Scribd Logo
Upload

Welcome to Scribd!

  • 0 views

    Screenshot 2022-08-03 at 12.19.58 PM

    Uploaded by

    42rf3 4v2tv3
    All fake data

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Screenshot 2022-08-03 at 12.19.58 PM

    Uploaded by

    42rf3 4v2tv3
    0 views1 page
    All fake data

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    All fake data

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    0 views1 page

    Screenshot 2022-08-03 at 12.19.58 PM

    Uploaded by

    42rf3 4v2tv3
    All fake data

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    Estimate for Package-IVC of NH-717A

    Detailed Estimate for M&R work in the Financial Year 2022-2023 on NH-717A (From KM 25+600 to KM 26+100) under the jurisdiction of PMU-Kalimpong, NHIDCL on Item
    Rate Contract Basis in the state of West Bengal
    SL. NO. Description Qty Unit Rate Amount Remarks
    1 Road works including culverts, widening and repair of culverts.
    A. Reconstruction / New 2-lane realignment/ bypass (Flexible pavement)
    i 12361.00 Cum ₹ 105 12,98,399.44 R/A
    Earthwork in excavation upto top of the sub-grade level
    44953.00 Cum ₹ 448 2,01,58,723.32 R/A
    ii Preparation of subgrade 500mm 3,125.00 Cum ₹ 255 7,97,545.24 R/A
    iii Sub Base Course/GSB 200mm 1,074.00 Cum ₹ 1,995 21,42,936.41 R/A
    iv WMM 250mm 1,280.00 Cum ₹ 1,817 23,25,682.56 R/A
    v Prime Coat 5,000.00 Sqm ₹ 49 2,42,703.00 R/A
    vi Tack coat 5,000.00 Sqm ₹ 17 83,173.50 R/A
    vii Flexible Pavement DBM 80mm 409.60 Cum ₹ 8,177 33,49,428.62 R/A
    viii BC Concrete 40mm 204.80 Cum ₹ 8,403 17,21,029.55 R/A
    IX Culverts 10m including chute and parapet wall 2.00 Nos ₹ 16,30,801.65 32,61,603.30 R/A
    Sub Total - A 3,53,81,224.93
    B Other works
    i PCC L-drain 500.000 Lm ₹ 1,260 6,30,084.00 R/A
    ii Gabion wall on hill side 5 to 7m 400.000 Lm ₹ 26,708 1,06,83,186.12 R/A
    iii Breast Wall 5 m 250.000 Lm ₹ 34,096 85,23,895.00 R/A
    iv Plum Concrete retaining wall 6.75 m with Parapet wall 350.000 Lm ₹ 48,201 1,68,70,350.00 R/A
    v Safety and traffic management during construction 1.000 item ₹ 2,00,000 2,00,000.00 R/A
    Sub Total - B 3,69,07,515.120
    Carriage width considered as 10m and formation width as 12 mtrs
    C Machinery charges
    i Excavator PC 210 (Bucket size 0.9 cum) including HSD (During monsoon June'22 to Sep'22) 300 Hrs 1,600.00 4,80,000.00
    ii Front End loader 1 Cum bucket capacity 420 Hrs 950.00 3,99,000.00
    iii Dumper 10 wheeler including HSD (During monsoon June'22 to Sep'22) 600 Hrs 560.00 3,36,000.00
    Sub Total C 8,16,000.00
    Note: The mentioned Metchinery and Dumper are including Hiring Charges and HSD.
    TOTAL A+B+C 7,31,04,740.00
    (i) 12% GST 87,72,569.00
    (ii) Amount incl GST 8,18,77,309.00
    (iii) Agency charges (@ 9%) on (ii) 73,68,958.00
    (iv) Price escalation (@ 20%) on (i) 1,46,20,948.00
    (v) Grand Total 10,38,67,215
    Rupees Ten Crore Thirty Eight Lacs Sixty Seven Thousand Two hundred and fifteen only

    You might also like