BILLS OF QUANTITIES

FOR
PROPOSED NASARAWA STATE ONE STOP
INVESTMENT
CENTER
MAIN BUILDING, FURNISHING AND EXTERNAL WORKS
AT; NASARAWA STATE
SEPTEMBER, 2024
No Item Description Qty Unit Rate
BILL NR. 2 - MAIN BUILDING SUBSTRUCTURE GROUNDWORK
INFORMATION [All Provisional] Nature and location of the work The
work in this section comprises:
(i) Excavations, trenches, pits and the likes, concrete work, waterproofing,
earth filling, and all other ancillary works associated with strip/pad
foundation up to and including ground floor slab. (ii) All
concrete works are provisional quantities in this section
D20: EXCAVATING AND FILLING
Excavating
Top soil for preservation
average 150mm deep
Trenches width exceeding 300mm

A 1872 m2 345.00
maximum depth not exceeding 2000mm; commencing surface 150mm
below existing ground level
B Pits; for isolated concrete foundation 521 m3 4,050.00

maximum depth not exceeding 2000mm; commencing surface 150mm

below existing ground level
Disposal of excavated material
C 278 m3 4,050.00

1
D off site 358 m3 1,725.00
Excavated material arising from excavation
Filling to excavation

E average thickness exceeding 0.25m 445 m3 1,425.00

To collection :
No Item Description Qty Unit Rate
Selected excavated laterite material obtained from
offsite borrow pits
Filling to excavation; depositing in layers 150mm maximum
A thickness 888 m3 9,000.00
average thickness exceeding 250mm
Hardcore to be obtained from off-site;
Filling to make up levels; depositing in layers 150mm

maximum thickness
B average thickness not exceeding 150mm 341 m3 18,750.00
Termite treatmment
dieldrex 20" or other equal and approved anti-termite solution to
C sides and bottom of excavtions 2570 m2 405.00

E IN - SITU CONCRETE
E10: MIXING/ CASTING/ CURING/ IN-SITU CONCRETE
Plain in-situ concrete; B.S.5328, ordinary prescribed
mix C15P, 20 aggregate blinding
Isolated foundations; bases and foundations

D not exceeding 150mm thick; poured on earth surfaces 16 m3 112,500.00

Vibrated reinforced in-situ concrete; B.S.5328, designed mix
C25, 20mm aggregate size developin
compressive strength of 25N/mm2 at 28 days
E Isolated foundations; poured on blinding 90 m3 150,000.00
generally; 150 - 450mm thick
Isolated foundations; bases
F generally; 250 - 500mm thick 264 m3 150,000.00
Beds
G ground slabs/steps; thickness 150-450mm thick 334 m3 150,000.00
H Columns 8 m3 150,000.00
generally
Ground beams
J generally 45 m3 150,000.00
To collection :
No Item Description Qty Unit Rate
E20: FORMWORK FOR IN-SITU CONCRETE
Sawn formwork to:
Sides of foundations : plain vertical.
A column bases; height 250 - 500mm high 576 m 3,375.00
Sides and edges of beds : plain vertical.
B ground slabs/steps; height not exceeding 250mm 478 m 3,375.00

Columns; isolated
C regular shaped; rectangular 113 m2 11,250.00
Ground beams
D regular shaped; rectangular 363 m2 11,250.00
E30: REINFORCEMENT FOR IN-SITU CONCRETE
Reinforcement bars; B.S.4449, hot rolled deformed
high yield steel
Straight and bent
In column bases

E 16mm diameter 4.80 t 1,950,000.00

in columns
F 20mm diameter 1.68 t 1,950,000.00

2
G 16mm diameter 0.98 t 1,950,000.00
in ground beams
H 16mm diameter 4.36 t 1,950,000.00
Links
10mm diameter
J in columns 0.72 t 1,950,000.00

K in ground beams 3.12 t 1,950,000.00

Reinforcement fabric; B.S.4483, hard drawn plain
round steel; welded
Reference A192, weight 2.22kg/m2 measured net with
minimum 300mm side laps; 300mm end laps
K 1 layer; laid generally 1760 m2 3,150.00

To collection :
MASONRY
F10: BLOCK WALLING
Sandcrete hollow blockwork, bedded and jointed in
cement and sand mortar (1:4)
Walls; filled solid with concrete grade 15
230mm thick; stretcher bond
A BUILDING FABRIC SUNDRIES 996 m2 19,500.00
P10: SUNDRY INSULATION/PROOFING WORK/ FIRE STOPS
Polythene sheeting, Visqueen 1000 gauge; 50mm thick
welted lapped joints
Plain areas

B horizontal; laid loose 1760 m2 1,050.00

To collection :
Collection SUBSTRUCTURE.
Page 2/1
Page 2/2
Page 2/3
Page 2/4
Page2/5
To Main Building Collection :
FRAMES AND UPPER FLOORS E IN - SITU CONCRETE
INFORMATION
Nature and location of the work
The work in this section comprises
(i.) Reinforced concrete columns, beams, suspended floor slabs and
associated works. (ii) All concrete are provisional quantities in
this section
(iii.) The Contractor is however referred to Structural Engineer's
drawings for details and scope of the Works.
E10: MIXING/ CASTING/ CURING/ IN-SITU CONCRETE
Vibrated reinforced in-situ concrete; B.S.5328, designed mix
C25, 20mm aggregate size developin
compressive strength of 25N/mm2 at 28 days
Slabs; suspended floor
thickness not exceeding 250mm
Beams/ribs
A 95 m3 150,000.00
B attached 129 m3 150,000.00
Columns
C generally 31 m3 150,000.00
E20: FORMWORK FOR IN-SITU CONCRETE
Sawn formwork to:

Horinzontal soffit of suspended slab;

D regular shaped; rectangular; 1744 m2 11,250.00

Edges of suspended slab; plain vertical

E height not exceeding 250mm 287 m 3,375.00
To collection :
No Item Description Qty Unit Rate

3
 Beam
A regular shaped; rectangular; height to soffit not exceeding 3000mm 229 m2 11,250.00
Columns
B regular shaped; rectangular 712 m2 11,250.00
E30: REINFORCEMENT FOR IN-SITU CONCRETE
TMT Reinforcement bars; B.S.4449, hot rolled deformed high yield steel
Straight and bent
Slabs; suspended floor

C 8mm diameter 4.98 t 1,950,000.00

D 12mm diameter 1.05 t 1,950,000.00
in columns
E 20mm diameter 5.26 t 1,950,000.00
F 16mm diameter 7.68 t 1,950,000.00
in floor beams/ribs
G 20mm diameter 7.01 t 1,950,000.00
H 16mm diameter 10.29 t 1,950,000.00
J 12mm diameter 4.25 t 1,950,000.00
Links
10mm diameter
K in beams/ribs 10mm diameter 7.78 t 1,950,000.00

L in columns 1.95 t 1,950,000.00

Poystyrene ribs
M not exceeding 200mm high in slab 376 m3 65,000.00
To collection :
Collection
FRAME & UPPER FLOOR
Page 2/5
Page 2/6
To Main Building Collection :
STAIRCASES
E IN - SITU CONCRETE INFORMATION
Nature and location of the work
The work in this section comprises
(i.) Reinforced concrete staircases and associated works. (ii.) The
Contractor is however referred to Structural Engineer's drawings for
details and scope of the Works.
E10: MIXING/CASTING/CURING/IN-SITU CONCRETE
Vibrated reinforced in-situ concrete; B.S.5328, designed mix
C25, 20mm aggregate size developin
compressive strength of 25N/mm2 at 28 days
Landing
generally
Slopping soffit of stairs
A 7 m3 150,000.00
B generally 6 m3 150,000.00
Half landing beams
C generally 2 m3 150,000.00
Steps
D generally 4 m3 150,000.00
To Collection :
No Item Description Qty Unit Rate
E20: FORMWORK FOR IN-SITU CONCRETE
Sawn formwork to: Horinzontal soffit of landing
A slab thickness not exceeding 200mm; height to soffit 1.50 - 3.00m 18 m2 11,250.00
B Slopping soffit of stairs 43 m2 11,250.00
slope exceeding 15 degrees
C Sides and soffit of half landing beams 10 m2 11,250.00
plain vertical; regular in shape
Edges of suspended landing; plain vertical

4
D height not exceeding 250mm 48 m 3,375.00
Steps; edges of risers, plain vertical
E average height 150mm 84 m 3,375.00
F Raking string of steps 30 m 3,375.00
width not exceeding 250mm
E30: REINFORCEMENT FOR IN-SITU CONCRETE
TMT Reinforcement bars; B.S.4449, hot rolled deformed high yield steel
Straight and bent

G 10-16mm diameter 1.30 t 1,950,000.00

In Staircases generally
L31 METAL BALUSTRADES
H Supply and install glass hand rails fixed to 50mm diameter stainless steel 15 m 150,000.00
balustrade 1055mm overall height to required specification and direction
by the project Architect
To Collection :
SURFACE FINISHES
M10: SAND CEMENT/ CONCRETE/
SCREEDS/TOPPINGS
Mortar, cement and sand (1:3) beds and backings 42mm work to floor
on concrete base
landing
25mm work to treads on concrete base
A 18 m2 6,000.00
B width 300mm 96 m 1,125.00
12mm work to plain risers on concrete base
C height 150mm 99 m 525.00
12mm work to skirting on wall
D height 100mm 52 m 375.00
M40: STONE/ CONCRETE/ QUARRY/ CERAMIC
TILING/MOSAIC
Non-slip granite floor slabs; 3 joints systematic layout, bedding in
10mm thick cement mortar (1:3); including pointing.
600 x 300mm x 8mm to floors on cement and sand base; level to
falls only not exceeding 15 degrees from

horizontal Landing patterned

E Staircase treads 18 m2 45,750.00

F width 300mm 106 m 22,875.00

Staircase risers
G height 150mm 109 m 22,875.00
Skirting on wall
H height 100mm 52 m 4,575.00
To Collection :
M20: PLASTERED/RENDERED
Mortar, cement and sand (1:4); steel trowelled
12mm work to walls on concrete base or blockwork Horizontal soffit of
landing
regular shaped; rectangular; height to soffit 1.50 - 3.00m
Slopping soffit of stairs
A 29 m2 4,200.00
B slope exceeding 15 degrees 46 m2 4,200.00
Raking string of staircase
C width not exceeding 250mm 45 m 1,050.00
M60: PAINTING/CLEAR FINISHING
P.O.P floating of slab soffits
D over 300mm wide; internal; as architectural details 18 m2 3,450.00
Slopping soffit of stairs
E slope exceeding 15 degrees 39 m2 3,450.00
Raking string of staircase
F width not exceeding 250mm 45 m 862.50
One mist coat and two full coats of emulsion paint
Cement rendered general surfaces
Horizontal soffit of landing

5
 G regular shaped; rectangular; height to soffit 1.50 - 3.00m 29 m2 4,500.00
Slopping soffit of stairs
H slope exceeding 15 degrees from horizontal 23 m2 4,500.00
Raking string of staircase
J width not exceeding 250mm 30 m 1,125.00
To collection :
No Item Description Qty Unit Rate
Collection STAIRCASES
Page 2/7
Page 2/8
Page 2/9
Page 2/10
To Main Building Collection :

No Item Description Qty Unit Rate

ROOF AND ROOF COVERING E IN - SITU CONCRETE INFORMATION
Nature and location of the work
The work in this section comprises
(i.) Reinforced concrete roof beams, structural timber works,
aluminium roof covering and associated works.
(ii) All concrete work are provisional quantities in this section
(iii.) The Contractor is however referred to Architect's and Structural
Engineer's drawing for the scope of work.
E10: MIXING/ CASTING/ CURING/ IN-SITU CONCRETE
Vibrated reinforced in-situ concrete; B.S.5328, designed mix
C25, 20mm aggregate size developin
compressive strength of 25N/mm2 at 28 days
Beams; roof beams
not exceeding 300mm deep

A 74 m3 150,000.00
B Roof gutter 44 m3 150,000.00
thickness not exceeding 150mm
C Coping 9 m3 150,000.00
thickness not exceeding 150mm
E20: FORMWORK FOR IN-SITU CONCRETE
Sawn formwork to: Beam; plain vertical
D roof beams 802 m2 11,250.00
Soffit of roof gutter;
E irregular shaped 216 m2 11,250.00
Edges of roof gutter;
F height not exceeding 250mm 454 m 3,375.00
Edges of coping;
G height not exceeding 100mm 800 m 1,125.00
To collection :
E30: REINFORCEMENT FOR IN-SITU CONCRETE
Reinforcement bars; B.S.4449, hot rolled deformed
high yield steel
Straight and bent
in roof beams 20mm diameter
A 1.20 t 1,950,000.00
B 16mm diameter 4.38 t 1,950,000.00
C 12mm diameter 3.92 t 1,950,000.00
in roof gutter
Links
D 10mm diameter in roof beams 2.04 t 1,950,000.00
STRUCTURAL/CARCASSING METAL/TIMBER
G20: CARPENTRY/ TIMBER FRAMING/ FIRST FIXING
All hardwood are to be treated with Solignum or
approved anti termite solution.
Hardwood, wrot

6
 50 x 150mm
E tie beam 1451 m 3,150.00

F Rafters 1801 m 3,150.00

G Wall plate 1361 m 3,150.00
H 50 x 100mm 3464 m 2,100.00
strutts / braces
J 50 x 75mm 2451 m 1,575.00
purlins
To collection :
No Item Description Qty Unit Rate
CLADDING/COVERING CLADDING/COVERING
H72: ALUMINIUM STRIP SHEET COVERINGS/ FLASHINGS
Natural soffits and coloured top stepped [as approved by Architect]:
0.7mm gauge roof coverings; fixing to
hardwood purlins with fixing screws; 200 end laps and
one or two corrugation side laps.
pitch not exceeding 15 degrees
Cappings; ridge; horizontal

A 1895 m2 33,000.00
B 600mm girth 254 m 19,800.00
C Cappings; eaves; horizontal 56 m 19,800.00
600mm girth
Prepare and apply 3mm thick one layer of bituminious felt or equal
and approved to concrete below ground level
D pitch not exceeding 15 degrees 278 m2 18,750.00
E Parapet walls 370 m2 18,750.00
To collection :
Collection
ROOF AND ROOF COVERING
Page 2/12

Page 2/13
Page 2/14
To Main Building Collection :
EXTERNAL AND INTERNAL WALLS INFORMATION
Nature and location of the work
The work in this section comprises
(i) The erection of hollow sandcrete block walls, reinforced concrete
lintels.
(ii) The Contractor is however referred to Architect's and Structural
Engineer's drawings for details and scope of the scope of work
E IN - SITU CONCRETE
E10: MIXING/ CASTING/ CURING/ IN-SITU CONCRETE
Vibrated reinforced in-situ concrete; B.S.5328, designed mix
C25, 20mm aggregate size developin
compressive strength of 25N/mm2 at 28 days
Lintel
generally
E20: FORMWORK FOR IN-SITU CONCRETE
Sawn formwork to: Lintel: sides and soffit.

A 50 m3 150,000.00
B size: 230 x 230mm regular shaped rectangle 874 m2 11,250.00
E30: REINFORCEMENT FOR IN-SITU CONCRETE
Reinforcement bars; B.S.4449, hot rolled deformed
high yield steel
Straight and bent
in lintel

C 12mm diameter 3.53 t 1,950,000.00

Links
D 10mm diameter 3.00 t 1,950,000.00
To collection :

7
No Item Description Qty Unit Rate
MASONRY
F10: BLOCK WALLING
Sandcrete hollow blockwork, bedded and jointed in
(1:4) cement and sand mortar
Walls
230mm thick; stretcher bond; regular
A 2933 m2 15,000.00
B 150mm thick; stretcher bond; regular 808 m2 14,250.00
C 100mm thick; stretcher bond; regular 16 m2 14,250.00
D Phenolic boards partition 99 m2 120,000.00
Provide and fix Phenolic toilet partition, complete with doors and all
necessary accessories.
To collection :
Collection
EXTERNAL AND INTERNAL WALLS
Page 2/15
Page 2/16
To Main Building Collection :
L WINDOWS AND DOORS INFORMATION
Nature and location of the work
The work in this section comprises
(i) Timber flush door and steel frames, anodised aluminium doors and
windows.
(ii) The contractor is however referred to the Architectural doors and
windows schedule for details and scope of work.
L10: WINDOWS
Burglar proofing comprising of hollow section steel pipes; one
coat red oxide before fixing and painting with black gloss
Composite steel burglar bar fixed screen panel units fixed to
structural window opening; comprising 25x25mm hollow section
pipes diagonally fixed both ways and fixed to 50 x 50mm
comprising hollow section framing with and including priming with
red oxide paint and finished in appropriate gloss paint.
2100 x 1800mm overall; fixing to masonry

A 22 nr 198,450.00
B 2400 x 800mm overall; fixing to masonry 9 nr 100,800.00
C 2400 x 600mm overall; fixing to masonry 6 nr 75,600.00
D 900 x 2500mm overall; fixing to masonry 7 nr 118,125.00
E 900 x 1800mm overall; fixing to masonry 12 nr 85,050.00
F 800 x 900mm overall; fixing to masonry L11 ALUMINIUM WINDOWS 15 nr 37,800.00
SUPPLY AND FIX the following Aluminium or approved equal best
quality purpose made bronze anodized aluminium windows and
fixed light complete with, standard frames with laminated 5mm
thick reflective glass and locking handle with and including
cutting and pinning lugs to blockwork or concrete and pointing
in mastic.
Curtain wall

G Multiple panel 10mm thick tampered double glazing aluminium 369 m2 300,000.00
curtain walling to suite structural opening as in design
Glass walls
H Glass walls to suite structural opening 176 m2 180,000.00
Aluminium Duct covers
J To suite structural opening 24 m2 67,500.00
To collection :
Aluminium Casement
A 2100 x 1800mm overall; fixing to masonry 22 nr 935,550.00
B 2400 x 800mm overall; fixing to masonry 9 nr 475,200.00
C 2400 x 600mm overall; fixing to masonry 6 nr 356,400.00
D 900 x 2500mm overall; fixing to masonry 3 nr 556,875.00
E 900 x 1800mm overall; fixing to masonry 12 nr 400,950.00

8
F 800 x 900mm overall; fixing to masonry 15 nr 178,200.00
L20 TIMBER DOORS/SHUTTERS/HATCHES
Doors in hardwood; selected for transparent finishings
High quality flush doors
Prime decorative interior quality; solid core, single leaf; single swing;
with 12.5mm thick laminated plywood
facings; factory finish with hardwood lipping all edges and polished
door frames and all sprayed with approved quality varnish paint

900 x 2100mm high overall comprising 1nr 900x2100mm high single

G swing panels 25 nr 453,600.00

H 750 x 2100mm high overall comprising 1nr 750x2100mm high single 7 nr 453,600.00
swing panels
To collection :
No Item Description Qty Unit Rate
L21 METAL DOORS/SHUTTERS/HATCHES
Purposed made cold rolled mild steel security doors in high strength
steel frame swing door finished with seasoned wood complete with
all fixing accessories and including all necessary ironmongery,
cutting and pinning lugs to blockwork or concrete
Steel laminated door with three hinges anchored on
steel frames with architaves
Steel door to suite opening size 1200 x 2100mm high overall
Aluminium steel doors

A 6 nr 756,000.00
B Steel door to suite opening size 3000 x 2800mm high overall 10 nr 1,890,000.00
Aluminium sliding doors
C Steel door to suite opening size 4000 x 2600mm high overall 1 nr 2,340,000.00
To collection :
Collection
WINDOWS AND DOORS
Page 2/17
Page 2/18
Page 2/19
To Main Building Collection :
MECHANICAL INSTALLATIONS INFORMATION
Nature and location of the work
The work in this section comprises
(i.) Sanitary, Drainage and water supply installations, Mechanical
services. (ii) The contractor is hereby
reffered to the Mechanical Services drawing for further details
N13 Sanitary Fittings
Sanitary fittings in approved colour including assembling
all component parts, and making all necessary watertight joints
in accordance with the manufacturers instructions, cleaning
and leaving in sound mechanical working order on completion (joints
to service and waste measured separately)
W.C suite comprising pan and "S" trap complete with double flap
plastic ring seats with rubber buffers, flushing cistern 9 litres capacity
with concealed brackets, including flush bend and rubber cone connector
including plugging and screwing cistern to wall

A 30 nr 375,000.00
B Wash hand basin complete with plug, heavy gauge mixers, chain and stay 26 nr 90,000.00
with 12mm chromium plated waste fitting and pair of cantilever brackets
cut and pinned to tiled wall.
Urinal complete with the urinal bowl, conceal element, flush button and other
C installation accessories 9 nr 255,000.00

D Urinary Divider 5 nr 150,000.00

Set of accessories (stainless steel) comprising:Soap dish, Toilet roll holder,
E Towel rail, hook and cup 29 nr 255,000.00

F floor drain; mounted flush with floor finish 38 nr 22,500.00

9
G Electric hand drier 23 nr 68,250.00
Mirrors
H Mirror 600x450mm high with chromium plated dome headed screws 5 nr 180,000.00
and polythene buffers.
To collection :
No Item Description Qty Unit Rate
R11 FOUL DRAINAGE ABOVE GROUND
Pipes; straight; uPVC; push-fit jointed; in ducts,
chases, floor screeds, and trenches
100mm; waste water pipes and vents; in ducts; fixed to floor, wall and
chases
A 120 m 4,500.00
B 50mm; waste pipes; in ducts; fixed to floor, wall and chases 168 m 3,000.00
Extra over pipework UPVC pipe 100mm
C Bend; 100x100mm 145 nr 2,250.00

D Tees; 100x100x100mm 70 nr 1,950.00

E WC connector sleeve; 100x100mm plug 30 nr 5,250.00
F Vent cowl; 100mm 18 nr 2,700.00
G Cleaning eye; 100mm 45 nr 2,475.00
Extra over pipework UPVC pipe 50mm
H Bend; 50x50mm 70 nr 2,025.00

J Tees; 50x50x50mm S10 COLD WATER PIPE LINES 45 nr 2,025.00

Pipes and fittings heavy gauge multilayer PPR
"TECHNOGREEN" types in ducts, trenches, chases, floor
screeds and insitu concrete as per Engineer's specification.
K Water distribution; 25mm in floor and walls 245 m 6,390.00
L Water distribution; 13mm in floor and walls 165 m 4,200.00
To collection :
No Item Description Qty Unit Rate
Extra over pipework; PPR pipe; 25mm
A Elbow; 25x13mm 26 nr 750.00
B Tees; 25x13x25mm 26 nr 975.00
C Sockets; 25mm 26 nr 975.00
D Nipple; 25x25mm 13 nr 750.00
E Union connector; 25mm 20 nr 2,400.00
Extra over pipework; PPR pipe; 20mm
F Elbow; 13x13mm 110 nr 900.00
G Tees; 13x13x13mm 48 nr 1,050.00
H Sockets;13mm 36 nr 900.00
J Nipple; 13x13mm 110 nr 750.00
K Union connector; 13mm 55 nr 1,875.00
Accessories for Plumbing Services
Valves and Corks; PPR fittings
L Gate valve; 25mm 12 nr 15,750.00
M Gate valve; 13mm 81 nr 13,500.00
To collection :
No Item Description Qty Unit Rate
DRY POWDER/GAS FIRE FIGHTING
Equipment; supply, assemble and install the following Angus or
approved equivalent equipment in positions
indicated on the drawings; rate to include mounting on steel
brackets screw to walls, fittings, accessories and ancillaries deemed
necessary for a complete and operational installation
Fire extinguisher; hand held for classes ABC; 9kg capacity general
purpose dry powder type
A 24 nr 75,000.00
B Fire extinguisher; non- conterminated liquid vapour; electrical 24 nr 67,500.00
machine and tools appliances; hand held for classes Co2; 5kg capacity
general purpose gas type

10
 EXTRACTOR FAN
Toilet Inline Extractor Fan (EF-2) Ceiling Ductable
C Capacity: 920m3/h. Make: XPELAIR. Model: LV100 17 nr 60,000.00
AC piping Installations-
Allow for Drain pipe, PVC sleeves, refrigerant pipe works etc. Refrigerant
D piping in copper material with suitable insulation and wide vinyl tape sum 4,800,000.00
insulation for exposed parts.
To collection :
No Item Description Qty Unit Rate
SOIL AND WASTE WATER DRAINAGE DISPOSAL SYSTEMS
R12: DRAINAGE BELOW GROUND; MANHOLES 10NR
Excavating trenches
For pipes; not exceeding 150mm diameter nominal size
A 500mm average depth; from 150mm below existing ground level; disposal of 245 m 525.00
surplus materials off site; backfilling with selected excavated material as
appropriate
Pipes; straight; uPVC pressure waste pipes and fittings to
BS 4660: 1989; push-fit jointed; in trenches

B 100mm; waste pipes; in trenches; fixed to inspection chambers and 42 m 3,825.00

manholes
C 150mm; waste pipes; in trenches; fixed to inspection chambers and 220 m 4,500.00
manholes
Inspection chamber/Manhole Constructed of 100mm plain in-
situ concrete grade 20 bed and 150mm hollow sandcrete blockwork on sites
and capped with 100mm reinforced concrete grade 25 cover reinforced
with and including 12mm diameter mild steeel bar reinforcement at
150mm centre

size; 450 x 450 x 450 deep internally; with 450 x 450 reinforced
D concrete cover 12 nr 52,500.00

E size; 600 x 600 x 600 deep internally; with 600 x 600 reinforced 15 nr 75,000.00
concrete cover
Y10 PIPELINES
PIPELINES; STRAIGHT; TO FALLS; UPLASTICISED PVC PIPES
AND FITTINGS; TO B.S. 4660; RUBBER RING LIP SEAL COUPLING
JOINTS; CONNECTION TO GULLY TRAPS, CHAMBERS AND
MANHOLES (MEASURED SEPARATELY); BURIED IN TRENCHES;
AS ENGINEER'S SPECIFICATION

F Septic tank overall size 4000mm x 4000mm x 3000mm deep complete with 2 nr 2,550,000.00
cover slabs.
G Soakaway pit overall size 4000mm x 4000mm x 3000mm deep complete with 2 nr 2,550,000.00
cover slabs,
To collection :
No Item Description Qty Unit Rate
Collection
MECHANICAL INSTALLATIONS
Page 2/20

Page 2/21
Page 2/22
Page 2/23
Page 2/24
To Main Building Collection :
ELECTRICAL INSTALLATONS
V:ELECTRICAL SUPPLY/POWER/LIGHTING INFORMATION
Nature and location of the work
The work in this section comprises
(i) Installation of all work within internal and external faces of building, up to
and including distribution boards, cables, light fittings, airconditioners,
extractor fans, fire alarms, closed circuit television and communication
installations together with associated wiring, conduiting and wall switches.
(ii) The description of the measured items are not necessarily fully
comprehensive but are intended to indicate the particular item of work
concerned. The price for the works allow for conduits, wiring, earthing
connection etc. to ensure that the Electrical Installation functions in such a
manner as to satisfy all the statutory, regulations of Nigeria and the relevant
local government institutions and professional bodies.
11
(iii) The rates set against each items are to be for materials or good
manufactured, tested, insurred and delivered to site, connected up, pointed
and put into commission.
 ELECTRICAL INSTALLATONS
V:ELECTRICAL SUPPLY/POWER/LIGHTING INFORMATION
Nature and location of the work
The work in this section comprises
(i) Installation of all work within internal and external faces of building, up to
and including distribution boards, cables, light fittings, airconditioners,
extractor fans, fire alarms, closed circuit television and communication
installations together with associated wiring, conduiting and wall switches.
(ii) The description of the measured items are not necessarily fully
comprehensive but are intended to indicate the particular item of work
concerned. The price for the works allow for conduits, wiring, earthing
connection etc. to ensure that the Electrical Installation functions in such a
manner as to satisfy all the statutory, regulations of Nigeria and the relevant
local government institutions and professional bodies.
(iii) The rates set against each items are to be for materials or good
manufactured, tested, insurred and delivered to site, connected up, pointed
and put into commission.
(iv) The rates for fittings are to include for all fixing in any position and
at any height and connecting to wiring.
(v) All specifications wiring, fitting etc, are in compliance with the
Engineer's requirements.
(vi) Prime cost and provisional sums are to be expended at the discretions of
the Architect where necessary.

To collection :
No Item Description Qty Unit Rate
V20 LV DISTRIBUTION
Equipment; Metal clad Main Distribution Board as manufactured
by MERLIN GERLIN, SIEMENS, ABB, MEM or other approved including
bus bars earthing and labels, MCCB links with instructions as
specified to form a complete panel installed in accordance with
manufacturers instructions
Main Switch Boards
Free standing cubicle type 400A MV panel complete with encasement;
complete with instrumentation indicator lights, voltmeters, ammeter, etc
complete with the following
A
Incomers:
400A TPN MCCB with 400A rated busbar
Outgoings:
1nr 150A TPN MCCB
2nr 32A TPN MCCB
with and including installation materials, brackets, neutral link, solid 2 nr 3,000,000.00
earthing bars etc
Switch gears
B 400Amps 4 pole change over switch 2 nr 540,000.00
Free standing cubicle type 200A Sub panel complete with encasement;
C complete with instrumentation indicator lights, voltmeters, ammeter, etc 2 nr 1,500,000.00
complete with the following
Incomers:
200A TPN MCCB with 200A rated busbar
Outgoings:
4nos 60A TPN outgoing ELCB 1no 42A TPN outgoing ELCB
DISTRIBUTION BOARDS
Metal clad miniature circuit breaker distribution boards; flush wall
mounted; stove enamelled sheet steel case and
cover with hinged access panel

D 60A, TPN 6 Ways Distribution 6 nr 300,000.00

E 60A, SPN 1 Way Distribution 3 nr 150,000.00
Earth leakage circuit breakers; flush wall mounted; stove enamelled
sheet steel case and cover; with manual on/off
override switch and test botton
F 60A ELCB 6 nr 97,500.00

12
G 15A ELCB 4 nr 82,500.00
PVC; PVC conduit pipe and accessories in wall or concrete
including cutting and making good
H Conduits 7250 m 1,275.00
25mm diameter
To collection :
HV/LV CABLES AND WIRING
Cables (Nocaco kabel metal or Nigerchin)
Cables; copper; PVC insulated and colour coded; in
150mm uPVC pipe (measured separately) in trenches; rate to include for
cable connections, cable joints, cable termination glands and all other
cable accessories and
ancillaries deemed necessary for a complete installation
4c x 10mm2 1 core pvc/swa/pvc
A 67 m 18,750.00
B 4c x 16mm2 1 core pvc/swa/pvc 53 m 27,750.00
C 25mm2 x 1 core pvc/swa/pvc 69 m 12,000.00
D 4c x 150mm2 1 core pvc/swa/pvc V21 GENERAL LIGHTING 75 m 127,500.00
Light fittings; ABB or approved equivalent; with specified rated lamps;
insulated locations as indicated in electrical drawings; complete with
conduit boxes, patresses, roses, flexible cords, starters, chokes,
capacitors, lampholders, conduit or chain suspension and all
other fittings, accessories and ancillaries necessary for a complete
installation.

E 6W led ceiling fitting 68 nr 37,500.00

F 12W led spotlight 90 nr 42,750.00
F 12W Led ceiling Fitting 69 nr 42,750.00
G 20W energy saving security light 21 nr 45,750.00
H 18W led spotlight 16 nr 51,000.00
ACCESSORIES FOR ELECTRICAL SERVICES
Plate lighting switches; ABB or approved equivalent; single pole; flush
mounted; shuttered whiteplastic cover; galvanized mild steel knock-
out box

J 10A, one - gang, one - way, plate switch. 118 nr 15,750.00

CONDUIT AND CABLE TRUNKING
Cable and conduits in final circuits; radial main circuits; pvc insulated and
colour coded cable to BS 6004 table 1A;
drawn into and including 25mm diameter heavy gauge upvc conduit; rate
to for all cables and ancillaries deemed
necessary for complete installation
3nr single core 1.50mm2 cables

L lighting points 265 nr 18,000.00

M switch points 116 nr 18,000.00
To collection :
Power accessories; ABB or approved equivalent; flush mounted;
shuttered whiteplastic cover; galvanized mild steel knock-
out box fitted with brass earth terminal
A 13A, double socket outlet plate switch 60 nr 21,750.00
B 20A, single socket outlet plate switch 39 nr 30,000.00
communication accessories; ABB or approved equivalent; flush mounted;
shuttered whiteplastic cover; galvanized mild steel knock-out box fitted
with brass earth terminal icluding coaxial cable of approved specification

C single TV coaxial socket outlet 33 nr 48,750.00

CONDUIT AND CABLE TRUNKING
Cable and conduits in final circuits; radial main circuits; pvc insulated and
colour coded cable to BS 6004 table 1A;
drawn into and including 25mm diameter heavy gauge upvc conduit; rate
to for all cables and ancillaries deemed
necessary for complete installation
3nr single core 2.50mm2 cables

G 1nr 13A switch socket outlet 41 nr 52,500.00

3nr single core 4.00mm2 cables

13
 H 1nr 20A switch socket outlet (A/C) 40 nr 105,750.00
V32 EARTHING AND LIGHTING PROTECTION
Ancillaries; supply and install earthing and lighting
protection system
K Allow for general earth bonding all specialist item 450,000.00
installations/systems utilizing electric power to the earthing installation
Y51 TESTING AND COMMISSIONING
L Testing the entire installation in accordance with the Engineer’s item 450,000.00
specification
To collection :
No Item Description Qty Unit Rate
Collection
ELECTRICAL INSTALLATIONS
Page 2/26
Page 2/27
Page 2/28
Page 2/29
To Main Building Collection :
No Item Description Qty Unit Rate
FITTING AND FIXTURES FURNITURE/EQUIPMENT INFORMATION
Nature and location of the work
The work in this section comprises
(i.) joinery and associated works. (ii.) Mild steel balcony railings.
(iii.) The Contractor is however referred to Architect's details and
scope of work
Supply and fix Supply and fix
RAILS AND BALUSTERS
Supply and install glass hand rails fixed to 50mm diameter stainless steel
balustrade 1055mm overall height to required specification and direction
by the project Architect
A 19 m 150,000.00
To Main Building Collection :
No Item Description Qty Unit Rate
FLOOR FINISHING SURFACE FINISHES INFORMATION
Nature and location of the work
The work in this section comprises
(i) Floor finishings with and other associated works
(ii) The Contractor is hereby referred to the various Architect's
location drawings and schedule of finishing in relation to this section for
the nature and content of the work to be executed.
M10: SAND CEMENT/ CONCRETE/
SCREEDS/TOPPINGS
Mortar, cement and sand (1:4)
42mm work to floors on concrete base; one coat; screeded
level and to falls only not exceeding 15 degrees from horizontal to
receive unglazed vitrified tiles
A 214 m2 6,000.00
B level and to falls only not exceeding 15 degrees from horizontal to 2604 m2 6,000.00
receive granite tiles
C 25mm work to treads on concrete base 66 m 1,125.00
width 300mm
12mm work to plain risers on concrete base
D height 150mm 96 m 525.00
12mm work to skirting on wall
E height 100mm 1061 m 375.00
To collection :
No Item Description Qty Unit Rate

14
 M40: VITRIFIED TILING
Unglazed vitrified floor tiles; 3 joints systematic layout, bedding in
10mm cement mortar (1:3); including pointing.
600mm x 600mm x 8mm thick to floors on cement and sand base; level
to falls only not exceeding 15 degrees from horizontal
patterned; over 300mm wide
Granite floor tiles; 3 joints systematic layout, bedding
in 10mm cement mortar (1:3); including pointing.
600mm x 600mm x 8mm thick to floors on cement and sand base; level
to falls only not exceeding 15 degrees
A 214 m2 80,250.00
from horizontal
B patterned; over 300mm wide 2140 m2 80,250.00

To collection :
Collection FLOOR FINISHING
Page 2/32
Page 2/33
To Main Building Collection :
No Item Description Qty Unit Rate
WALL FINISHING SURFACE FINISHES INFORMATION
Nature and location of the work
The work in this section comprises
works but excluding painting which is measured in a
M20: PLASTERED/RENDERED
Mortar, cement and sand (1:4); steel trowelled
12mm work to walls on concrete base or blockwork
width exceeding 300mm
A 3919 m2 4,200.00
B width not exceeding 300mm M40: CERAMIC TILING 910 m 2,100.00
Glazed Ceramic tiles, B.S.6431, glazed; 2 joints, symmetrical
layout; fixing with adhesive or cement mortar, grouting with
matching cement grout
200mm x 300mm x 6mm units to walls on sand and

cement base
C patterned, width exceeding 300mm 1029 m2 18,000.00

D width not exceeding 300mm 158 m 5,400.00

Unglazed vitrified floor tiles 3 joints systematic layout,
bedding in 10 cement mortar (1:3); including pointing.
100mm x 8mm thick to skirtings on cement and sand
base; cut to suite tiles size
A height 100mm 35 m 2,625.00

To collection :
Granite floor tiles 3 joints systematic layout, bedding
in 10 cement mortar (1:3); including pointing.
100mm x 8mm thick to skirtings on cement and sand base; cut to
suite tiles size
A height 100mm 1149 m 2,625.00
M20: PLASTERED/RENDERED
EXTERNAL WORK
Mortar, cement and sand (1:4); steel trowelled

15mm work to walls on concrete base or blockwork

C width exceeding 300mm 2368 m2 5,250.00

D width not exceeding 300mm 564 m 2,625.00

Plaster impressions on walls
30mm work to walls on concrete base or blockwork
E width not exceeding 300mm 486 m 5,200.00

To collection :
Collection WALL FINISHING
Page 2/34
Page 2/35
To Main Building Collection :

15
 CEILING FINISHING INFORMATION
Nature and location of the work
The work in this section comprises
(i) Ceiling finishings with and including other associated works but
excluding painting which is measured in a separate Element
(ii) The Contractor is hereby referred to the various Architect's
location drawings in relation to this section for the nature and content of
the work to be executed.
SURFACE FINISHES CARCASSING METAL/TIMBER
G20: CARPENTRY/TIMBER FRAMING/FIRST FIXING
All hardwood are to be treated with Solignum or
approved anti termite solution.
Hardwood, wrot 50 x 50mm noggins; internally
K13 RIGID SHEET LINNING/COVERING
High quality plaster of paris; 12.5mm thick secrete fixing with screws or
other approved method; filling fixing holes and joints with plaster
Ornamental ceilings

A 4874 m 1,050.00
B over 300mm wide; internal; as architectural details 3111 m2 22,500.00
To Main Building Collection :
PAINTING AND DECORATONS SURFACE FINISHES
INFORMATION
Nature and location of the work
The work in this section comprises
(i.) Painting and decorations on new works.
(ii.) The Contractor is however referred to Architect's details and location
drawings for the details and scope of the works to be executed in this
section.
M60: PAINTING/CLEAR FINISHING
Prepare and apply standard coat of plaster of paris floating to:
Cement rendered general surfaces
girth exceeding 300mm; walls internally and ceiling
A 4264 m2 3,450.00
B isolated surfaces, girth not exceeding 150mm; reveals and 902 m 1,380.00
C girth exceeding 300mm; wall externally and fascia 815 m2 3,450.00
D isolated surfaces, girth not exceeding 150mm; reveals and 459 m 1,380.00
Prepare and apply standard coat of emulsion paint. Floated P.O.P
rendered general surfaces
E girth exceeding 300mm; wall internally and ceiling 3800 m2 4,500.00
F isolated surfaces, girth not exceeding 150mm; reveals and 623 m 2,025.00
SURFACE FINISHES (EXTERNALLY)
M60: PAINTING/CLEAR FINISHING
Prepare and apply standard coat of emulsion paint.
Floated P.O.P rendered general surfaces
G girth exceeding 300mm; wall 978 m2 4,500.00
H girth not exceeding 300mm 459 m 2,025.00
"Aluco Boards" Aluminum wall cladding
J Composite aluminium cladding complete with all assessories 1621 m2 109,500.00
necessary for installation on external surface of the building as indicated
on Architectural drawings
Signage
K Allow a Provisional Sum of N4,000,000.00 signage as may be directed by sum 4,000,000.00
Architect

To Main Building Collection :

A MAIN BUILDING COLLECTION

B SUBSTRUCTURE
FRAMES AND UPPER FLOORS
STAIRCASES
ROOF CONSTRUCTION AND ROOF COVERING
C EXTERNAL AND INTERNAL WALLS

16
 WINDOWS AND DOORS
D PLUMBING AND MECHANICAL INSTALLATIONS
E ELECTRICAL INSTALLATION
F FITTINGS & FIXTURES
G FLOOR FINISHING
H WALL FINISHING
J CIELING FINISH
PAINTING AND DECORATION

GENERAL SUMMARY
S/N DESCRIPTION QTY UNIT

1 BILL NR 1 : PRELIMINARIES AND GENERAL ITEMS 1 NR

2 BILL NR 2 : MAIN BUILDING 1 NR

3 BILL NR 3 : FURNISHING 1 NR

4 BILL NR 4: EXTERNAL WORKS - SUM 1 NR

SUB-TOTAL 1
GENERAL CONTINGENCIES

Allow for unforeseen additional works in respect of the Entire 5%

5 Works to be expended as directed
SUB-TOTAL 2
6 VALUE ADDED TAX 7.5%

VALUE ADDED TAX 7.5% 7.5%

SUB TOTAL

OTHER TAXES 8% 8.0%

GRAND TOTAL

COMPLETION PERIOD: Within 24 Weeks of officially taking possession of Site

SIGNED BY THE SAID

Signature

17
 Designation

FOR AND ON BEHALF OF

Name of Company Panache n Trends Limited
GENERAL SUMMARY NOVEMBER, 2024 GS/6

18
TITIES
NE STOP

WORKS

Amount

645,840.00

2,110,050.00

1,125,900.00

19
 617,550.00

634,125.00

5,133,465.00
Amount

7,992,000.00

6,393,750.00

1,040,850.00

1,800,000.00

13,500,000.00

39,600,000.00

24,000,000.00
1,200,000.00

6,750,000.00
102,276,600.00
Amount

1,944,000.00

1,613,250.00

1,271,250.00

4,083,750.00

9,360,000.00

3,276,000.00

20
 1,911,000.00

8,502,000.00

1,404,000.00

6,084,000.00

5,544,000.00

44,993,250.00

19,422,000.00

1,848,000.00
21,270,000.00

5,133,465.00
102,276,600.00
44,993,250.00
21,270,000.00
173,673,315.00

14,250,000.00
19,350,000.00

4,650,000.00

19,620,000.00

968,625.00
58,838,625.00
Amount

21
 2,576,250.00

8,010,000.00

9,711,000.00
2,047,500.00

10,257,000.00
14,976,000.00

13,669,500.00
20,065,500.00
8,287,500.00

15,171,000.00

3,802,500.00

24,440,000.00
89,041,750.00

58,838,625.00
89,041,750.00
147,880,375.00

1,050,000.00
900,000.00

300,000.00

300,000.00
2,550,000.00
Amount

202,500.00
483,750.00

112,500.00

22
 162,000.00

283,500.00
101,250.00

2,535,000.00

2,250,000.00

6,130,500.00

108,000.00
108,000.00

51,975.00

19,500.00

823,500.00

2,424,750.00

2,493,375.00

237,900.00
6,267,000.00

121,800.00
193,200.00

47,250.00

62,100.00

134,550.00

38,812.50

23
 130,500.00

103,500.00

33,750.00
865,462.50
Amount

2,550,000.00
6,130,500.00
6,267,000.00
865,462.00
15,812,962.00

Amount

11,100,000.00
6,600,000.00

1,350,000.00

9,022,500.00

2,430,000.00

1,532,250.00

900,000.00
32,934,750.00

2,340,000.00
8,541,000.00
7,644,000.00

3,978,000.00

24
 4,570,650.00

5,673,150.00
4,287,150.00
7,274,400.00

3,860,325.00

48,168,675.00
Amount

62,535,000.00
5,029,200.00
1,108,800.00

5,212,500.00
6,937,500.00
80,823,000.00

32,934,750.00

48,168,675.00
80,823,000.00
161,926,425.00

7,500,000.00
9,832,500.00

6,883,500.00

56,250.00
24,272,250.00

25
Amount

43,995,000.00
11,514,000.00
228,000.00
11,880,000.00

67,617,000.00

24,272,250.00
67,617,000.00
91,889,250.00

4,365,900.00
907,200.00
453,600.00
826,875.00
1,020,600.00
567,000.00

110,700,000.00

31,680,000.00

1,620,000.00
94,895,025.00

20,582,100.00
4,276,800.00
2,138,400.00
1,670,625.00
4,811,400.00

26
 2,673,000.00

11,340,000.00

3,175,200.00

50,667,525.00
Amount

4,536,000.00
18,900,000.00

2,340,000.00
25,776,000.00

94,895,025.00
50,667,525.00
25,776,000.00
171,338,550.00

11,250,000.00
2,340,000.00

2,295,000.00

750,000.00

7,395,000.00

855,000.00

27
 1,569,750.00

900,000.00

27,354,750.00
Amount

540,000.00
504,000.00

326,250.00

136,500.00
157,500.00
48,600.00
111,375.00

141,750.00

91,125.00

1,565,550.00
693,000.00
4,315,650.00
Amount

19,500.00
25,350.00
25,350.00
9,750.00
48,000.00

99,000.00
50,400.00
32,400.00
82,500.00
103,125.00

189,000.00
1,093,500.00
1,777,875.00
Amount

1,800,000.00
1,620,000.00

28
 1,020,000.00

4,800,000.00

9,240,000.00
Amount

128,625.00

160,650.00

990,000.00

630,000.00

1,125,000.00

5,100,000.00

5,100,000.00

13,234,275.00
Amount

27,354,750.00
4,315,650.00
1,777,875.00
9,240,000.00
13,234,275.00
55,922,550.00

29
 -
Amount

6,000,000.00

1,080,000.00

3,000,000.00

1,800,000.00
450,000.00

585,000.00

30
 330,000.00

9,243,750.00

22,488,750.00

843,750.00
971,250.00
540,000.00
6,375,000.00

2,550,000.00
3,847,500.00
2,949,750.00
960,750.00
816,000.00

1,858,500.00

4,770,000.00
2,088,000.00
19,840,500.00

652,500.00
660,000.00

1,023,750.00

1,575,000.00

31
 2,326,500.00

450,000.00

450,000.00

7,137,750.00
Amount

-
22,488,750.00
19,840,500.00
7,137,750.00
43,885,750.00
Amount

2,850,000.00
2,850,000.00
Amount

1,284,000.00
15,624,000.00

74,250.00

50,400.00

397,875.00
17,430,525.00
Amount

32
 17,173,500.00

171,735,000.00

188,908,500.00

17,430,525.00
171,735,000.00
189,165,525.00
Amount

16,459,800.00
1,911,000.00

18,522,000.00

853,200.00

91,875.00

37,837,875.00

3,016,125.00

12,432,000.00

1,480,500.00

236,196.00

17,164,821.00

37,837,875.00
17,164,821.00
55,002,696.00

33
 3,417,750.00
69,997,500.00
73,415,250.00

14,710,800.00
1,244,760.00
2,811,750.00
633,420.00

17,100,000.00
1,261,575.00

4,401,000.00
929,475.00

177,499,500.00

4,000,000.00

224,592,280.00
Amount

173,673,315.00
147,880,375.00
15,812,962.00
161,926,425
91,889,250.00

34
171,338,550.00
55,922,550.00
43,885,750.00
2,850,000.00
189,165,525.00
55,002,696.00
73,415,250.00
224,592,280.00
1,407,354,928.00

AMOUNT
RATE

351,838,732.00 351,838,732.00

1,407,354,928.00 1,407,354,928.00

427,980,000.00 427,980,000.00

60,000,000.00 60,000,000.00

2,247,173,660.00

105487276.75

2,352,660,936.75

176,449,570.26

2,529,110,507.01

202,328,840.56

2,731,439,347.57

35
 Designation PROJECT
MANAGER

he n Trends Limited
GS/6

36
 MAIN BUILDING - GROUND FLOOR
S/N DESCRIPTION UNIT QTY RATE AMOUNT
1 ENTRANCE LOBBY
A 3 Seater Sofa Chairs set 2 975,000.00 1,950,000.00
B 1 Seater Sofa Chairs set 6 240,000.00 1,440,000.00
C Center table nr 2 270,000.00 540,000.00
D Receptionist table nr 1 1,200,000.00 1,200,000.00
E Receptionist swivel Chair nr 3 225,000.00 675,000.00
F 3 - in - one Hp desktop computer nr 2 1,800,000.00 3,600,000.00
G 50” TV nr 2 600,000.00 1,200,000.00
H A/C (1.5HP) nr 2 1,200,000.00 2,400,000.00
J Window Blinds nr 2 150,000.00 300,000.00
K Pedal bin nr 1 82,500.00 82,500.00
13,387,500.00
TOTAL ENTRANCE LOBBY
2 LOUNGE/CORRIDOR
A 3 Seater Sofa Chairs set 1 975,000.00
B 1 Seater Sofa Chairs set 2 240,000.00
C Center table nr 1 270,000.00
D 50” TV nr 1 600,000.00
E A/C (1.5HP) nr 1 1,200,000.00
F Pedal bin nr 1 82,500.00
3,607,500.00
TOTAL LOUNGE/CORRIDOR TO COLLECTION
3 MEETING ROOM
A Ten seater conference table nr 1 2,025,000.00
B Swivel Chair nr 10 225,000.00
C Window Blinds nr 3 150,000.00
D Projector and accessories nr 1 1,200,000.00
E Pedal bin nr 1 82,500.00
F A/C (1.5HP) nr 1 1,200,000.00
7,207,500.00
TOTAL MEETING ROOM TO COLLECTION
4 GENERAL OFFICE 1 & 2
A 4 seater work station nr 2 675,000.00
B 2 seater work station nr 1 337,500.00
C Swivel Chair nr 10 225,000.00
D 3 - in - one Hp desktop computer nr 10 1,800,000.00
E Window Blinds nr 3 150,000.00
F Pedal bin nr 1 82,500.00
G 50” TV nr 1 600,000.00
H A/C (1.5HP) nr 1 1,200,000.00
J 2 Door Bookshelf nr 1 390,000.00
X2
49,320,000.00
TOTAL GENERAL OFFICE 1 & 2 TO COLLECTION
5 GENERAL OFFICE 3
A 4 seater work station nr 1 675,000.00
B 2 seater work station nr 1 337,500.00
C Swivel Chair nr 6 225,000.00
D 3 - in - one Hp desktop computer nr 6 1,800,000.00
E Window Blinds nr 3 150,000.00
F Pedal bin nr 1 82,500.00
G 50” TV nr 1 600,000.00
H A/C (1.5HP) nr 1 1,200,000.00

37
 J 2 Door Bookshelf nr 1 390,000.00
15,885,000.00
TOTAL GENERAL OFFICE 3 TO COLLECTION

38
AMOUNT

1,950,000.00
1,440,000.00
540,000.00
1,200,000.00
675,000.00
3,600,000.00
1,200,000.00
2,400,000.00
300,000.00
82,500.00

975,000.00
480,000.00
270,000.00
600,000.00
1,200,000.00
82,500.00

2,025,000.00
2,250,000.00
450,000.00
1,200,000.00
82,500.00
1,200,000.00

1,350,000.00
337,500.00
2,250,000.00
18,000,000.00
450,000.00
82,500.00
600,000.00
1,200,000.00
390,000.00
24,660,000.00

675,000.00
337,500.00
1,350,000.00
10,800,000.00
450,000.00
82,500.00
600,000.00
1,200,000.00

39
390,000.00

40
 S/N DESCRIPTION UNIT QTY RATE
6 MULTIPURPOSE HALL
A Projector and accessories nr 2 1,200,000.00
B A/C (1.5HP) nr 4 1,200,000.00
C 50” TV nr 3 600,000.00
D Window Blinds nr 8 150,000.00
E Pedal bin nr 2 82,500.00
10,365,000.00
TOTAL MULTIPURPOSE HALL TO COLLECTION
GROUND FLOOR SUMMARY
1 ENTRANCE LOBBY
2 LOUNGE/CORRIDOR
3 MEETING ROOM
4 GENERAL OFFICE 1 & 2
5 GENERAL OFFICE 3
6 MULTIPURPOSE HALL

99,772,500.00
TOTAL GROUND FLOOR

41
AMOUNT

2,400,000.00
4,800,000.00
1,800,000.00
1,200,000.00
165,000.00

13,387,500.00
3,607,500.00
7,207,500.00
49,320,000.00
15,885,000.00
10,365,000.00

42
 S/N DESCRIPTION UNIT QTY RATE
MAIN BUILDING - FIRST FLOOR
7 MD'S OFFICE
A Executive table Nr 1 675,000.00 675,000.00
B High quality Swivel Chair nr 1 247,500.00 247,500.00
C Visitor's chair nr 2 225,000.00 450,000.00
D 3 - in - one Hp desktop computer nr 1 1,800,000.00 1,800,000.00
E 50” TV nr 1 600,000.00 600,000.00
F Window Blinds nr 3 150,000.00 450,000.00
G Pedal bin nr 1 82,500.00 82,500.00
H A/C (1.5HP) nr 1 1,200,000.00 1,200,000.00
5,505,000.00
TOTAL MD'S OFFICE TO COLLECTION
8 LOUNGE
A 3 Seater Sofa Chairs set 1 975,000.00
B 1 Seater Sofa Chairs set 2 240,000.00
C Center table nr 1 270,000.00
D 50” TV nr 1 600,000.00
E Pedal bin nr 1 82,500.00
F A/C (1.5HP) nr 1 1,200,000.00
3,607,500.00
TOTAL OPEN LOUNGE
9 BOARD ROOM
A 16 seater conference Table nr 1 2,700,000.00
B Swivel Chair nr 16 225,000.00
C Projector and accessories nr 1 1,200,000.00
D A/C (1.5HP) nr 1 1,200,000.00
E Window Blinds nr 2 150,000.00
F Pedal bin nr 1 82,500.00
9,082,500.00
TOTAL BOARD ROOM TO COLLECTION
10 EXECUTIVE OFFICE 1
A Executive table Nr 1 675,000.00
B High quality Swivel Chair nr 1 247,500.00
C 2 Seater Sofa Chairs set 1 525,000.00
D 1 Seater Sofa Chairs set 2 240,000.00
E Center table nr 1 270,000.00
F 3 - in - one Hp desktop computer nr 1 1,800,000.00
G Window Blinds nr 2 150,000.00
H Pedal bin nr 1 82,500.00
J 50” TV nr 1 600,000.00
K A/C (1.5HP) nr 1 1,200,000.00
6,180,000.00
TOTAL EXECUTIVE OFFICE 1 TO COLLECTION
11 ARCHIVE ROOM
A 2 Door Bookshelf Nr 2 390,000.00
780,000.00
TOTAL ARCHIVE ROOM TO COLLECTION
12 WAITING ROOM
A 4 Seater Sofa Chairs set 2 1,050,000.00
B 2 Seater Sofa Chairs set 1 525,000.00
C 1 Seater Sofa Chairs set 2 240,000.00
D Center table nr 3 270,000.00
E 50” TV nr 1 600,000.00
F Window Blinds nr 3 150,000.00

43
 G Pedal bin nr 1 82,500.00
H A/C (1.5HP) nr 1 1,200,000.00
6,247,500.00
TOTAL WAITING ROOM TO COLLECTION

44
AMOUNT

675,000.00
247,500.00
450,000.00
1,800,000.00
600,000.00
450,000.00
82,500.00
1,200,000.00

975,000.00
480,000.00
270,000.00
600,000.00
82,500.00
1,200,000.00

2,700,000.00
3,600,000.00
1,200,000.00
1,200,000.00
300,000.00
82,500.00

675,000.00
247,500.00
525,000.00
480,000.00
270,000.00
1,800,000.00
300,000.00
82,500.00
600,000.00
1,200,000.00

780,000.00

2,100,000.00
525,000.00
480,000.00
810,000.00
600,000.00
450,000.00

45
 82,500.00
1,200,000.00

46
 S/N DESCRIPTION UNIT QTY RATE
13 EXECUTIVE OFFICE 2,3,4,5 & 6
A Executive table Nr 1 675,000.00
B High quality Swivel Chair nr 1 247,500.00
C 3 - in - one Hp desktop computer nr 1 525,000.00
D 2 Seater Sofa Chairs set 1 525,000.00
E Center table nr 1 270,000.00
F Window Blinds nr 2 150,000.00
G Pedal bin nr 1 82,500.00
H 50” TV nr 1 600,000.00
J A/C (1.5HP) nr 1 1,200,000.00
X5
22,125,000.00

TOTAL EXECUTIVE OFFICE 2,3,4,5 & 6 TO COLLECTION

14 MEETING ROOM
A 10 seater conference Table nr 1 2,025,000.00
B High quality Swivel Chair nr 10 247,500.00
C Projector and accessories nr 1 1,200,000.00
D A/C (1.5HP) nr 1 1,200,000.00
E Window Blinds nr 2 150,000.00
F Pedal bin nr 1 82,500.00
7,282,500.00
TOTAL MEETING ROOM TO COLLECTION
15 CIRCULATION
A 3 Seater Sofa Chairs set 1 975,000.00
B 1 Seater Sofa Chairs set 4 240,000.00
C Center table nr 1 270,000.00
D 50” TV nr 1 600,000.00
E A/C (1.5HP) nr 1 1,200,000.00
F Pedal bin nr 1 82,500.00
4,087,500.00
TOTAL CIRCULATION
16 GENERAL OFFICE 3 & 4
A 4 seater work station nr 2 675,000.00
B 2 seater work station nr 1 337,500.00
C Swivel Chair nr 10 225,000.00
D 3 - in - one Hp desktop computer nr 10 1,800,000.00
E Window Blinds nr 3 150,000.00
F Pedal bin nr 1 82,500.00
G 50” TV nr 1 600,000.00
H A/C (1.5HP) nr 1 1,200,000.00
J 2 Door Bookshelf nr 1 390,000.00
X2
49,320,000.00
TOTAL GENERAL OFFICE 3 & 4 TO COLLECTION

47
AMOUNT

675,000.00
247,500.00
525,000.00
525,000.00
270,000.00
300,000.00
82,500.00
600,000.00
1,200,000.00
4,425,000.00
22,125,000.00

2,025,000.00
2,475,000.00
1,200,000.00
1,200,000.00
300,000.00
82,500.00

975,000.00
960,000.00
270,000.00
600,000.00
1,200,000.00
82,500.00

1,350,000.00
337,500.00
2,250,000.00
18,000,000.00
450,000.00
82,500.00
600,000.00
1,200,000.00
390,000.00
24,660,000.00

48