General Requirements Qty Unit Unit Cost

Mobilization/Demob 1 lot 60,000.00
Drawings & Submission 1 lot -
Permits 1 lot -
EHS Requirements 1 lot 394,000.00
Utilities 1 lot 42,000.00
Survey 1 lot 24,000.00
Sub Total

Earthworks Qty Unit Unit Cost

Site Clearing sq.m. -
Excavation 223.65 cu.m. -
Backfilling 282.71 cu.m. 131.02
Pest Control 716.28 sq.m. 391.72
Sub Total

Structural Concrete Qty Unit Unit Cost

Footing 71.85 cu.m. 12,545.63
Columns 71.10 cu.m. 20,748.27
Beams 137.22 cu.m. 17,974.03
Lintel Beam 2.47 cu.m. 15,134.09
Wall Footing 21.47 cu.m. 11,238.04
Slab On Grade 71.63 cu.m. 10,080.36
Suspended Slab (Steel Deck) 54.80 cu.m. 33,682.54
Stairs 2.30 cu.m. 23,378.77
Sub Total

Non Structural Steel Qty Unit Unit Cost

Stairs 1.00 l.s. 6,299.20
Grills 1.00 l.s. 16,944.80
Gate 1.00 l.s. 29,760.00
Sub Total
Masonry Works Qty Unit Unit Cost
CHB Laying 1,060.40 sq.m. 786.04
Plastering 2,109.88 sq.m. 170.78
Catch Basin 27.00 pcs 1,619.70
Canopies 8.63 cu.m. 11,189.02
Cistern Tank 20.00 cu.m. 6,093.04
Septic Tank 30.00 cu.m. 3,710.68
Sub Total

Thermal & Moisture Protection Qty Unit Unit Cost

Waterproofing (Membrane) 585.55 sq.m. 703.34
Waterproofing (Cementitious) 79.84 sq.m. 613.95
Sub Total

Tile Works Qty Unit Unit Cost

Tile Area 765.81 sq.m. 1,524.80
Sub Total

Light Metal Frames Qty Unit Unit Cost

Ceiling Area 525.29 sq.m. 1,451.64
Drywall Area 157.20 sq.m. 937.96
Sub Total

Doors & Windows Qty Unit Unit Cost

Doors 32.00 sets 19,959.30
Windows 51.00 sets 6,208.33
Sub Total

Paint Works Qty Unit Unit Cost

Ceiling 525.29 sq.m. 454.47
Drywall 157.20 sq.m. 274.86
Doors 120.96 sq.m. 1,839.95
Cabinets 1.00 l.s. -
Interior Walls 1,270.96 sq.m. 600.48
Exterior Walls 517.22 sq.m. 657.60
Sub Total

Carpentry Works Qty Unit Unit Cost

Kitchen Cabinets 19.00 sets 12,308.21
Room Cabinets 8.00 sets 69,295.00
CR Partition 10.00 sets 13,420.80
Sub Total

Electrical Works Qty Unit Unit Cost

1.00 lot 273,483.20
Sub Total

Plumbing Works Qty Unit Unit Cost

 1.00 lot 792,374.40
Sub Total

Materials + Labor
Contigencies (10%)
Grand Total

Prepared by:

Engr. Jason P. Errojo

Site Operations Manager

Noted by:

Engr. Ernesto C. Prudenciado Jr.

Vice President

Approved by:
 18,719,467.00 19,275,767.00
Flr Area 1,251.98 556,300.00
Cost/Sq.m. 14,951.89

Ground Flr 704.00 sq.m.

Roof Slab 547.98 sq.m.
Total 1,251.98 sq.m.

Amount
60,000.00
-
-
394,000.00
42,000.00
24,000.00
520,000.00

Amount
-
-
37,040.00
280,579.44
317,619.44

Amount
901,403.84
1,475,201.97
2,466,396.64
37,381.20
241,280.72
722,056.45
1,845,803.28
53,771.17
7,743,295.26

Amount
6,299.20
16,944.80
29,760.00
53,004.00
Amount
833,512.00
360,320.00
43,732.00
96,561.20
121,860.80
111,320.40
1,567,306.40

Amount
411,840.00
49,017.60
460,857.60

Amount
1,167,708.80
1,167,708.80

Amount
762,534.40
147,448.00
909,982.40

Amount
638,697.50
316,625.00
955,322.50

Amount
238,728.00
43,208.00
222,560.00
-
763,184.00
340,121.60
1,607,801.60

Amount
233,856.00
554,360.00
134,208.00
922,424.00

Amount
-
-

Amount
 792,374.40
792,374.40

17,017,696.40
1,701,769.64
18,719,467.00
FOOTING

Details Rebars
Length: 0.60 m. No of Bars (Lx) 5 pcs
Width: 0.60 m. Cutting Length 0.70 m.
Depth: 0.200 m. No of Bars (Ly) 5 pcs
Rebar Size: 0.02 m. Cutting Length 1.05 m.
Rebar Length: 6.00 m. Total Cut Bars 130 pcs
Spacing: 0.15 m. If 6m, Wastage: 0.40 m.
Clear Cover: 0.075 m. If 6m, Nb pos: 5 pcs.
No of Footing 13 pcs If 9m, Wastage: 0.60 m.
Volume: 1.87 cum If 9m, Nb pos: 8 pcs.
Thickness: 0.40 m.

COLUMN

Details Rebars
Length: 0.25 m. No of Bars 6 pcs
Width: 0.25 m. Cut Length 1 3.50 m.
Neck Height 0.45 m. Cut Length 2 0.00 m.
GF Height 1.20 m. Total Cut Length 3.50 m.
Rebar Size: 0.01 m. Total Cut Bars 78.00 pcs
Rebar Length: 6.00 m. If 6m, Wastage: 2.50
Nb (Main Bar) 6 pcs If 6m, Nb pos: 1 pcs.
No of Columns 13 pcs If 9m, Wastage: 2.00 m.
Clear Cover 0.04 m. If 9m, Nb pos: 2 pcs.
Volume 1 0.37 cum
Volume 2 0.98 cum Hoops 1 GF COL
No of Hoops 31 pcs.
Bar Stirrups/Cbar 0.01 Cutting Length 3.25 m.
Short Face: 0.25 Total Cut Bars 403 pcs.
Long Face: 0.25 If 6m, Wastage: 2.75 m.
Clear Span Height 1.20 If 6m, Nb pos: 1 pcs.
If
If 9m, Wastage: 2.50 m.
1
HOOPS - COLUMN - If 9m, Nb pos: 2 pcs.
Pieces Clear Span5 Lo (Long Face): 0.25
31.0 1.20 0 Lo (Clear Span/6 0.20
2 0.05 0.10 If Lo (18"): 0.46
12 0.1 1.20 ###
-18 0.15 -2.7 ### Hoops 2 NECK
17.0 0.15 2.600### No of Hoops 14 pcs.
2.300 Re Cutting Length 3.25 m.
Total Cut Bars 182 pcs.
HOOPS - NECK If
If 6m, Wastage: 2.75 m.
1
Pieces Clear Span- If 6m, Nb pos: 1 pcs.
14.0 0.60 5 If 9m, Wastage: 2.50 m.
2 0.05 0.10 0 If 9m, Nb pos: 2 pcs.
8 0.1 0.80 If 6-100
-4 0.15 -0.6 ###C-Bar Neck
4.0 0.15 0.6 No of Cbar 28.00 pcs.
 -0.30 -0.300 Re Cutting Length 0.50 m.
Total Cut Bars 364 pcs.
TIE BEAM
Details Frame 1 1 26
Length: 0.40 m. 2 36
Width: 0.20 m. 3 50
Length: 125.16 m. 4 21
GF Height m. 5 38
Rebar Size: 0.12 m. Frame 2 1 29
Rebar Length: 6.00 m. 2 33
Nb (Main Bar) 6 pcs 3 50
No of Columns pcs 4 33
Clear Cover 0.04 m. 5 26
Volume 1 10.01 cum Frame 3 1 26
Volume 2 0.00 cum 2 36
2 57
3 32
4 29
5 40
6 30
7 33
Frame C 1 46
2 31
3 28
4 40
5 36
6 26
7 36
Frame E 1 49
2 31
3 33
4 36
5 33
6 29
7 33
Frame F-F' 1 49
2 28
3 33
4 36
5 26
6 36
Frame G 1 49
2 31
3 33
4 36
5 33
6 29
7 33
2,654.00
ROOF BEAM
Frame 1 1 26
Details 2 36
Length: 0.40 m. 3 50
Width: 0.35 m. 4 21
Length 1: 279.80 m. 5 38
Rebar Size 1: 0.016 m. Frame 2 1 29
Rebar Length: 9.00 m. 2 33
Nb (Main Bar) 8 pcs 3 50
Volume 1 39.17 pcs 4 33
Length 2: 66.80 m. 5 26
Rebar Size 2: 0.02 m. Frame 3 1 26
Rebar Length: 9.00 m. 2 36
Nb (Main Bar) 8 pcs 3 25
Volume 1 9.35 pcs 4 28
Clear Cover 0.04 m. 5 30
Total Volume 48.52 cum 6 29
Frame 4 1 26
2 33
3 29
4 26
Frame 5-6 1 26
2 33
3 29
4 26
Frame 7 1 31
2 27
3 21
4 35
Frame 8 1 31
2 30
3 25
4 28
5 29
6 29
Frame 9 1 34
2 27
3 28
4 25
5 32
6 26
Frame A 1 46
2 31
3 28
4 40
5 36
6 26
7 36
Frame B 1 49
2 57
 3 32
4 29
5 40
6 30
7 33
Frame C 1 46
2 31
3 28
4 40
5 36
6 26
7 36
Frame E 1 49
2 31
3 33
4 36
5 33
6 29
7 33
Frame F-F' 1 49
2 28
3 33
4 36
5 26
6 36
Frame G 1 49
2 31
3 33
4 36
5 33
6 29
7 33
2,654.00
Concrete 0 Details: REMAINING FOOTING
Cement 17 bag Cement 17 bag
Sand 2 cum Sand 2 cum 66.00
Gravel 3 cum Gravel 3 cum 90.00
Tie Wire 2 kg Tie Wire 2 kg
Tie Wire kg Main Bar 16 pcs
Cut 1.05 m.
Cut Qty 130 pcs
Plywood 57 pcs
G60-20mm Lumber 2x3x16 156 pcs
Total Nb-6m (Main) 26 pcs
Total Nb-9m (Main) 16 pcs

Concrete 1 NECK Details: REMAINING NECK COL

Cement 3 bag Cement 3 bag
Sand 1 cum Sand 1 cum
Gravel 1 cum Gravel 1 cum
Tie Wire 1 kg Tie Wire 4 kg
Main Bar 39 pcs
Concrete 2 GROUND Cut 3.50 m.
Cement 9 bag Cut Qty 78 pcs
Sand 1 cum 10mm (Stirrups) 182 pcs
Gravel 2 cum Cut 3.25 pcs.
Tie Wire 35 kg Cut Qty 182 m.
10mm (Cbar) 30 pcs
G60-20mm Cut 0.50 m.
Total Nb-6m (Main) 78 pcs Cut Qty 364 pcs.
Total Nb-9m (Main) 39 pcs Plywood 96 pcs
Lumber 2x2x16 366 pcs

G60-10mm NECK
Total Nb-6m (Stirrups 182 pcs Details: REMAINING GF COL
Cement 9 bag
Sand 1 pcs
G60-10mm GF COL Gravel 2 pcs
Total Nb-6m (Stirrups 403 pcs Tie Wire 41 kg
Main Bar 78 0
Cut 3.50 m.
Cut Qty 78 pcs.
G60-10mm GF COL 10mm (Stirrups) 403 pcs
Total Nb-6m (Cbar) 67 pcs Cut 3.25 m.
Cut Qty 403 pcs.
10mm (Cbar) 67 m.
Cut 0.50 pcs.
G60-10mm NECK Cut Qty 806 m.
Total Nb-6m (Cbar) 30 pcs Plywood 144 pcs
 Lumber 2x2x16 549 pcs

10mmØ Tie Wire Details: REMAINING TIE BEAM

6.00 0.59 Cement 90 bags
8.00 0.82 Sand 7 cu.m.
10.00 1.13 Gravel 14 cu.m.
5.00 0.48 Tie Wire 20 kg
8.00 0.86 Main Bar 16mm 134 pcs
6.00 0.66 Main Bar 20mm 0 pcs
7.00 0.75 10mm (Stirrups) 166 pcs
10.00 1.13 Cut 1.40 m.
7.00 0.75 Cut Qty 771 pcs.
6.00 0.59 Plywood 148 pcs
6.00 0.59 Lumber 2x2x16 279 pcs
8.00 0.82
12.00 1.29 Details: NECK COL
7.00 0.72 Cement HOLD 40 bags
6.00 0.66 Sand HOLD 2 cu.m.
8.00 0.91 Gravel 5 cu.m.
6.00 0.68 Tie Wire 5 kg
7.00 0.72 10mm (Stirrups) 65 pcs
10.00 1.04 10mm (Cbar) 80 pcs
7.00 0.70 Plywood HOLD 22 pcs
6.00 0.63 Lumber 2x3x16 HOLD 80 pcs
8.00 0.91
8.00 0.82 Details: REMAINING TIE BEAM
6.00 0.59 Cement HOLD 185 bags
8.00 0.82 Sand 10 cu.m.
10.00 1.11 Gravel 25 cu.m.
7.00 0.70 Tie Wire 20 kg
7.00 0.75 Main Bar 16mm - 9m 180 pcs
8.00 0.82 10mm (Stirrups) 250 pcs
7.00 0.75 Plywood 30 pcs
6.00 0.66 Lumber 2x3x16 HOLD 100 pcs
7.00 0.75
10.00 1.11
6.00 0.63
7.00 0.75
8.00 0.82 GUIN-ON SITE
6.00 0.59
8.00 0.82 Details: REMAINING NECK COL
10.00 1.11 Cement HOLD 40 bags
7.00 0.70 Sand HOLD 2 cu.m.
7.00 0.75 Gravel 5 cu.m.
8.00 0.82 Tie Wire 5 kg
7.00 0.75 10mm (Stirrups) 65 pcs
6.00 0.66 10mm (Cbar) 80 pcs
7.00 0.75 Plywood HOLD 22 pcs
569 60.17 Lumber 2x3x16 HOLD 80 pcs
GUIN-ON SITE
 GUIN-ON SITE
10mmØ Tie Wire Details: REMAINING TIE BEAM
6.00 0.59 Cement HOLD 185 bags
8.00 0.82 Sand 10 cu.m.
10.00 1.13 Gravel 25 cu.m.
5.00 0.48 Tie Wire 20 kg
8.00 0.86 Main Bar 16mm - 9m 180 pcs
6.00 0.66 10mm (Stirrups) 250 pcs
7.00 0.75 Plywood 30 pcs
10.00 1.13 Lumber 2x3x16 HOLD 100 pcs
7.00 0.75
GUIN-ON SITE
6.00 0.59
6.00 0.59 Details: ROOF BEAM
8.00 0.82 Cement HOLD 385 bags
5.00 0.57 Sand 20 cu.m.
6.00 0.63 Gravel 50 cu.m.
6.00 0.68 Tie Wire 60 kg
6.00 0.66 Main Bar 16mm - 9m 320 pcs
6.00 0.59 10mm (Stirrups) 570 pcs
7.00 0.75 Plywood 150 pcs
6.00 0.66 Lumber 2x3x16 HOLD 500 pcs
6.00 0.59
6.00 0.59
7.00 0.75
6.00 0.66
6.00 0.59
7.00 0.70
6.00 0.61
5.00 0.48
7.00 0.79
7.00 0.70
6.00 0.68
5.00 0.57
6.00 0.63
6.00 0.66
6.00 0.66
7.00 0.77
6.00 0.61
6.00 0.63
5.00 0.57
7.00 0.72
6.00 0.59
10.00 1.04
7.00 0.70
6.00 0.63
8.00 0.91
8.00 0.82
6.00 0.59
8.00 0.82
10.00 1.11
12.00 1.29
 7.00 0.72
6.00 0.66
8.00 0.91
6.00 0.68
7.00 0.72
10.00 1.04
7.00 0.70
6.00 0.63
8.00 0.91
8.00 0.82
6.00 0.59
8.00 0.82
10.00 1.11
7.00 0.70
7.00 0.75
8.00 0.82
7.00 0.75
6.00 0.66
7.00 0.75
10.00 1.11
6.00 0.63
7.00 0.75
8.00 0.82
6.00 0.59
8.00 0.82
10.00 1.11
7.00 0.70
7.00 0.75
8.00 0.82
7.00 0.75
6.00 0.66
7.00 0.75
569 60.17
1.55 0.48 0.1 2.13

55 49,437.85 20MM
20 5,072.66 CEMENT FOOTING & NECK
3 3,900.00 SAND FOOTING & NECK
4 7,200.00 GRAVEL FOOTING & NECK

1.07
FOUNDATION 226,253.06
FTG REBAR 14,222.08
COL REBAR 34,666.32
CEMENT FTG 4,250.00
SAND FTG 2,600.00
GRAVEL FTG 5,400.00
STIRRUPS NECK 7,392.00
CEMENT NECK 822.66
SAND NECK 1,300.00
GRAVEL NECK 1,800.00
BACKHOE 28,800.00
LABOR 120,000.00
SNACKS 5,000.00
MOBILIZATION 10,000.00
FORMWORKS

Price Material Ratio

250 Cement 1:2:4
1300 Sand 33.00 Bags
1800 Gravel 30.00 Bags

2.15746 3.2666 3.2666

Market Price BOM Price
6M - 20mm 592.88 599.24
9M - 20mm 888.88 898.87

Bending Allowance
90deg 135deg
10mm 0.3273 0.491
12mm 0.2396 0.3594
16mm 0.1755 0.2633
20mm 0.05 0.075

Bar Extension (Main)

90deg 180deg
10mm 12 4 0.065
12mm 12 4 0.065
16mm 12 4 0.065
20mm 12 4 0.065

Bar Extension (Hoops, Stirrups)

 90deg 135deg
10mm 6 0.075 6 0.075

90.1152 378
5.46152727273 21
12.01536 50

#DIV/0! #DIV/0!
 10.70161290323

176
Main Bar 20mm 0 pcs
248
Cut 1.40 m.
Cut Qty 2654 pcs.

Cut 1.40 m.
Cut Qty 2654 pcs.

Main Bar 20mm 80 pcs

569
151 pcs
529 pcs

10mm (Cbar) 375 pcs

Cut Short 0.40 m.
Cut Qty 2654 pcs.
Cut Long 0.45 m.
Cut Qty 2654 pcs.
Main Bar 10
Cut Frame 7 1
Cut Qty 02

10mm (Stirrups) 242 pcs

Cut 0.59 0
Cut 0.00 4
Cut Qty 01
10mm (Cbar) 81 pcs
Cut 0.59 m.
Cut Qty 484 pcs.
Cut 0.00 m.
Cut Qty 0 pcs.
180deg
4 0.065
BAR BENDING/CUTTING SCHEDULE
(Welcome House, Guin-on Project)
No. Member Member Details Shape Bar Details Length Pieces Total Length Total Bars Needed

Dim: 1.7m x 1.7m Cc:

0.075m
1 Footing
Spacing: 0.30m
Bars per footing: 12pcs 20mm - 9m 2.13 meters 576 pieces 306.72 meters 144pieces of 9m
Depth: 0.28m Bars
G1
Thickness: 0.10m

Dim: 0.45m x 0.45m

Cc: 0.04m
Hoops at Neck: 14pcs Hoops = 1.63m Hoops = 2016pcs Hoops = 2016pcs
2 Column Hoops at GF: 10mm - 6m Cbar = Cbar = 6,108.48 meters Cbar =
28pcs
Placement: 1 cross tie each 0.70m 4032pcs 504pcs
Hoop
 August 20, 2024 FRANCISCAN SISTERS - WELCOME HOUSE
Materials & Equipment to be ready
Materials Name TOTAL Qty ADVANCE Qty Unit Unit Price Price Work Designation
FOOTING

Cement - Portland Type 1 17 300 bags Footing - Concreting

Sand - Leyte 35 35 cu.m. Footing - Concreting

Crushed Gravel - 3/4" (Leyte) 71 50 cu.m. Footing - Concreting

Deformed Bar - 20.00 mm x 9.0m (Grade 60) 16 115 pcs Footing - Reinforcement

Tie Wire #16 2 10 kgs RECEIVED Footing - Reinforcement

Plywood - 4' x 8' x 1/2" 2 2 shts. RECEIVED Footing - Formworks

Lumber - 2" x 3" x 16' 4 4 pcs RECEIVED Footing - Formworks

NECK COLUMN
Cement - Portland Type 1 3 100 bags Neck Column - Concreting
Sand - Leyte 1 5 cu.m. Neck Column - Concreting
Crushed Gravel - 3/4" (Leyte) 1 10 cu.m. Neck Column - Concreting
Deformed Bar - 20.00 mm x 9.0m (Grade 60) 39 384 pcs Neck Column - Reinforcement
Deformed Bar - 10.00 mm x 6.0m (Grade 33) - Stirrups 182 256 pcs Neck Column - Reinforcement
Deformed Bar - 10.00 mm x 6.0m (Grade 33) - Cbar 30 192 pcs Neck Column - Reinforcement
Tie Wire #16 3 1 roll Neck Column - Reinforcement
Plywood - 4' x 8' x 1/2" 96 28 shts. RECEIVED Neck Column - Formworks
Lumber - 2" x 2" x 16' 366 96 pcs RECEIVED Neck Column - Formworks

Note: PARTIAL / MATERIALS NEEDED IN ADVANCE

Prepared by: Reviewed by: Approved by:

ENGR. JADA JOYCE S. OSTAYA FOREMAN ZALDY U. MONARES ENGR. JASON P. ERROJO
Site Engineer General Foreman Site Operations Manager