Scribd
Upload
17 views

Help Examples

Uploaded by

mmvr m
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
17 views

Help Examples

Uploaded by

mmvr m
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

Country Abr Prefix What is the dial code?

China CN +86 Brazil #NAME? #NAME?


India IN +91
United StateUS +1
Indonesia ID +62
Brazil BR +55
Pakistan PK +92
Nigeria NG +234
Bangladesh BD +880
Russia RU +7
Mexico MX +52
Tax Rate Max Income Income Tax Rate
10% $ 9,700 $ 46,523 24% #NAME?
22% $ 39,475
24% $ 84,200
32% $ 160,726
35% $ 204,100
37% $ 510,300
Quarter Gross Profit Net Profit Profit %
Qtr1 #NAME? #NAME? #NAME?

Income Statement Qtr1 Qtr2 Qtr3 Qtr4 Total


Total sales $ 50,000 $ 78,200 $ 89,500 $ 91,250 $ 308,950
Cost of sales $ -25,000 $ -42,050 $-59,450 $-60,450 $ -186,950
Gross profit $ 25,000 $ 36,150 $ 30,050 $ 30,800 $ 122,000

Depreciation $ -899 $ -791 $ -202 $ -412 $ -2,304


Interest $ -513 $ -853 $ -150 $ -956 $ -2,472
Earnings before Tax $ 23,588 $ 34,506 $ 29,698 $ 29,432 $ 117,224

Tax $ -4,246 $ -6,211 $ -5,346 $ -5,298 $ -21,101

Net profit $ 19,342 $ 28,295 $ 24,352 $ 24,134 $ 96,123


Profit % 29.3% 27.8% 23.4% 27.6% 26.9%
#NAME? #NAME? #NAME?
Start End Total
Apple Banana $ 122.59 122.59

Product Qty Price Total


Apple 23 $ 0.52 $ 11.90
Grape 98 $ 0.77 $ 75.28
Pear 75 $ 0.24 $ 18.16
Banana 95 $ 0.18 $ 17.25
Cherry 42 $ 0.16 $ 6.80
Product Product Position
Apple Grap~?e 2
Grap?e #NAME?
Pear
Banana
Cheery
Sales Rep Total Sales Bonus $ 15,000
Michael Neipper $ 42,000
Jan Kotas $ 35,000 # eligible #NAME?
Nancy Freehafer $ 25,000 #NAME?
Andrew Cencini $ 15,901
Anne Hellung-Larsen $ 13,801
Nancy Freehafer $ 12,181
Mariya Segienko $ 9,201

Sales Rep Total Sales Bonus $ 15,000


Michael Neipper $ 42,000
Jan Kotas $ 35,000 # eligible 5
Nancy Freehafer $ 25,000 #NAME?
Andrew Cencini $ 15,901
Anne Hellung-Larsen $ 13,801
Nancy Freehafer $ 12,181
Mariya Segienko $ 9,201
Sales Rep Month Total
Andrew Cencini Feb #NAME? #NAME?

Sales Rep Jan Feb Mar


Michael Neipper $ 3,174 $ 6,804 $ 4,713
Jan Kotas $ 1,656 $ 8,643 $ 3,445
Nancy Freehafer $ 2,706 $ 2,310 $ 6,606
Andrew Cencini $ 4,930 $ 8,492 $ 4,474
Anne Hellung-Larsen $ 6,394 $ 9,846 $ 4,368
Nancy Freehafer $ 2,539 $ 8,996 $ 4,084
Mariya Segienko $ 4,468 $ 5,206 $ 7,343
#NAME? Expecting 2
#NAME? Expecting 1

#NAME?
#NAME?

You might also like