0% found this document useful (0 votes)
3 views5 pages

Book 5

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
3 views5 pages

Book 5

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Segment Country Paseo Discount Band Units Sold

Small Business Mexico Paseo None 788


Enterprise United States of America Carretera Low 330
Small Business United States of America Montana Low 2498
Small Business Germany Paseo Medium 1123
Enterprise Germany Amarilla Medium 994
Small Business Canada Montana Medium 1283
Small Business France Montana Medium 322
Enterprise Mexico Amarilla High 947
Enterprise Canada Carretera High 2416
Enterprise France Carretera High 1023
Enterprise Canada Montana None 345
Enterprise Canada Velo None 345
Small Business Mexico Carretera Low 494
Enterprise United States of America Montana Low 663
Enterprise United States of America Velo Low 663
Small Business Mexico VTT Low 494
Small Business Germany Carretera Low 214
Enterprise Germany Paseo Low 809
Enterprise Mexico Paseo Low 2145
Enterprise Germany Velo Low 809
Enterprise Mexico Velo Low 2145
Manufacturing Price Sale Price Gross Sales Discounts Sales
₹ 10.00 ₹ 300.00 ₹ 2,36,400.00 ₹- ₹ 2,36,400.00
₹ 3.00 ₹ 125.00 ₹ 41,250.00 ₹ 412.50 ₹ 40,837.50
₹ 5.00 ₹ 300.00 ₹ 7,49,400.00 ₹ 7,494.00 ₹ 7,41,906.00
₹ 10.00 ₹ 300.00 ₹ 3,36,900.00 ₹ 23,583.00 ₹ 3,13,317.00
₹ 260.00 ₹ 125.00 ₹ 1,24,250.00 ₹ 8,697.50 ₹ 1,15,552.50
₹ 5.00 ₹ 300.00 ₹ 3,84,900.00 ₹ 30,792.00 ₹ 3,54,108.00
₹ 5.00 ₹ 300.00 ₹ 96,600.00 ₹ 8,694.00 ₹ 87,906.00
₹ 260.00 ₹ 125.00 ₹ 1,18,375.00 ₹ 13,021.25 ₹ 1,05,353.75
₹ 3.00 ₹ 125.00 ₹ 3,02,000.00 ₹ 36,240.00 ₹ 2,65,760.00
₹ 3.00 ₹ 125.00 ₹ 1,27,875.00 ₹ 17,902.50 ₹ 1,09,972.50
₹ 5.00 ₹ 125.00 ₹ 43,125.00 ₹- ₹ 43,125.00
₹ 120.00 ₹ 125.00 ₹ 43,125.00 ₹- ₹ 43,125.00
₹ 3.00 ₹ 300.00 ₹ 1,48,200.00 ₹ 1,482.00 ₹ 1,46,718.00
₹ 5.00 ₹ 125.00 ₹ 82,875.00 ₹ 828.75 ₹ 82,046.25
₹ 120.00 ₹ 125.00 ₹ 82,875.00 ₹ 828.75 ₹ 82,046.25
₹ 250.00 ₹ 300.00 ₹ 1,48,200.00 ₹ 1,482.00 ₹ 1,46,718.00
₹ 3.00 ₹ 300.00 ₹ 64,200.00 ₹ 1,284.00 ₹ 62,916.00
₹ 10.00 ₹ 125.00 ₹ 1,01,125.00 ₹ 2,022.50 ₹ 99,102.50
₹ 10.00 ₹ 125.00 ₹ 2,68,125.00 ₹ 5,362.50 ₹ 2,62,762.50
₹ 120.00 ₹ 125.00 ₹ 1,01,125.00 ₹ 2,022.50 ₹ 99,102.50
₹ 120.00 ₹ 125.00 ₹ 2,68,125.00 ₹ 5,362.50 ₹ 2,62,762.50
COGS Profit
₹ 1,97,000.00 ₹ 39,400.00
₹ 40,425.00 ₹ 39,600.00 ₹ 1,237.50
₹ 6,24,500.00 ₹ 1,17,406.00
₹ 2,80,750.00 ₹ 32,567.00
₹ 1,19,280.00 ₹ -3,727.50
₹ 3,20,750.00 ₹ 33,358.00
₹ 80,500.00 ₹ 7,406.00
₹ 1,13,640.00 ₹ -8,286.25
₹ 2,89,920.00 ₹ -24,160.00
₹ 1,22,760.00 ₹ -12,787.50
₹ 41,400.00 ₹ 1,725.00
₹ 41,400.00 ₹ 1,725.00
₹ 1,23,500.00 ₹ 23,218.00
₹ 79,560.00 ₹ 2,486.25
₹ 79,560.00 ₹ 2,486.25
₹ 1,23,500.00 ₹ 23,218.00
₹ 53,500.00 ₹ 9,416.00
₹ 97,080.00 ₹ 2,022.50
₹ 2,57,400.00 ₹ 5,362.50
₹ 97,080.00 ₹ 2,022.50
₹ 2,57,400.00 ₹ 5,362.50
Product Sum of Units Sold
Amarilla 1941
Carretera 4477
Montana 5111
Paseo 4865
Velo 3962
VTT 494
Total Result 20850
Product Units Sold
Paseo 788
Carretera 330
Montana 2498
Paseo 1123
Amarilla 994
Montana 1283
Montana 322
Amarilla 947
Carretera 2416
Carretera 1023
Montana 345
Velo 345
Carretera 494
Montana 663
Velo 663
VTT 494
Carretera 214
Paseo 809
Paseo 2145
Velo 809
Velo 2145

You might also like