Take off's C-30

100.
50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Ethio Telecom Takeoff Sheet
Project Jemmo call center renovation work
tz LXWXH Squ. Description First Floor
Ground floor 1 1.20
shatter 1.95
1 1.18 2.34 m2
2.90 1 1.28
3.42 m2 1.95
1 1.16 2.50 m2
2.90 1 1.23
3.36 m2 1.95
1 1.15 2.40 m2
2.90 1 1.26
3.34 m2 1.95
1 1.00 2.46 m2
2.90 1 1.22
2.90 m2 1.28
1 2.00 1.56 m2
2.90 3 0.95
5.80 m2 1.95
1 2.05 5.56 m2
2.90 1 1.24
5.95 m2 1.95
1 1.80 2.42 m2
2.90 2 1.20
5.22 m2 1.95
1 1.25 4.68 m2
2.90 1 1.27
3.63 m2 1.95
33.62 m2 2.48 m2
Mezzanine Floor 2 0.96
2 1.20 1.98
2.07 3.80 m2
4.97 m2 1 1.00
1 1.12 2.65
2.07 2.65 m2
2.32 m2 1 0.95
1 1.08 2.65
2.07 2.52 m2
2.24 m2 2 0.95
2 1.11 1.97
2.07 3.74 m2
4.60 m2 2 0.96
6 0.97 1.95
2.07 3.74 m2
12.05 m2 2 1.10
4 1.10 1.95
1.50 4.29 m2
6.60 m2 3 1.12
3 0.95 1.95
2.07 6.55 m2
5.90 m2 1 1.15
3 1.28 1.95
1.27 2.24 m2
4.88 m2 1 0.97
3 1.25 1.95
1.27 1.89 m2
4.76 m2 2 1.1
2 1.18 1.95
2.07 4.29 m2
4.89 m2 1 1.17
2 1.13 1.95
2.07 2.28 m2
4.68 m2 2 1.16
2 1.68 1.95
2.07 4.52 m2
6.96 m2 2 1.16
4 1.85 1.95
2.07 4.52 m2
15.32 m2 1 0.8
1 1.96 2.62
2.07 2.10 m2
4.06 m2 1 1.57
2 2.00 1.6
2.07 2.51 m2
8.28 m2 3 1.17
1 1.85 1.95
2.07 6.84 m2
3.83 m2 1 1.08
96.34 1.95
2.11 m2
1 0.95
1.95
1.85 m2
tz LXWXH Squ. Description tz LXWXH Squ. Description
2 0.97 1 1.46
1.96 1.55
3.80 m2 2.26 m2
1 0.84 1 1.75
2.65 1.59
2.23 m2 2.78 m2
1 0.84 1 0.88
1.55 1.59
1.30 m2 1.40 m2
1 0.82 1 0.93
1.55 1.59
1.27 m2 1.48 m2
1 1.72 1 1.93
1.55 1.95
2.65 m2 3.76 m2
1 1.42 1 1.93
1.55 1.95
2.20 m2 3.76 m2
102.29 1 1.2
Second Floor 1.8
1 1.14 2.16 m2
1.95 1 1.14
2.22 m2 1.8
1 1.17 2.05 m2
1.95 1 1.15
2.28 m2 1.8
1 1.20 2.07 m2
1.95 80.60
2.34 m2 3rd Floor
1 0.93 1 1.15
2.65 1.80
2.46 m2 2.07 m2
1 2.00 1 1.16
1.95 1.80
3.90 m2 2.09 m2
1 2.05 1 1.15
2.65 1.93
5.43 m2 2.22 m2
1 1.25 1 1.17
1.94 1.93
2.43 m2 2.26 m2
1 1.20 1 1.24
1.95 1.93
2.34 m2 2.39 m2
1 1.20 1 1.20
1.94 1.93
2.33 m2 2.32 m2
1 1.28 1 1.28
1.94 1.93
2.48 m2 2.47 m2
1 1.93 2 1.20
1.95 1.93
3.76 m2 4.63 m2
1 1.90 1 1.22
1.95 1.93
3.71 m2 2.35 m2
1 1.93 1 1.30
1.98 1.93
3.82 m2 2.51 m2
1 1.62 4 1.93
1.63 1.93
2.64 m2 14.90 m2
1 1.80 1 1.63
1.63 1.62
2.93 m2 2.64 m2
1 1.08 1 0.83
1.64 1.63
1.77 m2 1.35 m2
1 0.83 1 0.98
1.56 1.63
1.29 m2 1.60 m2
1 1.58 1 1.42
1.63 1.59
2.58 m2 2.26 m2
1 0.86 1 1.63
1.64 1.59
1.41 m2 2.59 m2
3 0.54 2 1.76
1.64 1.5
2.66 m2 5.28 m2
1 0.54 1 1.57
2.61 1.5
1.41 m2 2.36 m2
1 1.65
1.63
2.69 m2
1 1.06 1 1.28
1.63 1.95
1.73 m2 2.50 m2
1 0.83 1 1.27
1.63 1.95
1.35 m2 2.48 m2
1 1.58 1 1.20
1.63 1.95
2.58 m2 2.34 m2
1 0.86 1 1.28
1.61 1.95
1.38 m2 2.50 m2
3 0.54 4 1.65
1.60 1.95
2.59 m2 12.87 m2
1 1.74 1 1.65
1.61 1.62
2.80 m2 2.67 m2
1 1.43 1 1.80
1.61 1.62
2.30 m2 2.92 m2
1 1.64 1 1.89
1.62 1.58
2.66 m2 2.99 m2
1 1.75 1 1.58
1.62 1.58
2.84 m2 2.50 m2
1 1.58 4 0.54
1.62 1.65
2.56 m2 3.56 m2
1 1.47 2 0.87
1.62 1.65
2.38 m2 2.87 m2
1 1.76 3 1.95
1.62 1.93
2.85 m2 11.29 m2
1 0.88 31.75
1.62 5th Floor
1.43 m2 1 1.13
1 0.93 1.93
1.63 2.18 m2
1.52 m2 1 1.15
2 1.93 1.93
1.93 2.22 m2
7.45 m2 1 1.20
1 1.2 1.93
1.93 2.32 m2
2.32 m2 2 1.28
1 1.18 1.95
1.93 4.99 m2
2.28 m2 1 1.25
1 1.12 1.93
1.93 2.41 m2
2.16 m2 1 1.23
83.24 m2 1.93
4th Floor 2.37 m2
1 1.14 1 1.32
1.95 1.93
2.22 m2 2.55 m2
1 1.17 1 1.20
1.95 1.93
2.28 m2 2.32 m2
1 1.15 1 1.22
1.95 1.95
2.24 m2 2.38 m2
1 1.33 4 1.93
1.95 1.95
2.59 m2 15.05 m2
1 1.18 2 1.68
1.95 1.66
2.30 m2 5.58 m2
1 1.23 1 1.92
1.95 1.66
2.40 m2 3.19 m2
1 1.56 6th Floor
1.66 1 2.00
2.59 m2 2.14
1 1.83 4.28 m2
1.63 1 1.93
2.98 m2 2.16
1 1.75 4.17 m2
1.63 1 1.98
2.85 m2 2.16
1 1.46 4.28 m2
1.63 4 1.93
2.38 m2 2.14
1 1.61 16.52 m2
1.62 1 1.93
2.61 m2 1.8
1 1.75 3.47 m2
1.66 7 1.93
2.91 m2 2.13
1 1.61 28.78 m2
1.63 1 2.13
2.62 m2 2.13
1 1.44 4.54 m2
1.63 3 0.56
2.35 m2 1.1
1 1.75 1.85 m2
1.66 67.89 m2
2.91 m2
1 1.83
1.65
3.02 m2
1 1.66
1.65
2.74 m2
1 1.44
1.65
2.38 m2
1 1.60
1.65
2.64 m2
1 1.75
1.62
2.84 m2
1 1.62
1.62
2.62 m2
1 1.44
1.59
2.29 m2
1 1.75
1.59
2.78 m2
3 0.55
1.65
2.72 m2
1 0.87
1.65
1.44 m2
2 1.93
1.95
7.53 m2
1 1.28
1.95
2.50 m2
1 1.16
1.95
2.26 m2
1 1.19
1.95
2.32 m2
111.84
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Project Jemmo call center rebranding work
6th Floor painting and chucking 1 1.6
Ceiling 6
1 17.20 9.60 m2
4.10 586.34
70.52 m2 Deduction area forOpen down
1 5.60 1 2.22
14.00 6.6
78.40 m2 14.65 m2
1 17.20 571.69 m2 total area
4.20
72.24 m2 1 5.73
1 22.20 2.95
7.10 16.90 m2
157.62 m2 1 5.46
378.78 m2 2.95
Deducted area for open down 16.11 m2
1 2.20 1 2.7
6.60 2.95
14.52 m2 7.97 m2
364.26 1 2.65
Wall Painting and chucking 2.95
1 17.20 7.82 m2
2.95 1 28.6
50.74 m2 2.95
1 4.10 84.37 m2
2.95 1 9.7
12.10 m2 2.95
1 5.60 28.62 m2
2.95 1 9.4
16.52 m2 2.95
2 5.60 27.73 m2
2.95 1 15.25
33.04 m2 2.95
1 6.30 44.99 m2
2.95 1 16.85
18.59 m2 2.95
1 13.50 49.71 m2
2.95 1 9.34
39.83 m2 2.95
1 3.00 27.55 m2
2.95 311.77 m2
8.85 m2 Deduction area for windows and door
1 9.50 1 1.3
2.95 2
28.03 m2 2.60 m2
1 24.30 11 1.75
2.95 2.16
71.69 m2 41.58 m2
279.39 1 1.83
Deduction area for door and windows 2.14
1 15.00 3.92 m2
1.30 2 1.75
19.50 m2 2.16
1 0.90 7.56 m2
2.95 2 0.95
2.66 m2 2.56
6 4.80 4.86 m2
1.30 60.52
37.44 m2 251.25
1 2.50 Painting of column
2.95 15 1.85
7.38 m2 2.95
66.98 m2 81.86
212.41 333.11 Total chucking and painting of wall
Column Painting Offices, Training room and meeting room 2nd to 6th floor
50 0.55 10 5.6
2.95 2.95
81.13 m2 165.20 m2
293.54 Total Chucking and painting of wall anc column 10 5.8
3rd Floor 2.95
Ceiling 171.10 C
1 6.7 10 5.6
22.53 2.95
150.95 m2 165.20 m2
1 6.8 10 4.6
15.73 2.95
106.96 m2 135.70 m2
1 19.56
16.3
318.83 m2
Deduction area for windows and door
10 1.6
1.5
24.00 m2
10 0.95
2.65
25.18 m2
49.18
588.02 m2
Ceiling
5 5.6
5.8
162.40 m2
5 4.6
5.6
128.80 m2
291.20 m2
First Floor Metting Room
2 10.2
2.95
60.18 m2
2 5.6
2.95
33.04 m2
93.22
Opening
Door And Window
2 0.95
2.95
5.61 m2
4 1.60
1.50
9.60 m2
78.01 m2 total area of wall at trainning room
Ceiling
2 10.20
5.60
114.24 m2
Summery Of Work
m2 Total Ceiling Painting of 2nd and 3rd call center,1st
1341.39 to 6th floor meeting room,office and training room
m2 Total wall Painting of 2nd and 3rd call center,1st to
1385.58 6th floor meeting room,office and training room
m2 Total wall Chucking of 2nd and 3rd call center,1st to
333.11 6th floor meeting room,office and training room
m2 Total ceiling Chucking of 2nd and 3rd call center,1st
571.69 to 6th floor meeting room,office and training room
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 A3
99.50
ProjectLegehar New Fence
Basement Floor
1 12.00
2.50
30.00 m2
52 2.00
2.50
260.00 m2
52 0.40
2.50
52.00
342.00
1 109.00
0.30
0.5
16.35
26 2.00
0.50 concrete work for grade beam
0.15
3.9
26 0.40
0.50 concrete work for grade beam
0.15
0.78
21.03
6 0.95
Wooden door dmolishing at first floor
2.65
15.11 m2
15.11
Demolishing of Aluminum Partition and
door
Aluminum partition demolishing at
1 2.20 mezannen floor
5.45
11.99 m2
1 0.95 Aluminum Door demolishing at mezannen
2.20 floor
2.09 m2
1 1.80 Aluminum Door demolishing at mezannen
2.20 floor
3.96 m2
6.05
Partition work
1 2.20
MDF partition at janitor room
6.34
13.95 m2
1 3.36 MDF partition for new store
2.20
7.39 m2
1 4.45
MDF partition for new store
2.20
9.79 m2
31.13 m2
Aluminum partition and door work
1 2.20 new aluminum partition
6.34
13.95 m2
1 0.95
door at janitor room
2.20
2.09 m2
1 1.80
door at lunch room
2.20
3.96 m2
6.05
EthioA1
A2 ++0.51
100.50 0.30
L
0.00
2.40 98.79 A3
99.50
Telecom Takeoff Sheet
Project Epoxy Floor finishing work at Kikos core site
Epoxy floor finishing work at Kirkos
Core Site 4 2.14
Ground Floor at Battry Room 1.60
13.70 m2
Total Room area
1 5.78 20.31 m2 total diducted area for equipment
25.00 2 0.53
144.50 m2 0.53
Diducted area for equipment 0.56 m2
4 1.10 2 0.37
1.10 0.53
4.84 m2 0.39 m2
2 0.80 3 0.28
3.20 0.38
5.12 m2 0.32 m2
1 0.86 1 0.43
8.80 0.53
7.57 m2 0.23 m2
1 0.86 1.50 m2 total diducted area for Column
9.88 21.81 m2 Total area of diducted area
8.50 m2 110.09 m2 Total area of epoxy work at Bole
m2 Total area of epoxy work at Bole and
26.03 m2 Total deducted area for equipment 228.56 Kirkos
118.47 m2 Total
Epoxy area
floor of epoxywork
finishing workatatBole
BoleCore
Site
Ground Floor at Battery Room
Total Room area
1 10.68
12.35
131.90 m2
Deducted area for equipment and
column
2 0.40
1.32
1.06 m2
2 0.65
2.60
3.38 m2
1 0.65
0.70
0.46 m2
1 0.65
1.40
0.91 m2
1 0.80
1.00
0.80 m2
100.50 A1
Ethio Telecom98.79
A2 ++0.51
0.30
L
0.00
2.40 99.50
A3
Project Victor Door work at Bole core site

tz LXWXH Squ. Description
Victor Door at Bole Core Site
Ground Floor
3 1.80
2.10
11.34 m2
1 0.90
2.10
1.89 m2
1 1.50
2.10
3.15 m2
First Floor
1 1.00
2.10
2.10 m2
1 0.90
2.10
1.89 m2
Second Floor
1 1.00
2.10
2.10 m2
1 0.90
2.10
1.89 m2
24.36 m2
100.50 A1
A2 ++0.51
L
0.00 98.79 99.50
A3
Ethio Telecom
Project:-
Supply and Lay Crushed aggregate base course material
Owner:- Ethio Telecom
Contractor:- Ayalneh Fekadu Senbetu Excavation Product Supply
Work Order 123256
Payment No. 1
Crushed Aggregate Base course Section-5
1 32.00
193.00 Crushed aggregate Base course on Pavement Section-5
0.07
432.32 m3
1 32.00
0.05
208.00 m3
1 32.00
0.05
161.97 m3
1 32.00
Crushed aggregate Base course on Pavement Section-2
85.00
0.05
136.00 m3
938.3
Prepared by:- Amanuel W/medhin Contructor:-
Sign. Sign.
Supervisor:-
Sign.
100.50 A1
A2 ++0.51
L
0.00 98.79 99.50
A3
Ethio Telecom
Project:-
Akaki 20,000m2 Concrete Pavement C-30 concrete work
Owner:- Ethio Telecom
Contractor:- Mumicha General Contruction work
Work Order UNC/CIV/X220/SAAZ-000001
Payment No. 2
Concrete Work On Pavement Section-5
1 32.00
108.50 C-30 concrete Work on Pavement Section-5
0.20
694.40 m3
Concrete Work On Pavement Section-3
1 32.00
47.75 C-30 concrete Work on Pavement Section-4
0.20
305.60 m3
1000.00 m3 Total Excuted Volume
Prepared by:- Amanuel W/medhin Contructor:-
Sign. Sign.
Supervisor:-
Sign.
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Ethio Telecom
Payment No- 3
Project :- Akaki 20,000m2 rigid Pavement Ditch construction Concrete and Backfill work
Lean Concrete
1 60.00
under Dich-1
1.00
60.00 m2
1 100.00
Under Dich-2
1.00
100.00 m2
1 140.00 Under Dich-3
1.00
140.00 m2
1 180.26
Under Dich-4
1.00
180.26 m2
1 213.00
Under Dich-5
1.00
213.00 m2
693.26 m2
Concrete Slab Work
1 60.00 for Dich-1
1.00
60.00 m2
1 100.00
for Dich-2
1.00
100.00 m2
1 140.00
for Dich-3
1.00
140.00 m2
1 180.26
for Dich-4
1.00
180.26 m2
1 213.00
for Dich-5
1.00
213.00 m2
693.26 m2
Amanuel w/medhin
Ethio Telecom
Payment No- 3
Project :- Akaki 20,000m2 rigid Pavement Ditch construction Concrete and Backfill work
Concrete For Vertical Sides of dich
2 60.00
0.60 For two vertical sides Dich-1
0.15
10.80 m3
2 100.00
0.15
18.00 m3
2 140.00
0.15
25.20 m3
2 180.26
0.15
32.45 m3
2 213.00
0.15
38.34 m3
124.79 m3
Back fill work around ditchs
2 60.00
0.60 Around two sides of Dich-1
0.65
46.80 m3
2 100.00
0.65
78.00 m3
2 140.00
0.65
109.20 m3
2 180.26
0.65
140.60 m3
2 213.00
0.65
166.14 m3
540.74 m3
Amanuel w/medhin
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 A3
99.50
Payment No- 2
Project :- Akaki 20,000m2 rigid Pavement Ditch construction

Formwok work
Formwork Construction
2 213.00
Internal Sides of Dich-5
0.60
255.60 m2
2 213.00
External Sides of Dich-5
0.80
340.80 m2
596.40 m2
2 180.26
0.60
216.31 m2
2 180.26
0.80
288.42 m2
504.73
1101.13 m2
Formwork Demolishing
2 213.00
0.60
255.60 m2
2 213.00
0.80
340.80 m2
596.40 m2
2 180.26
0.60
216.31 m2
2 180.26
0.80
288.42 m2
504.73
1101.13 m2
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 A3
99.50
Payment No- 1
Project :- Akaki 20,000m2 rigid Pavement Ditch construction

Formwok work
Formwork Construction
2 60.00
0.60
72.00 m2
2 60.00
0.80
96.00 m2
168.00 m2
2 100.00
0.60
120.00 m2
2 100.00
0.80
160.00 m2
280.00
2 140.00
0.60
168.00 m2
2 140.00
0.80
224.00 m2
392.00 m2
840.00 m2
Formwork Demolishing
2 60.00
0.60
72.00 m2
2 60.00
0.80
96.00 m2
168.00 m2
2 100.00 Internal Sides of Dich-2
0.60
120.00 m2
2 100.00
0.80
160.00 m2
280.00
2 140.00
0.60
168.00 m2
2 140.00
0.80
224.00 m2
392.00 m2
840.00
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 A3
99.50
Ethio Telecom
Project Jemmo Rebranding Work
tz LXWXH Squ. Description tz LXWXH Squ.
1st floor
12 2.20
Column rebranding
2.50
66.00 m2
1 112.50
walls rebranding
2.50
281.25 m2
2nd to 5th
48 2.20
Column rebranding
2.50
264.00 m2
4 115.00
walls rebranding
2.50
1150.00 m2
6th floor
12 2.20
Column rebranding
2.50
66.00 m2
1 95.80
walls rebranding
2.50
239.50 m2
Mezzanen floor
1 62.40
walls rebranding
2.50
156.00 m2
2222.75 m2
A1
A2 ++0.51
100.50 0.30
L
0.00
2.40
98.79 A3
99.50
Project Legehar Rebranding Work
4th Floor Basment floor
36 0.80
Column rebranding
2.50 9 0.80
Column rebranding
72.00 m2 2.50
15 1.60 18.00 m2
Column rebranding
2.50 6 1.60
Column rebranding
60.00 m2 2.50
1 152.17 24.00 m2
Wall rebranding
2.50 1 53.30
Wall rebranding
380.43 2.50
512.43 133.25
3rd floor 175.25
2393.01
15 0.80 Column rebranding On G+2 Building Ground floor
2.50 1 86.00
wall rebranding
30.00 m2 2.50
6 1.60 215.00
Column rebranding
2.50
24.00 m2 On G+2 Building1st floor
1 63.86 1 69.50
Wall rebranding wall rebranding
2.50 2.50
159.65 173.75
213.65 388.75
2nd floor 2781.76
36 0.80
Column rebranding
2.50 Guard house rebranding
72.00 m2
15 1.60 2 14.80
Column rebranding Column rebranding
2.50 0.40
60.00 m2 11.84 m2
1 163.70 2 3.80
Wall rebranding walls rebranding
2.50 0.40
409.25 3.04 m2
541.25 4 3.80
Column rebranding
1st floor 0.40
6.08
36 0.80 12 2.00
Column rebranding
2.50 0.40
72.00 m2 9.60
15 1.60 30.56
Column rebranding
2.50 Posts
60.00 m2 28 2.30
1 160.80 0.40
Wall rebranding
2.50 25.76
402.00 56.32
534.00
Ground floor
20 0.80
Column rebranding
2.50
40.00 m2
15 1.60
Column rebranding
2.50
60.00 m2
1 55.57
Wall rebranding
2.50
138.93
20 0.80
Column rebranding
2.50
40.00 m2
1 55.00
walls rebranding
2.50
137.50 m2
416.43
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 A3
99.50
Project Legehar Monitoring room
Scafflolding work
1 10.10 አእስካፎልዲንግ መስራት ከ0-15.00 ሜትር

8.10 ከፍታ
81.81 m2
Painting work
1 11.00
ሶስት እጅ የቀለም ቅብ ስራ ለኮርኒስ
8.80
96.80 m2
2 11.00
ሶስት እጅ የቀለም ቅብ ስራ ለግድግዳ
3.50
77.00 m2
3 8.80
3.50
92.40 m2
169.40
Ceramic demolishing and re Work
1 1.80
ሴራሚክስ ታይል ወለል ማንጠፍ ስራ
2.50
4.50 m2
1 1.80 የወለል /ግድግዳ/ ሴራሚክስ ቴራዞ እምነበረድ
ሲማንቶ ታይልስ ማንሳት ስራ እና አርቆ
2.50 የማስቀመጥ ስራ
4.50 m2
SPC Floor Finishing work
1 5.68
PVC የታይል ንጣፍ መለጠፍ ስራ (SPC)
3.92
22.27 m2
1 5.74
PVC የታይል ንጣፍ መለጠፍ ስራ (SPC)
0.30
1.72 m2
23.99
Scafflolding demolishing work
1 10.10 አእስካፎልዲንግ መስራት ከ0-15.00 ሜትር

8.10 ከፍታ
81.81
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 A3 99.50
Project Kirkos and Bole Core Site Victore Door
Kirkos Core Site Bole Core Site
Ground Floor Ground Floor
2 1.80 3 1.80
2.10 2.10
7.56 11.34
1 1.80 1 0.90
2.60 2.10
4.68 1.89
1 0.90 1 1.50
2.10 2.10
1.89 3.15
First Floor First Floor
1 1.80 1 1.00
2.10 2.10
3.78 2.10
2 0.90 1 0.90
2.10 2.10
3.78 1.89
21.69 Second Floor
1 1.00
2.10
2.10
1 0.90
2.10
1.89
24.36
Prepared by Approved by Contructor
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 A3
99.50
Project Legehar Fence Excavation Work
Priparation of land
1 5.40
5.59
2 7.16 30.19 m2 Ground corrider infront of stair corrider
ጅፕሰም ቻክ ለግድግዳ ሥራ (ሙሉ ግድግዳ)
4.20 1 6.10
60.14 m2 New HCB Partition at power room 3.35
1 8.50 20.44 m2 First Floor Control room
4.20 1 5.99
35.70 m2 In The Battery room 3.35
2 1.60 20.07 m2 First Floor corrider
4.20 426.21
13.44 m2 Ground Floor toilet area Painting of Wall
2 2.50 2 24.11
ጅፕሰም ቻክ ለግድግዳ ሥራ (ሙሉ ግድግዳ) ሶስት እጅ የቀለም ቅብ ስራ ለግድግዳ
4.20 4.20
21.00 m2 202.52 m2 Ground floor Power room
130.28 In The Battery room 2 5.75
1 8.50 4.20
ጅፕሰም ቻክ ለኮርኒስ ስራ (ሙሉ ኮርኒስ)
2.10 48.30 m2 Ground floor Power room
17.85 m2 In The Battery room 2 16.60
1 12.54 4.20
ጅፕሰም ቻክ ለኮርኒስ ስራ (ሙሉ ኮርኒስ)
2.10 139.44 m2 Ground floor exsisting Battery room
26.33 m2 In The Battery room 2 6.11
44.18 m2 4.20
1 24.81 51.32 m2 Ground floor exsisting Battery room
ጅፕሰም ቻክ ለኮርኒስ ለቀማ ስራ
5.75 2 12.60
142.66 m2 Ground floor Power room 4.20
1 6.11 105.84 m2 Ground floor New Battery room
7.13 2 11.12
43.56 m2 Ground floor New Battery room 4.20
1 6.11 93.41 m2 Ground floor New Battery room
3.38 1 11.40
20.65 m2 Ground floor New Battery room 4.20
206.87 47.88 m2 Ground floor New Battery room
2 24.81 2 3.38
ጅፕሰም ቻክ ለግድግዳ ለቀማ ሥራ ሶስት እጅ የቀለም ቅብ ስራ ለግድግዳ
4.20 4.20
208.40 m2 Ground Floor power room 28.39 m2 Ground floor New Battery room
2 5.75 3 3.36
4.20 4.20
48.30 m2 Ground Floor power room 42.34 m2 first floor Control room and corrider
2 11.12 2 12.40
4.20 4.20
93.41 m2 Ground floor New Battery room 104.16 m2 first floor Control room and corrider
350.11 863.60
Opening For Door Opening for door and windows
3 1.80 door 1 5 1.80 door 1
2.10 2.10
11.34 m2 18.90 m2
1 2.10 2 2.10
door 2 door 2
0.95 0.95
2.00 m2 3.99 m2
13.34 m2 1 4.00
door 2
336.77 m2 1.00
Painting of Slab 4.00 m2
1 11.12 26.89 m2 diducted area
6.11 836.71 m2
67.94 m2 Ground floor new Battery room Scaffolding
1 5.75 1 6.11
3.97 16.60 አእስካፎልዲንግ መስራት ከ0-15.00 ሜትር ከፍታ
22.83 m2 Ground floor new Battery room 101.43 m2
1 24.81 1 6.11
142.66 m2 Ground floor Power room 20.65 m2
1 6.11 1 11.12
101.43 m2 Ground floor exsisting Battery room 67.94 m2
1 6.11 190.02
3.38
20.65 m2 Ground front corrider
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Project Legehar Fence Work
tz LXWXH Squ. Description tz LXWX Squ. Description
Site Clearance
1 8.00 በ20 ሳ.ሜ ጥልቀት የመሬት ማስተካከልና ማጽዳት

65.00 ሥራ (በሰው ኃይል)
520.00 m2
Lean Concrete Under Masonery
1 101.00
0.50 የሊን ኮንክሪት ሥራ 5 ሳ.ሜ ውፍረት
50.5 m2
Stone Masonery below ground Level
1 109.00
0.50 የመሰረት ግንብ ሥራ ከመሬት በታች 0.50 ሜትር ስፋት
0.85
46.325 m3
Stone Masonery Above ground Level
1 109.00
0.50 በመጠኑ የተጠረበ የድንጋይ ግንብ ስራ ከመሬት
0.60 በላይ ከ0.00-1.5 ሜትር ከፍታ
32.7 m3
Back fill Around Foundation
2 62.00
0.40
ምርጥ ገረጋንቲ አፈር መሙላትና መጠቅጠቅ ሥራ
0.80 በመሰረት ዙሪያ
39.68 m3
Loading and Unloading
2 16.00 32 m3 Two Truck of Stone
Transporting Of Water to site
40 1.00 40 ውሃ ካለበት ቦታ ቀድቶ ለስራ የማቅረብ እና

የማመቻቸት ስራ በበርሜል
Amanuel W/medhin
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Project Legehar Compound Concrete Pavement Work
tz LXWXHSqu. Description tz LXWX Squ. Description
Earth Work
Bulk Excavation
1 15.20
7.75
0.30
35.34
bulk excavation work at the back side of cafeteria
1 21.00
3.80
0.30
6.3
41.64 m3 Total volume of excavation
Hard core Work
1 15.20
7.75
117.8
1 21.00
3.80
79.8
197.6 m2 Total chuck area of hardcore work
Concrete work
1 15.20
7.75
117.8
1 21.00
3.80
79.8
197.6
2 3.65
2.80
20.44
Work shope manager office below power
2 3.40
monitoring
2.80
19.04
Deduction
1 0.95
2.65
2.5175
36.96 m2 Total chuck and painting area of wall
Ceiling
1 3.65
3.40
12.41
12.41 m2 Total chuck and painting area of ceiling
On Ground floor common toilet

2 7.40
1.80
26.64
2 4.80
1.80 chuck and painting work in common toilet above
17.28 ceramic wall
6 1.40
1.00
8.4
52.32 m2 Total chuck and painting area of wall
Ceiling
1 7.40
4.80
35.52
35.52 m2 Total chuck and painting area of ceiling
Summary
#REF! Total area of wall
245.53 Total area of wall
Amanuel W/medhin
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Project Kirkos Core site External Fence work

Demolishing of Existing Fence Left Side
Front Side 1 3.50
1 15.00 2.00
1.70 7 m2
25.50 m2 1 6.00
1 25.00 2.00
1.70 12 m2
42.50 m2
1 2.60
1 2.60 2.00
1.70 5.2 m2
4.42 m2 1 2.10
1 3.5 2.00
1.5 4.2 m2
5.25 m² Rear Side
1 6.5 1 25.00
1.5 1.30
9.75 m² 32.5 m2
87.42 m² Total area for (የአጥር ግሪል ማፍረስና በጥንቃቄ መደርደር ስራ) 1 2.00
Demolishing of Existing Copping 1.30
Front side 2.6 m2
1 15.00 1 1.20
0.60 1.30
9 m2 1.56 m2
m2 Total area for (የክፍት እና የድፍን ብሎኬት ግንብ ባለ 20 ሳ.ሜ ውፍረት
1 25.00 176.26 መገንባት ሥራ ከ0-2.80 ሜትር ከፍታ)
0.60 Plastering Work
15 m2 FRONT
Left Side 2 25
1 2.60 1.8
0.60 90 m²
1.56 m2 2 10
1 6.60 2.2
0.60 44 m²
3.96 m2 2 5
1 3.50 1.8
0.60 18 m²
2.1 m2 2 3
Right Side 1.8
1 22.00 10.8 m²
0.60 RIGHT
13.2 m2 1 1.6
8 0.20 22
0.20 35.2 m²
0.32 m2 1 3
1 13.00 3
0.40 9 m²
5.2 m2 LEFT
50.34 m2 Total area for (ኮንክሪት የማፍረስ ስራ፣ ለኮፒንግ ) 2 3.5
HCB Demolishing work 2
1 13 14 m²
0.4 2 6
5.2 m2 1.9
1 3 22.8 m²
1 2 2.6
3 m2 2
8.2 m2 Total area For (የብሎኬት ግድግዳ ማፍረስ ስራ ) 10.4 m²
Demolishing of Existing EGA sheet fence 2 2.1
3 12 2
2 8.4 m²
m2 Total area for (የቆርቆሮ አጥር እና የጊዜያዊ እስቶር ማፍረስ ሰራ
72 ማገሩንና ቆርቆሮን ጨምሮ) REAR
HCB Construction work 1 15
Front Side 4
1 25.00 60 m²
1.80 1 2
45 m2 1.3
1 10.00 2.6 m²
2.20 1 1.5
22 m2 4
6 m²
1 5.00 1 5
1.80 4
9 m2 20 m²
Right Side 351.2 m² Total area for (ሶስት እጅ ልስን ስራ ለብሎኬት /ለሸክላ ግንብ/ )
1 22.00 Form Work
1.60 Grade Beam
35.2 Front side
2 25
0.3
15
Project Kirkos Core site External Fence work
2 15.00 Reinforcement work
Kg (የአርማታ ብረት ቆርጦ፣ አጥፎ፣ አስሮና በተዘጋጀው ቦታ ማስቀመጥ ሥራ
0.30 1 288.51 288.51 ውፍረቱ ከ8-Ø10ሚ.ሜ /ከመሬት በላይ )
Kg (የአርማታ ብረት ቆርጦ፣ አጥፎ፣ አስሮና በተዘጋጀው ቦታ ማስቀመጥ ሥራ

9.00 m2 1 527.12 527.12 ውፍረቱ ከ12-Ø16 ሚ.ሜ /ከመሬት በላይ/ )
2 2.60 Demolishing of Razor Wire Fence
0.30 Front side
1.56 m2 1 25.00 25 m
2 2.60 1 15.00 15 m
0.30 Left Side
1.56 m2 1 22.00 22
4 2.10 Rear Side
0.30 1 12.00 12 m
2.52 m2 1 18.00 18 m
2 6.00 1 9.00 9 m
m Total Length For(የአደጋ ግዜ መከላከያ ሽቦ /ራይዘር ዋየር/ መንቀልና
0.30 101 አስተካክሎ ለሌላ ስራ የማዘጋጀትና የማስቀመጥ ስራ)
3.60 m2 Loading and and facilitating water to site
2 3.50 demolished Scraps
0.30 2 16.00
2.10 m2 32 m3
2 3.00 175 1.00 175 ውሃ ካለበት ቦታ ቀድቶ ለስራ የማቅረብ እና የማመቻቸት ስራ በበርሜል
0.30 Demolishing of Concrete
1.80 m2 on Grade Beam
22.14 m2 Total formwork area for Grade beam 72 0.30
Column 0.50
72 2.1 0.30
0.35 3.24 m3 (ኮንክሪት የማፍረስ ስራ ለፋቲንግ፣ግሬድቢም)
52.92 m2
m2 Total
Total formwork area for
formwork area for (የፎርም
Column ወርክ ሥራ /ለቢም፣ ለለኮለም፣ Stone Masonery Work
75.06 ለሶሌታ/ / ከመሬት በላይ/) 1 15
Cooncrete Work 1
Column 0.6
2 4.7 9 m3
0.3 2 1.8
0.3 1
0.846 m3 0.6
9 1.5 2.16 m3
0.25 1 1.5
0.25 0.6
0.84375 m3 0.4
14 2.2 0.36 m3
0.2 1 3
0.2 1.7
1.232 m3 0.6
4 1.8 3.06 m3
0.2 1 2.5
0.2 1.7
0.288 m3 0.6
4 2.2 2.55 m3
m3 (የመሰረት ግንብ ሥራ ከመሬት በታች 0.60 ሜትር ስፋት እንዲሁም ከመሬት
0.2 17.13 በላይ 0.50 ሜትር ስፋት)
0.2
0.352 m3
3 2.1
0.2
0.2
0.252 m3
2 2.5
0.2
0.2
0.2 m3
GRADE BEAM
1 25
0.3
0.2
1.5 m3
1 3
0.3
0.2
0.18 m3
1 15
0.3
0.2
0.9 m3
1 2.6
0.3
0.2
0.156 m3
2 2.1
0.3
0.2
0.252 m3
1 6
0.3
0.2
0.36 m3
1 3.5
0.3
0.2
0.21 m3
7.36 Total Volum for (ኮንኩሪት መሙላት መጠቅጠቅ ሥራ /ለቢም፣ለኮለም፣

ለሶሌታ/ /ከመሬት በላይ/ (C-25))
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Project Kirkos Core Site Transformer and Outdor AC Foundation Work
tz LXWXH Squ. Description tz LXWX Squ. Description
Form work
8 1.5 FOOTING PAD

0.4
4.8 m²
2 4.2 PAD For AC
0.5
4.2 m²
2 0.7
0.5
0.7 m²
SHEAR WALL
3 2
3.4
20.4
4 2
2.4
19.2
m² total formwork for(የፎርም ወርክ ሥራ /ለቢም፣
49.3 ለለኮለም፣ ለሶሌታ/ / ከመሬት በላይ/ )
Concrete Work
2 3.4 SHEAR WALL
1.9
0.3
3.876 m³
2 2.4
1.6
0.3
2.304 m³
1 3.4
2.4
0.3
2.448 m³
Slab Base
1 4.00
30cm thick shear wall base slab
3.00
m² (15ሳ.ሜ ውፍረት ያለው ወለል ኮንክሪት
12.00 መሙላት ሥራ (C-25))
AC Footing Pad
1 4.50
0.70
0.70
2.205 m³
m³ (ኮንኩሪት መሙላት መጠቅጠቅ ሥራ
/ለፋቲንግ፣ ለቢም፣ ለኮለም/ /ከመሬት በታች/
10.833 (C-25))
Reinforcement Work
1 126.33 126.33 dia. 8 bar
1 188.68 188.68 Dia. 10 Bar
kg total weight of (የአርማታ ብረት ቆርጦ፣

አጥፎ፣ አስሮና በተዘጋጀው ቦታ ማስቀመጥ ሥራ
315.01 ውፍረቱ ከ8-Ø10 ሚ.ሜ /ከመሬት በታች )
1 331.49 331.49 dia 12 bar
1 61.85 61.85 dia 14 bar
Kg total weight of (የአርማታ ብረት ቆርጦ፣

አጥፎ፣ አስሮና በተዘጋጀው ቦታ ማስቀመጥ ሥራ
393.34 ውፍረቱ ከ12-Ø16 ሚ.ሜ /ከመሬት በታች )
Facilitating water for work
ውሃ ካለበት ቦታ ቀድቶ ለስራ የማቅረብ እና
1 50.00 50 የማመቻቸት ስራ በበርሜል
100.50 A1
A2 ++0.51
0.30
L
0.00
2.40 98.79 99.50
A3
Project Bole Core Site External Building Painting Work
tz LXWXHSqu. Description tz LXWX Squ. Description
Left Side And Right Side
Fist floor 547.35 Total area of wall front and rear side
Front side first partition 734.91 Total area wall
2 13.20 64.09 Total area of brick wall
7.80 Brick Paint
205.92 Rear side Verenda Painting
Diduction 1 4.58
2 2.37 Brick part 2.65
1.40 12.137
6.636 1 4.05
4 0.87 2.65 Inside Rear side verenda area
0.66 10.7325
2.2968 1 3.53
4 1.65 windows 2.65
1.00 9.3545
6.6 32.224 Total area
2 0.44 1 1.95 Ceiling Part
1.65 4.15
1.452 8.0925
4 0.78 1 1.55
0.44 2.40
1.3728 3.72
18.358 11.81 Total area
187.56 m2 Total excluding brick part and opning for w 1 3.27 Guard house
2.40
Front and RearSide 7.848
Front side first Partition 1 3.27
2 42.25 2.40
7.80 7.848
659.10 1 6.47
Deducted area 0.75
Brick part 4.8525
1 3.95
12 2.37 1.20
1.40 4.74
39.82 1 3.25
4 0.44 1.20
1.03 3.9
1.8128 29.1885
8 0.19 deduction
1.03 2 1.13
1.5656 1.20
4 0.70 2.712
0.93 1 0.90
2.604 2.00
8 0.18 1.8
0.77 4.512
1.1088 24.68
4 0.44 Scaffolding work
1.05 2 29.50
1.848 2.00
12 0.13 118
1.05 2 11.50
1.638 2.00
46
4 0.19 164 m2 Total area of scaffolding work
0.66 Scaffolding demolishing work
0.50 2 39.50
8 0.70 2.00
0.76 158
4.26 2 13.20
55.16 Total Brick area front rear side 2.00
Opning for door and windows 52.8
24 0.90 210.8 m2 Total area of scaffolding work
1.65 summery
35.64 734.91
12 0.70 120.99
1.65 11.81
13.86
16 0.44
0.40
2.82
2 0.90
2.37
4.266
56.59 Total door and windows area front rear side
Amanuel W/medhin
BILL OF QUANTITY
PROJECT LEGEHAR POWER MONITORING ALIMINIUM WORK
LOCATION LEGEHAR
CLIENT ETHIO TELECOM
CONSULTANT ETHIO TELECOM CIVIL WORK OPRATION
CONTRUCTOR YABISHO ALUMINIUM METAL WORK & G.C
PROJECT NO. UNC/CIV/X223/CAAZ-000018
ITEM DESCRIBTION UNIT UNIT PRICE EX. QTY CON. QTY EX. AMOUNT CON AMOUNT
Supply and fix door fabricated from 1.6mm

thick ivory color aluminium profile frame
and big Z door frame door as per the door
and window schedule. All works shuld be
1.1 cut and assembled to sizes and shapes. The
Price shall include aluminium frame, panel,
hinges,cylinder, door stopper with all
necessary material with accessories as per
design.
DOOR
D4 Size (900x2500)mm m² 5,700.00 0.00 6.75 0.00 38,475.00
D5 Size (900x2100)mm m² 5,700.00 55.16 3.78 314,412.00 21,546.00
Supply and fix frame-less glazed wall

fabricated from 1.6mm thick ivory color
aluminium L profile frame and 8mm thick
safty clear tempered glass wall as per the
door and window schedule. All works
1.2 m² 4,400.00 Err:509 79.14 Err:509 348,216.00
should be cut and assembled to size and
shapes. The price shall include aluminium
frame, 10mm thick clear tempered glass,
with all necessary material with accessories
as per design.
Supply and fix windows fabricated from

1.6mm thick anodized aluminium profile
frame ivory colorandwith 6mm thick safty
glass as per the door and window schedule.
1.3 All works should be cut and assembled to m² 5,450.00 0.00 20.16 0.00 109,872.00
sizes and shapes. The Price shall include
aluminium frame, safty glass, hinges,
window lock with all necessary material
with accessories as per design.
Total Carried To summery Err:509 109.83 Err:509 518,109.00

VAT Err:509 77,716.35
GRAND TOTAL Err:509 595,825.35
Amanuel W/medhin____________ Tadele G/wold____________________ __________________________
Prepared by Approved by Contrructor

Take off's C-30

Uploaded by

Copyright:

Available Formats

Take off's C-30

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Take off's C-30

Uploaded by

Copyright:

Available Formats

100.

Project Victor Door work at Bole core site

Crushed Aggregate Base course Section-5

Prepared by:- Amanuel W/medhin Contructor:-

Concrete Work On Pavement Section-5

Prepared by:- Amanuel W/medhin Contructor:-

Ethio Telecom Takeoff Sheet

Project :- Akaki 20,000m2 rigid Pavement Ditch construction

Ethio Telecom Takeoff Sheet

Project :- Akaki 20,000m2 rigid Pavement Ditch construction

1 10.10 አእስካፎልዲንግ መስራት ከ0-15.00 ሜትር

1 10.10 አእስካፎልዲንግ መስራት ከ0-15.00 ሜትር

1 8.00 በ20 ሳ.ሜ ጥልቀት የመሬት ማስተካከልና ማጽዳት

40 1.00 40 ውሃ ካለበት ቦታ ቀድቶ ለስራ የማቅረብ እና

On Ground floor common toilet

Project Kirkos Core site External Fence work

Kg (የአርማታ ብረት ቆርጦ፣ አጥፎ፣ አስሮና በተዘጋጀው ቦታ ማስቀመጥ ሥራ

7.36 Total Volum for (ኮንኩሪት መሙላት መጠቅጠቅ ሥራ /ለቢም፣ለኮለም፣

8 1.5 FOOTING PAD

kg total weight of (የአርማታ ብረት ቆርጦ፣

Kg total weight of (የአርማታ ብረት ቆርጦ፣

Supply and fix door fabricated from 1.6mm

D5 Size (900x2100)mm m² 5,700.00 55.16 3.78 314,412.00 21,546.00

Supply and fix frame-less glazed wall

Supply and fix windows fabricated from

Total Carried To summery Err:509 109.83 Err:509 518,109.00

Amanuel W/medhin____________ Tadele G/wold____________________ __________________________

Prepared by Approved by Contrructor

You might also like

Amanuel W/medhin Tadele G/wold ______________