Scribd
Upload
1 views

Help Examples

Uploaded by

mmvr m
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
1 views

Help Examples

Uploaded by

mmvr m
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

Country Abr Prefix What is the dial code?

China CN +86 Brazil #NAME? #NAME?


India IN +91
United StateUS +1
Indonesia ID +62
Brazil BR +55
Pakistan PK +92
Nigeria NG +234
Bangladesh BD +880
Russia RU +7
Mexico MX +52
Tax Rate Max Income Income Tax Rate
10% $ 9,700 $ 46,523 24% #NAME?
22% $ 39,475
24% $ 84,200
32% $ 160,726
35% $ 204,100
37% $ 510,300
Quarter Gross Profit Net Profit Profit %
Qtr1 #NAME? #NAME? #NAME?

Income Statement Qtr1 Qtr2 Qtr3 Qtr4 Total


Total sales $ 50,000 $ 78,200 $ 89,500 $ 91,250 $ 308,950
Cost of sales $ -25,000 $ -42,050 $-59,450 $-60,450 $ -186,950
Gross profit $ 25,000 $ 36,150 $ 30,050 $ 30,800 $ 122,000

Depreciation $ -899 $ -791 $ -202 $ -412 $ -2,304


Interest $ -513 $ -853 $ -150 $ -956 $ -2,472
Earnings before Tax $ 23,588 $ 34,506 $ 29,698 $ 29,432 $ 117,224

Tax $ -4,246 $ -6,211 $ -5,346 $ -5,298 $ -21,101

Net profit $ 19,342 $ 28,295 $ 24,352 $ 24,134 $ 96,123


Profit % 29.3% 27.8% 23.4% 27.6% 26.9%
#NAME? #NAME? #NAME?
Start End Total
Apple Banana $ 122.59 122.59

Product Qty Price Total


Apple 23 $ 0.52 $ 11.90
Grape 98 $ 0.77 $ 75.28
Pear 75 $ 0.24 $ 18.16
Banana 95 $ 0.18 $ 17.25
Cherry 42 $ 0.16 $ 6.80
Product Product Position
Apple Grap~?e 2
Grap?e #NAME?
Pear
Banana
Cheery
Sales Rep Total Sales Bonus $ 15,000
Michael Neipper $ 42,000
Jan Kotas $ 35,000 # eligible #NAME?
Nancy Freehafer $ 25,000 #NAME?
Andrew Cencini $ 15,901
Anne Hellung-Larsen $ 13,801
Nancy Freehafer $ 12,181
Mariya Segienko $ 9,201

Sales Rep Total Sales Bonus $ 15,000


Michael Neipper $ 42,000
Jan Kotas $ 35,000 # eligible 5
Nancy Freehafer $ 25,000 #NAME?
Andrew Cencini $ 15,901
Anne Hellung-Larsen $ 13,801
Nancy Freehafer $ 12,181
Mariya Segienko $ 9,201
Sales Rep Month Total
Andrew Cencini Feb #NAME? #NAME?

Sales Rep Jan Feb Mar


Michael Neipper $ 3,174 $ 6,804 $ 4,713
Jan Kotas $ 1,656 $ 8,643 $ 3,445
Nancy Freehafer $ 2,706 $ 2,310 $ 6,606
Andrew Cencini $ 4,930 $ 8,492 $ 4,474
Anne Hellung-Larsen $ 6,394 $ 9,846 $ 4,368
Nancy Freehafer $ 2,539 $ 8,996 $ 4,084
Mariya Segienko $ 4,468 $ 5,206 $ 7,343
#NAME? Expecting 2
#NAME? Expecting 1

#NAME?
#NAME?

You might also like