0% found this document useful (0 votes)

46 views128 pages

2 Boq

2 BOQ

Uploaded by

B K

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as PDF, TXT or read online on Scribd

0% found this document useful (0 votes)

46 views128 pages

2 Boq

2 BOQ

Uploaded by

B K

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as PDF, TXT or read online on Scribd

You are on page 1/ 128

NBCC INDIA LIMITED

SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND

GENERAL ABSTRACT OF COST

COST AS PER DSR 2023 AS PER MARKET
S.NO. DESCRIPTION TOTAL
(RS.) RATE (RS.)
BUILDING WORKS
BOYS DORMITORY FOR 96 Nos. STUDENTS
1.0 27,788,818.92 870,785.29 28,659,604.21
WITH 2 No. WARDEN RESIDENCE
GIRLS DORMITORY FOR 48 Nos. STUDENTS
2.0 19,296,024.46 425,046.92 19,721,071.38
WITH 1 No. WARDEN RESIDENCE
3.0 GUEST HOUSE 2,602,125.49 59,337.81 2,661,463.30
4.0 TYPE-2 - (7 Qtrs.) 14,283,685.79 2,687,351.12 16,971,036.91
5.0 TYPE-3 - (8 Qtrs.) 17,211,100.24 3,065,978.21 20,277,078.45
6.0 TYPE-4 - (1 Qtr.) 3,436,669.48 572,412.65 4,009,082.14
7.0 ELECTRICAL WORKS 7,104,568.39 746,999.00 7,851,567.39
TOTAL (A) 91,722,992.77 8,427,911.00 100,150,903.76

EXTERNAL DEVELOPMENT WORKS

1.0 ROAD WORKS - CC 772,190.60 0.00 772,190.60
2.0 PATHWAY WORKS 922,859.02 0.00 922,859.02
3.0 DRAIN WORKS 922,015.98 0.00 922,015.98
4.0 RAIN WATER HARVESTING - 4 Nos 2,994,342.34 0.00 2,994,342.34
5.0 SEPTIC TANK 2,396,554.01 0.00 2,396,554.01
6.0 EXTERNAL WATER SUPPLY WORK 308,190.41 0.00 308,190.41

7.0 EXTERNAL SEWERAGE & DRAINAGE WORK 1,261,181.99 0.00 1,261,181.99

8.0 EARTH WORK 325,458.90 0.00 325,458.90
9.0 L.T. CABLES 439,811.07 105,707.00 545,518.07
10.0 STREET LIGHT 0.00 231,111.02 231,111.02
11.0 PANEL 0.00 472,252.08 472,252.08
TOTAL (B) 10,342,604.32 809,070.10 11,151,674.42

TOTAL (A+B) 102,065,597.09 9,236,981.10 111,302,578.19

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF BOYS DORMITORY , JNV PALAMU-II, JHARKHAND
GENERAL ABSTRACT OF COST - BOYS DORMITORY WITH WARDEN RESIDENCE
AMOUNT AS PER DSR AMOUNT AS PER
S.NO. DESCRIPTION TOTAL (Rs.)
2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 26,315,220.77 348,675.84 26,663,896.61

2.0 INTERNAL PLUMBING WORKS 1,473,598.15 522,109.45 1,995,707.60

TOTAL 27,788,818.92 870,785.29 28,659,604.21

Digitally signed by PRIYA

2.7.1 Ordinary rock Cum 55.11 498.90 548.79 30,243.82

2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in
foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including
dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil. cum 142.00 260.30 286.33 40,658.86
2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by cum 495.99 196.00 215.60 106,935.44
ramming and watering, lead up to 50 m and lift upto 1.5 m.
2.25(a) Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical
transport upto a lead of 5km also including ramming and watering of the earth in layers
cum 239.40 700.50 770.55 184,469.67
not exceeding 20 cm in foundation trenches, plinth, sides of foundation etc. complete for
all lift.
2.27 Sand filling in plinth including supply of necessary quantity of sand from any distance at
cum 40.00 2123.75 2,336.13 93,445.00
site of work and including watering dressing etc. required for proper completion of work.
2.34 Supplying chemical emulsion in sealed containers including delivery as specified.
2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%. Ltr. 80.00 234.75 258.23 20,658.00
2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite
treatment:
2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @
2.25 litres per linear metre including drilling and plugging holes etc.: With Chlorpyriphos/ metre 107.50 53.45 58.80 6,320.46
Lindane E.C. 20% with 1% concentration
2.35.4 Treatment of existing masonry using chemical emulsion @ one litre per hole at 300 mm
interval including drilling holes at 45 degree and plugging them with cement mortar 1:2 (1
cement : 2 coarse sand) to the full depth of the hole :
2.35.4.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration metre 25.20 43.00 47.30 1,191.96
CONCRETE WORK:

3 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF BOYS DORMITORY WITH WARDEN RESIDENCE, JNV PALAMU-II,JHARKHAND
ESTIMATE - BOYS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023 DESCRIPTION DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. Unit Quantity Including Cost Amount
Market Rate
Index@10% (in Rs.)
4.1 Providing and laying in position cement concrete of specified grade excluding the cost of
centering and shuttering - All work up to plinth level
4.1.6 1:3:6 (1 Cement : 3 coarse sand (zone-lll) derived from natural sources : 6 graded stone
cum 1.68 7178.15 7,895.97 13,265.22
aggregate 40 mm nominal size derived from natural sources)
4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded stone
cum 72.50 6812.00 7,493.20 543,257.00
aggregate 40 mm nominal size derived from natural sources)
4.2 Providing and laying in cement concrete in retaining wall ,return walls , walls ( any
thickness ) including attached pilasters , columns , piers,abutments , pillars, posts,struts,
buttresses,string or lacing courses, parapets,coping,bed block ,anchor block,plain
windows sills, fillets,sunken floor, etc,up to floor five level,excluding the cost of centering ,
shuttering and finishing.
4.2.3 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) cum 0.69 9895.20 10,884.72 7,510.46
4.3 Centering and shuttering including strutting, propping etc. and removal
of form work for
4.3.1 Foundations, footings, bases for columns Sqm 108.95 392.15 431.37 46,997.22
4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand :
6 graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast
Sqm 80.62 749.30 824.23 66,449.42
40 mm nominal size, well rammed and consolidated and grouted with fine sand, including
necessary excavation, levelling & dressing & finishing the top smooth.
RCC WORK
5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to
15° landings, balconies, shelves, chaijjas, lintels, bands, plain window sills, staircases
and spiral stair cases above plinth level up to floor five level, excluding the cost of
cum 9.32 11505.50 12,656.05 117,954.39
centering, shuttering, finishing and reinforcement with 1:1.5:3 (1 cement : 1.5 coarse
sand(zone-lll) derived from natural sources : 3 graded stone aggregate 20 mm nominal
size derived from natural sources).
5.9 Centering and shuttering including strutting, propping etc. and removal of form for all
heights :
5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 191.70 392.15 431.37 82,692.67
5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and string courses
sqm 64.80 842.50 926.75 60,053.40
etc.
5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 963.22 927.25 1,019.98 982,460.32
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 925.98 736.40 810.04 750,080.84
5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 688.25 961.30 1,057.43 727,776.20
5.9.7 Stairs, (excluding landings) except spiral-staircases. Sqm 30.39 764.95 841.45 25,571.51
5.9.16 Edges of slabs and breaks in floors and walls.
5.9.16.1 Under 20 cm wide metre 80.62 208.55 229.41 18,494.63
5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 74.55 951.10 1,046.21 77,994.96
5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in
position and binding all complete upto plinth level
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 13437.13 107.85 118.64 1,594,113.92
5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in
position and binding all complete above plinth level.

4 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF BOYS DORMITORY WITH WARDEN RESIDENCE, JNV PALAMU-II,JHARKHAND
ESTIMATE - BOYS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023 DESCRIPTION DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. Unit Quantity Including Cost Amount
Market Rate
Index@10% (in Rs.)
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 24737.29 107.85 118.64 2,934,708.08
5.26 Providing and filling in position, blown bitumen in expansion joints. cum 0.50 74854.65 82,340.12 41,170.06
5.27 Providing and filling in position bitumen mix filler of proportion 80 kg. of
hot bitumen, 1 kg. of cement and 0.25 cubic metre of coarse sand for cum 2.10 28212.60 31,033.86 65,171.11
expansion joints.
5.28 Providing and fixing in position 12mm thick bitumen impregnated fiber board conforming
to IS: 1838, including cost of primer, sealing depth per sqm 8.08 655.75 721.33 5,828.31
compound Grade-A in expansion joints.
5.30 Add for plaster drip course/ groove in plastered surface or moulding to
metre 554.00 78.40 86.24 47,776.96
R.C.C. projections.
5.33 Providing and laying in position ready mixed or site batched design mix cement concrete
for reinforced cement concrete work; using coarse aggregate and fine aggregate derived
from natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement,
admixtures in recommended proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without impairing strength; including
pumping of concrete to site of laying, curing, carriage for all leads; but excluding the cost
of centering, shuttering, finishing and
reinforcement as per direction of the engineer-in-charge, for the following grades of
concrete.:
5.33.1 Note: Extra
All works cement
upto plinthup to 10% of the minimum specified cement content
level
5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 135.37 9504.75 10,455.23 1,415,323.81
5.33.2 All works above plinth level upto floor V level
5.33.2.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 270.75 9860.40 10,846.44 2,936,673.63
5.35 Add for using extra cement in the items of design mix over and above the specified
quintal 121.84 733.50 806.85 98,306.60
cement content therein.
5.43 Providing and fixing in position Stainless steel Grade 304 plate-1.0 mm thick as per
design for expansion joints.
5.43.1 200 mm wide. metre 44.65 859.75 945.73 42,226.62
BRICK WORK
6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 in foundation and plinth in:
6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 48.94 7132.25 7,845.48 383,957.55
6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S.
(non modular) bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 Mtr 107.00 59.45 65.40 6,997.27
cement : 4 fine sand).
6.38 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry 100 mm/ 125
mm thick with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to 1S:2185
(Part 3) in super structure above plinth level up to floor V level in cement mortar 1:4 (1
cum 28.72 10195.45 11,215.00 322,094.66
cement : 4 coarse sand ). The rate includes providing and placing in position 2 Nos 6 mm
dia M.S. bars at every third course of masonry work.

5 Digitally signed by PRIYA

MARBLE WORK:
8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and
prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and
similar locations of required size, approved shade, colour and texture laid over 20 mm
thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with white
cement, mixed with matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing of edges to give high gloss finish etc. complete at all levels.
8.2.3 Granite stone slab of all colour and texture except black, Cherry/Ruby red
8.2.3.2 (b) Area of slab over 0.50 Sqm Sqm 78.73 3848.70 4,233.57 333,308.97
8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in
kitchen platform, vanity counter and similar location in marble/ Granite/ stone work,
Each 10.00 978.70 1,076.57 10,765.70
including necessary holes for pillar taps etc. including moulding, rubbing and polishing of
cut edges etc. complete.
Derived from Stone work (machine cut edges in veneer work) for wall lining upto 10 m height, backing
8.18 filled with a grout of 12 mm thick cement mortar 1:3 (1 Cement : 3 coarse sand) and
jointed with Cement mortar 1:2 (1 cement : 2 stone dust), including grinding with hand
grinder on joints, rubbing and polishing complete. (To be secured to the backing and the
sides by means of cramps and pins which shall be paid for separately).
8.18.1 Granite stone slab all colour except black, cherry/ruby red (slab area above 0.50 sqm)

8.18.1.1 18 mm thick sqm 403.95 4169.29 4,586.22 1,852,602.56

8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622
(thickness to be specified by the manufacturer), of approved make, in all colours, shades
except burgundy, bottle green, black of any size as approved by Engineer-in-Charge, in
sqm 3.00 1267.95 1,394.75 4,184.24
skirting, risers of steps and dados, over 12 mm thick bed of cement mortar 1:3 (1 cement
: 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm, including pointing
in white cement mixed with pigment of matching shade complete.
WOOD WORK:
9.1 Providing wood work in frames of doors, windows, clerestory windows
and other frames, wrought framed and fixed in position with hold fast lugs
or with dash fasteners of required dia & length (hold fast lugs or dash
fastener shall be paid for separately).
9.1.1 Second class teak wood cum 0.40 142949.70 157,244.67 62,897.87

6 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF BOYS DORMITORY WITH WARDEN RESIDENCE, JNV PALAMU-II,JHARKHAND
ESTIMATE - BOYS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023 DESCRIPTION DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. Unit Quantity Including Cost Amount
Market Rate
Index@10% (in Rs.)
9.5 Providing and fixing panelled or panelled and glazed shutters for doors, windows and
clerestory windows, fixing with butt hinges of required size with necessary screws,
excluding panelling which will be paid for separately, all complete as per direction of
Engineer-in-charge. (Note: Butt hinges and necessary screws shall be paid separately)
9.5.1 Second class teak wood
9.5.1.2 30 mm thick shutters sqm 14.70 3747.30 4,122.03 60,593.84
9.12 Extra for providing frosted glass panes 4 mm thick (weight not less than
10 kg per sqm) instead of ordinary float glass panes 4 mm thick (weight
not less than 10 kg per sqm) in doors, windows and clerestory window sqm 13.14 176.40 194.04 2,549.69
shutters. (Area of opening for glass panes excluding portion inside rebate
shall be measured).
9.21 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part |!) non-
decorative type, core of block board construction with frame of 1st class hard wood and
well matched commercial 3 ply veneering with vertical grains or cross bands and face
veneers on both faces of shutters:
9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws sqm 31.42 2392.65 2,631.92 82,694.77
9.23 Extra for providing lipping with 2nd class teak wood battens 25 mm
minimum depth on all edges of flush door shutters (over all area of door sqm 29.13 462.35 508.59 14,815.08
shutter to be measured).
9.26 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured). sqm 31.42 106.70 117.37 3,687.77
9.46 Providing and fixing curtain rods of 1.25 mm thick chromium plated brass plate, with two
chromium plated brass brackets fixed with C.P. brass screws and wooden plugs, etc.,
wherever necessary complete :
9.46.3 25 mm dia metre 96.65 525.55 578.11 55,873.85
9.47 Providing and fixing nickel plated M.S. pipe curtain rods with nickel plated brackets :
9.47.1 20 mm dia (heavy type) metre 6.00 175.00 192.50 1,155.00
9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S.
flats, square or round bars etc. including priming coat with approved steel primer all
complete.
9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc. kg 643.66 238.35 262.19 168,758.00
9.62 Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts and screws etc.
complete (Copper oxidised as per IS 1378)
9.62.1 300x16 mm each 102.00 216.55 238.21 24,296.91
9.63 Providing and fixing ISI marked oxidised M.S. tower bolt black finish, (Barrel type) with
necessary screws etc. complete (Copper oxidised as per IS 1378)
9.63.1 250x10 mm each 43.00 83.90 92.29 3,968.47
9.66 Providing and fixing ISI marked oxidised M.S. handles conforming to 1S:4992 with
necessary screws etc. complete (Copper oxidised as per IS 1378)
9.66.1 125 mm each 102.00 39.95 43.95 4,482.39
9.76 Providing and fixing bright finished brass 100 mm mortice latch and lock
with 6 levers and a pair of lever handles of approved quality with necessary Each 51.00 854.65 940.12 47,945.87
screws etc. complete.

7 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF BOYS DORMITORY WITH WARDEN RESIDENCE, JNV PALAMU-II,JHARKHAND
ESTIMATE - BOYS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023 DESCRIPTION DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. Unit Quantity Including Cost Amount
Market Rate
Index@10% (in Rs.)
9.90 Providing and fixing special quality chromium plated brass cupboard locks with six levers
of approved quality including necessary screws etc. complete.
9.90.2 Size 50 mm Each 8.00 333.95 367.35 2,938.76
9.101 Providing and fixing aluminium hanging floor door stopper ISI marked anodised (anodic
coating not less than grade AC 10 as per IS :1868) transparent or dyed to required colour
or shade with necessary screws etc. complete:
9.101.1 Single rubber stopper Each 51.00 39.60 43.56 2,221.56
9.114 Providing and fixing magnetic catcher of approved quality in cupboard /
ward robe shutters, including fixing with necessary screws etc. complete.
9.114.2 Double strip (horizontal type) each 8.00 39.70 43.67 349.36
9.127 Providing & Fixing decorative high pressure laminated sheet of plain
/ wood grain in gloss / matt/ suede finish with high density protective
surface layer and reverse side of adhesive bonding quality conforming to
IS : 2046 Type S, including cost of adhesive of approved quality.
9.127.1 1.5 mm thick sqm 311.04 1045.95 1,150.55 357,865.52
9.165 Providing and fixing bright /matt finished Stainless Steel handles of approved quality &
make with necessary screws etc all complete.
9.165.1 125 mm each 8.00 119.20 131.12 1,048.96
9.168 Providing and fixing cupboard shutter with 19 mm thick one side decorative and other
side balancing lamination factory pressed BWP grade marine ply as per IS 710 of
approved brand including 2 mm thick PVC edge banding tape with hot glue by edge
sqm 12.85 2829.25 3,112.18 39,991.45
bending machine etc. with auto closing spring loaded hinges (hydraulic type) etc.
complete as per direction of Engineer-in-charge. (Payment of providing and fixing auto
closing hinges shall be paid separately)
STEEL WORK
10.14 Providing and fixing pressed steel door frames conforming to IS: 4351, manufactured
from commercial mild steel sheet of 1.60 mm thickness, including hinges, jamb, lock
jamb, bead and if required angle threshold of mild steel angle of section 50x25 mm, or
base ties of 1.60 mm, pressed mild steel welded or rigidly fixed together by mechanical
means, including M.S. pressed butt hinges 2.5 mm thick with mortar guards, lock
strikeplate and shock absorbers as specified and applying a coat of approved steel primer
after pre-treatment of the surface as directed by Engineerin- charge:
10.14.2 Profile C
10.14.2.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for
metre 72.40 598.85 658.74 47,692.41
separately)
10.25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in
position and applying a priming coat of approved steel primer using structural steel etc. as
required.
10.25.1 In stringers, treads, landings etc. of staircases, including use of chequered plate wherever
kg 500.00 123.60 135.96 67,980.00
required, all complete
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 446.88 172.60 189.86 84,844.64

8 Digitally signed by PRIYA

11.20.4 Ordinary cement without any pigment Sqm 26.46 1056.35 1,161.99 30,746.12
11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey
cement slurry mixed with pigment to match the shade of the slab, including rubbing and
polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)
11.26.1 25 mm thick sqm 765.04 1948.25 2,143.08 1,639,538.10
11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm
(average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey
sqm 42.96 2354.70 2,590.17 111,273.70
cement slurry mixed with pigment to match the shade of the slabs, including rubbing and
polishing complete.
11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of
approved brand & manufacturer, in all colours and shade, laid on 20 mm thick cement
mortar 1:4 (1 cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm
including grouting the joints with white cement and matching pigments etc. The tiles must
be cut with the zero chipping diamond cutter only . Laying of tiles will be done with the
notch trowel, plier, wedge, clips of required thickness, leveling system and rubber mallet
for placing the tiles gently and easily.
11.41A.1 Double charge vitrified tile polished finish of size
11.41A.1.1 Size of Tile 600 x 600 mm Sqm 79.00 1453.65 1,599.02 126,322.19

9 Digitally signed by PRIYA

11.46.2 Size of Tile 600x600 mm Sqm 12.00 1623.05 1,785.36 21,424.26

11.55 Providing and laying flamed finish Granite stone flooring in required design and patterns,
in linear as well as curvilinear portions of the building all complete as per the architectural
drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar
1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white
cement slurry admixed with pigment of matching shade including rubbing, curing and
polishing etc. all complete as specified and as directed by the Engineer-in-Charge :
11.55.1 Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or
Sqm 196.78 3186.70 3,505.37 689,786.71
equivalent.
11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in
linear as well as curvilinear portions of the building all complete as per the architectural
drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar
1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white
cement slurry admixed with pigment of matching shade including rubbing , curing and
polishing etc. all complete as specified and as directed by the Engineer-in-Charge.
11.56.2 Polished Granite stone slab of all colour and texture except Black, Cherry/Ruby Red Sqm 23.59 3071.05 3,378.16 79,690.68
ROOFING
12.15.1 Painting top of roofs with bitumen of approved quality @ 17kg per 10 sqm
impregnated with a coat of coarse sand at 60 cudm per 10 sqm, including
cleaning the slab surface with brushes and finally with a piece of cloth Sqm 416.48 166.20 182.82 76,140.87
lightly soaked in kerosene oil complete :
With residual type petroleum bitumen of grade VG -10
12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 stone
aggregate 10 mm and down gauge), including finishing with cement mortar 1:3 (1 cement
: 3 fine sand) as per standard design :

12.21.1 In 75x75 mm deep chase

metre 53.44 305.15 335.67 17,937.94
12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete
1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm nominal size) over
P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1 cement : each 6.00 298.25 328.08 1,968.45
3 coarse sand) and a coat of neat cement, rounding the edges and making and finishing
the outlet complete.

10 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF BOYS DORMITORY WITH WARDEN RESIDENCE, JNV PALAMU-II,JHARKHAND
ESTIMATE - BOYS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023 DESCRIPTION DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. Unit Quantity Including Cost Amount
Market Rate
Index@10% (in Rs.)
12.45 Providing and fixing false ceiling at all height including providing and
fixing of frame work made of special sections, power pressed from
M.S. sheets and galvanized with zinc coating of 120 gms/sqm (both
side inclusive) as per IS : 277 and consisting of angle cleats of size
25 mm wide x 1.6 mm thick with flanges of 27 mm and 37mm, at
1200 mm centre to centre, one flange fixed to the ceiling with dash
12.45.3 12.5 mm thick tapered edge gypsum moisture resistant board Sqm 20.00 1529.10 1,682.01 33,640.20
12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of
corrugation as approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated
thickness with zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-
7 microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns. Sqm 436.31 738.65 812.52 354,508.42
Sheet should have protective guard film of 25 microns minimum to avoid scratches during
transportation and should be supplied in single length upto 12 metre or as desired by
Engineerin- charge. The sheet shall be fixed using self drilling /self tapping screws of size
12.51 Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm
(+0.05 %) total coated thickness, Zinc coating 120 grams per sqm as per IS: 277, in 240
mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester top
coat 15-18 microns using self drilling/ self tapping screws complete :
12.51.1 Ridges plain (500 - 600mm) metre 71.03 532.35 585.59 41,594.10
12.51.6 Gutter (600 mm over all girth) metre 168.97 1313.70 1,445.07 244,173.48
12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true
horizontal level, suspended on inter locking metal grid of hot dipped galvanized steel
sections ( galvanized @ 120 grams/ sqm, both side inclusive) consisting of main "T"
runner with suitably spaced joints to get required length and of size 24x38 mm made from
0.30 mm thick (minimum) sheet, spaced at 1200 mm center to center and cross "T" of
size 24x25 mm made of 0.30 mm thick (minimum) sheet, 1200 mm long spaced between
main "T" at 600 mm center to center to form a grid of 1200x600 mm and secondary cross
"T" of length 600 mm and size 24x25 mm made of 0.30 mm thick (minimum) sheet to be
12.52.3 12.5 mm thick square edge PVC Laminated Gypsum Tile of size 595x595 mm, made of
Gypsum plasterboard, manufactured from natural gypsum as per IS 2095 part | and
laminated with white 0.16 mm thick fire retardant PVC film on the face side and 12 micron
Sqm 101.00 2215.15 2,436.67 246,103.17
metalized polyester on the back side with all edges sealed with the face side PVC film
which goes around and wraps the edges and is bonded to the edges and the back side
metalized polyester film so as to make the tile a completely sealed unit.
FINISHING:
13.1 12 mm cement plaster of mix :
13.1.2 1:6 (1 cement: 6 fine sand) Sqm 1352.00 333.35 366.69 495,758.12
13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster
1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement Sqm 874.32 518.55 570.41 498,716.50
plaster 1:6 (1 cement : 6 fine sand).
13.16 6 mm cement plaster of mix :
13.16.1 1:3 (1 cement : 3 fine sand) Sqm 682.00 300.45 330.50 225,397.59

11 Digitally signed by PRIYA

12 Digitally signed by PRIYA

13 Digitally signed by PRIYA

TOTAL OF SCHEDULE ITEM 26,315,220.77

NON-SCHEDULE ITEM
MR-1 Providing and fixing 8 mm thick plywood on top of RCC beds and in RCC parttion.
Finished as per direction of Engineer-In- Charge. sqm 311.04 1121.00 348,675.84

TOTAL OF NON-SCHEDULE ITEM 348,675.84

14 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ABSTRACT-BOYS DORMITORY

S.NO DESCRIPTION (DSR-2023 AMOUNT) NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 425,520.48 176,173.20

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 487,356.56 7,973.19

3 WATER SUPPLY 336,808.67 337,963.05

4 RAIN WATER PIPING WORK 74,250.50 0.00

5 SEWERAGE & DRAINAGE 142,945.50 0.00

6 EARTH WORK 6,716.45 0.00

TOTAL AMOUNT 1,473,598.15 522,109.45

GRAND TOTAL 1,995,707.60

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ESTIMATE:BOYS DORMITORY (PLUMBING ITEMS)

DESCRIPTION OF ITEM ADD COST
DSR -2023 /NS DSR-2023 AMOUNT
UNIT QTY INDEX
ITEM No. RATE (RS.) (RS.)
FACTOR@10%
SANITARY FIXTURE

Providing and fixing water closet squatting pan (Indian type W.C.
pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level whiteP.V.C. flushing
17.1 cistern, including flush pipe, with manually controlleddevice (handle lever)
conforming to IS : 7231, with all fittings and fixtures complete, including cutting
and making good the walls andfloors wherever required:

White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral
17.1.1 type foot rests Each 6 6,767.40 7,444.14 44,664.84

Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming to
17.2
IS : 7231, with all fittings and fixtures complete, including cutting and making good
the walls and floors wherever required.

W.C. pan with ISI marked white solid plastic seat and lid
17.2.1 Each 11 6,515.55 7,167.11 78,838.16
Providing and fixing white vitreous china flat back or wall corner type lipped front
urinal basin of 430x260x350 mm and 340x410x265 mm sizes respectively with
17.4 automatic flushing cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete, including painting of fittings and brackets,
cutting and making good the walls and floors wherever required
17.4.1 One urinal basin with 5 litre white P.V.C. automatic flushing cistern Each 4 6,258.75 6,884.63 27,538.50
Providing and fixing stone slab with table rubbed, edges rounded and polished, of
size 75x50 cm deep and 1.8 cm thick, fixed in urinal partitions by cutting a chase of
appropriate width with chase cutter and embedding the stone in the chase with
8.1 epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge and
finished smooth.

8.10.2 Granite Stone of approved shade Each 8 4,051.85 4,457.04 35,656.28

Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brasspillar taps, 32
17.7 mm C.P. brass waste of standard pattern, including painting of fittings and
brackets, cutting and making good the wallswherever require:

White Vitreous China Wash basin size 630x450 mm with

17.7.2 Each 9 2,226.35 2,448.99 22,040.87
a single 15 mm C.P. brass pillar taps
Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13983
17.10 with C.I. brackets and stainless steel plug 40 mm,including painting of fittings and
brackets, cutting and making good the walls wherever required :
17.10.1 Kitchen sink with drain board

17.10.1.2 510x1040 mm bowl depth 225 mm Each 2 7,514.65 8,266.12 16,532.23

Providing and fixing CP Brass 32mm size Bottle Trap of approved quality & make
17.22A and as per the direction of Engineerin- Each 17 1,034.80 1,138.28 19,350.76
charge.
Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make
17.22 B as approved by Engineer in charge.

a) 15 mm nominal dia Each 16 6,940.75 7,634.83 122,157.20

Providing and fixing 600x450 mm beveled edge mirror of superior glass (of
approved quality) complete with 6 mm thick hard board ground fixed to wooden
17.31 Each 9 1,607.95 1,768.75 15,918.71
cleats with C.P. brass screws and washers
complete.
17.34 Providing and fixing toilet paper holder :

17.34.1 C.P. brass Each 11 803.70 884.07 9,724.77

Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high and
112 mm distance from wall of standard shape with bracket of the same materials
17.71 Each 9 168.35 185.19 1,666.67
with snap fittings of approved quality and colour, weighing not less than 105 gms.

Providing and fixing uplasticised PVC connection pipe with brass

18.21
unions :
18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 33 85.00 93.50 3,085.50

18.2 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

100 mm diameter
18.22.1 Each 16 193.95 213.35 3,413.52
Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931
18.49 :

18.49.1 15mm nominal bore Each 6 506.80 557.48 3,344.88

Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
18.53 approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 33 574.30 631.73 20,847.09

Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of
18.53A Each 9 74.80 82.28 740.52
approved make and quality as per direction of Engineer-in-charge.
SUB TOTAL( SANITARY FIXTURE) 425,520.48
Providing and fixing C.P. brass 2 Way bib cock with wall flange and Health Faucet
ABS body Cleaning System 1 m Long SS Flexible Tube Wall Hook of approved
NS-1 Each 11 2,725.02 29,975.22
quality for European WC pan as per direction of Engineer-in-charge.- 15 mm
nominal bore.
Providing and fixing C.P. brass sink mixer with pipe swinging spout (wall mounted)
NS-2 Each 2 4,018.72 8,037.43
with connecting legs & wall flanges complete in all respect
Providing and fixing ss waste coupling 32 mm dia full thread with 80 mm height
NS-3 Each 11 605.56 6,661.16
complete in all respect
Providing and fixing soap tumbler holder complete in all respect
NS-4 Each 5 853.29 4,266.45
Providing and fixing Stainless steel towel rail 600 mm long, complete in all respect
NS-5 Each 16 1,568.95 25,103.22

Providing and fixing Stainless steel grating with frame for floor traps or drains
NS-6 and urinal trap of required pattern complete in all respect Each 46 1,089.27 50,106.61

Providing & Fixing of Swing type stainless steel Grab bar , O.D 32 mm , use in
NS-7 disabled toilet complete with brackets suitable for wall installation as per Each 1 9,083.40 9,083.40
approved sample complete in all respect.
Bolt touch-free infrared hand dryer with 1150W rated power & carbon brush
NS-8 motor Material: 304 Stainless Steel Finish: Stainless Steel Finish,complete in all Each 4 10,734.93 42,939.71
respect
SUB TOTAL( NS-SANITARY FIXTURE) 176,173.20

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1 100mm dia

Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
17.35.1.3 IS:15905 Mtr 223 1,169.30 1,286.23 286,829.29

17.35.2 75mm dia

Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
17.35.2.3 IS:15905 Mtr 48 964.25 1,060.68 50,912.40

Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
17.37 10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20
mm nominal size),including cost of cutting holes and making good the walls etc. :

17.37.1 For 100mm dia pipe Each 18 362.85 399.14 7,184.43

17.37.2 For 75mm dia pipe Each 12 360.00 396.00 4,752.00

Providing and fixing bend of required degree with access door, insertion rubber
17.38 washer 3 mm thick, bolts and nuts complete.

17.38.1 100mm

Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
17.38.1.3 Each 6 567.20 623.92 3,743.52
IS:15905
17.39 Providing and fixing plain bend of required degree

17.39.1 100mm

Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
17.39.1.3 IS:15905 Each 60 368.00 404.80 24,288.00

17.39.2 75mm

Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
17.39.2.3 IS:15905 Each 5 252.50 277.75 1,388.75

Providing and fixing single equal plain junction of required degree with access
17.43 door, insertion rubber washer 3 mm thick, bolts and nuts complete.

17.43.1 100x100x100 mm

Sand cast iron S&S as per IS - 3989

17.43.1.2 Each 6 925.70 1,018.27 6,109.62
Providing and fixing single equal plain junction of required degree :
17.44

17.44.1 100x100x100 mm

Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per IS:159
17.44.1.3 Each 6 581.45 639.60 3,837.57

17.56 Providing and fixing terminal guard :

17.56.1 100mm

Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
17.56.1.3 Each 6 427.80 470.58 2,823.48
IS:15905
75mm
17.56.2

Sand Cast iron S&S as per IS-3989

17.56.2.2 Each 4 404.75 445.23 1,780.90

Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe
17.57A

100 mm dia
17.57A.1
SS 304 grade coupling with EPDM rubber gasket
17.57A.1.1 Each 74 432.05 475.26 35,327.29

75mm dia
17.57A.2

SS 304 grade coupling with EPDM rubber gasket

17.57A.2.1 Each 16 389.05 427.96 6,847.28

Providing and fixing M.S. stays and clamps for sand cast iron/ centrifugally cast
17.59 (spun) iron pipes of diameter :

17.59.1 100mm Each 18 139.70 153.67 2,766.06

17.59.2 75mm Each 12 90.30 99.33 1,191.96

Providing and fixing trap of self cleansing design with screwed down or hinged
grating with or without vent arm complete, including cost of cutting and making
17.60
good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
17.60.1.3 Each 42 854.55 940.01 39,480.21
IS:15905
b) 100 mm inlet and 75 mm outlet
17.60.2
Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
17.60.2.3 IS:15905 Each 4 591.40 650.54 2,602.16

Cutting chases in brick masonry walls for following diameter sand cast iron/
centrifugally cast (spun) iron pipes and making good the same with cement
concrete 1:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 12.5 mm
17.61
nominal size), including necessary plaster and pointing in cement mortar 1:4 (1
cement : 4 coarse sand) :

17.61.1 100 mm dia Mtr 7 713.20 784.52 5,491.64

SUB TOTAL( SOIL, WASTE & VENT PIPES) 487,356.56

NS-9 Providing and fixing End plug/cap complete in all respect Each 15 165.15 2,477.29
Providing and fixing uPVC SCH-80 pipe for waste (Wash basin/Urinal to Floor trap)
NS-10 with fittings complete in all respect
40 mm dia Mtr 22 249.81 5,495.90
SUB TOTAL NON SCHEDULED ( SOIL, WASTE & VENT PIPES) 7,973.19

WATER SUPPLY

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply, including all CPVC plain & brass threaded
18.7 fittings, including fixing the pipe with clamps at 1.00 m spacing. This includes
jointing of pipes & fittings with one step CPVC solvent cement and testing of joints
complete as per direction of Engineer in Charge.
Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 20 335.00 368.50 7,370.00

18.7.3 25 mm nominal outer dia Pipes Mtr 32 401.55 441.71 14,134.56

18.7.4 32 mm nominal outer dia Pipes Mtr 34 518.75 570.63 19,401.25

18.7.5 40 mm nominal outer dia Pipes Mtr 26 702.95 773.25 20,104.37

18.7.6 50 mm nominal outer dia Pipes Mtr 10 934.15 1,027.57 10,275.65

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m
18.8 spacing. This includes jointing of pipes & fittings with onestep CPVC solvent
cement and the cost of cutting chases and making good the same including testing
of joints complete as per direction of Engineer in Charge.
Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 24 497.80 547.58 13,141.92

18.8.2 20 mm nominal outer dia Pipes Mtr 72 537.60 591.36 42,577.92

18.8.3 25 mm nominal outer dia Pipes Mtr 52 627.25 689.98 35,878.70

18.8.4 32 mm nominal outer dia Pipes Mtr 20 739.30 813.23 16,264.60

Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting
18.10 and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 14 667.00 733.70 10,271.80

18.10.5 40 mm dia nominal bore Mtr 12 811.90 893.09 10,717.08

Providing and fixing gun metal gate valve with C.I. wheel of approved
18.17 quality (screwed end) :

18.17.1 25mm nominal bore Each 4 622.40 684.64 2,738.56

18.17.1 A 20 mm nominal bore Each 3 539.95 593.95 1,781.84

18.17.2 32mm nominal bore Each 7 689.60 758.56 5,309.92

18.17.3 40mm nominal bore Each 4 826.10 908.71 3,634.84

18.17.4 50mm nominal bore Each 1 1,026.65 1,129.32 1,129.32

Providing and fixing gun metal non- return valve of approved quality
18.19 (screwed end) :

32 mm nominal bore
18.19.2
Horizontal
18.19.2.1 Each 5 791.90 871.09 4,355.45

18.19.3 40 mm nominal bore

18.19.3.1 Horizontal Each 2 952.60 1,047.86 2,095.72

Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint of
18.40 approved quality

32 mm diameter pipe
18.40.4 Mtr 14 22.20 24.42 341.88
40 mm diameter pipe
18.40.5 Mtr 12 25.25 27.78 333.30
Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, IS : 12701 marked, with cover and suitable locking arrangement and making
18.48 per litre 9500 11.00 12.10 114,950.00
necessary holes for inlet, outlet and overflow pipes but without fittings and the
base support for tank
SUB TOTAL( WATER SUPPLY) 336,808.67

NON SCHEDULED ( WATER SUPPLY )

Providing & Fixing Stainless Steel Water Cooler Size L ,Number of faucets-
2,Cooling Capacity - 40 L/h ,Storage capacity-80 L ,Refrigerant - R-134a eco
friendly (Non CFC) USP- #High-quality stainless steel tank and components for safe
drinking water # Reliable reciprocating compressor for longer product life
NS-11 #Accessories: Water inlet hosepipe and overflow pipes provided with the unit Each 4 60,268.36 241,073.44
#Specially designed float valves made of food-grade plastic #Adjustable pedestals
made of highly non-corrosive and strong material including Water Purifier (RO)
of 25 ltr/hour with minimum tank capacity of 6 ltr.
Providing and fixing Geyser, 5-Star energy rating, voltage / Frequency 230V/50
Hz,temperature range 25C to 75C,working pressure (Mpa) 0.8 ,complete in all
NS-12
respect

Volume 25 ltr
a) Each 4 10,349.57 41,398.29
Volume 15 ltrs
b) Each 6 9,248.55 55,491.32
SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 337,963.05

RAIN WATER PIPING

Providing and fixing to the inlet mouth of rain water pipe cast iron grating 15 cm
12.44 diameter and weighing not less than 440 grams. Each 12 54.70 60.17 722.04

Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
12.41 conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS
: 5382, leaving 10 mm gap for thermal Expansion,(i) Single socketed pipes.

12.41.2 110 mm diameter Mtr 105 377.40 415.14 43,589.70

Providing and fixing on wall face unplasticised - PVC moulded fittings/accessories
for unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A,
12.42
including jointing with seal ring conforming toIS : 5382, leaving 10 mm gap for
thermal expansion.

12.42.1 Coupler

12.42.1.2 110 mm Each 35 136.15 149.77 5,241.78

12.42.2 Single push fit Coupler

12.42.2.2 110 mm Each 14 127.60 140.36 1,965.04

12.42.3 Single tee with door

12.42.3.2 110x110x110 mm Each 8 234.15 257.57 2,060.52

12.42.5 Bend 87.5°

12.42.5.2 110 mm bend Each 14 150.35 165.39 2,315.39

12.42.6 Shoe (Plain)

12.42.6.2 110 mm Shoe Each 28 131.85 145.04 4,060.98
Providing and fixing unplastisized PVC pipe clip approved design to unplastisized
PVC rain water pipes by meanes of 50x50x50 mm hard wood plugs,screwed with
12.43
M.S screws of required length,including cutting brick and fixing in cement morter
1:4(1 cement:4 coarse sand) and making good the wall etc complete.
12.43.2 110m diameter Each 35 371.30 408.43 14,295.05
SUB TOTAL( RAIN WATER PIPING) 74,250.50

SEWERAGE & DRAINAGE

Providing and fixing square-mouth S.W. gully trap class SP-1 complete with C.I.
grating brick masonry chamber with water tight C.I. cover with frame of 300 x300
19.4 mm size (inside) the weight of cover to be not less than 4.50 kg and frame to be
not less than 2.70kg as per standard design:

19.4.1 100x100mm size 'P' type

With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
19.4.1.1 Each 10 2,707.65 2,978.42 29,784.15

Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4 coarse

sand ) with R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 graded stone aggregate 40 mm nominal size), inside plastering 12
19.7 mm thick with cement mortar 1:3 (1 cement : 3 coarse sand) finished with floating
coat of neat cement and making channels in cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size) finished with a
floating coat of neat cement complete as per standard design :

Inside size 90x80 cm and 45 cm deep including C.I. coverwith frame (light duty)
455x610 mm internal dimensions,total weight of cover and frame to be not less
19.7.1
than 38 kg(weight of cover 23 kg and weight of frame 15 kg) :

With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
19.7.1.1 Each 3 12,770.55 14,047.61 42,142.82

Providing orange colour safety foot rest of minimum 6 mm thickplastic

encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,
having minimum cross section as 23 mmx25mm and over all minimum length 263
mm and width as 165 mm with minimum 112 mm space between protruded legs
having 2 mm treadon top surface by ribbing or chequering besides necessary and
19.16 Each 9 553.70 609.07 5,481.63
adequate anchoring projections on tail length on 138 mm as per standard drawing
and suitable to with stand the bend test and chemical resistance test as per
specifications and having manufacture's permanent identification mark to be
visible even after fixing, including fixing in manholes with 30x20x15 cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
Constructing brick masonry road gully chamber 50x45x60 cm with bricks in
19.27 cement mortar 1:4 (1 cement : 4 coarse sand) including 500x450 mm pre-cast
R.C.C. horizontal grating with frame complete as per standard design :

With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
19.27.1 Each 10 5,957.90 6,553.69 65,536.90

SUB TOTAL( SEWERAGE & DRAINAGE) 142,945.50

EARTH WORK

Earth work in excavation by mechanical means (Hydraulic excavator)/manual

means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on
2.6 plan) including getting out and disposal of excavated earth lead upto 50 m and lift
upto 1.5 m, as directed by Engineer-in-charge.

2.6.1 All kind of soil Cum 11 177.50 195.25 2,135.41

Filling available excavated earth (excluding rock) in trenches, plinth, sides of
2.25 foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 3 196.00 215.60 707.39
deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m
Excavating trenches of required width for pipes, cables, etc including excavation
for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,
including getting out the excavated soil, and thenreturning the soil as required, in
2.1
layers not exceeding 20 cm in depth,including consolidating each deposited layer
by ramming, watering,etc. and disposing of surplus excavated soil as directed,
within a leadof 50 m :
All kinds of soil
2.10.1

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 10 352.15 387.37 3,873.65
SUB TOTAL( EARTH WORK)
6,716.45
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV
PALAMU-II, JHARKHAND
GENERAL ABSTRACT OF COST - GIRLS DORMITORY WITH WARDEN RESIDENCE
AMOUNT AS PER DSR AMOUNT AS PER
S.NO. DESCRIPTION TOTAL (Rs.)
2023 (RS.) MARKET RATE (RS.)
1.0 CIVIL WORK MAIN BUILDING 18,424,486.91 132,928.18 18,557,415.09
2.0 INTERNAL PLUMBING WORKS 871,537.55 292,118.74 1,163,656.29
TOTAL 19,296,024.46 425,046.92 19,721,071.38

Digitally signed by PRIYA

SCHEDULE ITEMS
EARTH WORK
1.0 CARRIAGE OF MATERIAL
1.1 By Mechanical Transport including loading,unloading and stacking
1.1.4 Carriage of excavated rock
1.1.4.1 0 to 1 km cum 40.00 348.08 382.89 15,315.52
2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal
of excavated earth lead upto 50 m and for all lift, as directed by Engineer-in-charge.
2.6.1 All kinds of soil cum 364.05 177.50 195.25 71,080.76
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation over
areas (exceeding 30cm in depth , 1.5 m in width or 10 sqm on plan), including disposal of excavated
2.7
earth, for all leads and lifts, disposed earth to be levelled and neatly dressed.

2.7.1 Ordinary rock Cum 40.45 498.90 548.79 22,198.56

2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil. cum 122.00 260.30 286.33 34,932.26
2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers
not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to cum 364.05 196.00 215.60 78,489.18
50 m and lift upto 1.5 m.
2.25(a) Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical transport upto
a lead of 5km also including ramming and watering of the earth in layers not exceeding 20 cm in cum 208.20 700.50 770.55 160,428.51
foundation trenches, plinth, sides of foundation etc. complete for all lift.
2.27 Sand filling in plinth including supply of necessary quantity of sand from any distance at site of work and
cum 35.00 2123.75 2,336.13 81,764.38
including watering dressing etc. required for proper completion of work.
2.28 Surface dressing of the ground including removing vegetation and in-equalities not exceeding 15cm
sqm 5350.00 34.15 37.57 200,972.75
deep and disposal of rubbish, lead up to 50m and lift up to 1.5m. All kinds of soil
2.34 Supplying chemical emulsion in sealed containers including delivery as specified.
2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%. Ltr. 84.00 234.75 258.23 21,690.90
2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite treatment:
2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @ 2.25 litres per
linear metre including drilling and plugging holes etc.: With Chlorpyriphos/ Lindane E.C. 20% with 1% metre 127.48 53.45 58.80 7,495.19
concentration
2.35.4 Treatment of existing masonry using chemical emulsion @ one litre per hole at 300 mm interval
including drilling holes at 45 degree and plugging them with cement mortar 1:2 (1 cement : 2 coarse
sand) to the full depth of the hole :
2.35.4.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration metre 12.60 43.00 47.30 595.98
CONCRETE WORK:

22 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV PALAMU-II, JHARKHAND
ESTIMATE - GIRLS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023
DSR-2023 Rate DSR Amount / Market
CODE NO. Quantity DSR-2023 Rate/
DESCRIPTION Unit Including Cost Amount
Rounded Market Rate
Index@10% (in Rs.)
4.1 Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level
4.1.6 1:3:6 (1 Cement : 3 coarse sand (zone-lll) derived from natural sources : 6 graded stone aggregate 40
cum 1.51 7178.15 7,895.97 11,922.91
mm nominal size derived from natural sources)
4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded stone aggregate 40
cum 58.20 6812.00 7,493.20 436,104.24
mm nominal size derived from natural sources)
4.2 Providing and laying in cement concrete in retaining wall ,return walls , walls ( any thickness ) including
attached pilasters , columns , piers,abutments , pillars, posts,struts, buttresses,string or lacing courses,
parapets,coping,bed block ,anchor block,plain windows sills, fillets,sunken floor, etc,up to floor five
level,excluding the cost of centering , shuttering and finishing.
4.2.3 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) cum 0.62 9895.20 10,884.72 6,748.53
4.3 Centering and shuttering including strutting, propping etc. and removal
of form work for
4.3.1 Foundations, footings, bases for columns Sqm 78.37 392.15 431.37 33,806.08
4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast 40 mm nominal size,
Sqm 98.00 749.30 824.23 80,774.54
well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling &
dressing & finishing the top smooth.
RCC WORK
5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15° landings,
balconies, shelves, chaijjas, lintels, bands, plain window sills, staircases and spiral stair cases above
plinth level up to floor five level, excluding the cost of centering, shuttering, finishing and reinforcement cum 15.15 11505.50 12,656.05 191,739.16
with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-lll) derived from natural sources : 3 graded stone
aggregate 20 mm nominal size derived from natural sources).
5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights :
5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 133.72 392.15 431.37 57,682.13
5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc. sqm 86.40 842.50 926.75 80,071.20
5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 656.00 927.25 1,019.98 669,103.60
5.9.4 Shelves (Cast in situ) sqm 3.60 927.25 1,019.98 3,671.91
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 675.46 736.40 810.04 547,149.62
5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 492.44 961.30 1,057.43 520,720.83
5.9.7 Stairs, (excluding landings) except spiral-staircases. Sqm 26.54 764.95 841.45 22,331.95
5.9.16 Edges of slabs and breaks in floors and walls.
5.9.16.1 Under 20 cm wide metre 98.00 208.55 229.41 22,481.69
5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 35.10 951.10 1,046.21 36,721.97
5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding
all complete upto plinth level
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 8852.71 107.85 118.64 1,050,241.25
5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
binding all complete above plinth level.
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 17612.20 107.85 118.64 2,089,423.35
5.26 Providing and filling in position, blown bitumen in expansion joints. cum 2.24 74854.65 82,340.12 184,441.86

23 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV PALAMU-II, JHARKHAND
ESTIMATE - GIRLS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023
DSR-2023 Rate DSR Amount / Market
CODE NO. Quantity DSR-2023 Rate/
DESCRIPTION Unit Including Cost Amount
Rounded Market Rate
Index@10% (in Rs.)
5.27 Providing and filling in position bitumen mix filler of proportion 80 kg. of
hot bitumen, 1 kg. of cement and 0.25 cubic metre of coarse sand for cum 4.75 28212.60 31,033.86 147,410.84
expansion joints.
5.28 Providing and filling in position bitumen mix filler of proportion 80 kg. of
hot bitumen, 1 kg. of cement and 0.25 cubic metre of coarse sand for sqm 18.24 655.75 721.33 13,156.97
expansion joints.
5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections. metre 259.00 78.40 86.24 22,336.16
5.33 Providing and laying in position ready mixed or site batched design mix cement concrete for reinforced
cement concrete work; using coarse aggregate and fine aggregate derived from natural sources,
Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in recommended proportions
as per IS: 9103 to accelerate / retard setting of concrete, to improve durability and workability without
impairing strength; including pumping of concrete to site of laying, curing, carriage for all leads; but
excluding the cost of centering, shuttering, finishing and reinforcement as per direction of the engineer-
in-charge, for the following grades of concrete.:
Note: Extra cement up to 10% of the minimum specified cement content in design mix shall be payable
separately. In case the cement content in design mix is more than 110% of the specified minimum
cement content, the contractor shall have discretion to either re-design the mix or bear the
cost of extra cement.
5.33.1 All works upto plinth level
5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 90.72 9504.75 10,455.23 948,498.01
5.33.2 All works above plinth level upto floor V level
5.33.2.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 177.92 9860.40 10,846.44 1,929,792.10
5.35 Add for using extra cement in the items of design mix over and above the specified cement content
quintal 80.59 733.50 806.85 65,024.04
therein.
5.43 Providing and fixing in position Stainless steel Grade 304 plate-1.0 mm thick as per design for
expansion joints.
5.43.1 200 mm wide. metre 48.45 859.75 945.73 45,820.38
BRICK WORK
6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in foundation
and plinth in:
6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 26.95 7132.25 7,845.48 211,435.55
6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non modular)
Mtr 127.00 59.45 65.40 8,305.17
bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 cement : 4 fine sand).
6.38 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry 100 mm/ 125 mm thick with
Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to 1S:2185 (Part 3) in super structure
above plinth level up to floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ). The rate includes
providing and placing in position 2 Nos 6 mm dia M.S. bars at every third course of masonry work. cum 18.57 10,195.45 11,215.00 208,262.46

24 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV PALAMU-II, JHARKHAND
ESTIMATE - GIRLS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023
DSR-2023 Rate DSR Amount / Market
CODE NO. Quantity DSR-2023 Rate/
DESCRIPTION Unit Including Cost Amount
Rounded Market Rate
Index@10% (in Rs.)
6.47 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry with 150 mm to 300 mm thick
with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to IS:2185 (Part 3) in super
structure above plinth level up to floor V level with RCC band at sill level and lintel level with approved cum 50.01 8,333.65 9,167.02 458,442.42
block laying polymer modified adhesive mortar all complete as per direction of Engineer-in-Charge. (The
payment of RCC band and reinforcement shall be made for seperately).
MARBLE WORK:
8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine
cut for kitchen platforms, vanity counters, window sills, facias and similar locations of required size,
approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy touch ups, including
rubbing, curing,
moulding and polishing of edges to give high gloss finish etc. complete at all levels.
8.2.3 Granite stone slab of all colour and texture except black, Cherry/Ruby red
8.2.3.2 (b) Area of slab over 0.50 Sqm Sqm 103.49 3,848.70 4,233.57 438,132.16
8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen platform,
vanity counter and similar location in marble/ Granite/ stone work, including necessary holes for pillar Each 12.00 978.70 1,076.57 12,918.84
taps etc. including moulding, rubbing and polishing of cut edges etc. complete.
Derived Stone work (machine cut edges in veneer work) for wall lining upto 10 m height, backing filled with a
from 8.18 grout of 12 mm thick cement mortar 1:3 (1 Cement : 3 coarse sand) and jointed with Cement mortar 1:2
(1 cement : 2 stone dust), including grinding with hand grinder on joints, rubbing and polishing complete.
(To be secured to the backing and the sides by means of cramps and pins which shall be paid for
separately).
8.18.1 Granite stone slab all colour except black, cherry/ruby red (slab area above 0.50 sqm)
8.18.1.1 18 mm thick sqm 299.25 4169.29 4,586.22 1,372,425.59
8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm sqm 12.00 1267.95 1,394.75 16,736.94
thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg
per sqm, including pointing in white cement mixed with pigment of matching shade complete.
WOOD WORK:
9.1 Providing wood work in frames of doors, windows, clerestory windows
and other frames, wrought framed and fixed in position with hold fast lugs
or with dash fasteners of required dia & length (hold fast lugs or dash
fastener shall be paid for separately).
9.1.1 Second class teak wood cum 0.25 142949.70 157,244.67 39,311.17
9.5 Providing and fixing panelled or panelled and glazed shutters for doors, windows and clerestory
windows, fixing with butt hinges of required size with necessary screws, excluding panelling which will
be paid for separately, all complete as per direction of Engineer-in-charge. (Note: Butt hinges and
necessary screws shall be paid separately)
9.5.1 Second class teak wood
9.5.1.2 30 mm thick shutters sqm 10.38 3747.30 4,122.03 42,786.67

25 Digitally signed by PRIYA

9.90 Providing and fixing special quality chromium plated brass cupboard locks with six levers of approved
quality including necessary screws etc. complete.
9.90.2 Size 50 mm Each 4.00 333.95 367.35 1,469.38
9.101 Providing and fixing aluminium hanging floor door stopper ISI marked anodised (anodic coating not less
than grade AC 10 as per IS :1868) transparent or dyed to required colour or shade with necessary
screws etc. complete:
9.101.1 Single rubber stopper Each 41.00 39.60 43.56 1,785.96
9.114 Providing and fixing magnetic catcher of approved quality in cupboard /
ward robe shutters, including fixing with necessary screws etc. complete.
9.114.2 Double strip (horizontal type) each 4.00 39.70 43.67 174.68
9.127 Providing & Fixing decorative high pressure laminated sheet of plain
/ wood grain in gloss / matt/ suede finish with high density protective
surface layer and reverse side of adhesive bonding quality conforming to
IS : 2046 Type S, including cost of adhesive of approved quality.
9.127.1 1.5 mm thick sqm 118.58 1045.95 1,150.55 136,431.63
9.165 Providing and fixing bright /matt finished Stainless Steel handles of approved quality & make with
necessary screws etc all complete.
9.165.1 125 mm each 4.00 119.20 131.12 524.48

26 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV PALAMU-II, JHARKHAND
ESTIMATE - GIRLS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023
DSR-2023 Rate DSR Amount / Market
CODE NO. Quantity DSR-2023 Rate/
DESCRIPTION Unit Including Cost Amount
Rounded Market Rate
Index@10% (in Rs.)
9.168 Providing and fixing cupboard shutter with 19 mm thick one side decorative and other side balancing
lamination factory pressed BWP grade marine ply as per IS 710 of approved brand including 2 mm thick
PVC edge banding tape with hot glue by edge bending machine etc. with auto closing spring loaded
sqm 6.43 2829.25 3,112.18 20,011.29
hinges (hydraulic type) etc. complete as per direction of Engineer-in-charge. (Payment of providing and
fixing auto
closing hinges shall be paid separately)
STEEL WORK
10.14 Providing and fixing pressed steel door frames conforming to IS: 4351, manufactured from commercial
mild steel sheet of 1.60 mm thickness, including hinges, jamb, lock jamb, bead and if required angle
threshold of mild steel angle of section 50x25 mm, or base ties of 1.60 mm, pressed mild steel welded
or rigidly fixed together by mechanical means, including
M.S. pressed butt hinges 2.5 mm thick with mortar guards, lock strikeplate and shock absorbers as
specified and applying a coat of approved steel primer after pre-treatment of the surface as directed by
Engineerin- charge:
10.14.2 Profile C
10.14.2.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for separately) metre 20.40 598.85 658.74 13,438.19
10.14.3 Profile E
10.14.3.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for separately) metre 56.06 627.30 690.03 38,683.08
10.25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using structural steel etc. as required.
10.25.1 In stringers, treads, landings etc. of stair cases, including use of chequered plate wherever required, all
kg 500.00 123.60 135.96 67,980.00
complete
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 189.00 172.60 189.86 35,883.54
10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of 10 mm dia
double threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head, comprising of 10 mm dia
polyamide PA 6 grade sleeve, including drilling of hole in frame , concrete/ masonry, etc. as per
direction of Engineer-in-charge.
10.27.3 10 x 120 mm each 240.00 170.95 188.05 45,130.80
10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel bolts etc., of required size, on the top of kg 271.00 772.40 849.64 230,252.44
the floor or the side of waist slab with suitable arrangement as per approval of Engineer-incharge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
10.29 Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S. Flat 15x3 mm
and nuts & bolts complete.
10.29.2 Stainless steel (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture on both sides sqm 63.73 1133.55 1,246.91 79,465.26
FLOORING
11.20 Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with neat cement
slurry mixed with pigment to match the shade of tiles, including rubbing and cleaning etc. complete, on
20 mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand).

27 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV PALAMU-II, JHARKHAND
ESTIMATE - GIRLS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023
DSR-2023 Rate DSR Amount / Market
CODE NO. Quantity DSR-2023 Rate/
DESCRIPTION Unit Including Cost Amount
Rounded Market Rate
Index@10% (in Rs.)
11.20.4 Ordinary cement without any pigment Sqm 12.60 1056.35 1,161.99 14,641.01
11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey cement slurry
mixed with pigment to match the shade of the slab, including rubbing and polishing complete with base
of cement mortar 1 : 4 (1 cement : 4 coarse sand) :
11.26.1 25 mm thick sqm 234.00 1948.25 2,143.08 501,479.55
11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick
cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to sqm 50.00 2354.70 2,590.17 129,508.50
match the shade of the slabs, including rubbing and polishing complete.
11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved brand &
manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1 cement: 4 coarse
sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the joints with white cement and
matching pigments etc. The tiles must be cut with the zero chipping diamond cutter only . Laying of tiles
will be done with the notch trowel, plier, wedge, clips of required thickness, leveling system and rubber
mallet for placing the tiles gently and easily.
11.41A.1 Double charge vitrified tile polished finish of size
11.41A.1.1 Size of Tile 600 x 600 mm Sqm 38.00 1453.65 1,599.02 60,762.57
11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer), with
water absorption less than 0.08 % and conforming to |.S. 15622, of approved make, in all colours &
shade, in skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1
cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the joint with
white cement & matching pigments etc. complete.
11.46.2 Size of Tile 600x600 mm Sqm 6.00 1623.05 1,785.36 10,712.13
11.55 Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as
well as curvilinear portions of the building all complete as per the architectural drawings with 18 mm
thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid
and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching
shade including rubbing, curing and polishing etc. all complete as specified and as directed by the
Engineer-in-Charge :
11.55.1 Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent. Sqm 143.00 3186.70 3,505.37 501,267.91
11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as
curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone
slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed
with cement slurry and pointing with white cement slurry admixed with pigment of matching shade
including rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-
Charge.
11.56.2 Polished Granite stone slab of all colour and texture except Black, Cherry/Ruby Red Sqm 17.29 3071.05 3,378.16 58,408.30
ROOFING

28 Digitally signed by PRIYA

12.21.1 In 75x75 mm deep chase

metre 110.00 305.15 335.67 36,923.15
12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete 1:2:4 (1 cement :
2 coarse sand : 4 graded stone aggregate of 20 mm nominal size) over P.V.C. sheet 1 m x1 m x 400
each 6.00 298.25 328.08 1,968.45
micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement,
rounding the edges and making and finishing the outlet complete.
12.45 Providing and fixing false ceiling at all height including providing and fixing of frame work made of
special sections, power pressed from M.S. sheets and galvanized with zinc coating of 120 gms/sqm
(both side inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide x 1.6 mm thick
with flanges of 27 mm and 37mm, at 1200 mm centre to centre, one flange fixed to the ceiling with dash
fastener 12.5 mm dia x 50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers
of 25x10x0.50 mm of required length with nuts & bolts of required size and other end of angle hanger
fixed with intermediate G.I. channels 45x15x0.9 mm running at the spacing of 1200 mm centre to
centre, to which the ceiling section 0.5 mm thick bottom wedge of 80 mm with tapered flanges of 26 mm
each having lips of 10.5 mm, at 450 mm centre to centre, shall be fixed in a direction perpendicular to
G.I. intermediate channel with connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at
12.45.3 12.5 mm thick tapered edge gypsum moisture resistant board Sqm 15.00 1529.10 1,682.01 25,230.15
12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of corrugation as
approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated thickness with zinc coating 120
grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the
sheet and polyester top coat 15-18 microns. Sheet should have protective guard film of 25 microns Sqm 295.86 738.65 812.52 240,390.69
minimum to avoid scratches during transportation and should be supplied in single length upto 12 metre
or as desired by Engineerin- charge. The sheet shall be fixed using self drilling /self tapping screws of
size (5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/ vertical or curved surfaces,
12.51 Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm (+0.05 %) total
coated thickness, Zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns
epoxy primer on both side of the sheet and polyester top coat 15-18 microns using self drilling/ self
tapping screws complete :
12.51.1 Ridges plain (500 - 600mm) Sqm 41.87 532.35 585.59 24,518.44
12.51.6 Gutter (600 mm over all girth) Sqm 83.73 1313.70 1,445.07 120,995.71

29 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV PALAMU-II, JHARKHAND
ESTIMATE - GIRLS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023
DSR-2023 Rate DSR Amount / Market
CODE NO. Quantity DSR-2023 Rate/
DESCRIPTION Unit Including Cost Amount
Rounded Market Rate
Index@10% (in Rs.)
12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true horizontal level,
suspended on inter locking metal grid of hot dipped galvanized steel sections ( galvanized @ 120
grams/ sqm, both side inclusive) consisting of main "T" runner with suitably spaced joints to get required
length and of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced at 1200 mm center to
center and cross "T" of size 24x25 mm made of 0.30 mm thick (minimum) sheet, 1200 mm long spaced
between main "T" at 600 mm center to center to form a grid of 1200x600 mm and secondary cross "T"
of length 600 mm and size 24x25 mm made of 0.30 mm thick (minimum) sheet to be interlocked at
12.52.3 12.5 mm thick square edge PVC Laminated Gypsum Tile of size 595x595 mm, made of Gypsum
plasterboard, manufactured from natural gypsum as per IS 2095 part | and laminated with white 0.16
mm thick fire retardant PVC film on the face side and 12 micron metalized polyester on the back side
Sqm 74.00 2215.15 2,436.67 180,313.21
with all edges sealed with the face side PVC film which goes around and wraps the edges and is
bonded to the edges and the back side metalized polyester film so as to make the tile a completely
sealed unit.
FINISHING:
13.1 12 mm cement plaster on brickwork with cement mortar of mix (upto 10 m height from ground level):
13.1.2 1:6 (1 cement: 6 fine sand) (Not less than in 1.25 FM) Sqm 747.00 333.35 366.69 273,913.70
13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster
1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement Sqm 759.67 518.55 570.41 433,319.57
plaster 1:6 (1 cement : 6 fine sand).
13.17 6 mm cement plaster on ceiling including chipping of CC/ RCC surface before plastering in cement
Sqm. 393.00 396.65 436.32 171,471.80
mortar of mix 1:3 (1 cement : 3 fine sand ) (Not less than in 1.25 FM)
13.21 Extra for providing and mixing water proofing material in cement per bag of per beg of
plaster work in proportion recommended by the manufacturers. 50kg
cement
71.87 22.10 24.31 1,747.16
used in
the
mix
13.46 Finishing walls with Acrylic Smooth exterior paint of required shade :
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of exterior
sqm 759.67 160.60 176.66 134,203.30
primer applied @ 0.90 litre/10 sqm)
13.61 Painting with synthetic enamel paint of approved brand and manufacture to give an even shade :
13.61.1 Two or more coats on new work sqm 88.75 155.90 171.49 15,219.74
13.62 Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an
even shade :
13.62.1 Two or more coats on new work over an under coat of suitable shade with ordinary paint of approved
sqm 182.00 226.25 248.88 45,295.25
brand and manufacture
13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile Organic
Compound ) content less than 50 grams/ litre of approved brand and manufacture, including applying
additional coats wherever required to achieve even shade and colour.
13.83.2 Two coats Sqm 1066.00 142.80 157.08 167,447.28
13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved brand and
sqm 1066.00 156.05 171.66 182,984.23
manufacturer, over the plastered wall surface to prepare the surface even and smooth complete.

30 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GIRLS DORMITORY WITH WARDEN RESIDENCE , JNV PALAMU-II, JHARKHAND
ESTIMATE - GIRLS DORMITORY WITH WARDEN RESIDENCE (CIVIL ITEMS)
DSR 2023
DSR-2023 Rate DSR Amount / Market
CODE NO. Quantity DSR-2023 Rate/
DESCRIPTION Unit Including Cost Amount
Rounded Market Rate
Index@10% (in Rs.)
ROAD WORK:
16.68 Providing and laying 60mm thick faciory made cement concrete interlocking paver block of M -30 grade
made by block making machine with strong vibratory compaction, of approved size, design & shape,
sqm 105.35 972.00 1,069.20 112,640.22
laid in required colour and pattern over and including 50mm thick compacted bed of coarse sand, filling
the joints with line sand etc. all complete as per the direction of Engineer-in-charge.
16.75 Providing and laying C.C. pavement of mix M-25 with ready mixed concrete from batching plant. The
ready mixed concrete shall be laid and finished with screed board vibrator , vacuum dewatering process
and finally finished by floating, brooming with wire brush etc. complete as per specifications and cum 2.16 9823.80 10,806.18 23,341.35
directions of Engineer-in-charge. (The panel shuttering work shall be
paid for separately).
ALUMINIUM(Note:-
WORK: Cement content considered in this item is @ 330 kg/cum. Excess/
21.1 Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to
IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up
the gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminium snap beading for glazing / panelling, C.P. brass / stainless
steel screws, all complete as per architectural drawings and the directions of Engineer-in-charge.
(Glazing, paneling and dash fasteners to be paid for separately) :
21.1.1 For fixed portion
21.1.1.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868, Minimum
kg 851.22 495.05 544.56 463,536.11
anodic coating of grade AC 15)
21.1.2 For shutters of doors, windows & ventilators including providing and fixing hinges/ pivots and making
provision for fixing of fittings wherever required including the cost of EPDM rubber / neoprene gasket
required (Fittings shall be paid for separately)
21.1.2.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868, Minimum
kg 267.76 598.60 658.46 176,309.25
anodic coating of grade AC 15)
21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters
and partitions etc. with EPDM rubber / neoprene gasket etc. complete as
per the architectural drawings and the directions of engineer-in-charge .
(Cost of aluminium snap beading shall be paid in basic item):
21.3.2 With float glass panes of 5 mm thickness (weight not less than 12.50 kg/sqm sqm 98.18 1505.25 1,655.78 162,563.99
21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by providing weather
silicon sealant over backer rod of approved quality as per architectural drawings and direction of
Engineer-in-charge
complete.
21.8.1 Upto 5 mm depth and 5 mm width metre 567.48 96.75 106.43 60,394.06
21.15 Providing and fixing aluminium casement windows fastener of required length for aluminium windows
with necessary screws etc. complete.
21.15.1 Anodized (AC 15) aluminium each 120.00 89.40 98.34 11,800.80
WATER PROOFING:
22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed portions
of W.C., kitchen and the like consisting of:

31 Digitally signed by PRIYA

(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing
compound in recommended proportion including rounding off junction of vertical and horizontal surface.
(iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area.
(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100 mm
Sqm 110.41 769.60 846.56 93,468.69
wide and pasted to each other with bitumen @ 1.7 kg/sqm).
NEW TECHNOLOGIES AND MATERIALS
Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid plain flush
door shutter of required size comprising of virgin polymer of K value 58-60 (Suspension Grade), calcium
26.87 carbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives (maximum
toxicity index of 12 for 100 gms) having minimum
density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) & 900 N (Edge), minimum
compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of
26.87.1 30 mm thick Sqm 38.56 4346.70 4,781.37 184,369.63
TOTAL OF SCHEDULE ITEM 18,424,486.91
NON-SCHEDULE ITEM
MR-1 Providing and fixing 8 mm thick plywood on top of RCC beds and in RCC parttion. Finished as per
direction of Engineer-In- Charge. sqm 118.58 1121.00 132,928.18

sqm 0.00

sqm 975.72 0.00

TOTAL OF NON-SCHEDULE ITEM 132,928.18

32 Digitally signed by PRIYA

2.6.1 All kinds of soil cum 45.80 177.50 195.25 8,942.45

Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in
foundation over areas (exceeding 30cm in depth ,1.5 m in width or 10 sqm on plan),
2.7 including disposal of excavated earth, for all leads and lifts, disposed earth to be levelled
and neatly dressed.

2.7.1 Ordinary rock Cum 5.09 498.90 548.79 2,793.34

2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in
foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including
dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil. cum 17.00 260.30 286.33 4,867.61
2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming cum 45.80 196.00 215.60 9,874.48
and watering, lead up to 50 m and lift upto 1.5 m.
2.25(a) Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical
transport upto a lead of 5km also including ramming and watering of the earth in layers not cum 39.30 700.50 770.55 30,282.62
exceeding 20 cm in foundation trenches, plinth, sides of foundation etc. complete for all lift.
2.27 Sand filling in plinth including supply of necessary quantity of sand from any distance at
cum 6.00 2,123.75 2,336.13 14,016.75
site of work and including watering dressing etc. required for proper completion of work.
2.34 Supplying chemical emulsion in sealed containers including delivery as specified.
2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%. Ltr. 34.00 234.75 258.23 8,779.65
2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite
treatment:
2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @ 2.25
litres per linear metre including drilling and plugging holes etc.: With Chlorpyriphos/ metre 43.37 53.45 58.80 2,549.94
Lindane E.C. 20% with 1% concentration
2.35.4 Treatment of existing masonry using chemical emulsion @ one litre per hole at 300 mm
interval including drilling holes at 45 degree and plugging them with cement mortar 1:2 (1
cement : 2 coarse sand) to the full depth of the hole :
2.35.4.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration metre 12.60 43.00 47.30 595.98
CONCRETE WORK:

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GUEST HOUSE AT JNV PALAMU, JHARKHAND
ESTIMATE- GUEST HOUSE (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Qauntity Including Cost Amount
Market Rate
Index@10% (in Rs.)
4.1 Providing and laying in position cement concrete of specified grade excluding the cost of
centering and shuttering - All work up to plinth level
4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded stone
cum 9.20 6,812.00 7,493.20 68,937.44
aggregate 40 mm nominal size derived from natural sources)
4.3 Centering and shuttering including strutting, propping etc. and removal
of form work for
4.3.1 Foundations, footings, bases for columns Sqm 18.78 392.15 431.37 8,101.03
4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand :
6 graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast
Sqm 35.78 749.30 824.23 29,490.95
40 mm nominal size, well rammed and consolidated and grouted with fine sand, including
necessary excavation, levelling & dressing & finishing the top smooth.
RCC WORK
5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to
15° landings, balconies, shelves, chaijjas, lintels, bands, plain window sills, staircases and
spiral stair cases above plinth level up to floor five level, excluding the cost of centering,
cum 6.01 11,505.50 12,656.05 76,062.86
shuttering, finishing and reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-lll)
derived from natural sources : 3 graded stone aggregate 20 mm nominal size derived
from natural sources).
5.9 Centering and shuttering including strutting, propping etc. and removal of form for all
heights :
5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 20.55 392.15 431.37 8,864.55
5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 88.11 927.25 1,019.98 89,870.00
5.9.4 Shelves (Cast in situ) sqm 4.40 927.25 1,019.98 4,487.89
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 79.56 736.40 810.04 64,446.78
5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 74.78 961.30 1,057.43 79,074.62
5.9.16 Edges of slabs and breaks in floors and walls.
5.9.16.1 Under 20 cm wide metre 30.57 208.55 229.41 7,012.91
5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 8.83 951.10 1,046.21 9,238.03
5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position
and binding all complete upto plinth level
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 956.59 107.85 118.64 113,485.05
5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in
position and binding all complete above plinth level.
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 2015.16 107.85 118.64 239,068.51
5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections. metre 60.00 78.40 86.24 5,174.40
5.33 Providing and laying in position ready mixed or site batched design mix cement concrete
for reinforced cement concrete work; using coarse aggregate and fine aggregate derived
from natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement,
admixtures in recommended proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without impairing strength; including
pumping of concrete to site of laying, curing, carriage for all leads; but excluding the cost
of centering, shuttering, finishing and reinforcement as per direction of the engineer-in-
charge, for the following grades of concrete.:
5.33.1 All works upto plinth level

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GUEST HOUSE AT JNV PALAMU, JHARKHAND
ESTIMATE- GUEST HOUSE (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Qauntity Including Cost Amount
Market Rate
Index@10% (in Rs.)
8.18.1.1 18 mm thick sqm 2.52 4169.29 4,586.22 11,557.27
WOOD WORK:
9.1 Providing wood work in frames of doors, windows, clerestory windows and other frames,
wrought framed and fixed in position with hold fast lugs or with dash fasteners of required
dia & length (hold fast lugs or dash fastener shall be paid for separately).
9.1.1 Second class teak wood cum 0.07 142,949.70 157,244.67 11,007.13
9.7 Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed
shutters for doors, windows and clerestory windows (Area of opening for panel inserts
excluding portion inside grooves or rebates to be measured). Panelling for panelled or
panelled and glazed shutters 25 mm to 40 mm thick.
9.7.8 Fly proof stainless steel grade 304 wire gauge with 0.5 mm dia. wire and 1.4 mm wide
sqm 2.88 1,800.45 1,980.50 5,703.83
aperture with matching wood beading
9.20 Providing and fixing ISI marked flush door shutters conforming to IS :
2202 (Part |) decorative type, core of block board construction with
frame of 1st class hard wood and well matched teak 3 ply veneering with
vertical grains or cross bands and face veneers on both faces of shutters.
9.20.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws sqm 7.33 3,473.85 3,821.24 28,009.65
9.47 Providing and fixing nickel plated M.S. pipe curtain rods with nickel plated brackets :
9.47.1 20 mm dia (heavy type) metre 3.00 175.00 192.50 577.50
9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats,
square or round bars etc. including priming coat with approved steel primer all complete.
9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc. kg 84.53 238.35 262.19 22,162.50
9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm
diameter bolts, nuts and wooden plugs and embedding in cement concrete block
each 33.00 228.85 251.74 8,307.26
30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm
nominal size).
9.62 Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts and screws etc.
complete (Copper oxidised as per IS 1378)
9.62.1 300x16 mm each 10.00 216.55 238.21 2,382.05
9.63 Providing and fixing ISI marked oxidised M.S. tower bolt black finish, (Barrel type) with
necessary screws etc. complete (Copper oxidised as per IS 1378)
9.63.1 250x10 mm each 10.00 83.90 92.29 922.90
9.66 Providing and fixing ISI marked oxidised M.S. handles conforming to 1S:4992 with
necessary screws etc. complete (Copper oxidised as per IS 1378)
9.66.1 125 mm each 10.00 39.95 43.95 439.45
9.76 Providing and fixing bright finished brass 100 mm mortice latch and lock
with 6 levers and a pair of lever handles of approved quality with necessary Each 5.00 854.65 940.12 4,700.58
screws etc. complete.
9.90 Providing and fixing special quality chromium plated brass cupboard locks with six levers
of approved quality including necessary screws etc. complete.
9.90.2 Size 50 mm Each 4.00 333.95 367.35 1,469.38

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GUEST HOUSE AT JNV PALAMU, JHARKHAND
ESTIMATE- GUEST HOUSE (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Qauntity Including Cost Amount
Market Rate
Index@10% (in Rs.)
9.101 Providing and fixing aluminium hanging floor door stopper ISI marked anodised (anodic
coating not less than grade AC 10 as per IS :1868) transparent or dyed to required colour
or shade with necessary screws etc. complete:
9.101.1 Single rubber stopper Each 5.00 39.60 43.56 217.80
9.114 Providing and fixing magnetic catcher of approved quality in cupboard /
ward robe shutters, including fixing with necessary screws etc. complete.
9.114.2 Double strip (horizontal type) each 4.00 39.70 43.67 174.68
9.119 Providing and fixing factory made P.V.C. door frame of size 50x47 mm with a wall
thickness of 5 mm, made out of extruded 5 mm rigid PVC foam sheet, mitred at corners
and joined with 2 Nos of 150 mm long brackets of 15x15 mm M.S. square tube, the
vertical door frame profiles to be reinforced with 19x19 mm M.S. square tube of 19 gauge, metre 10.10 492.70 541.97 5,473.90
EPDM rubber gasket weather seal to be provided through out the frame. The door frame
to be fixed to the wall using M.S. screws of 65/100 mm size, complete as per
manufacturer’s specification and direction of Engineerin- Charge.
9.165 Providing and fixing bright /matt finished Stainless Steel handles of approved quality &
make with necessary screws etc all complete.
9.165.1 125 mm each 4.00 119.20 131.12 524.48
9.168 Providing and fixing cupboard shutter with 19 mm thick one side decorative and other side
balancing lamination factory pressed BWP grade marine ply as per IS 710 of approved
brand including 2 mm thick PVC edge banding tape with hot glue by edge bending
sqm 6.43 2,829.25 3,112.18 20,011.29
machine etc. with auto closing spring loaded hinges (hydraulic type) etc. complete as per
direction of Engineer-in-charge. (Payment of providing and fixing auto
closing hinges shall be paid separately)
9.169 Providing and fixing 19 mm thick both side balancing lamination factory pressed BWP
grade marine ply as per IS : 710 of approved brand boxes, shelves, racks, almirah,
sqm 4.75 2,593.15 2,852.47 13,549.21
cupboard and drawer etc. including necessary nails,screws etc. complete as per direction
of Engineer-incharge.
STEEL WORK
10.14 Providing and fixing pressed steel door frames conforming to IS: 4351, manufactured from
commercial mild steel sheet of 1.60 mm thickness, including hinges, jamb, lock jamb,
bead and if required angle threshold of mild steel angle of section 50x25 mm, or base ties
of 1.60 mm, pressed mild steel welded or rigidly fixed together by mechanical means,
including
M.S. pressed butt hinges 2.5 mm thick with mortar guards, lock strikeplate and shock
absorbers as specified and applying a coat of approved steel primer after pre-treatment of
the surface as directed by Engineerin- charge:
10.14.2 Profile C
10.14.2.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for
metre 10.40 598.85 658.74 6,850.84
separately)
10.25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in
position and applying a priming coat of approved steel primer using structural steel etc. as
required.
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 34.56 172.60 189.86 6,561.56

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GUEST HOUSE AT JNV PALAMU, JHARKHAND
ESTIMATE- GUEST HOUSE (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Qauntity Including Cost Amount
Market Rate
Index@10% (in Rs.)
10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of
10 mm dia double threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head,
comprising of 10 mm dia polyamide PA 6 grade sleeve, including drilling of hole in frame ,
concrete/ masonry, etc. as per direction of Engineer-in-charge.
10.27.3 10 x 120 mm each 30.00 170.95 188.05 5,641.35
10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels,
plates etc., including welding, grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel nuts and bolts complete, i/c
fixing the railing with necessary accessories & stainless steel dash fasteners , stainless
kg 81.00 772.40 849.64 68,820.84
steel bolts etc., of required size, on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-incharge, (for payment purpose only
weight of stainless steel members shall be considered excluding fixing accessories such
as nuts, bolts, fasteners etc.).
10.29 Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S.
Flat 15x3 mm and nuts & bolts complete.
10.29.2 Stainless steel (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture on both
sqm 10.14 1,133.55 1,246.91 12,643.62
sides
FLOORING
11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey
cement slurry mixed with pigment to match the shade of the slab, including rubbing and
polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :
11.26.1 25 mm thick sqm 4.55 1,948.25 2,143.08 9,750.99
11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm
(average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement
sqm 1.08 2,354.70 2,590.17 2,797.38
slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing
complete.
11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of
approved brand & manufacturer, in all colours and shade, laid on 20 mm thick cement
mortar 1:4 (1 cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm
including grouting the joints with white cement and matching pigments etc. The tiles must
be cut with the zero chipping diamond cutter only . Laying of tiles will be done with the
notch trowel, plier, wedge, clips of required thickness, leveling system and rubber mallet
for placing the tiles gently and easily.
11.41A.1 Double charge vitrified tile polished finish of size
11.41A.1.1 Size of Tile 600 x 600 mm Sqm 42.00 1453.65 1,599.02 67,158.63
11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by
manufacturer), with water absorption less than 0.08 % and conforming to |.S. 15622, of
approved make, in all colours & shade, in skirting, riser of steps, over 12 mm thick bed of
cement mortar 1:3 (1 cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/
sqm including grouting the joint with white cement & matching pigments etc. complete.

11.46.2 Size of Tile 600x600 mm Sqm 35.35 1623.05 1,785.36 63,112.30

Digitally signed by PRIYA

12.21.1 In 75x75 mm deep chase

metre 14.87 305.15 335.67 4,991.34
12.15.1 Painting top of roofs with bitumen of approved quality @ 17kg per 10 sqm
impregnated with a coat of coarse sand at 60 cudm per 10 sqm, including
cleaning the slab surface with brushes and finally with a piece of cloth sqm 92.52 166.20 182.82 16,914.51
lightly soaked in kerosene oil complete : With residual type petroleum bitumen of grade
VG -10
12.45 Providing and fixing false ceiling at all height including providing and
fixing of frame work made of special sections, power pressed from
M.S. sheets and galvanized with zinc coating of 120 gms/sqm (both
side inclusive) as per IS : 277 and consisting of angle cleats of size
25 mm wide x 1.6 mm thick with flanges of 27 mm and 37mm, at
1200 mm centre to centre, one flange fixed to the ceiling with dash
12.45.3 12.5 mm thick tapered edge gypsum moisture resistant board Sqm 1.00 1,529.10 1,682.01 1,682.01
12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of
corrugation as approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated
thickness with zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7
microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns.
Sheet should have protective guard film of 25 microns minimum to avoid scratches during Sqm 96.92 738.65 812.52 78,748.95
transportation and should be supplied in single length upto 12 metre or as desired by
Engineerin- charge. The sheet shall be fixed using self drilling /self tapping screws of size
(5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/ vertical or curved
surfaces, excluding the cost of purlins, rafters and trusses

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GUEST HOUSE AT JNV PALAMU, JHARKHAND
ESTIMATE- GUEST HOUSE (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Qauntity Including Cost Amount
Market Rate
Index@10% (in Rs.)
12.51 Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm (+0.05
%) total coated thickness, Zinc coating 120 grams per sqm as per IS: 277, in 240 mpa
steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester top coat 15-
18 microns using self drilling/ self tapping screws complete :
12.51.1 Ridges plain (500 - 600mm) Sqm 10.26 532.35 585.59 6,008.10
12.51.6 Gutter (600 mm over all girth) Sqm 20.51 1,313.70 1,445.07 29,638.39
12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true
horizontal level, suspended on inter locking metal grid of hot dipped galvanized steel
sections ( galvanized @ 120 grams/ sqm, both side inclusive) consisting of main "T"
runner with suitably spaced joints to get required length and of size 24x38 mm made from
0.30 mm thick (minimum) sheet, spaced at 1200 mm center to center and cross "T" of size
24x25 mm made of 0.30 mm thick (minimum) sheet, 1200 mm long spaced between main
"T" at 600 mm center to center to form a grid of 1200x600 mm and secondary cross "T" of
12.52.3 12.5 mm thick square edge PVC Laminated Gypsum Tile of size 595x595 mm, made of
Gypsum plasterboard, manufactured from natural gypsum as per IS 2095 part I and
laminated with white 0.16mm thick fire retardant PVC film on the face side and 12micron
Sqm 7.00 2,215.15 2,436.67 17,056.66
metalized polyester on the back side with all edges sealed with the face side PVC film
which goes around and wraps the edges and is bonded to the edges and the back side
metalized polyester film so as to make the tile a completely sealed unit.
FINISHING:
13.1 12 mm cement plaster on brickwork with cement mortar of mix (upto 10 m height from
ground level):
13.1.2 1:6 (1 cement: 6 fine sand) (Not less than in 1.25 FM) Sqm 130.00 333.35 366.69 47,669.05
13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster
1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement Sqm 109.76 518.55 570.41 62,607.65
plaster 1:6 (1 cement : 6 fine sand).
13.17 6 mm cement plaster on ceiling including chipping of CC/ RCC surface before plastering in
Sqm. 51.00 396.65 436.32 22,252.07
cement mortar of mix 1:3 (1 cement : 3 fine sand ) (Not less than in 1.25 FM)
per beg of
13.21 Extra for providing and mixing water proofing material in cement per bag of
50kg
plaster work in proportion recommended by the manufacturers.
cement
2.00 22.10 24.31 48.62
used in
the
mix
13.46 Finishing walls with Acrylic Smooth exterior paint of required shade :
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of
sqm 109.76 160.60 176.66 19,390.20
exterior primer applied @ 0.90 litre/10 sqm)
13.61 Painting with synthetic enamel paint of approved brand and manufacture to give an even
shade :
13.61.1 Two or more coats on new work sqm 40.00 155.90 171.49 6,859.60
13.62 Painting with synthetic enamel paint of approved brand and manufacture of required colour
to give an even shade :
13.62.1 Two or more coats on new work over an under coat of suitable shade with ordinary paint of
sqm 17.98 226.25 248.88 4,474.77
approved brand and manufacture

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GUEST HOUSE AT JNV PALAMU, JHARKHAND
ESTIMATE- GUEST HOUSE (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount / Market
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Qauntity Including Cost Amount
Market Rate
Index@10% (in Rs.)
13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile
Organic Compound ) content less than 50 grams/ litre of approved brand and
manufacture, including applying additional coats wherever required to achieve even shade
13.83.2 Two coats Sqm 176.00 142.80 157.08 27,646.08
13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved
brand and manufacturer, over the plastered wall surface to prepare the surface even and sqm 176.00 156.05 171.66 30,211.28
smooth complete.
ALUMINIUM WORK:
21.1 Providing and fixing aluminium work for doors, windows, ventilators and partitions with
extruded built up standard tubular sections/ appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS: 1285, fixing with dash fasteners of required
dia and size, including necessary filling up the gaps at junctions, i.e. at top, bottom and
sides with required EPDM rubber/ neoprene gasket etc. Aluminium sections shall be
smooth, rust free, straight, mitred and jointed mechanically wherever required including
cleat angle, Aluminium snap beading for glazing / panelling, C.P. brass / stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-
charge. (Glazing, paneling and dash fasteners to be paid for separately) :
21.1.1 For fixed portion
21.1.1.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS:
kg 149.82 495.05 544.56 81,585.23
1868, Minimum anodic coating of grade AC 15)
21.1.2 For shutters of doors, windows & ventilators including providing and fixing hinges/ pivots
and making provision for fixing of fittings wherever required including the cost of
EPDM rubber / neoprene gasket required (Fittings shall be paid for separately)
21.1.2.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS:
kg 49.73 598.60 658.46 32,745.22
1868, Minimum anodic coating of grade AC 15)
21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters
and partitions etc. with EPDM rubber / neoprene gasket etc. complete as
per the architectural drawings and the directions of engineer-in-charge .
(Cost of aluminium snap beading shall be paid in basic item):
21.3.2 With float glass panes of 5 mm thickness (weight not less than 12.50 kg/sqm sqm 14.92 1,505.25 1,655.78 24,704.16
21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by
providing weather silicon sealant over backer rod of approved quality as per architectural
drawings and direction of Engineer-in-charge
complete.
21.8.1 Upto 5 mm depth and 5 mm width metre 99.88 96.75 106.43 10,629.73
21.15 Providing and fixing aluminium casement windows fastener of required length for
aluminium windows with necessary screws etc. complete.
21.15.1 Anodized (AC 15) aluminium each 20.00 89.40 98.34 1,966.80
WATER PROOFING:
22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of
depressed portions of W.C., kitchen and the like consisting of:

Digitally signed by PRIYA

TOTAL OF NON-SCHEDULE ITEM 0.00

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)
ABSTRACT-GIRLS DORMITORY

S.NO DESCRIPTION (DSR-2023 AMOUNT) NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 248,667.98 119,148.53

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 249,215.51 3,988.68

3 WATER SUPPLY 202,029.63 168,981.53

4 RAIN WATER PIPING WORK 54,311.95 0.00

5 SEWERAGE & DRAINAGE 111,370.77 0.00

6 EARTH WORK 5,941.72 0.00

TOTAL AMOUNT 871,537.55 292,118.74

GRAND TOTAL 1,163,656.29

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ESTIMATE:GIRLS DORMITORY (PLUMBING ITEMS)
DSR -2023 /NS DESCRIPTION OF ITEM ADD COST
DSR-2023 RATE AMOUNT
ITEM No. UNIT QTY INDEX
(RS.) (RS.)
FACTOR@10%
SANITARY FIXTURE

17.1 Providing and fixing water closet squatting pan (Indian type W.C.
pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level whiteP.V.C.
flushing cistern, including flush pipe, with manually controlleddevice (handle
lever) conforming to IS : 7231, with all fittings and fixtures complete, including
cutting and making good the walls andfloors wherever required:

17.1.1 White Vitreous china Orissa pattern W.C. pan of size

580x440 mm with integral type foot rests Each 4 6,767.40 7,444.14 29,776.56

17.2 Providing and fixing white vitreous china pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever required.

17.2.1 W.C. pan with ISI marked white solid plastic seat and lid Each 7 6,515.55 7,167.11 50,169.74
17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brasspillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and
brackets, cutting and making good the wallswherever require:
17.7.2 White Vitreous China Wash basin size 630x450 mm with
a single 15 mm C.P. brass pillar taps Each 10 2,226.35 2,448.99 24,489.85

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13983
with C.I. brackets and stainless steel plug 40 mm,including painting of fittings and
brackets, cutting and making good the walls wherever required :
17.10.1 Kitchen sink with drain board

17.10.1.2 510x1040 mm bowl depth 225 mm Each 1 7,514.65 8,266.12 8,266.12

17.22A Providing and fixing CP Brass 32mm size Bottle Trap of
approved quality & make and as per the direction of Engineerin- Each 10 1,034.80 1,138.28 11,382.80
charge.
17.22 B Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make
as approved by Engineer in charge.
a) 15 mm nominal dia
Each 10 6,940.75 7,634.83 76,348.25

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior

glass (of approved quality) complete with 6 mm thick hard board
Each 10 1,607.95 1,768.75 17,687.45
ground fixed to wooden cleats with C.P. brass screws and washers
complete.
17.34 Providing and fixing toilet paper holder :

17.34.1 C.P. brass Each 7 803.70 884.07 6,188.49

17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high and
112 mm distance from wall of standard shape with bracket of the same materials
Each 4 168.35 185.19 740.74
with snap fittings of approved quality and colour, weighing not less than 105 gms.

18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 22 85.00 93.50 2,057.00

18.2 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

18.22.1 100 mm diameter

Each 10 193.95 213.35 2,133.45
18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931
:
18.49.1 15mm nominal bore Each 8 506.80 557.48 4,459.84
18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 22 574.30 631.73 13,898.06

18.53A Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of
approved make and quality as per direction of Engineer-in-charge. Each 13 74.80 82.28 1,069.64

SUB TOTAL( SANITARY FIXTURE) 248,667.98

Providing and fixing C.P. brass 2 Way bib cock with wall flange and Health Faucet
ABS body Cleaning System 1 m Long SS Flexible Tube Wall Hook of approved
NS-1 quality for European WC pan as per direction of Engineer-in-charge.- 15 mm Each 7 2,725.02 19,075.14
nominal bore.

Providing and fixing C.P. brass sink mixer with pipe swinging spout (wall mounted)
NS-2 with connecting legs & wall flanges complete in all respect Each 1 4,018.72 4,018.72

Providing and fixing ss waste coupling 32 mm dia full thread with 80 mm height
NS-3 Each 11 605.56 6,661.16
complete in all respect
Providing and fixing soap tumbler holder complete in all respect
NS-4 Each 3 853.29 2,559.87

Providing and fixing Stainless steel towel rail 600 mm long, complete in all respect
NS-5 Each 10 1,568.95 15,689.51

Providing and fixing Stainless steel grating with frame for floor traps or drains
NS-6 and urinal trap of required pattern complete in all respect Each 25 1,089.27 27,231.85

Providing & Fixing of Swing type stainless steel Grab bar , O.D 32 mm , use in
NS-7 disabled toilet complete with brackets suitable for wall installation as per Each 1 9,083.40 9,083.40
approved sample complete in all respect.
Bolt touch-free infrared hand dryer with 1150W rated power & carbon brush
NS-8 motor Material: 304 Stainless Steel Finish: Stainless Steel Finish,complete in all Each 2 10,734.93 21,469.86
respect
Providing and fixing Incinerator size (530X250X250 MM) complete in all respect
NS-9 Each 2 6,679.51 13,359.02

SUB TOTAL( NS-SANITARY FIXTURE) 119,148.53

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1 100mm dia

17.35.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Mtr 109 1,169.30 1,286.23 140,199.07

17.35.2 75mm dia

17.35.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Mtr 23 964.25 1,060.68 24,395.53

17.37 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20
mm nominal size), including cost of cutting holes and making good the walls etc. :

17.37.1 For 100mm dia pipe Each 14 362.85 399.14 5,720.94

17.37.2 For 75mm dia pipe Each 6 360.00 396.00 2,244.00
17.38 Providing and fixing bend of required degree with access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1 100mm

17.38.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
Each 4 567.20 623.92 2,495.68
IS:15905
17.39 Providing and fixing plain bend of required degree

17.39.1 100mm

17.39.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Each 37 368.00 404.80 14,977.60

17.39.2 75mm

17.39.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Each 3 252.50 277.75 833.25

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3 mm thick, bolts and nuts complete.

17.43.1 100x100x100 mm

17.43.1.2 Sand cast iron S&S as per IS - 3989

Each 3 925.70 1,018.27 3,054.81
17.44 Providing and fixing single equal plain junction of required degree :

17.44.1 100x100x100 mm
17.44.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per IS:159
Each 3 581.45 639.60 1,918.79

17.56 Providing and fixing terminal guard :

17.56.1 100mm

17.56.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 4 427.80 470.58 1,882.32

17.56.2 75mm

17.56.2.2 Sand Cast iron S&S as per IS-3989 Each 3 404.75 445.23 1,335.68
17.57A Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe

17.57A.1 100 mm dia

17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket Each 36 432.05 475.26 17,267.60
17.57A.2 75mm dia

17.57A.2.1 SS 304 grade coupling with EPDM rubber gasket

Each 8 389.05 427.96 3,280.99
17.59 Providing and fixing M.S. stays and clamps for sand cast iron/ centrifugally cast
(spun) iron pipes of diameter :

17.59.1 100mm Each 14 139.70 153.67 2,202.60

17.59.2 75mm Each 6 90.30 99.33 562.87
17.60 Providing and fixing trap of self cleansing design with screwed down or hinged
grating with or without vent arm complete, including cost of cutting and making
good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

17.60.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
Each 23 854.55 940.01 21,620.12
IS:15905
17.60.2 b) 100 mm inlet and 75 mm outlet

17.60.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 2 591.40 650.54 1,301.08

17.61 Cutting chases in brick masonry walls for following diameter sand cast iron/
centrifugally cast (spun) iron pipes and making good the same with cement
concrete 1:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 12.5 mm
nominal size), including necessary plaster and pointing in cement mortar 1:4 (1
cement : 4 coarse sand) :

17.61.1 100 mm dia Mtr 5 713.20 784.52 3,922.60

SUB TOTAL( SOIL, WASTE & VENT PIPES) 249,215.51

NS-10 Providing and fixing End plug/cap complete in all respect Each 6 165.15 990.92
NS-11 Providing and fixing uPVC SCH-80 pipe for waste (Wash basin to Floor trap) with
fittings complete in all respect
40 mm dia Mtr 12 249.81 2,997.76
SUB TOTAL NON SCHEDULED ( SOIL, WASTE & VENT PIPES) 3,988.68

WATER SUPPLY

18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, including fixing the pipe with clamps at 1.00
m spacing. This includes jointing of pipes & fittings
with one step CPVC solvent cement and testing of joints complete
as per direction of Engineer in Charge.

Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 14 335.00 368.50 5,159.00
18.7.3 25 mm nominal outer dia Pipes Mtr 21 401.55 441.71 9,275.81
18.7.4 32 mm nominal outer dia Pipes Mtr 26 518.75 570.63 14,836.25
18.7.5 40 mm nominal outer dia Pipes Mtr 22 702.95 773.25 17,011.39
18.7.6 50 mm nominal outer dia Pipes Mtr 8 934.15 1,027.57 8,220.52
18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m
spacing. This includes jointing of pipes & fittings with onestep CPVC solvent
cement and the cost of cutting chases and making good the same including
testing of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 13 497.80 547.58 7,118.54

18.8.2 20 mm nominal outer dia Pipes Mtr 34 537.60 591.36 20,106.24
18.8.3 25 mm nominal outer dia Pipes Mtr 30 627.25 689.98 20,699.25
18.8.4 32 mm nominal outer dia Pipes Mtr 8 739.30 813.23 6,505.84
18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting
and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 14 667.00 733.70 10,271.80

18.10.5 40 mm dia nominal bore Mtr 14 811.90 893.09 12,503.26
18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved
quality (screwed end) :

18.17.1 25mm nominal bore Each 2 622.40 684.64 1,369.28

18.17.1 A 20 mm nominal bore Each 2 539.95 593.95 1,187.89
18.17.2 32mm nominal bore Each 5 689.60 758.56 3,792.80
18.17.3 40mm nominal bore Each 3 826.10 908.71 2,726.13
18.17.4 50mm nominal bore Each 1 1,026.65 1,129.32 1,129.32
18.19 Providing and fixing gun metal non- return valve of approved quality
(screwed end) :

18.19.2 32 mm nominal bore

18.19.2.1 Horizontal Each 1 791.90 871.09 871.09

18.19.3 40 mm nominal bore

18.19.3.1 Horizontal Each 1 952.60 1,047.86 1,047.86

18.19.4 50 mm nominal bore

18.19.4.1 Horizontal Each 2 1,371.20 1,508.32 3,016.64

18.40 Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint of
approved quality
18.40.4 32 mm diameter pipe Mtr 14 22.20 24.42 341.88
18.40.5 40 mm diameter pipe Mtr 14 25.25 27.78 388.85
18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, IS : 12701 marked, with cover and suitable locking arrangement and making
per litre 4500 11.00 12.10 54,450.00
necessary holes for inlet, outlet and overflow pipes but without fittings and the
base support for tank
SUB TOTAL( WATER SUPPLY) 202,029.63

NON SCHEDULED ( WATER SUPPLY )

NS-12 Providing & Fixing Stainless Steel Water Cooler Size L ,Number of faucets-
2,Cooling Capacity - 40 L/h ,Storage capacity-80 L ,Refrigerant - R-134a eco
friendly (Non CFC) USP- #High-quality stainless steel tank and components for
safe drinking water # Reliable reciprocating compressor for longer product life
Each 2 60,268.36 120,536.72
#Accessories: Water inlet hosepipe and overflow pipes provided with the unit
#Specially designed float valves made of food-grade plastic #Adjustable pedestals
made of highly non-corrosive and strong material including Water Purifier (RO)
of 25 ltr/hour with minimum tank capacity of 6 ltr.
Providing and fixing Geyser, 5-Star energy rating, voltage / Frequency 230V/50
NS-13 Hz,temperature range 25C to 75C,working pressure (Mpa) 0.8 ,complete in all
respect
Volume 25 ltr
a) Each 2 10,349.57 20,699.14
Volume 15 ltrs
b) Each 3 9,248.55 27,745.66

SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 168,981.53

RAIN WATER PIPING

12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron
grating 15 cm diameter and weighing not less than 440 grams. Each 10 54.70 60.17 601.70

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS
: 5382, leaving 10 mm gap for thermal Expansion,(i) Single socketed pipes.

12.41.2 110 mm diameter Mtr 76 377.40 415.14 31,550.64

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/accessories
for unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A,
including jointing with seal ring conforming toIS : 5382, leaving 10 mm gap for
thermal expansion.
12.42.1 Coupler

12.42.1.2 110 mm Each 25 136.15 149.77 3,794.05

12.42.2 Single push fit Coupler

12.42.2.2 110 mm Each 10 127.60 140.36 1,403.60

12.42.3 Single tee with door

12.42.3.2 110x110x110 mm Each 8 234.15 257.57 2,060.52

12.42.5 Bend 87.5°

12.42.5.2 110 mm bend Each 10 150.35 165.39 1,653.85

12.42.6 Shoe (Plain)

12.42.6.2 110 mm Shoe Each 20 131.85 145.04 2,900.70

12.43 Providing and fixing unplastisized PVC pipe clip approved design to unplastisized
PVC rain water pipes by meanes of 50x50x50 mm hard wood plugs,screwed with
M.S screws of required length,including cutting brick and fixing in cement morter
1:4(1 cement:4 coarse sand) and making good the wall etc complete.

12.43.2 110m diameter Each 25 371.30 408.43 10,346.89

SUB TOTAL( RAIN WATER PIPING) 54,311.95

SEWERAGE & DRAINAGE

19.4 Providing and fixing square-mouth S.W. gully trap class SP-1
complete with C.I. grating brick masonry chamber with water tight
C.I. cover with frame of 300 x300 mm size (inside) the weight of
cover to be not less than 4.50 kg and frame to be not less than 2.70kg as per
standard design:

19.4.1 100x100mm size 'P' type

19.4.1.1 With common burnt clay F.P.S. (non modular)

Each 6 2,707.65 2,978.42 17,870.49
bricks of class designation 7.5
19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1
cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone
aggregate 40 mm nominal size), inside plastering 12 mm thick with cement
mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement
and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size) finished with a floating coat of neat
cement complete as per standard design :
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. coverwith frame (light duty)
455x610 mm internal dimensions,total weight of cover and frame to be not less
than 38 kg(weight of cover 23 kg and weight of frame 15 kg) :
19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 3 12,770.55 14,047.61 42,142.82
19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic
encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,
having minimum cross section as 23 mmx25mm and over all minimum length 263
mm and width as 165 mm withminimum 112 mm space between protruded legs
having 2 mm treadon top surface by ribbing or chequering besides necessary
andadequate anchoring projections on tail length on 138 mm as perstandard
drawing and suitable to with stand the bend test and chemical resistance test as Each 9 553.70 609.07 5,481.63
per specifications and having manufacture's permanent identification mark to be
visible even after fixing, including fixing in manholes with 30x20x15 cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) complete as per design.

19.27.1 With common burnt clay F.P.S. (non modular) bricks of class
Each 7 5,957.90 6,553.69 45,875.83
designation 7.5
SUB TOTAL( SEWERAGE & DRAINAGE) 111,370.77

EARTH WORK

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual

means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on
plan) including getting out and disposal of excavated earth lead upto 50 m and lift
upto 1.5 m, as directed by Engineer-in-charge.

2.6.1 All kind of soil Cum 11 177.50 195.25 2,135.41

Excavating trenches of required width for pipes, cables, etc including excavation
for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,
including getting out the excavated soil, and thenreturning the soil as required, in
2.10
layers not exceeding 20 cm in depth,including consolidating each deposited layer
by ramming, watering,etc. and disposing of surplus excavated soil as directed,
within a leadof 50 m :
2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 8 352.15 387.37 3,098.92
SUB TOTAL( EARTH WORK)
5,941.72
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF GUEST HOUSE AT JNV PALAMU, JHARKHAND
GENERAL ABSTRACT OF COST - GUEST HOUSE

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION TOTAL (Rs.)
2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 2,373,648.92 0.00 2,373,648.92

2.0 INTERNAL PLUMBING WORKS 228,476.57 59,337.81 287,814.38
TOTAL 2,602,125.49 59,337.81 2,661,463.30

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
DSR 2023 Unit Quantity DSR-2023 Rate DSR Amount /
CODE NO. DSR-2023 Rate/
DESCRIPTION Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
SCHEDULE ITEMS
EARTH WORK
1.0 CARRIAGE OF MATERIAL
1.1 By Mechanical Transport including loading,unloading and stacking
1.1.4 Carriage of excavated rock
1.1.2.1 0 to 1 km cum 19.66 348.08 382.89 7,527.58
2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and
disposal of excavated earth lead upto 50 m and for all lift, as directed by Engineer-in-charge.
2.6.1 All kinds of soil cum 176.93 177.50 195.25 34,545.58
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in
foundation over areas (exceeding 30cm in depth , 1.5 m in width or 10 sqm on plan), including
2.7 disposal of excavated earth, for all leads and lifts, disposed earth to be levelled and neatly
dressed.
2.7.1 Ordinary rock Cum 19.66 498.90 548.79 10,789.21
2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in
foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including
dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil
and disposal of surplus excavated soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil. cum 40.00 260.30 286.33 11,453.20
2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in
layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and cum 176.93 196.00 215.60 38,146.11
watering, lead up to 50 m and lift upto 1.5 m.
2.25(a) Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical
transport upto a lead of 5km also including ramming and watering of the earth in layers not cum 115.00 700.50 770.55 88,613.25
exceeding 20 cm in foundation trenches, plinth, sides of foundation etc. complete for all lift.
2.27 Sand filling in plinth including supply of necessary quantity of sand from any distance at site of
cum 16.00 2123.75 2,336.13 37,378.00
work and including watering dressing etc. required for proper completion of work.
2.34 Supplying chemical emulsion in sealed containers including delivery as specified.
2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%. Ltr. 94.00 234.75 258.23 24,273.15
2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite treatment:
2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @ 2.25 litres
per linear metre including drilling and plugging holes etc.: With Chlorpyriphos/ Lindane E.C. 20% metre 67.13 53.45 58.80 3,946.91
with 1% concentration
2.35.4 Treatment of existing masonry using chemical emulsion @ one litre per hole at 300 mm interval
including drilling holes at 45 degree and plugging them with cement mortar 1:2 (1 cement : 2
coarse sand) to the full depth of the hole :
2.35.4.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration metre 89.96 43.00 47.30 4,255.11
CONCRETE WORK:
4.1 Providing and laying in position cement concrete of specified grade excluding the cost of
centering and shuttering - All work up to plinth level
4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded stone
cum 27.89 6812.00 7,493.20 208,985.35
aggregate 40 mm nominal size derived from natural sources)

58 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
4.3 Centering and shuttering including strutting, propping etc. and removal of form work for
4.3.1 Foundations, footings, bases for columns Sqm 39.03 392.15 431.37 16,836.18
4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast 40 mm
Sqm 51.00 749.30 824.23 42,035.73
nominal size, well rammed and consolidated and grouted with fine sand, including necessary
excavation, levelling & dressing & finishing the top smooth.
RCC WORK
5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15°
landings, balconies, shelves, chaijjas, lintels, bands, plain window sills, staircases and spiral stair
cases above plinth level up to floor five level, excluding the cost of centering, shuttering, finishing cum 24.41 11505.50 12,656.05 308,934.18
and reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-lll) derived from natural sources
: 3 graded stone aggregate 20 mm nominal size derived from natural sources).
5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights :
5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 78.00 392.15 431.37 33,646.47
5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 350.00 927.25 1,019.98 356,991.25
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 469.00 736.40 810.04 379,908.76
5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 423.00 961.30 1,057.43 447,292.89
5.9.7 Stairs, (excluding landings) except spiral-staircases. Sqm 31.01 764.95 841.45 26,093.21
5.9.16 Edges of slabs and breaks in floors and walls.
5.9.16.1 Under 20 cm wide metre 149.55 208.55 229.41 34,307.52
5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 37.99 951.10 1,046.21 39,745.52
5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
binding all complete upto plinth level
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 4487.00 107.85 118.64 532,315.25
5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position
and binding all complete above plinth level.
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 13078.53 107.85 118.64 1,551,571.41
5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections. metre 648.00 78.40 86.24 55,883.52
5.33 Providing and laying in position ready mixed or site batched design mix cement concrete for
reinforced cement concrete work; using coarse aggregate and fine aggregate derived from
natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve
durability and workability without impairing strength; including pumping of concrete to site of
laying, curing, carriage
for all leads; but excluding the cost of centering, shuttering, finishing and reinforcement as per
direction of the engineer-in-charge, for the following grades of concrete.:
Note: Extra cement up to 10% of the minimum specified cement content in design mix shall be
payable separately. In case the cement content in design mix is more than 110% of the specified
minimum cement content, the contractor shall have discretion to either re-design the mix or bear
the cost of extra cement.
5.33.1 All works upto plinth level
5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 54.00 9504.75 10,455.23 564,582.15
5.33.2 All works above plinth level upto floor V level
5.33.2.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 112.91 9860.40 10,846.44 1,224,671.54
5.35 Add for using extra cement in the items of design mix over and above the specified cement
quintal 50.07 733.50 806.85 40,398.98
content therein.
BRICK WORK

59 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 in foundation and plinth in:
6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 5.45 7132.25 7,845.48 42,757.84
6.13 Half brick masonry with common burnt clay F.P.S. (non modular) bricks
of class designation 7.5 in superstructure above plinth level up to floor
V level.
6.13.1 Cement mortar 1:3 (1 cement :3 coarse sand) sqm 171.55 1150.50 1,265.55 217,105.10
6.15 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every third course of half
sqm 171.55 104.80 115.28 19,776.28
brick masonry.
6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non
modular) bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 cement : 4 Mtr 134.00 59.45 65.40 8,762.93
fine sand).
6.38 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry 100 mm/ 125 mm thick
with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to 1S:2185 (Part 3) in super
structure above plinth level up to floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ).
cum 17.16 10195.45 11,215.00 192,449.31
The rate includes providing and placing in position 2 Nos 6 mm dia M.S. bars at every third
course of masonry work.

8.3.2 Granite work Mtr. 186.35 510.95 562.05 104,737.09

8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen
platform, vanity counter and similar location in marble/ Granite/ stone work, including necessary Each 7.00 978.70 1,076.57 7,535.99
holes for pillar taps etc. including moulding, rubbing and polishing of cut edges etc. complete.
Derived Stone work (machine cut edges in veneer work) for wall lining upto 10 m height, backing filled
from 8.18 with a grout of 12 mm thick cement mortar 1:3 (1 Cement : 3 coarse sand) and jointed with
Cement mortar 1:2 (1 cement : 2 stone dust), including grinding with hand grinder on joints,
rubbing and polishing complete. (To be secured to the backing and the sides by means of
cramps and pins which shall be paid for separately).

60 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
8.18.1 Granite stone slab all colour except black, cherry/ruby red (slab area above 0.50 sqm)
8.18.1.1 18 mm thick sqm 17.67 4169.29 4,586.22 81,038.46
WOOD WORK:
9.1 Providing wood work in frames of doors, windows, clerestory windows
and other frames, wrought framed and fixed in position with hold fast lugs
or with dash fasteners of required dia & length (hold fast lugs or dash
fastener shall be paid for separately).
9.1.1 Second class teak wood cum 0.48 142949.70 157,244.67 75,477.44
9.7 Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed
shutters for doors, windows and clerestory windows (Area of opening for panel inserts excluding
portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed
shutters 25 mm to 40 mm thick.
9.7.8 Fly proof stainless steel grade 304 wire gauge with 0.5 mm dia. wire and 1.4 mm wide aperture
sqm 16.80 1,800.45 1,980.50 33,272.32
with matching wood beading
9.20 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part |) decorative
type, core of block board construction with frame of 1st class hard wood and well matched teak 3
ply veneering with vertical grains or cross bands and face veneers on both faces of shutters.
9.20.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws sqm 64.22 3,473.85 3,821.24 245,399.71
9.23 Extra for providing lipping with 2nd class teak wood battens 25 mm minimum depth on all edges
sqm 59.55 462.35 508.59 30286.24
of flush door shutters (over all area of door shutter to be measured).
9.47 Providing and fixing nickel plated M.S. pipe curtain rods with nickel plated brackets :
9.47.1 20 mm dia (heavy type) metre 21.00 175.00 192.50 4,042.50
9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats,
square or round bars etc. including priming coat with approved steel primer all complete.

9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc. kg 268.62 238.35 262.19 70,428.13
9.62 Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts and screws etc.
complete (Copper oxidised as per IS 1378)
9.62.1 300x16 mm each 86.00 216.55 238.21 20,485.63
9.63 Providing and fixing ISI marked oxidised M.S. tower bolt black finish, (Barrel type) with necessary
screws etc. complete (Copper oxidised as per IS 1378)
9.63.1 250x10 mm each 86.00 83.90 92.29 7,936.94
9.66 Providing and fixing ISI marked oxidised M.S. handles conforming to 1S:4992 with necessary
screws etc. complete (Copper oxidised as per IS 1378)
9.66.1 125 mm each 86.00 39.95 43.95 3,779.27
9.76 Providing and fixing bright finished brass 100 mm mortice latch and lock
with 6 levers and a pair of lever handles of approved quality with necessary Each 43.00 854.65 940.12 40,424.95
screws etc. complete.
9.90 Providing and fixing special quality chromium plated brass cupboard locks with six levers of
approved quality including necessary screws etc. complete.
9.90.2 Size 50 mm Each 28.00 333.95 367.35 10,285.66
9.101 Providing and fixing aluminium hanging floor door stopper ISI marked anodised (anodic coating
not less than grade AC 10 as per IS :1868) transparent or dyed to required colour or shade with
necessary screws etc. complete:
9.101.1 Single rubber stopper Each 43.00 39.60 43.56 1,873.08
9.114 Providing and fixing magnetic catcher of approved quality in cupboard /
ward robe shutters, including fixing with necessary screws etc. complete.
9.114.2 Double strip (horizontal type) each 28.00 39.70 43.67 1,222.76

61 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
9.165 Providing and fixing bright /matt finished Stainless Steel handles of approved quality & make with
necessary screws etc all complete.
9.165.1 125 mm each 28.00 119.20 131.12 3,671.36
9.168 Providing and fixing cupboard shutter with 19 mm thick one side decorative and other side
balancing lamination factory pressed BWP grade marine ply as per IS 710 of approved brand
including 2 mm thick PVC edge banding tape with hot glue by edge bending machine etc. with sqm 34.27 2829.25 3,112.18 106,654.24
auto closing spring loaded hinges (hydraulic type) etc. complete as per direction of Engineer-in-
charge. (Payment of providing and fixing auto closing hinges shall be paid separately)
9.169 Providing and fixing 19 mm thick both side balancing lamination factory pressed BWP grade
marine ply as per IS : 710 of approved brand boxes, shelves, racks, almirah, cupboard and
sqm 30.84 2,593.15 2,852.47 87,970.02
drawer etc. including necessary nails,screws etc. complete as per direction of Engineer-incharge.

STEEL WORK
10.14 Providing and fixing pressed steel door frames conforming to IS: 4351, manufactured from
commercial mild steel sheet of 1.60 mm thickness, including hinges, jamb, lock jamb, bead and if
required angle threshold of mild steel angle of section 50x25 mm, or base ties of 1.60 mm,
pressed mild steel welded or rigidly fixed together by mechanical means, including
M.S. pressed butt hinges 2.5 mm thick with mortar guards, lock strikeplate and shock absorbers
as specified and applying a coat of approved steel primer after pre-treatment of the surface as
directed by Engineerin- charge:
10.14.2 Profile C
10.14.2.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for
metre 43.89 598.85 658.74 28,911.88
separately)
10.14.3 Profile E
10.14.3.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for
metre 72.83 627.30 690.03 50,254.88
separately)
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 201.60 172.60 189.86 38,275.78
10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of 10
mm dia double threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head, comprising of
10 mm dia polyamide PA 6 grade sleeve, including drilling of hole in frame , concrete/ masonry,
etc. as per direction of Engineer-in-charge.
10.27.3 10 x 120 mm each 252.00 170.95 188.05 47,387.34
10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, plates
etc., including welding, grinding, buffing, polishing and making curvature (wherever required) and
fitting the same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with
necessary accessories & stainless steel dash fasteners , stainless steel bolts etc., of required kg 144.00 772.40 849.64 122,348.16
size, on the top of the floor or the side of waist slab with suitable arrangement as per approval of
Engineer-incharge, (for payment purpose only weight of stainless steel members shall be
considered excluding fixing accessories such as nuts, bolts, fasteners etc.).
10.29 Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S. Flat
15x3 mm and nuts & bolts complete.
10.29.2 Stainless steel (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture on both sides sqm 68.50 1133.55 1,246.91 85,412.99
FLOORING
11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey cement
slurry mixed with pigment to match the shade of the slab, including rubbing and polishing
complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)
11.26.1 25 mm thick sqm 22.88 1948.25 2,143.08 49,033.56

62 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm
(average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry sqm 8.50 2354.70 2,590.17 22,016.45
mixed with pigment to match the shade of the slabs, including rubbing and polishing complete.
11.37 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by
the manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as
White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 sqm 35.00 1096.55 1,206.21 42,217.18
Coarse sand), Jointing with grey cement slurry @ 3.3 kg/sqm including pointing the joints with
white cement and matching pigment etc., complete.
11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved
brand & manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1
cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the
joints with white cement and matching pigments etc. The tiles must be cut with the zero chipping
diamond cutter only . Laying of tiles will be done with the notch trowel, plier, wedge, clips of
required thickness, leveling system and rubber mallet for placing the tiles gently and easily.
11.41A.1 Double charge vitrified tile polished finish of size
11.41A.1.1 Size of Tile 600 x 600 mm Sqm 195.00 1453.65 1,599.02 311,807.93
11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer),
with water absorption less than 0.08 % and conforming to |.S. 15622, of approved make, in all
colours & shade, in skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1
cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the
joint with white cement & matching pigments etc.
complete.

11.46.2 Size of Tile 600x600 mm Sqm 255.00 1623.05 1,785.36 455,265.53

11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as
well as curvilinear portions of the building all complete as per the architectural drawings with 18
mm thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse
sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with
pigment of matching shade including rubbing , curing and polishing etc. all complete as specified
and as directed by the Engineer-in-Charge.
11.56.2 Polished Granite stone slab of all colour and texture except Black, Cherry/Ruby Red Sqm 41.38 3071.05 3,378.16 139,788.05
ROOFING
12.15.1 Painting top of roofs with bitumen of approved quality @ 17kg per 10 sqm impregnated
with a coat of coarse sand at 60 cudm per 10 sqm, including cleaning the slab surface
Sqm 119.44 166.20 182.82 21,836.02
with brushes and finally with a piece of cloth lightly soaked in kerosene oil complete :
With residual type petroleum bitumen of grade VG -10

63 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 stone
aggregate 10mm and down gauge) including finishing with cement mortar 1:3 (1 cement : 3 fine metre 46.91 305.15 335.67 15,746.05
sand) as per standard design : In 75x75mm deep chase
12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of
corrugation as approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated thickness with
zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy
primer on both side of the sheet and polyester top coat 15-18 microns. Sheet should have
protective guard film of 25 microns minimum to avoid scratches during transportation and should Sqm 65.15 738.65 812.52 52,935.35
be supplied in single length upto 12 metre or as desired by Engineerin- charge. The sheet shall
be fixed using self drilling /self tapping screws of size (5.5x 55 mm) with EPDM seal, complete
upto any pitch in horizontal/ vertical or curved surfaces, excluding the cost of purlins, rafters and
trusses
12.51 Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm (+0.05 %)
total coated thickness, Zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-
7 microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns using self
drilling/ self tapping screws complete :
12.51.1 Ridges plain (500 - 600mm) Sqm 15.62 532.35 585.59 9,146.84
12.51.6 Gutter (600 mm over all girth) Sqm 34.80 1313.70 1,445.07 50,288.44
12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true horizontal
level, suspended on inter locking metal grid of hot dipped galvanized steel sections ( galvanized
@ 120 grams/ sqm, both side inclusive) consisting of main "T" runner with suitably spaced joints
to get required length and of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced
at 1200 mm center to center and cross "T" of size 24x25 mm made of 0.30 mm thick (minimum)
sheet, 1200 mm long spaced between main "T" at 600 mm center to center to form a grid of
1200x600 mm and secondary cross "T" of length 600 mm and size 24x25 mm made of 0.30 mm
12.52.3 12.5 mm thick square edge PVC Laminated Gypsum Tile of size 595x595 mm, made of Gypsum
plasterboard, manufactured from natural gypsum as per IS 2095 part I and laminated with white
0.16mm thick fire retardant PVC film on the face side and 12micron metalized polyester on the
Sqm 33.00 2215.15 2,436.67 80,409.95
back side with all edges sealed with the face side PVC film which goes around and wraps the
edges and is bonded to the edges and the back side metalized polyester film so as to make the
tile a completely sealed unit.
FINISHING:
13.1 12 mm cement plaster on brickwork with cement mortar of mix (upto 10 m height from ground
level):
13.1.2 1:6 (1 cement: 6 fine sand) (Not less than in 1.25 FM) Sqm 1416.00 333.35 366.69 519,225.96
13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster
1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement Sqm 858.77 518.55 570.41 489,846.70
plaster 1:6 (1 cement : 6 fine sand).
13.16 6 mm cement plaster of mix :
13.16.1 1:3 (1 cement : 3 fine sand) Sqm 310.00 300.45 330.50 102,453.45
13.22 Extra for plastering exterior walls of height more than 10 m from ground level for every additional
Sqm. 371.24 87.10 95.81 35,568.50
height of 3 m or part thereof.
13.46 Finishing walls with Acrylic Smooth exterior paint of required shade :
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of
sqm 858.77 160.60 176.66 151,710.31
exterior primer applied @ 0.90 litre/10 sqm)
13.61 Painting with synthetic enamel paint of approved brand and manufacture to give an even shade :

64 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
13.61.1 Two or more coats on new work sqm 171.00 155.90 171.49 29,324.79
13.62 Painting with synthetic enamel paint of approved brand and manufacture of required colour to
give an even shade :
13.62.1 Two or more coats on new work over an under coat of suitable shade with ordinary paint of
sqm 148.05 226.25 248.88 36,845.94
approved brand and manufacture
13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile Organic
Compound ) content less than 50 grams/ litre of approved brand and manufacture, including
applying additional coats wherever required to achieve even shade and colour.
13.83.2 Two coats Sqm 1521.00 142.80 157.08 238,918.68
13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved brand
and manufacturer, over the plastered wall surface to prepare the surface even and smooth sqm 1521.00 156.05 171.66 261,087.26
complete.
ALUMINIUM WORK:
21.1 Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded
built up standard tubular sections/ appropriate Z sections and other sections of approved make
conforming to IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including
necessary filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM
rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust free, straight, mitred and
jointed mechanically wherever required including cleat angle, Aluminium snap beading for glazing
/ paneling, C.P. brass / stainless steel screws, all complete as per architectural drawings and the
directions of Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for separately)
:
21.1.1 For fixed portion
21.1.1.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868,
kg 739.55 495.05 544.56 402,725.65
Minimum anodic coating of grade AC 15)
21.1.2 For shutters of doors, windows & ventilators including providing and fixing hinges/ pivots and
making provision for fixing of fittings wherever required including the cost of EPDM rubber /
neoprene gasket required (Fittings shall be paid for separately)

21.1.2.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868,
kg 201.47 598.60 658.46 132,659.94
Minimum anodic coating of grade AC 15)
21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with
EPDM rubber / neoprene gasket etc. complete as per the architectural drawings and the
directions of engineer-in-charge . (Cost of aluminium snap beading shall be paid in basic item):
21.3.2 With float glass panes of 5.5 mm thickness (weight not less than 12.50 kg/ sqm) sqm 70.51 1505.25 1,655.78 116,748.70
21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by providing
weather silicon sealant over backer rod of approved quality as per architectural drawings and
direction of Engineer-in-charge
complete.
21.8.1 Upto 5 mm depth and 5 mm width metre 211.30 96.75 106.43 22,487.60
21.15 Providing and fixing aluminium casement windows fastener of required length for aluminium
windows with necessary screws etc. complete.
21.15.1 Anodized (AC 15) aluminium each 92.00 89.40 98.34 9,047.28
WATER PROOFING:
22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed
portions of W.C., kitchen and the like consisting of:

65 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound
conforming to IS 2645 in recommended proportions including rounding off junction of vertical and
horizontal surface.
(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water
proofing compound in recommended proportion including rounding off junction of vertical and
horizontal surface.
(iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area.
(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100
Sqm 65.36 769.60 846.56 55,331.16
mm wide and pasted to each other with bitumen @ 1.7 kg/sqm).
NEW TECHNOLOGIES AND MATERIALS
Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid plain
flush door shutter of required size comprising of virgin polymer of K value 58-60 (Suspension
Grade), calcium carbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic
additives (maximum toxicity index of 12 for 100 gms) having minimum density of 650 kg/cum and
screw withdrawal strength of 1800 N (Face) & 900 N (Edge), minimum compressive strength 50
26.87 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of Class A category
with property of being termite/borer proof, water/moisture proof and fire retardant and fixing with
stainless steel butt hinges of required size with necessary full body threaded star headed counter
sunk S.S screws, all as per direction of Engineer-In- Charge. (Note: stainless steel butt hinges
and necessary S.S screws shall be paid separately)

26.87.1 30 mm thick Sqm 22.49 4,346.70 4,781.37 107,533.01

TOTAL OF SCHEDULE ITEM 12,783,678.34
NON-SCHEDULE ITEM
MR-1 Providing and fixing Modular kitchen with following items completed as per directions of engineer
in charge.
a Carcass Side Panel 310D x 600H each 14.00 2,548.16 35,674.29
b Carcass Side Panel 560D x 700H each 14.00 5,372.63 75,216.88
c Top Plain Shelf Unit 1000 mm each 7.00 28,271.02 197,897.15
d GTPT Unit 600 mm with Plain Shutter each 7.00 47,478.74 332,351.16
e Top Plain Shelf Unit 600 mm each 7.00 23,363.28 163,542.99
f 40mm Filler each 7.00 1,802.57 12,618.02
g Grocery Unit - Serene 600 mm each 7.00 59,234.94 414,644.57
h 3 Drawer Unit with Tranquil 600 mm each 7.00 57,550.78 402,855.48
i Hinged Unit below Sink 600 mm each 7.00 20,319.52 142,236.66
j Corner Plain Shelf Unit 1000 mm (Steel) each 7.00 34,878.27 244,147.86
k SKIRTING (REHAU) SYSTEM-100mm BRUSHED ALUMINIUM each 21.00 4,374.86 91,872.05
l BRUSHED ALUM. SKIRTING 100mm HARDWARE PACKET FOR KITCHEN CABINETS each 7.00 6,662.07 46,634.47
m ROSE GOLD Handle PITCH: 128MM FINISH: BRONZE each 112.00 574.54 64,348.81
n End leg channel for Floor - Tall unit - 560D each 28.00 2,094.23 58,638.47
o Shared leg channel for Floor - Tall unit - 560D (PAC of 1) each 14.00 651.29 9,118.13

66 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE 2 QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE II (CIVIL ITEMS)
p Legs 100 mm each 84.00 265.34 22,288.76
q SCREWS & SHELF SUPPORT FOR METAL KITCHEN ACCESSORIES each 7.00 1,267.50 8,872.52
TOTAL OF NON-SCHEDULE ITEM 2,322,958.27

67 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ABSTRACT-GUEST HOUSE

S.NO DESCRIPTION (DSR-2023 AMOUNT) NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 65,690.57 39,511.14

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 40,635.61 1,329.56

3 WATER SUPPLY 48,058.34 18,497.11

4 RAIN WATER PIPING WORK 19,716.84 0.00

5 SEWERAGE & DRAINAGE 51,024.82 0.00

6 EARTH WORK 3,350.39 0.00

TOTAL AMOUNT 228,476.57 59,337.81

GRAND TOTAL 287,814.38

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ESTIMATE: GUEST HOUSE RESIDENCE(PLUMBING ITEMS)
DSR -2023 /NS DESCRIPTION OF ITEM ADD COST
DSR-2023 AMOUNT
ITEM No. UNIT QTY INDEX
RATE (RS.) (RS.)
FACTOR@10%
SANITARY FIXTURE

17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brasspillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and
brackets, cutting and making good the wallswherever require:
17.7.2 White Vitreous China Wash basin size 630x450 mm with
a single 15 mm C.P. brass pillar taps Each 2 2,226.35 2,448.99 4,897.97

17.22A Providing and fixing CP Brass 32mm size Bottle Trap of

approved quality & make and as per the direction of Engineerin- Each 2 1,034.80 1,138.28 2,276.56
charge.
17.22 B Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make
as approved by Engineer in charge.
a) 15 mm nominal dia
Each 2 6,940.75 7,634.83 15,269.65

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior

glass (of approved quality) complete with 6 mm thick hard board
Each 2 1,607.95 1,768.75 3,537.49
ground fixed to wooden cleats with C.P. brass screws and washers
complete.
17.34 Providing and fixing toilet paper holder :

17.34.1 C.P. brass Each 2 803.70 884.07 1,768.14

18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 6 85.00 93.50 561.00

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

18.22.1 100 mm diameter

Each 2 193.95 213.35 426.69
18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 6 574.30 631.73 3,790.38

18.53A Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of
approved make and quality as per direction of Engineer-in-charge. Each 2 74.80 82.28 164.56

SUB TOTAL( SANITARY FIXTURE) 65,690.57

NS-4 Providing and fixing single towel rail 600 mm long, stainless steel complete in all
Each 2 1,568.95 3,137.90
respect
NS-5 Providing and fixing Stainless steel grating with frame for floor traps or drains
and urinal trap of required pattern complete in all respect Each 6 1,089.27 6,535.64

NS-6 Bolt touch-free infrared hand dryer with 1150W rated power & carbon brush
motor Material: 304 Stainless Steel Finish: Stainless Steel Finish,complete in all Each 2 10,734.93 21,469.86
respect
SUB TOTAL( NS-SANITARY FIXTURE) 39,511.14

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1 100mm dia

17.35.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Mtr 22 1,169.30 1,286.23 28,297.06

17.39 Providing and fixing plain bend of required degree

17.39.1 100mm

17.39.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Each 6 368.00 404.80 2,428.80

17.57A Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe

17.57A.1 100 mm dia

17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket Each 7 432.05 475.26 3,485.20
17.60 Providing and fixing trap of self cleansing design with screwed down or hinged
grating with or without vent arm complete, including cost of cutting and making
good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

17.60.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
Each 6 854.55 940.01 5,640.03
IS:15905
17.61 Cutting chases in brick masonry walls for following diameter sand cast iron/
centrifugally cast (spun) iron pipes and making good the same with cement
concrete 1:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 12.5 mm
nominal size), including necessary plaster and pointing in cement mortar 1:4 (1
cement : 4 coarse sand) :

17.61.1 100 mm dia Mtr 1 713.20 784.52 784.52

SUB TOTAL( SOIL, WASTE & VENT PIPES) 40,635.61
NS-7 Providing and fixing End plug/cap complete in all respect Each 2 165.15 330.31
NS-8 Providing and fixing uPVC SCH-80 pipe for waste (WB to Floor trap) with fittings
complete in all respect

40 mm dia Mtr 4 249.81 999.25

SUB TOTAL NON SCHEDULED ( SOIL, WASTE & VENT PIPES) 1,329.56

WATER SUPPLY

18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 6 335.00 368.50 2,211.00
18.7.3 25 mm nominal outer dia Pipes Mtr 13 401.55 441.71 5,742.17
18.7.4 32 mm nominal outer dia Pipes Mtr 4 518.75 570.63 2,282.50
18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m
spacing. This includes jointing of pipes & fittings with onestep CPVC solvent
cement and the cost of cutting chases and making good the same including
testing of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 4 497.80 547.58 2,190.32

18.8.2 20 mm nominal outer dia Pipes Mtr 9 537.60 591.36 5,322.24
18.8.3 25 mm nominal outer dia Pipes Mtr 8 627.25 689.98 5,519.80
18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting
and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 12 667.00 733.70 8,804.40
18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved
quality (screwed end) :

18.17.1 25mm nominal bore Each 2 622.40 684.64 1,369.28

18.17.1 A 20 mm nominal bore Each 1 539.95 593.95 593.95
18.17.2 32mm nominal bore Each 1 689.60 758.56 758.56
18.19 Providing and fixing gun metal non- return valve of approved quality
(screwed end) :

18.19.2 32 mm nominal bore

18.19.2.1 Horizontal Each 1 791.90 871.09 871.09

18.40 Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint of
approved quality
18.40.4 32 mm diameter pipe Mtr 12 22.20 24.42 293.04
18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, IS : 12701 marked, with cover and suitable locking arrangement and making
per litre 1000 11.00 12.10 12,100.00
necessary holes for inlet, outlet and overflow pipes but without fittings and the
base support for tank
SUB TOTAL( WATER SUPPLY) 48,058.34

NON SCHEDULED ( WATER SUPPLY )

Providing and fixing Geyser, 5-Star energy rating, voltage / Frequency 230V/50
NS-9 Hz,temperature range 25C to 75C,working pressure (Mpa) 0.8 ,complete in all
respect
Volume 15 ltrs
a) Each 2 9,248.55 18,497.11
SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 18,497.11

RAIN WATER PIPING

12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron
grating 15 cm diameter and weighing not less than 440 grams. Each 4 54.70 60.17 240.68

12.41.2 110 mm diameter Mtr 24 377.40 415.14 9,963.36

12.42.1.2 110 mm Each 8 136.15 149.77 1,198.12

12.42.2 Single push fit Coupler

12.42.2.2 110 mm Each 4 127.60 140.36 561.44

12.42.3 Single tee with door

12.42.3.2 110x110x110 mm Each 4 234.15 257.57 1,030.26

12.42.5 Bend 87.5°

12.42.5.2 110 mm bend Each 4 150.35 165.39 661.54

12.42.6 Shoe (Plain)

12.42.6.2 110 mm Shoe Each 8 131.85 145.04 1,160.28

12.43.2 110m diameter Each 12 371.30 408.43 4,901.16

SUB TOTAL( RAIN WATER PIPING) 19,716.84

SEWERAGE & DRAINAGE

19.4.1 100x100mm size 'P' type

19.4.1.1 With common burnt clay F.P.S. (non modular)

19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
Each 1 12,770.55 14,047.61 14,047.61

19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic

encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,
having minimum cross section as 23 mmx25mm and over all minimum length 263
mm and width as 165 mm withminimum 112 mm space between protruded legs
having 2 mm treadon top surface by ribbing or chequering besides necessary
andadequate anchoring projections on tail length on 138 mm as perstandard
drawing and suitable to with stand the bend test and chemical resistance test as Each 3 553.70 609.07 1,827.21
per specifications and having manufacture's permanent identification mark to be
visible even after fixing, including fixing in manholes with 30x20x15 cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) complete as per design.

19.27.1 With common burnt clay F.P.S. (non modular) bricks of class
Each 4 5,957.90 6,553.69 26,214.76
designation 7.5
SUB TOTAL( SEWERAGE & DRAINAGE) 51,024.82

EARTH WORK

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual

2.6.1 All kind of soil Cum 4 177.50 195.25 711.80

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 1 196.00 215.60 314.40
deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m
Excavating trenches of required width for pipes, cables, etc including excavation
2.10
for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,
All kinds of soil
2.10.1
Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia
2.10.1.2 Mtr 6 352.15 387.37 2,324.19
SUB TOTAL( EARTH WORK)
3,350.39
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE 2 QUARTERS,JNV, PALAMU,JHKND
GENERAL ABSTRACT OF COST - TYPE II QUARTERS

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION TOTAL (Rs.)
2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 12,783,678.34 2,322,958.27 15,106,636.61

2.0 INTERNAL PLUMBING WORKS 1,500,007.45 364,392.85 1,864,400.30

TOTAL 14,283,685.79 2,687,351.12 16,971,036.91

Digitally signed by PRIYA

2.7.1 Ordinary rock Cum 6.24 498.90 548.79 3,424.45

2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil. cum 22.00 260.30 286.33 6,299.26
2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in
layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, cum 56.19 196.00 215.60 12,114.56
lead up to 50 m and lift upto 1.5 m.
2.25(a) Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical transport
upto a lead of 5km also including ramming and watering of the earth in layers not exceeding 20 cm cum 57.00 700.50 770.55 43,921.35
in foundation trenches, plinth, sides of foundation etc. complete for all lift.
2.27 Sand filling in plinth including supply of necessary quantity of sand from any distance at site of work
cum 10.00 2,123.75 2,336.13 23,361.25
and including watering dressing etc. required for proper completion of work.
2.34 Supplying chemical emulsion in sealed containers including delivery as specified.
2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%. Ltr. 32.00 234.75 258.23 8,263.20
2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite treatment:
2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @ 2.25 litres per
linear metre including drilling and plugging holes etc.: With Chlorpyriphos/ Lindane E.C. 20% with metre 40.10 53.45 58.80 2,357.68
1% concentration
2.35.4 Treatment of existing masonry using chemical emulsion @ one litre per hole at 300 mm interval
including drilling holes at 45 degree and plugging them with cement mortar 1:2 (1 cement : 2 coarse
sand) to the full depth of the hole :
2.35.4.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration metre 12.60 43.00 47.30 595.98
CONCRETE WORK:
4.1 Providing and laying in position cement concrete of specified grade excluding the cost of centering
and shuttering - All work up to plinth level
4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded stone aggregate
cum 15.80 6,812.00 7,493.20 118,392.56
40 mm nominal size derived from natural sources)
4.3 Centering and shuttering including strutting, propping etc. and removal of form work for
4.3.1 Foundations, footings, bases for columns Sqm 26.22 392.15 431.37 11,310.39

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
ESTIMATE- TYPE IV QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount /
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Quantity Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast 40 mm nominal size,
Sqm 30.08 749.30 824.23 24,792.84
well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling
& dressing & finishing the top smooth.
RCC WORK
5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15°
landings, balconies, shelves, chaijjas, lintels, bands, plain window sills, staircases and spiral stair
cases above plinth level up to floor five level, excluding the cost of centering, shuttering, finishing cum 5.51 11,505.50 12,656.05 69,734.84
and reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-lll) derived from natural sources : 3
graded stone aggregate 20 mm nominal size derived from natural sources).
5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights :
5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 23.16 392.15 431.37 9,990.41
5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 126.96 927.25 1,019.98 129,496.03
5.9.4 Shelves (Cast in situ) sqm 3.60 927.25 1,019.98 3,671.91
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 120.70 736.40 810.04 97,771.83
5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 90.57 961.30 1,057.43 95,771.44
5.9.16 Edges of slabs and breaks in floors and walls.
5.9.16.1 Under 20 cm wide metre 44.27 208.55 229.41 10,155.76
5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 9.11 951.10 1,046.21 9,530.97
5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
binding all complete upto plinth level
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 1440.24 107.85 118.64 170,862.87
5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
binding all complete above plinth level.
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 2187.26 107.85 118.64 259,485.50
5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections. metre 100.00 78.40 86.24 8,624.00
5.33 Providing and laying in position ready mixed or site batched design mix cement concrete for
reinforced cement concrete work; using coarse aggregate and fine aggregate derived from natural
sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve
durability and workability without impairing strength; including pumping of concrete to site of laying,
curing, carriage
for all leads; but excluding the cost of centering, shuttering, finishing and
5.33.1 reinforcement
All works upto as perlevel
plinth direction of the engineer-in-charge, for the following grades of concrete.:
5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 14.79 9,504.75 10,455.23 154,632.78
5.33.2 All works above plinth level upto floor V level
5.33.2.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 22.89 9,860.40 10,846.44 248,275.01
5.35 Add for using extra cement in the items of design mix over and above the specified cement content
quintal 11.31 733.50 806.85 9,125.47
therein.
BRICK WORK
6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 in foundation and plinth in:
6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 18.31 7,132.25 7,845.48 143,650.65
6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non
modular) bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 cement : 4 fine Mtr 40.00 59.45 65.40 2,615.80
sand).

Digitally signed by PRIYA

6.47 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry with 150 mm to 300 mm
thick with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to IS:2185 (Part 3) in super
structure above plinth level up to floor V level with RCC band at sill level and lintel level with
cum 7.78 8,333.65 9,167.02 71,319.38
approved block laying polymer modified adhesive mortar all complete as per direction of Engineer-in-
Charge. (The payment of RCC band and
reinforcement shall be made for seperately).
MARBLE WORK:
8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished,
machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations of
required size, approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 (1
cement : 4 coarse sand), joints treated with white cement, mixed with matching pigment, epoxy touch
ups, including rubbing, curing,
moulding and polishing of edges to give high gloss finish etc. complete at all levels.
8.2.3 Granite stone slab of all colour and texture except black, Cherry/Ruby red
8.2.3.2 Area of slab over 0.50 sqm Sqm 14.67 3848.70 4,233.57 62,106.47
8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen platform,
vanity counter and similar location in marble/ Granite/ stone work, including necessary holes for pillar Each 2.00 978.70 1,076.57 2,153.14
taps etc. including moulding, rubbing and polishing of cut edges etc. complete.
Derived Stone work (machine cut edges in veneer work) for wall lining upto 10 m height, backing filled with a
from 8.18 grout of 12 mm thick cement mortar 1:3 (1 Cement : 3 coarse sand) and jointed with Cement mortar
1:2 (1 cement : 2 stone dust), including grinding with hand grinder on joints, rubbing and polishing
complete. (To be secured to the backing and the sides by means of cramps and pins which shall be
paid for separately).
8.18.1 Granite stone slab all colour except black, cherry/ruby red (slab area above 0.50 sqm)
8.18.1.1 18 mm thick sqm 2.52 4169.29 4,586.22 11,557.27
WOOD WORK:
9.1 Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought
framed and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold
fast lugs or dash fastener shall be paid for separately).
9.1.1 Second class teak wood cum 0.11 142,949.70 157,244.67 17,296.91
9.7 Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for
doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside
grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm
to 40 mm thick.
9.7.8 Fly proof stainless steel grade 304 wire gauge with 0.5 mm dia. wire and 1.4 mm wide aperture with
sqm 5.04 1,800.45 1,980.50 9,981.69
matching wood beading
9.12 Extra for providing frosted glass panes 4 mm thick instead of ordinary float glass panes 4 mm thick
in doors, windows and clerestory window shutters. (Area of opening for glass panes excluding sqm 0.73 176.40 194.04 141.65
portion inside rebate shall be measured).
9.20 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part |) decorative type,
core of block board construction with frame of 1st class hard wood and well matched teak 3 ply
veneering with vertical grains or cross bands and face veneers on both faces of shutters.

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
ESTIMATE- TYPE IV QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount /
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Quantity Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
9.20.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws sqm 10.88 3,473.85 3,821.24 41,575.04
9.26 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured). sqm 10.88 106.70 117.37 1,276.99
Providing and fixing wooden moulded beading to door and window frames with iron screws ,plugs
9.40
and priming coat unexposed surface etc.complete.
9.40.1 2nd class teak wood
9.40.1.1 50*12mm metre 36.90 221.10 243.21 8,974.45
9.47 Providing and fixing nickel plated M.S. pipe curtain rods with nickel plated brackets :
9.47.1 20 mm dia (heavy type) metre 3.00 175.00 192.50 577.50
9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc. including priming coat with approved steel primer all complete.
9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc. kg 58.08 238.35 262.19 15,227.70
9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement concrete block 30x10x15cm 1:3:6 mix (1 cement : each 42.00 228.85 251.74 10,572.87
3 coarse sand : 6 graded stone aggregate 20mm nominal size).
9.62 Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts and screws etc. complete
(Copper oxidised as per IS 1378)
9.62.1 300x16 mm each 14.00 216.55 238.21 3,334.87
9.63 Providing and fixing ISI marked oxidised M.S. tower bolt black finish, (Barrel type) with necessary
screws etc. complete (Copper oxidised as per IS 1378)
9.63.1 250x10 mm each 14.00 83.90 92.29 1,292.06
9.66 Providing and fixing ISI marked oxidised M.S. handles conforming to 1S:4992 with necessary screws
etc. complete (Copper oxidised as per IS 1378)
9.66.1 125 mm each 14.00 39.95 43.95 615.23
9.76 Providing and fixing bright finished brass 100 mm mortice latch and lock with 6 levers and a pair of
Each 7.00 854.65 940.12 6,580.81
lever handles of approved quality with necessary screws etc. complete.
9.84 Providing and fixing aluminium extruded section body tubular type universal hydraulic door closer
(having brand logo with ISI, IS: 3564, embossed on the body, door weight upto 36 Kg. to 80 Kg. and
Each 7.00 983.15 1,081.47 7,570.26
door width from 701 mm to 1000 mm), with double speed adjustment with necessary accessories
and screws etc. complete.
9.90 Providing and fixing special quality chromium plated brass cupboard locks with six levers of
approved quality including necessary screws etc. complete.
9.90.2 Size 50 mm Each 4.00 333.95 367.35 1,469.38
9.101 Providing and fixing aluminium hanging floor door stopper ISI marked anodised (anodic coating not
less than grade AC 10 as per IS :1868) transparent or dyed to required colour or shade with
necessary screws etc. complete:
9.101.1 Single rubber stopper Each 7.00 39.60 43.56 304.92
9.114 Providing and fixing magnetic catcher of approved quality in cupboard /
ward robe shutters, including fixing with necessary screws etc. complete.
9.114.2 Double strip (horizontal type) each 4.00 39.70 43.67 174.68
9.165 Providing and fixing bright /matt finished Stainless Steel handles of approved quality & make with
necessary screws etc all complete.
9.165.1 125 mm each 4.00 119.20 131.12 524.48
9.168 Providing and fixing cupboard shutter with 19 mm thick one side decorative and other side balancing
lamination factory pressed BWP grade marine ply as per IS 710 of approved brand including 2 mm
thick PVC edge banding tape with hot glue by edge bending machine etc. with auto closing spring
sqm 6.43 2,829.25 3,112.18 20,011.29
loaded hinges (hydraulic type) etc. complete as per direction of Engineer-in-charge. (Payment of
providing and fixing auto
closing hinges shall be paid separately)

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
ESTIMATE- TYPE IV QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount /
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Quantity Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
9.169 Providing and fixing 19 mm thick both side balancing lamination factory pressed BWP grade marine
ply as per IS : 710 of approved brand boxes, shelves, racks, almirah, cupboard and drawer etc. sqm 4.41 2,593.15 2,852.47 12,579.37
including necessary nails,screws etc. complete as per direction of Engineer-incharge.
STEEL WORK
10.14 Providing and fixing pressed steel door frames conforming to IS: 4351, manufactured from
commercial mild steel sheet of 1.60 mm thickness, including hinges, jamb, lock jamb, bead and if
required angle threshold of mild steel angle of section 50x25 mm, or base ties of 1.60 mm, pressed
mild steel welded or rigidly fixed together by mechanical means, including
M.S. pressed butt hinges 2.5 mm thick with mortar guards, lock strikeplate and shock absorbers as
specified and applying a coat of approved steel primer after pre-treatment of the surface as directed
by Engineerin- charge:
10.14.2 Profile C
10.14.2.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for separately) metre 15.45 598.85 658.74 10,177.46
10.25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer using structural steel etc. as required.
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 60.48 172.60 189.86 11,482.73
10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of 10 mm
dia double threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head, comprising of 10 mm
dia polyamide PA 6 grade sleeve, including drilling of hole in frame , concrete/ masonry, etc. as per
direction of Engineer-in-charge.
10.27.3 10 x 120 mm each 43.00 170.95 188.05 8,085.94
10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting
the same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel bolts etc., of required size, on the top of kg 25.00 772.40 849.64 21,241.00
the floor or the side of waist slab with suitable arrangement as per approval of Engineer-incharge,
(for payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
10.29 Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S. Flat 15x3
mm and nuts & bolts complete.
10.29.2 Stainless steel (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture on both sides sqm 14.52 1,133.55 1,246.91 18,105.06
FLOORING
11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey cement
slurry mixed with pigment to match the shade of the slab, including rubbing and polishing complete
sqm 2.00 1,948.25 2,143.08 4,286.15
with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :
25 mm thick
11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average)
thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with sqm 1.00 2,354.70 2,590.17 2,590.17
pigment to match the shade of the slabs, including rubbing and polishing complete.
11.37 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as White,
Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), sqm 9.00 1,096.55 1,206.21 10,855.85
Jointing with grey cement slurry @ 3.3 kg/sqm including pointing the joints with white cement and
matching pigment etc., complete.

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
ESTIMATE- TYPE IV QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount /
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Quantity Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved brand
& manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1 cement: 4
coarse sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the joints with white
cement and matching pigments etc. The tiles must be cut with the zero chipping diamond cutter only
. Laying of tiles will be done with the notch trowel, plier, wedge, clips of required thickness, leveling
system and rubber mallet for placing the tiles gently and easily.
11.41A.1 Double charge vitrified tile polished finish of size
11.41A.1.1 Size of Tile 600 x 600 mm Sqm 57.00 1453.65 1,599.02 91,143.86
11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer), with
water absorption less than 0.08 % and conforming to |.S. 15622, of approved make, in all colours &
shade, in skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse
sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the joint with white cement &
matching pigments etc.
complete.
11.46.2 Size of Tile 600x600 mm Sqm 45.36 1623.05 1,785.36 80,983.70
11.55 Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as
well as curvilinear portions of the building all complete as per the architectural drawings with 18 mm
thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand)
laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of
matching shade including rubbing, curing and polishing etc. all complete as specified and as directed
by the Engineer-in-Charge :
11.55.1 Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent. Sqm 4.99 3,186.70 3,505.37 17,491.80
11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well
as curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick
stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid
and jointed with cement slurry and pointing with white cement slurry admixed with pigment of
matching shade including rubbing , curing and polishing etc. all complete as specified and as
directed by the Engineer-in-Charge.
11.56.2 Polished Granite stone slab of all colour and texture except Black, Cherry/Ruby Red Sqm 12.00 3,071.05 3,378.16 40,537.86
ROOFING
12.15 Painting top of roofs with bitumen of approved quality @ 17kg per 10 sqm impregnated with a coat
of coarse sand at 60 cudm per 10 sqm, including cleaning the slab surface with brushes and finally
with a piece of cloth lightly soaked in kerosene oil complete :

12.15.1 With residual type petroleum bitumen of grade VG -10 Sqm 147.00 166.20 182.82 26,874.54
12.45 Providing and fixing false ceiling at all height including providing and fixing of frame work made of
special sections, power pressed from M.S. sheets and galvanized with zinc coating of 120 gms/sqm
(both side inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide x 1.6 mm
thick with flanges of 27 mm and 37mm, at
1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5 mm dia x 50mm
long with 6mm dia bolts, other flange of cleat fixed to the angle hangers of 25x10x0.50 mm of
12.45.3 12.5 mm thick tapered edge gypsum moisture resistant board Sqm 2.00 1,529.10 1,682.01 3,364.02

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
ESTIMATE- TYPE IV QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount /
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Quantity Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of corrugation as
approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated thickness with zinc coating 120
grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the
sheet and polyester top coat 15-18 microns. Sheet should have protective guard film of 25 microns
Sqm 134.75 738.65 812.52 109,486.40
minimum to avoid scratches during transportation and should be supplied in single length upto 12
metre or as desired by Engineerin- charge. The sheet shall be fixed using self drilling /self tapping
screws of size (5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/ vertical or
curved surfaces, excluding the cost of purlins, rafters and trusses
12.51 Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm (+0.05 %) total
coated thickness, Zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7
microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns using self
drilling/ self tapping screws complete :
12.51.1 Ridges plain (500 - 600mm) Sqm 10.68 532.35 585.59 6,254.05
12.51.6 Gutter (600 mm over all girth) Sqm 21.35 1,313.70 1,445.07 30,852.24
12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true horizontal
level, suspended on inter locking metal grid of hot dipped galvanized steel sections ( galvanized @
120 grams/ sqm, both side inclusive) consisting of main "T" runner with suitably spaced joints to get
required length and of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced at 1200
mm center to center and cross "T" of size 24x25 mm made of 0.30 mm thick (minimum) sheet, 1200
mm long spaced between main "T" at 600 mm center to center to form a grid of 1200x600 mm and
12.52.3 12.5 mm thick square edge PVC Laminated Gypsum Tile of size 595x595 mm, made of Gypsum
plasterboard, manufactured from natural gypsum as per IS 2095 part I and laminated with white
0.16mm thick fire retardant PVC film on the face side and 12micron metalized polyester on the back
side with all edges sealed with the face side PVC film which goes around and wraps the edges and Sqm 8.00 2215.15 2,436.67 19,493.32
is bonded to the edges and the back side metalized polyester film so as to make the tile a completely
sealed unit.
FINISHING:
13.1 12 mm cement plaster of mix :
13.1.2 1:6 (1 cement: 6 fine sand) Sqm 275.00 333.35 366.69 100,838.38
13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster
1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement Sqm 169.61 518.55 570.41 96,746.39
plaster 1:6 (1 cement : 6 fine sand).
13.16 6 mm cement plaster of mix :
13.16.1 1:3 (1 cement : 3 fine sand) Sqm 77.00 300.45 330.50 25,448.12
13.46 Finishing walls with Acrylic Smooth exterior paint of required shade :
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of exterior
sqm 169.61 160.60 176.66 29,963.30
primer applied @ 0.90 litre/10 sqm)
13.61 Painting with synthetic enamel paint of approved brand and manufacture to give an even shade :
13.61.1 Two or more coats on new work sqm 38.55 155.90 171.49 6,610.94
13.62 Painting with synthetic enamel paint of approved brand and manufacture of required colour to give
an even shade :
13.62.1 Two or more coats on new work over an under coat of suitable shade with ordinary paint of approved
sqm 24.74 226.25 248.88 6,157.17
brand and manufacture
13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile Organic
Compound ) content less than 50 grams/ litre of approved brand and manufacture, including
applying additional coats wherever required to achieve even shade and colour.
13.83.2 Two coats Sqm 309.00 142.80 157.08 48,537.72

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
ESTIMATE- TYPE IV QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount /
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Quantity Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved brand and
sqm 309.00 156.05 171.66 53,041.40
manufacturer, over the plastered wall surface to prepare the surface even and smooth complete.
ALUMINIUM WORK:
21.1 Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built
up standard tubular sections/ appropriate Z sections and other sections of approved make
conforming to IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including
necessary filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/
neoprene gasket etc. Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminium snap beading for glazing /
panelling, C.P. brass / stainless steel screws, all complete as per architectural drawings and the
directions of Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for separately) :
21.1.1 For fixed portion
21.1.1.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868,
kg 156.01 495.05 544.56 84,956.03
Minimum anodic coating of grade AC 15)
21.1.2 For shutters of doors, windows & ventilators including providing and fixing hinges/ pivots and making
provision for fixing of fittings wherever required including the cost of
EPDM rubber / neoprene gasket required (Fittings shall be paid for separately)
21.1.2.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868,
kg 58.08 598.60 658.46 38,243.36
Minimum anodic coating of grade AC 15)
21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters
and partitions etc. with EPDM rubber / neoprene gasket etc. complete as
per the architectural drawings and the directions of engineer-in-charge .
(Cost of aluminium snap beading shall be paid in basic item):
21.3.2 With float glass panes of 5 mm thickness (weight not less than 12.50 kg/sqm sqm 14.52 1,505.25 1,655.78 24,041.85
21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by providing weather
silicon sealant over backer rod of approved quality as per architectural drawings and direction of
Engineer-in-charge
complete.
21.8.1 Upto 5 mm depth and 5 mm width metre 89.15 96.75 106.43 9,487.79
21.15 Providing and fixing aluminium casement windows fastener of required length for aluminium
windows with necessary screws etc. complete.
21.15.1 Anodized (AC 15) aluminium each 18.00 89.40 98.34 1,770.12
WATER PROOFING:
22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed
portions of W.C., kitchen and the like consisting of:
(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound
conforming to IS 2645 in recommended proportions including rounding off junction of vertical and
horizontal surface.
(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing
compound in recommended proportion including rounding off junction of vertical and horizontal
surface.
(iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area.
(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100 mm
Sqm 23.71 769.60 846.56 20,071.94
wide and pasted to each other with bitumen @ 1.7 kg/sqm).
NEW TECHNOLOGIES AND MATERIALS

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
ESTIMATE- TYPE IV QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount /
DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Quantity Including Cost Market Amount
Market Rate
Index@10% (in Rs.)
Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid plain flush
door shutter of required size comprising of virgin polymer of K value 58-60 (Suspension Grade),
calcium carbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives
(maximum toxicity index of 12 for 100 gms) having minimum
density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) & 900 N (Edge), minimum
26.87 compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame
of Class A category with property of being termite/borer proof, water/moisture proof and fire retardant
and fixing with stainless steel butt hinges of required
size with necessary full body threaded star headed counter sunk S.S screws, all as per direction of
Engineer-In- Charge. (Note: stainless steel butt hinges and necessary S.S screws shall be paid
separately)
26.87.1 30 mm thick Sqm 3.21 4,346.70 4,781.37 15,348.20
TOTAL OF SCHEDULE ITEM 3,156,499.75
NON-SCHEDULE ITEM
MR-1 Providing and fixing Modular kitchen with following items completed as per directions of engineer in
charge.
a Carcass Side Panel 310D x 600H each 2.00 2,548.16 5,096.33
b Carcass Side Panel 560D x 700H each 2.00 5,372.63 10,745.27
c Top Plain Shelf Unit 800 mm each 1.00 25,062.79 25,062.79
d Wall Penta Corner Unit 615 mm (Steel) each 1.00 29,461.77 29,461.77
e GTPT Unit 600 mm with Plain Shutter each 1.00 47,478.74 47,478.74
f Top Plain Shelf Unit 600 mm each 1.00 23,363.28 23,363.28
g Top Plain Shelf Unit 600 mm each 1.00 23,363.28 23,363.28
h Top Plain Shelf Unit 600 mm each 1.00 23,363.28 23,363.28
i Tranquil Pullout Unit 300 mm (Steel) each 1.00 26,665.81 26,665.81
j Plain Shelf Unit 600 mm each 1.00 22,209.81 22,209.81
k 3 Drawer Unit with Tranquil 600 mm each 1.00 57,550.78 57,550.78
l Grocery Unit - Serene 600 mm each 1.00 59,234.94 59,234.94
m Corner Plain Shelf Unit 1000 mm (Steel) each 1.00 34,878.27 34,878.27
n Hinged Unit below Sink 1000 mm each 1.00 28,211.81 28,211.81
o Corner Plain Shelf Unit 1000 mm (Steel) each 1.00 34,878.27 34,878.27
p SKIRTING (REHAU) SYSTEM-100mm BRUSHED ALUMINIUM each 3.00 4,374.86 13,124.58
q BRUSHED ALUM. SKIRTING 100mm HARDWARE PACKET FOR KITCHEN CABINETS each 1.00 6,662.07 6,662.07
r ROSE GOLD Handle PITCH: 128MM FINISH: BRONZE each 25.00 574.54 14,363.57
s End leg channel for Floor - Tall unit - 560D each 2.00 2,094.23 4,188.46
t Shared leg channel for Floor - Tall unit - 560D (PAC of 1) each 6.00 651.29 3,907.77
u Legs 100 mm each 16.00 265.34 4,245.48
v SCREWS & SHELF SUPPORT FOR METAL KITCHEN ACCESSORIES each 1.00 1,267.50 1,267.50
TOTAL OF NON-SCHEDULE ITEM 499,323.86

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)
ABSTRACT-TYPE-2 (7-QTR)

S.NO DESCRIPTION (DSR-2023 AMOUNT) NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 540,790.64 173,908.77

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 559,123.25 5,898.36

3 WATER SUPPLY 243,810.11 184,585.72

4 RAIN WATER PIPING WORK 63,581.54 0.00

5 SEWERAGE & DRAINAGE 85,210.73 0.00

6 EARTH WORK 7,491.18 0.00

TOTAL AMOUNT 1,500,007.45 364,392.85

GRAND TOTAL 1,864,400.30

TOTAL AMOUNT OF 7 NOS QTR 1,864,400.30

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)
ESTIMATE:TYPE-II QUARTERS(PLUMBING ITEMS)
DSR -2023 /NS DESCRIPTION OF ITEM ADD COST
DSR-2023 AMOUNT
ITEM No. UNIT QTY INDEX
RATE (RS.) (RS.)
FACTOR@10%
SANITARY FIXTURE

17.78 Providing and fixing white vitreous china extended wall mounting water closet of
size 780x370x690 mm of approved shape including providing & fixing white
vitreous china cistern with dual flush fitting, of flushing capacity 3 litre/ 6 litre Each 14 14,999.15 16,499.07 230,986.91
(adjustable to 4 litre/ 8 litres), including seat cover, and cistern fittings, nuts, bolts
and gasket etc complete.
17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brasspillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and
brackets, cutting and making good the wallswherever require:
17.7.2 White Vitreous China Wash basin size 630x450 mm with
a single 15 mm C.P. brass pillar tap Each 14 2,226.35 2,448.99 34,285.79

17.10.1.2 510x1040 mm bowl depth 225 mm Each 7 7,514.65 8,266.12 57,862.81

17.22A Providing and fixing CP Brass 32mm size Bottle Trap of
approved quality & make and as per the direction of Engineerin- Each 14 1,034.80 1,138.28 15,935.92
charge.
17.22 B Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make
as approved by Engineer in charge.
a) 15 mm nominal dia
Each 14 6,940.75 7,634.83 106,887.55
17.31 Providing and fixing 600x450 mm beveled edge mirror of superior
glass (of approved quality) complete with 6 mm thick hard board
Each 14 1,607.95 1,768.75 24,762.43
ground fixed to wooden cleats with C.P. brass screws and washers
complete.
17.34 Providing and fixing toilet paper holder :

17.34.1 C.P. brass Each 14 803.70 884.07 12,376.98

18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 70 85.00 93.50 6,545.00

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

18.22.1 100 mm diameter

Each 14 193.95 213.35 2,986.83
18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931
:
18.49.1 15mm nominal bore Each 5 506.80 557.48 2,787.40
18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 70 574.30 631.73 44,221.10

18.53A Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of
approved make and quality as per direction of Engineer-in-charge. Each 14 74.80 82.28 1,151.92

SUB TOTAL( SANITARY FIXTURE) 540,790.64

NS-1 Providing and fixing C.P. brass 2 Way bib cock with wall flange and Health Faucet
ABS body Cleaning System 1 m Long SS Flexible Tube Wall Hook of approved
quality for European WC pan as per direction of Engineer-in-charge.- 15 mm Each 14 2,725.02 38,150.28
nominal bore.
NS-2 Providing and fixing C.P. brass sink mixer with pipe swinging spout (wall mounted)
Each 7 4,018.72 28,131.02
with connecting legs & wall flanges complete in all respect
NS-3 Providing and fixing ss waste coupling 32 mm dia full thread with 80 mm height
Each 21 605.56 12,716.76
complete in all respect
NS-4 Providing and fixing soap tumbler holder complete in all respect
Each 14 853.29 11,946.05
NS-5 Providing and fixing Stainless steel towel rail 600 mm long, complete in all respect
Each 14 1,568.95 21,965.31

NS-6 Providing and fixing Stainless steel grating with frame for floor traps or drains
and urinal trap of required pattern complete in all respect Each 56 1,089.27 60,999.35

SUB TOTAL( NS-SANITARY FIXTURE) 173,908.77

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1 100mm dia

17.35.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Mtr 192 1,169.30 1,286.23 246,956.16

17.35.2 75mm dia

17.35.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Mtr 103 964.25 1,060.68 109,249.53

17.37.1 For 100mm dia pipe Each 43 362.85 399.14 17,029.76

17.37.2 For 75mm dia pipe Each 32 360.00 396.00 12,672.00
17.38 Providing and fixing bend of required degree with access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1 100mm

17.38.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 8 567.20 623.92 4,991.36

17.38.2 75mm

17.38.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 4 418.95 460.85 1,843.38

17.39 Providing and fixing plain bend of required degree

17.39.1 100mm

17.39.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Each 56 368.00 404.80 22,668.80

17.39.2 75mm

17.39.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
Each 8 252.50 277.75 2,222.00
IS:15905
17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3 mm thick, bolts and nuts complete.
17.43.1 100x100x100 mm

17.43.1.2 Sand cast iron S&S as per IS - 3989

Each 10 925.70 1,018.27 10,182.70
17.43.2 75x75x75 mm

17.43.2.2 Sand cast iron S&S as per IS - 3989 Each 6 665.05 731.56 4,389.33
17.44 Providing and fixing single equal plain junction of required degree :

17.44.1 100x100x100 mm

17.44.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per IS:159
Each 10 581.45 639.60 6,395.95

17.44.2 75x75x75 mm
17.44.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per IS:159
Each 6 337.85 371.64 2,229.81

17.56 Providing and fixing terminal guard :

17.56.1 100mm

17.56.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 8 427.80 470.58 3,764.64

17.56.2 75mm

17.56.2.2 Sand Cast iron S&S as per IS-3989 Each 6 404.75 445.23 2,671.35
17.57A Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe

17.57A.1 100 mm dia

17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket Each 64 432.05 475.26 30,416.32
17.57A.2 75mm dia

17.57A.2.1 SS 304 grade coupling with EPDM rubber gasket

Each 34 389.05 427.96 14,693.12
17.59 Providing and fixing M.S. stays and clamps for sand cast iron/ centrifugally cast
(spun) iron pipes of diameter :

17.59.1 100mm Each 43 139.70 153.67 6,556.59

17.59.2 75mm Each 32 90.30 99.33 3,178.56
17.60 Providing and fixing trap of self cleansing design with screwed down or hinged
grating with or without vent arm complete, including cost of cutting and making
good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

17.60.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 44 854.55 940.01 41,360.22

17.60.2 b) 100 mm inlet and 75 mm outlet

17.60.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 12 591.40 650.54 7,806.48

17.61.1 100 mm dia Mtr 10 713.20 784.52 7,845.20

SUB TOTAL( SOIL, WASTE & VENT PIPES) 559,123.25

NS-7 Providing and fixing End plug/cap complete in all respect Each 10 165.15 1,651.53
NS-8 Providing and fixing uPVC SCH-80 pipe for waste (WB to Floor trap) with fittings
complete in all respect
40 mm dia Mtr 17 249.81 4,246.83
SUB TOTAL NON SCHUDULED ( SOIL, WASTE & VENT PIPES) 5,898.36

WATER SUPPLY

18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 117 335.00 368.50 43,114.50
18.7.3 25 mm nominal outer dia Pipes Mtr 84 401.55 441.71 37,103.22
18.7.4 32 mm nominal outer dia Pipes Mtr 22 518.75 570.63 12,553.75
18.7.5 40 mm nominal outer dia Pipes Mtr 8 702.95 773.25 6,185.96
18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m
spacing. This includes jointing of pipes & fittings with onestep CPVC solvent
cement and the cost of cutting chases and making good the same including testing
of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 21 497.80 547.58 11,499.18

18.8.2 20 mm nominal outer dia Pipes Mtr 42 537.60 591.36 24,837.12
18.8.3 25 mm nominal outer dia Pipes Mtr 16 627.25 689.98 11,039.60
18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting
and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 36 667.00 733.70 26,413.20

18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved
quality (screwed end) :

18.17.1 25mm nominal bore Each 7 622.40 684.64 4,792.48

18.17.1 A 20 mm nominal bore Each 13 539.95 593.95 7,721.29
18.17.2 32mm nominal bore Each 7 689.60 758.56 5,309.92
18.17.3 40mm nominal bore Each 2 826.10 908.71 1,817.42
18.19 Providing and fixing gun metal non- return valve of approved quality
(screwed end) :

18.19.2 32 mm nominal bore

18.19.2.1 Horizontal Each 7 791.90 871.09 6,097.63

18.19.3 40 mm nominal bore

18.19.3.1 Horizontal Each 2 952.60 1,047.86 2,095.72

18.40 Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint of
approved quality
18.40.4 32 mm diameter pipe Mtr 36 22.20 24.42 879.12
18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, IS : 12701 marked, with cover and suitable locking arrangement and making
per litre 3500 11.00 12.10 42,350.00
necessary holes for inlet, outlet and overflow pipes but without fittings and the
base support for tank
SUB TOTAL( WATER SUPPLY) 243,810.11

NON SCHEDULED ( WATER SUPPLY )

Providing and fixing Geyser, 5-Star energy rating, voltage / Frequency 230V/50
NS-9 Hz,temperature range 25C to 75C,working pressure (Mpa) 0.8 ,complete in all
respect
Volume 15 ltrs
a) Each 14 9,248.55 129,479.75
Volume 06 ltrs
b) Each 7 7,872.28 55,105.97
SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 184,585.72

RAIN WATER PIPING

12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron
grating 15 cm diameter and weighing not less than 440 grams. Each 6 54.70 60.17 361.02

12.41.2 110 mm diameter Mtr 96 377.40 415.14 39,853.44

12.42.1.2 110 mm Each 12 136.15 149.77 1,797.18

12.42.2 Single push fit Coupler

12.42.2.2 110 mm Each 12 127.60 140.36 1,684.32

12.42.3 Single tee with door

12.42.3.2 110x110x110 mm Each 12 234.15 257.57 3,090.78

12.42.5 Bend 87.5°
12.42.5.2 110 mm bend Each 12 150.35 165.39 1,984.62
12.42.6 Shoe (Plain)

12.42.6.2 110 mm Shoe Each 12 131.85 145.04 1,740.42

12.43.2 110m diameter Each 32 371.30 408.43 13,069.76

SUB TOTAL( RAIN WATER PIPING) 63,581.54

SEWERAGE & DRAINAGE

19.4.1 100x100mm size 'P' type

19.4.1.1 With common burnt clay F.P.S. (non modular)

19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 3 12,770.55 14,047.61 42,142.82
19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic
encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,
having minimum cross section as 23 mmx25mm and over all minimum length 263
mm and width as 165 mm withminimum 112 mm space between protruded legs
having 2 mm treadon top surface by ribbing or chequering besides necessary
andadequate anchoring projections on tail length on 138 mm as perstandard
Each 13 553.70 609.07 7,917.91
drawing and suitable to with stand the bend test and chemical resistance test as
per specifications and having manufacture's permanent identification mark to be
visible even after fixing, including fixing in manholes with 30x20x15 cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) complete as per design.

19.27 Constructing brick masonry road gully chamber 50x45x60 cm with bricks in
cement mortar 1:4 (1 cement : 4 coarse sand) including
500x450 mm pre-cast R.C.C. horizontal grating with frame complete
as per standard design :
19.27.1 With common burnt clay F.P.S. (non modular) bricks of class
Each 4 5,957.90 6,553.69 26,214.76
designation 7.5
SUB TOTAL( SEWERAGE & DRAINAGE) 85,210.73

EARTH WORK

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual

2.6.1 All kind of soil Cum 11 177.50 195.25 2,135.41

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 3 196.00 215.60 707.39
deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m
Excavating trenches of required width for pipes, cables, etc including excavation
2.10 for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,
including getting out the excavated soil, and thenreturning the soil as required, in
2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 12 352.15 387.37 4,648.38
SUB TOTAL( EARTH WORK)
7,491.18
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE-IV QUARTERS AT JNV PALAMU, JHARKHAND
GENERAL ABSTRACT OF COST - TYPE IV QUARTERS

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION TOTAL (Rs.)
2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 3,156,499.75 499,323.86 3,655,823.61

2.0 INTERNAL PLUMBING WORKS 280,169.73 73,088.79 353,258.53
TOTAL 3,436,669.48 572,412.65 4,009,082.14

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ABSTRACT-TYPE-4 RESIDENCE

S.NO DESCRIPTION (DSR-2023 AMOUNT) NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 84,879.14 45,224.69

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 48,127.99 1,494.71

3 WATER SUPPLY 58,033.47 26,369.39

4 RAIN WATER PIPING WORK 18,137.55 0.00

5 SEWERAGE & DRAINAGE 66,899.64 0.00

6 EARTH WORK 4,091.96 0.00

TOTAL AMOUNT 280,169.73 73,088.79

GRAND TOTAL 353,258.53

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ESTIMATE: VICE PRINCIPAL RESIDENCE(PLUMBING ITEMS)
DSR -2023 /NS DESCRIPTION OF ITEM ADD COST
DSR-2023 AMOUNT
ITEM No. UNIT QTY INDEX
RATE (RS.) (RS.)
FACTOR@10%
SANITARY FIXTURE

17.81 Providing and fixing floor mounted, white vitreous china single piece, double traps
syphonic water closet of approved brand/make, shape, size and pattern including
integrated white vitreous china cistern of capacity 10 litres with dual flushing
system, including all fittings and fixtures with seat cover, cistern fittings, nuts, Each 2 18,212.90 20,034.19 40,068.38
bolts and gasket etc including making connection with the existing P/S trap,
complete in all respect as per directions of Engineer-in-Charge.

17.10.1.2 510x1040 mm bowl depth 225 mm Each 1 7,514.65 8,266.12 8,266.12

17.22A Providing and fixing CP Brass 32mm size Bottle Trap of
approved quality & make and as per the direction of Engineerin- Each 3 1,034.80 1,138.28 3,414.84
charge.
17.22 B Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make
as approved by Engineer in charge.
a) 15 mm nominal dia
Each 2 6,940.75 7,634.83 15,269.65
17.31 Providing and fixing 600x450 mm beveled edge mirror of superior
glass (of approved quality) complete with 6 mm thick hard board
Each 2 1,607.95 1,768.75 3,537.49
ground fixed to wooden cleats with C.P. brass screws and washers
complete.
17.34 Providing and fixing toilet paper holder :

17.34.1 C.P. brass Each 2 803.70 884.07 1,768.14

18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 8 85.00 93.50 748.00

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

18.22.1 100 mm diameter

Each 2 193.95 213.35 426.69
18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 10 574.30 631.73 6,317.30

18.53A Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of
approved make and quality as per direction of Engineer-in-charge. Each 2 74.80 82.28 164.56

SUB TOTAL( SANITARY FIXTURE) 84,879.14

NS-2 Providing and fixing C.P. brass sink mixer with pipe swinging spout (wall mounted)
Each 1 4,018.72 4,018.72
with connecting legs & wall flanges complete in all respect
NS-3 Providing and fixing ss waste coupling 32 mm dia full thread with 80 mm height
Each 3 605.56 1,816.68
complete in all respect
NS-4 Providing and fixing soap tumbler holder complete in all respect Each 2 853.29 1,706.58
NS-5 Providing and fixing Stainless steel towel rail 600 mm long, complete in all respect
Each 2 1,568.95 3,137.90
NS-6 Providing and fixing Stainless steel grating with frame for floor traps or drains
and urinal trap of required pattern complete in all respect Each 7 1,089.27 7,624.92

NS-7 Bolt touch-free infrared hand dryer with 1150W rated power & carbon brush
motor Material: 304 Stainless Steel Finish: Stainless Steel Finish,complete in all Each 2 10,734.93 21,469.86
respect
SUB TOTAL( NS-SANITARY FIXTURE) 45,224.69

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1 100mm dia

17.35.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Mtr 22 1,169.30 1,286.23 28,297.06

17.35.2 75mm dia

17.35.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Mtr 5 964.25 1,060.68 5,303.38

17.39 Providing and fixing plain bend of required degree

17.39.1 100mm

17.39.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Each 7 368.00 404.80 2,833.60

17.39.2 75mm

17.39.2.3 Hubless centrifugally cast (spun) iron pipe sepoxy coated inside & outside
IS:15905 Each 1 252.50 277.75 277.75

17.57A Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe

17.57A.1 100 mm dia

17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket Each 7 432.05 475.26 3,485.20
17.57A.2 75mm dia

17.57A.2.1 SS 304 grade coupling with EPDM rubber gasket

Each 2 389.05 427.96 855.91
17.60 Providing and fixing trap of self cleansing design with screwed down or hinged
grating with or without vent arm complete, including cost of cutting and making
good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

17.60.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 6 854.55 940.01 5,640.03

17.60.2 b) 100 mm inlet and 75 mm outlet

17.60.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 1 591.40 650.54 650.54

17.61.1 100 mm dia Mtr 1 713.20 784.52 784.52

SUB TOTAL( SOIL, WASTE & VENT PIPES) 48,127.99
NS-8 Providing and fixing End plug/cap complete in all respect Each 3 165.15 495.46
NS-9 Providing and fixing uPVC SCH-80 waste pipe (WB to Floor trap) with fittings
complete in all respect

40 mm dia Mtr 4 249.81 999.25

SUB TOTAL NON SCHEDULED ( SOIL, WASTE & VENT PIPES) 1,494.71

WATER SUPPLY

18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 12 335.00 368.50 4,422.00
18.7.3 25 mm nominal outer dia Pipes Mtr 19 401.55 441.71 8,392.40
18.7.4 32 mm nominal outer dia Pipes Mtr 6 518.75 570.63 3,423.75
18.7.5 40 mm nominal outer dia Pipes Mtr 2 702.95 773.25 1,546.49
18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m
spacing. This includes jointing of pipes & fittings with onestep CPVC solvent
cement and the cost of cutting chases and making good the same including testing
of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 4 497.80 547.58 2,190.32

18.8.2 20 mm nominal outer dia Pipes Mtr 8 537.60 591.36 4,730.88
18.8.3 25 mm nominal outer dia Pipes Mtr 8 627.25 689.98 5,519.80
18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting
and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 8 667.00 733.70 5,869.60

18.12 Providing and fixing G.I. pipes complete with G.I. fittings including trenching and
refilling etc

18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved
quality (screwed end) :

18.17.1 25mm nominal bore Each 2 622.40 684.64 1,369.28

18.19.2 32 mm nominal bore

18.19.2.1 Horizontal Each 1 791.90 871.09 871.09

18.40 Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint of
approved quality
18.40.4 32 mm diameter pipe Mtr 8 22.20 24.42 195.36
18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, IS : 12701 marked, with cover and suitable locking arrangement and making
per litre 1500 11.00 12.10 18,150.00
necessary holes for inlet, outlet and overflow pipes but without fittings and the
base support for tank
SUB TOTAL( WATER SUPPLY) 58,033.47
NON SCHEDULED ( WATER SUPPLY )

Providing and fixing Geyser, 5-Star energy rating, voltage / Frequency 230V/50
NS-10 Hz,temperature range 25C to 75C,working pressure (Mpa) 0.8 ,complete in all
respect
a) Volume 15 ltrs Each 2 9,248.55 18,497.11

b) Volume 06 ltrs Each 1 7,872.28 7,872.28

SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 26,369.39

RAIN WATER PIPING

12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron
grating 15 cm diameter and weighing not less than 440 grams. Each 4 54.70 60.17 240.68

12.41.2 110 mm diameter Mtr 24 377.40 415.14 9,963.36

12.42.1.2 110 mm Each 4 136.15 149.77 599.06

12.42.2 Single push fit Coupler

12.42.2.2 110 mm Each 4 127.60 140.36 561.44

12.42.3 Single tee with door

12.42.3.2 110x110x110 mm Each 4 234.15 257.57 1,030.26

12.42.5 Bend 87.5°

12.42.5.2 110 mm bend Each 4 150.35 165.39 661.54

12.42.6 Shoe (Plain)

12.42.6.2 110 mm Shoe Each 8 131.85 145.04 1,160.28

12.43.2 110m diameter Each 10 371.30 408.43 3,920.93

SUB TOTAL( RAIN WATER PIPING) 18,137.55

SEWERAGE & DRAINAGE

19.4.1 100x100mm size 'P' type

19.4.1.1 With common burnt clay F.P.S. (non modular)

Each 3 2,707.65 2,978.42 8,935.25
bricks of class designation 7.5
19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1
cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone
aggregate 40 mm nominal size), inside plastering 12 mm thick with cement
mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement
and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size) finished with a floating coat of neat
cement complete as per standard design :
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. coverwith frame (light duty)
455x610 mm internal dimensions,total weight of cover and frame to be not less
than 38 kg(weight of cover 23 kg and weight of frame 15 kg) :
19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 2 12,770.55 14,047.61 28,095.21
19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic
encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,
having minimum cross section as 23 mmx25mm and over all minimum length 263
mm and width as 165 mm withminimum 112 mm space between protruded legs
having 2 mm treadon top surface by ribbing or chequering besides necessary
andadequate anchoring projections on tail length on 138 mm as perstandard
drawing and suitable to with stand the bend test and chemical resistance test as Each 6 553.70 609.07 3,654.42
per specifications and having manufacture's permanent identification mark to be
visible even after fixing, including fixing in manholes with 30x20x15 cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) complete as per design.

EARTH WORK

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual

2.6.1 All kind of soil Cum 8 177.50 195.25 1,618.86

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 2 196.00 215.60 536.27
deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m
Excavating trenches of required width for pipes, cables, etc including excavation
for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,
including getting out the excavated soil, and thenreturning the soil as required, in
2.10 layers not exceeding 20 cm in depth,including consolidating each deposited layer
by ramming, watering,etc. and disposing of surplus excavated soil as directed,
within a leadof 50 m :

2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 5 352.15 387.37 1,936.83
SUB TOTAL( EARTH WORK)
4,091.96
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF TYPE 3 QUARTERS,JNV,PALAMU,JHKND
GENERAL ABSTRACT OF COST - TYPE 3 QUARTERS
AMOUNT AS PER DSR AMOUNT AS PER
S.NO. DESCRIPTION TOTAL (Rs.)
2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 15,293,486.53 2,654,809.45 17,948,295.98

2.0 INTERNAL PLUMBING WORKS 1,917,613.71 411,168.76 2,328,782.47

TOTAL 17,211,100.24 3,065,978.21 20,277,078.45

Digitally signed by PRIYA

2.7.1 Ordinary rock Cum 34.00 498.90 548.79 18,658.86

2.34 Supplying chemical emulsion in sealed containers including delivery as specified.

2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%.

Ltr. 140.00 234.75 258.23 36,151.50
2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite treatment:

2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @ 2.25 litres per linear
metre including drilling and plugging holes etc.: With Chlorpyriphos/ Lindane E.C. 20% with 1% concentration
metre 130.00 53.45 58.80 7,643.35

2.35.4 Treatment of existing masonry using chemical emulsion @ one litre per hole at 300 mm interval including
drilling holes at 45 degree and plugging them with cement mortar 1:2 (1 cement : 2 coarse sand) to the full
depth of the hole :

Digitally signed by PRIYA

4.3 Centering and shuttering including strutting, propping etc. and removal
of form work for
4.3.1 Foundations, footings, bases for columns
Sqm 80.00 392.15 431.37 34,509.20

4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed
Sqm 198.00 749.30 824.23 163,197.54
and consolidated and grouted with fine sand, including necessary excavation, levelling & dressing & finishing
the top smooth.
RCC WORK
5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15° landings,
balconies, shelves, chaijjas, lintels, bands, plain window sills, staircases and spiral stair cases above plinth
level up to floor five level, excluding the cost of centering, shuttering, finishing and reinforcement with 1:1.5:3 cum 25.00 11,505.50 12,656.05 316,401.25
(1 cement : 1.5 coarse sand(zone-lll) derived from natural sources : 3 graded stone aggregate 20 mm
nominal size derived from natural sources).
5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights :
5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 114.00 392.15 431.37 49,175.61
5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 622.00 927.25 1,019.98 634,424.45
5.9.4 Shelves (Cast in situ) sqm 6.00 927.25 1,019.98 6,119.85
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 610.00 736.40 810.04 494,124.40
5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 412.00 961.30 1,057.43 435,661.16
5.9.7 Stairs, (excluding landings) except spiral-staircases. Sqm 21.00 764.95 841.45 17,670.35
5.9.16 Edges of slabs and breaks in floors and walls.
5.9.16.1 Under 20 cm wide metre 209.00 208.55 229.41 47,945.65
5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 43.00 951.10 1,046.21 44,987.03
5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all
complete upto plinth level
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 6216.00 107.85 118.64 737,435.16
5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding
all complete above plinth level.
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 12414.14 107.85 118.64 1,472,751.83
5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections.
metre 346.00 78.40 86.24 29,839.04

Digitally signed by PRIYA

BRICK WORK
6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 in foundation and plinth in:
6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 13.00 7,132.25 7,845.48 101,991.18
6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non modular) bricks
Mtr 260.00 59.45 65.40 17,002.70
of class designation 7.5 including grouting with cement mortar 1:4 (1 cement : 4 fine sand).
6.38 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry 100 mm/ 125 mm thick with Grade-1
AAC blocks of density 551 to 650 kg/cum conforming to 1S:2185 (Part 3) in super structure above plinth level
up to floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ). The rate includes providing and placing
cum 27.98 10195.45 11,215.00 313,795.56
in position 2 Nos 6 mm dia M.S. bars at every third course of masonry work.

Digitally signed by PRIYA

8.18.1.1 18 mm thick sqm 20.79 4169.29 4,586.22 95,347.46

WOOD WORK:
9.1 Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed and
fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or dash
fastener shall be paid for separately).

9.1.1 Second class teak wood cum 1.00 142,949.70 157,244.67 157,244.67
9.7 Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for doors,
windows and clerestory windows (Area of opening for panel inserts excluding portion inside grooves or
rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick.
9.7.8 Fly proof stainless steel grade 304 wire gauge with 0.5 mm dia. wire and 1.4 mm wide aperture with matching
sqm 9.60 1,800.45 1,980.50 19,012.75
wood beading
9.20 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part |) decorative type, core of
block board construction with frame of 1st class hard wood and well matched teak 3 ply veneering with
vertical grains or cross bands and face veneers on both faces of shutters.
9.20.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws sqm 36.70 3,473.85 3,821.24 140,239.32
9.26 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured). sqm 73.00 106.70 117.37 8,568.01
Providing and fixing wooden moulded beading to door and window frames with iron screws ,plugs and
9.40
priming coat unexposed surface etc.complete.
9.40.1 2nd class teak wood
9.40.1.1 50*12mm metre 258.00 221.10 243.21 62,748.18
9.47 Providing and fixing nickel plated M.S. pipe curtain rods with nickel plated brackets :
9.47.1 20 mm dia (heavy type) metre 24.00 175.00 192.50 4,620.00
9.48 Providing and fixing M.S. grills of required pattern in frames of windows
etc. with M.S. flats, square or round bars etc. including priming coat with
approved steel primer all complete.
9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc. kg 303.00 238.35 262.19 79,442.06
9.62 Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts and screws etc. complete (Copper
oxidised as per IS 1378)
9.62.1 300x16 mm each 98.00 216.55 238.21 23,344.09
9.63 Providing and fixing ISI marked oxidised M.S. tower bolt black finish, (Barrel type) with necessary screws etc.
complete (Copper oxidised as per IS 1378)
9.63.1 250x10 mm each 98.00 83.90 92.29 9,044.42
9.66 Providing and fixing ISI marked oxidised M.S. handles conforming to 1S:4992 with necessary screws etc.
complete (Copper oxidised as per IS 1378)
9.66.1 125 mm each 98.00 39.95 43.95 4,306.61

Digitally signed by PRIYA

10.14.2.2 Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for
metre 153.00 598.85 658.74 100,786.46
separately)
10.25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying
a priming coat of approved steel primer using structural steel etc. as required.
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 230.40 172.60 189.86 43,743.74
10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of 10 mm dia double
threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head, comprising of 10 mm dia polyamide PA 6
grade sleeve, including drilling of hole in frame , concrete/ masonry, etc. as per direction of Engineer-in-
10.27.3 charge.
10 x 120 mm each 288.00 170.95 188.05 54,156.96

Digitally signed by PRIYA

FLOORING
11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed
with pigment to match the shade of the slab, including rubbing and polishing complete with base of cement
mortar 1 : 4 (1 cement : 4 coarse sand) 11.26.1: 25 mm thick sqm 22.00 1,948.25 2,143.08 47,147.65

11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick
cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to
match the shade of the slabs, including rubbing and polishing complete. sqm 10.00 2,354.70 2,590.17 25,901.70

11.37 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as White, Ivory, Grey,
Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), Jointing with grey sqm 44.00 1,096.55 1,206.21 53,073.02
cement slurry @ 3.3 kg/sqm including pointing the joints with white cement and matching pigment etc.,
complete.
11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to IS:15622, of approved brand & manufacturer, in all
colours and shade, laid on 20 mm thick cement mortar 1:4 (1 cement: 4 coarse sand) jointing with grey
cement slurry @3.3 kg/sqm including grouting the joints with white cement and matching pigments etc. The
tiles must be cut with the zero chipping diamond cutter only . Laying of tiles will be done with the notch trowel,
plier, wedge, clips of required thickness, leveling system and rubber mallet for placing the tiles gently and
easily.
11.41A.1 Double charge vitrified tile polished finish of size
11.41A.1.1 Size of Tile 600 x 600 mm Sqm 278.00 1453.65 1,599.02 444,526.17
11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to |.S. 15622, of approved make, in all colours & shade, in
skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse sand), jointing with
grey cement slurry @ 3.3 kg/ sqm including grouting the joint with white cement & matching pigments etc.
complete.

11.46.2 Size of Tile 600x600 mm Sqm 288.00 1623.05 1,785.36 514,182.24

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR TYPE III QUARTERS, JNV PALAMU, JHARKHAND
ESTIMATE - TYPE III QUARTERS (CIVIL ITEMS)
DSR 2023 DSR-2023 Rate DSR Amount / Market
QUANTITY for DSR-2023 Rate/
CODE NO. DESCRIPTION Unit Including Cost Amount
2 Blocks Market Rate
Index@10% (in Rs.)
11.55 Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as well as
curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone slab
over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with
cement slurry and pointing with white cement slurry admixed with pigment of matching shade including
rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge :
11.55.1 Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent. Sqm 56.00 3,186.70 3,505.37 196,300.72
11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as
curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone slab
over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with
cement slurry and pointing with white cement slurry admixed with pigment of matching shade including
rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge.
11.56.2 Polished Granite stone slab of all colour and texture except Black, Cherry/Ruby Red Sqm 53.00 3,071.05 3,378.16 179,042.22
ROOFING
12.15.1 Painting top of roofs with bitumen of approved quality @ 17kg per 10 sqm
impregnated with a coat of coarse sand at 60 cudm per 10 sqm, including
cleaning the slab surface with brushes and finally with a piece of cloth Sqm 374.00 166.20 182.82 68,374.68
lightly soaked in kerosene oil complete :
With residual type petroleum bitumen of grade VG -10
12.45 Providing and fixing false ceiling at all height including providing and fixing of frame work made of special
sections, power pressed from M.S. sheets and galvanized with zinc coating of 120 gms/sqm (both side
inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of 27
mm and 37mm, at 1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5 mm dia x
50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers of 25x10x0.50 mm of required
length with nuts & bolts of required size and other end of angle hanger fixed with intermediate G.I. channels
12.45.3 45x15x0.9 mmtapered
12.5 mm thick running edge gypsum moisture resistant board
Sqm 8.00 1,529.10 1,682.01 13,456.08
12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of corrugation as
approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated thickness with zinc coating 120 grams per
sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester
top coat 15-18microns. Sheet should have protective guard film of 25 microns minimum to avoid scratches Sqm 374.00 738.65 812.52 303,880.61
during transportation and should be supplied in single length upto 12 metre or as desired by Engineerin-
charge. The sheet shall be fixed using self drilling /self tapping screws of size (5.5x 55 mm) with EPDM seal,
complete upto any pitch in horizontal/ vertical or curved surfaces, excluding the cost of purlins, rafters and
trusses
12.51 Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm (+0.05 %) total coated
thickness, Zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer
on both side of the sheet and polyester top coat 15-18 microns using self drilling/ self tapping screws
complete :
12.51.1 Ridges plain (500 - 600mm) Sqm 34.00 532.35 585.59 19,909.89
12.51.6 Gutter (600 mm over all girth) Sqm 62.00 1,313.70 1,445.07 89,594.34

Digitally signed by PRIYA

FINISHING:
13.1 12 mm cement plaster on brickwork with cement mortar of mix (upto 10 m height from ground level):

13.1.2 1:6 (1 cement: 6 fine sand) (Not less than in 1.25 FM) Sqm 1432.00 333.35 366.69 525,092.92
13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster
1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement Sqm 711.00 518.55 570.41 405,557.96
plaster 1:6 (1 cement : 6 fine sand).
13.16 6 mm cement plaster of mix :
13.16.1 1:3 (1 cement : 3 fine sand) Sqm 420.00 300.45 330.50 138,807.90
13.17 6 mm cement plaster on ceiling including chipping of CC/ RCC surface before plastering in cement mortar of
mix 1:3 (1 cement : 3 fine sand ) (Not less than in 1.25 FM) Sqm. 420.00 396.65 436.32 183,252.30

13.46 Finishing walls with Acrylic Smooth exterior paint of required shade :
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of exterior primer
sqm 711.00 160.60 176.66 125,605.26
applied @ 0.90 litre/10 sqm)
13.61 Painting with synthetic enamel paint of approved brand and manufacture to give an even shade :
13.61.1 Two or more coats on new work sqm 99.67 155.90 171.49 17,092.41
13.62 Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an even
shade :
13.62.1 Two or more coats on new work over an under coat of suitable shade with ordinary paint of approved brand
sqm 84.60 226.25 248.88 21,054.83
and manufacture
13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile Organic Compound
) content less than 50 grams/ litre of approved brand and manufacture, including applying additional coats
wherever required to achieve even shade and colour.
13.83.2 Two coats Sqm 1810.00 142.80 157.08 284,314.80
13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare the surface even and smooth complete. sqm 1810.00 156.05 171.66 310,695.55

ALUMINIUM WORK:

Digitally signed by PRIYA

21.3.2 With float glass panes of 5 mm thickness (weight not less than 12.50 kg/sqm
sqm 83.00 1,505.25 1,655.78 137,429.33
21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by providing weather silicon
sealant over backer rod of approved quality as per architectural drawings and direction of Engineer-in-charge
complete.
21.8.1 Upto 5 mm depth and 5 mm width
metre 238.00 96.75 106.43 25,329.15
21.15 Providing and fixing aluminium casement windows fastener of required length for aluminium windows with
necessary screws etc. complete.
21.15.1 Anodized (AC 15) aluminium
each 104.00 89.40 98.34 10,227.36
WATER PROOFING:
22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed portions of
W.C., kitchen and the like consisting of:
(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound conforming to IS
2645 in recommended proportions including rounding off junction of vertical and horizontal surface.
(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing compound
in recommended proportion including rounding off junction of vertical and horizontal surface.
(iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area.
(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100 mm wide and
Sqm 75.00 769.60 846.56 63,492.00
pasted to each other with bitumen @ 1.7 kg/sqm).
NEW TECHNOLOGIES AND MATERIALS

Digitally signed by PRIYA

a Carcass Side Panel 310D x 600H each 16.00 2,548.16 40,770.62

b Carcass Side Panel 560D x 700H each 16.00 5,372.63 85,962.15
c Top Plain Shelf Unit 1000 mm each 8.00 28,271.02 226,168.17
d GTPT Unit 600 mm with Plain Shutter each 8.00 47,478.74 379,829.90
e Top Plain Shelf Unit 600 mm each 8.00 23,363.28 186,906.28
f 40mm Filler each 8.00 1,802.57 14,420.59
g Grocery Unit - Serene 600 mm each 8.00 59,234.94 473,879.51
h 3 Drawer Unit with Tranquil 600 mm each 8.00 57,550.78 460,406.26
i Hinged Unit below Sink 600 mm each 8.00 20,319.52 162,556.18
j Corner Plain Shelf Unit 1000 mm (Steel) each 8.00 34,878.27 279,026.12
k SKIRTING (REHAU) SYSTEM-100mm BRUSHED ALUMINIUM each 24.00 4,374.86 104,996.63
l BRUSHED ALUM. SKIRTING 100mm HARDWARE PACKET FOR KITCHEN CABINETS each 8.00 6,662.07 53,296.53
m ROSE GOLD Handle PITCH: 128MM FINISH: BRONZE each 128.00 574.54 73,541.50
n End leg channel for Floor - Tall unit - 560D each 32.00 2,094.23 67,015.39
o Shared leg channel for Floor - Tall unit - 560D (PAC of 1) each 16.00 651.29 10,420.72
p Legs 100 mm each 96.00 265.34 25,472.87
q SCREWS & SHELF SUPPORT FOR METAL KITCHEN ACCESSORIES each 8.00 1,267.50 10,140.03
TOTAL OF NON-SCHEDULE ITEM 2,654,809.45

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)
ABSTRACT-TYPE-3 QTR

S.NO DESCRIPTION (DSR-2023 AMOUNT) NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 626,197.00 194,395.79

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 704,537.61 5,817.87

3 WATER SUPPLY 340,177.86 210,955.10

4 RAIN WATER PIPING WORK 62,375.28 0.00

5 SEWERAGE & DRAINAGE 170,421.46 0.00

6 EARTH WORK 13,904.50 0.00

TOTAL AMOUNT 1,917,613.71 411,168.76

TOTAL AMOUNT OF BLOCK-I & BLOCK-II 2,328,782.47

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

NAME OF THE PROJECT: CONSTRUCTION OF PHASE-B WORK AT JNV PLAMU-II (JHARKHAND)

ESTIMATE:TYPE-III QUARTERS (PLUMBING ITEMS)
DSR -2023 /NS DESCRIPTION OF ITEM ADD COST
DSR-2023 RATE AMOUNT
ITEM No. UNIT BLOCK-I BLOCK-II TOTAL QTY INDEX
(RS.) (RS.)
FACTOR@10%
SANITARY FIXTURE

17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brasspillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and
brackets, cutting and making good the wallswherever require:
17.7.2 White Vitreous China Wash basin size 630x450 mm withsingle 15 mm C.P. brass
pillar taps Each 8 8 16 2,226.35 2,448.99 39,183.76

17.10.1.2 510x1040 mm bowl depth 225 mm Each 4 4 8 7,514.65 8,266.12 66,128.92

17.22A Providing and fixing CP Brass 32mm size Bottle Trap of
approved quality & make and as per the direction of Engineerin- Each 12 12 24 1,034.80 1,138.28 27,318.72
charge.
17.22 B Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make
as approved by Engineer in charge.
a) 15 mm nominal dia
Each 8 8 16 6,940.75 7,634.83 122,157.20
17.31 Providing and fixing 600x450 mm beveled edge mirror of superior
glass (of approved quality) complete with 6 mm thick hard board
Each 8 8 16 1,607.95 1,768.75 28,299.92
ground fixed to wooden cleats with C.P. brass screws and washers
complete.
17.34 Providing and fixing toilet paper holder :

17.34.1 C.P. brass Each 8 8 16 803.70 884.07 14,145.12

18.21 Providing and fixing uplasticised PVC connection pipe with brass
unions :
18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 40 40 80 85.00 93.50 7,480.00

18.2 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

18.22.1 100 mm diameter

Each 8 8 16 193.95 213.35 3,413.52
18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931
:
18.49.1 15mm nominal bore Each 2 2 4 506.80 557.48 2,229.92
18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 40 40 80 574.30 631.73 50,538.40

18.53A Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of
approved make and quality as per direction of Engineer-in-charge. Each 8 8 16 74.80 82.28 1,316.48

SUB TOTAL( SANITARY FIXTURE) 626,197.00

NS-2 Providing and fixing C.P. brass sink mixer with pipe swinging spout (wall mounted)
Each 4 4 8 4,018.72 32,149.73
with connecting legs & wall flanges complete in all respect
NS-3 Providing and fixing ss waste coupling 32 mm dia full thread with 80 mm height
Each 12 12 24 605.56 14,533.44
complete in all respect
NS-4 Providing and fixing soap tumbler holder complete in all respect
Each 8 8 16 853.29 13,652.63

NS-5 Providing and fixing Stainless steel towel rail 600 mm long, complete in all respect
Each 8 8 16 1,568.95 25,103.22

NS-6 Providing and fixing Stainless steel grating with frame for floor traps or drains
and urinal trap of required pattern complete in all respect Each 30 30 60 1,089.27 65,356.45

SUB TOTAL( NS-SANITARY FIXTURE) 194,395.79

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1 100mm dia

17.35.1.3 Hubless centrifugally cast (spun) iron pipes epoxy
coated inside & outside IS:15905 Mtr 116 116 232 1,169.30 1,286.23 298,405.36

17.35.2 75mm dia

17.35.2.3 Hubless centrifugally cast (spun) iron pipes epoxy

coated inside & outside IS:15905 Mtr 82 82 164 964.25 1,060.68 173,950.70

17.37 Providing and fixing M.S. holder-bat clamps of approved design to

Sand Cast iron/cast iron (spun) pipe embedded in and including
cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size),
including cost of cutting holes and making good the walls etc. :
17.37.1 For 100mm dia pipe Each 24 24 48 362.85 399.14 19,158.48
17.37.2 For 75mm dia pipe Each 24 24 48 360.00 396.00 19,008.00
17.38 Providing and fixing bend of required degree with access door, insertion rubber
washer 3 mm thick, bolts and nuts complete.
17.38.1 100mm

17.38.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
Each 4 4 8 567.20 623.92 4,991.36
IS:15905
17.38.2 75mm

17.38.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 2 2 4 418.95 460.85 1,843.38

17.39 Providing and fixing plain bend of required degree

17.39.1 100mm

17.39.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Each 24 24 48 368.00 404.80 19,430.40

17.39.2 75mm

17.39.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside
IS:15905 Each 5 5 10 252.50 277.75 2,777.50

17.43 Providing and fixing single equal plain junction of required degree with access
door, insertion rubber washer 3 mm thick, bolts and nuts complete.

17.43.1 100x100x100 mm

17.43.1.2 Sand cast iron S&S as per IS - 3989

Each 8 8 16 925.70 1,018.27 16,292.32
17.43.2 75x75x75 mm

17.43.2.2 Sand cast iron S&S as per IS - 3989 Each 2 2 4 665.05 731.56 2,926.22
17.44 Providing and fixing single equal plain junction of required degree :

17.44.1 100x100x100 mm

17.44.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per IS:159
Each 8 8 16 581.45 639.60 10,233.52

17.44.2 75x75x75 mm

17.44.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per IS:159
Each 2 2 4 337.85 371.64 1,486.54

17.56 Providing and fixing terminal guard :

17.56.1 100mm

17.56.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 8 8 16 427.80 470.58 7,529.28

17.56.2 75mm

17.56.2.2 Sand Cast iron S&S as per IS-3989 Each 6 6 12 404.75 445.23 5,342.70
17.57A Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe

17.57A.1 100 mm dia

17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket Each 39 39 77 432.05 475.26 36,753.05
17.57A.2 75mm dia

17.57A.2.1 SS 304 grade coupling with EPDM rubber gasket

Each 27 27 55 389.05 427.96 23,394.87
17.59 Providing and fixing M.S. stays and clamps for sand cast iron/centrifugally cast
(spun) iron pipes of diameter :

17.59.1 100mm Each 24 24 48 139.70 153.67 7,376.16

17.59.2 75mm Each 24 24 48 90.30 99.33 4,767.84
17.60 Providing and fixing trap of self cleansing design with screwed down or hinged
grating with or without vent arm complete, including cost of cutting and making
good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

17.60.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 16 16 32 854.55 940.01 30,080.16

17.60.2 b) 100 mm inlet and 75 mm outlet

17.60.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per
IS:15905 Each 6 6 12 591.40 650.54 7,806.48

17.61.1 100 mm dia Mtr 7 7 14 713.20 784.52 10,983.28

SUB TOTAL( SOIL, WASTE & VENT PIPES) 704,537.61

NS-7 Providing and fixing End plug/cap complete in all respect Each 4 4 8 165.15 1,321.22
NS-8 Providing and fixing uPVC SCH-80 pipe for waste (Wash basin/Urinal to Floor
trap) with fittings complete in all respect
40 mm dia Mtr 9 9 18 249.81 4,496.65
SUB TOTAL NON SCHEDULED ( SOIL, WASTE & VENT PIPES) 5,817.87

WATER SUPPLY

18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 80 80 160 335.00 368.50 58,960.00
18.7.3 25 mm nominal outer dia Pipes Mtr 24 24 48 401.55 441.71 21,201.84
18.7.4 32 mm nominal outer dia Pipes Mtr 16 16 32 518.75 570.63 18,260.00
18.7.5 40 mm nominal outer dia Pipes Mtr 10 10 20 702.95 773.25 15,464.90
18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m
spacing. This includes jointing of pipes & fittings with onestep CPVC solvent
cement and the cost of cutting chases and making good the same including testing
of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 12 12 24 497.80 547.58 13,141.92

18.8.2 20 mm nominal outer dia Pipes Mtr 38 38 76 537.60 591.36 44,943.36
18.8.3 25 mm nominal outer dia Pipes Mtr 16 16 32 627.25 689.98 22,079.20
18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting
and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 28 28 56 667.00 733.70 41,087.20

18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved
quality (screwed end) :

18.17.1 25mm nominal bore Each 4 4 8 622.40 684.64 5,477.12

18.17.1 A 20 mm nominal bore Each 6 6 12 539.95 593.95 7,127.34
18.17.2 32mm nominal bore Each 5 5 10 689.60 758.56 7,585.60
18.17.3 40mm nominal bore Each 1 1 2 826.10 908.71 1,817.42
18.19 Providing and fixing gun metal non- return valve of approved quality
(screwed end) :
18.19.2 32 mm nominal bore

18.19.2.1 Horizontal Each 4 4 8 791.90 871.09 6,968.72

18.19.3 40 mm nominal bore

18.19.3.1 Horizontal Each 1 1 2 952.60 1,047.86 2,095.72

18.40 Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint of
approved quality
18.40.4 32 mm diameter pipe Mtr 28 28 56 22.20 24.42 1,367.52
18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank, IS : 12701 marked, with cover and suitable locking arrangement and making
per litre 3000 3000 6000 11.00 12.10 72,600.00
necessary holes for inlet, outlet and overflow pipes but without fittings and the
base support for tank
SUB TOTAL( WATER SUPPLY) 340,177.86

NON SCHEDULED ( WATER SUPPLY )

Volume 06 ltrs
b) Each 4 4 8 7,872.28 62,978.25

SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 210,955.10

RAIN WATER PIPING

12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron
grating 15 cm diameter and weighing not less than 440 grams. Each 6 6 12 54.70 60.17 722.04

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS :
5382, leaving 10 mm gap for thermal Expansion,(i) Single socketed pipes.

12.41.2 110 mm diameter Mtr 45 45 90 377.40 415.14 37,362.60

12.42.1.2 110 mm Each 6 6 12 136.15 149.77 1,797.18

12.42.2 Single push fit Coupler

12.42.2.2 110 mm Each 6 6 12 127.60 140.36 1,684.32

12.42.3 Single tee with door

12.42.3.2 110x110x110 mm Each 6 6 12 234.15 257.57 3,090.78

12.42.5 Bend 87.5°
12.42.5.2 110 mm bend Each 6 6 12 150.35 165.39 1,984.62
12.42.6 Shoe (Plain)

12.42.6.2 110 mm Shoe Each 12 12 24 131.85 145.04 3,480.84

12.43.2 110m diameter Each 15 15 30 371.30 408.43 12,252.90

SUB TOTAL( RAIN WATER PIPING) 62,375.28

SEWERAGE & DRAINAGE

19.4.1.1 With common burnt clay F.P.S. (non modular)

Each 3 3 6 2,707.65 2,978.42 17,870.49
bricks of class designation 7.5
19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1
cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone
aggregate 40 mm nominal size), inside plastering 12 mm thick with cement mortar
1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement and
making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size) finished with a floating coat of neat cement
complete as per standard design :
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. coverwith frame (light duty)
455x610 mm internal dimensions,total weight of cover and frame to be not less
than 38 kg(weight of cover 23 kg and weight of frame 15 kg) :
19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
Each 3 3 6 12,770.55 14,047.61 84,285.63

19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic

encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,
having minimum cross section as 23 mmx25mm and over all minimum length 263
mm and width as 165 mm withminimum 112 mm space between protruded legs
having 2 mm treadon top surface by ribbing or chequering besides necessary
andadequate anchoring projections on tail length on 138 mm as perstandard
drawing and suitable to with stand the bend test and chemical resistance test as Each 13 13 26 553.70 609.07 15,835.82
per specifications and having manufacture's permanent identification mark to be
visible even after fixing, including fixing in manholes with 30x20x15 cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) complete as per design.

19.27.1 With common burnt clay F.P.S. (non modular) bricks of class
Each 4 4 8 5,957.90 6,553.69 52,429.52
designation 7.5
SUB TOTAL( SEWERAGE & DRAINAGE) 170,421.46

EARTH WORK

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual

2.6.1 All kind of soil Cum 10.94 11 22 177.50 195.25 4,270.82

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 4 4 9 196.00 215.60 1,886.38
deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m
Excavating trenches of required width for pipes, cables, etc including excavation
2.10 for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,
including getting out the excavated soil, and thenreturning the soil as required, in
layers
All notofexceeding
kinds soil 20 cm in depth,including consolidating each deposited layer
2.10.1

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 10 10 20 352.15 387.37 7,747.30
SUB TOTAL( EARTH WORK)
13,904.50
NBCC INDIA LIMITED

SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND

ABSTRACT OF COST- EXTERNAL DEVELOPMENT WORKS

AMOUNT AS PER DSR 2023 AMOUNT AS PER MARKET

S.NO. DESCRIPTION TOTAL (RS.)
(RS.) RATE (RS.)

1.0 ROAD WORKS - CC 772,190.60 0.00 772,190.60

2.0 PATHWAY WORKS 922,859.02 0.00 922,859.02
3.0 DRAIN WORKS 922,015.98 0.00 922,015.98
4.0 RAIN WATER HARVESTING - 4 Nos 2,994,342.34 0.00 2,994,342.34
5.0 SEPTIC TANK 2,396,554.01 0.00 2,396,554.01
6.0 EXTERNAL WATER SUPPLY WORK 308,190.41 0.00 308,190.41
7.0 EXTERNAL SEWERAGE & DRAINAGE WORK 1,261,181.99 0.00 1,261,181.99
8.0 EARTH WORK 325,458.90 0.00 325,458.90
9.0 L.T. CABLES 439,811.07 105,707.00 545,518.07
10.0 STREET LIGHT 0.00 231,111.02 231,111.02
11.0 PANEL 0.00 472,252.08 472,252.08

SUB - TOTAL 10,342,604.32 809,070.10 11,151,674.42

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND

ESTIMATE - Road Works

DSR-2023 RATE
DSR NO. DSR-2023 RATE Including Cost
DESCRIPTION OF ITEM UNIT Quantity AMOUNT (RS.)
2023 (RS.) Index 10%
SCHEDULE ITEMS:
2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual
means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10
sqm on plan) including getting out and disposal of excavated earth lead upto
50 m and lift upto 1.5 m, as directed by Engineer-in-charge.

2.6.1 All kinds of soil. cum 85.76 177.50 195.25 16,744.64

4.1 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth
level :
4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40 mm
nominal size) cum 9.67 6812.00 7493.20 72,459.24

5.9 Centering and shuttering including strutting, propping etc. and removal of
form for:
5.9.1 Foundations, footings, bases of columns etc. for mass concrete.
sqm 24.00 392.15 431.37 10,352.76

Steel reinforcement for R.C.C. work including straightening, cutting, bending,

5.22A
placing in position and binding all complete above plinth level
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 720.62 107.85 118.64 85,490.75
Add for using extra cement in the items of design mix over and above the
5.35 specified cement content therein. quintal 9.61 733.50 806.85 7,753.83

Preparation and consolidation of sub-grade with power road roller of 8 to 12

tonne capacity after excavating earth to an average of 22.5cm depth,
dressing to camber and consolidating with road roller including making good
16.1 the undulations etc. and re-rolling the sub-grade and disposal of surplus Sqm 183.02 218.90 240.79 44,069.39
earth lead upto 50 mtr.

Extra for compaction of earth work in embankment under optimum moisture

16.2 conditions to give at least 95% of the maximum dry density Cum 42.88 24.85 27.34 1,172.12

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND

ESTIMATE - Road Works

16.3 Supplying and stacking at site.
16.3.2 63 mm to 45 mm size stone aggregate Cum 13.73 1636.05 1799.66 24,709.26
16.3.3 53 mm to 22.4 mm size stone aggregate Cum 13.73 1842.30 2026.53 27,824.26
Laying, spreading and compacting stone aggregate of specified sizes to
WBM specifications in uniform thickness, hand picking, rolling with 3
wheeled road / vibratory roller 8-10 tonne capacity in stages to proper grade
16.4 and camber, applying and brooming requisite type of screening / binding Cum 45.75 1046.95 1151.65 52,687.76
material to fill up interstices of coarse aggregate, watering and compacting to
the required density .

per cm
joints.
Providing and fixing in position pre-moulded joint filler in expansion per cm depth per
16.45 9888.00 5.30 5.83 57,647.04
joints. cm width
per m
length
Providing and laying 60mm thick faciory made cement concrete
interlocking paver block of M -30 grade made by block making
machine with strong vibratory compaction, of approved size, design & shape,
16.68 sqm 39.22 972.00 1069.20 41,934.02
laid in required colour and pattern over and including 50mm thick compacted
bed of coarse sand, filling the joints with line sand etc. all complete as per
the direction of Engineer-in-charge.
16.69 Providing and laying at or near ground level factory made kerb stone of M-25
grade cement concrete in position to the required line, level and curvature,
jointed with cement mortar 1:3 (1 cement: 3 coarse sand), including making
joints with or without grooves (thickness of joints except at sharp curve shall
not to more than 5mm), including making drainage opening wherever Cum 6.27 10117.60 11129.36 69,781.09
required complete etc. as perdirection of Engineer-in-charge (length of
finished kerb edging shall
be measured for payment). (Precast C.C. kerb stone shall be approved by
Engineer-in-charge).

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND

ESTIMATE - Road Works

16.75 Providing and laying C.C. pavement of mix M-25 with ready mixed concrete
from batching plant. The ready mixed concrete shall be laid and finished with
screed board vibrator , vacuum dewatering process and finally finished by
floating, brooming with wire brush etc. complete as per specifications and
directions of Engineer-incharge. (The panel shuttering work shall be paid for
separately). (Note:- Cement content considered in this item is @ 330 kg/cum. Cum 24.02 9823.80 10806.18 259,564.44
Excess/less cement used as per design mix is payable/ recoverable
separately).

TOTAL OF SCHEDULE ITEMS 772,190.60

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD

SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND

ESTIMATE - Pathway Works

DSR-2023 RATE
DSR NO. DSR-2023 RATE
DESCRIPTION OF ITEM UNIT Quantity Including Cost AMOUNT (RS.)
2023 (RS.)
Index 10%

SCHEDULE ITEMS:
2.6 Earth work in excavation by mechanical means (Hydraulic
excavator)/manual means over areas (exceeding 30 cm in depth, 1.5
m in width as well as 10 sqm on plan) including getting out and
disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as
directed by Engineer-in-charge.
2.6.1 All kinds of soil. cum 98.02 177.50 195.25 19,138.41
Providing and laying 60mm thick faciory made cement concrete
interlocking paver block of M -30 grade made by block making
machine with strong vibratory compaction, of approved size, design &
16.68 shape, laid in required colour and pattern over and including 50mm sqm 520.26 972.00 1069.20 556,261.99
thick compacted bed of coarse sand, filling the joints with line sand
etc. all complete as per the direction of Engineer-in-charge.
16.69 Providing and laying at or near ground level factory made kerb stone
of M-25 grade cement concrete in position to the required line, level
and curvature, jointed with cement mortar 1:3 (1 cement: 3 coarse
sand), including making joints with or without grooves (thickness of
joints except at sharp curve shall not to more than 5mm), including
making drainage opening wherever required complete etc. as Cum 31.22 10117.60 11129.36 347,458.62
perdirection of Engineer-in-charge (length of finished kerb edging
shall
be measured for payment). (Precast C.C. kerb stone shall be
approved by Engineer-in-charge).

TOTAL OF SCHEDULE ITEMS 922,859.02

Road-112 Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC (INDIA) LTD
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND
ESTIMATE - DRAIN WORKS

DSR-2023 RATE
DSR 2023 DSR-2023 RATE
Description of item UNIT Quantity Including Cost AMOUNT (RS.)
No. (RS.)
index 10 %
SCHEDULE ITEM

2.8 Earth work in excavation by mechanical means (Hydraulic excavator) /

manual means in foundation trenches or drains (not exceeding 1.5 m in
width or 10 sqm on plan), including dressing of sides and ramming of
bottoms, lift upto 1.5 m, including getting out the excavated soil and
disposal of surplus excavated soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil. Cum 166.09 260.30 286.33 47556.55
4.1 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth
level :
4.1.3 "1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone
aggregate 20 mm nominal size). cum 4.74 7878.50 8666.35 41078.50

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate

40 mm nominal size) cum 45.84 6812.00 7493.20 343488.29

4.3 Centering and shuttering including strutting, propping etc. and removal of
form work for :
4.3.1 Foundations, footings, bases for columns Sqm 144.20 392.15 431.37 62202.83
6.1 Brick work with common burnt clay F.P.S ( non modular ) bricks of class
designation 7.5 in foundation & plinth in:
6.1.2 Cement mortar 1:6 (1 cement: 6 coarse sand) Cum 37.31 7132.25 7845.48 292714.67
13.9 Cement plaster 1:3 (1 cement: 3 coarse sand) finished with a floating coat of
neat cement.
13.9.1 12 mm cement plaster Sqm 272.95 449.55 494.51 134975.14
TOTAL OF STORM WATER DRAIN WORK 922,015.98

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND
ESTIMATE - SEPTIC TANK WORKS
DSR-2023 RATE
DSR NO.
DESCRIPTION OF ITEM UNIT Quantity DSR Rate-2023 Including Cost Index DSR Amount
2023
10%
Earth Work
2.6 Earth work in excavation by mechanical means (Hydraulic
excavator)/manual means over areas (exceeding 30 cm in depth, 1.5 m in
width as well as 10sqm on plan) including getting out and disposal of
excavated earth lead upto 50 m and lift upto 1.5 m, as directed by
Engineer-in-charge.
2.6.1 All kinds of soil. cum 307.09 177.50 195.25 59959.32
2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides
of foundations etc. in layers not exceeding 20cm in depth, consolidating
cum 166.54 196.00 215.60 35906.02
each deposited layer by ramming and watering lead upto 50 mtrs. and lift
upto 1.5 mtr.
2.26 Extra for every additional lift of 1.5 m or part thereof in excavation / banking
excavated or stacked materials.
2.26.1 All kinds of soil. Cum 94.68 126.80 139.48 13205.97
Concrete Work
4.1 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth level :

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40

cum 4.97 6812.00 7493.20 37241.20
mm nominal size)
Reinforced Cement Concrete Work
5.9 Centering and shuttering including strutting, propping etc. and removal
of form for all heights :
5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 26.28 392.15 431.37 11336.27
5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and
sqm 342.41 842.50 926.75 317328.47
string courses etc.
5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 41.45 927.25 1019.98 42277.96
5.22 Steel reinforcement for R.C.C. work including straightening, cutting,
bending, placing in position and binding all complete upto plinth level.
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. Kg. 5461.35 107.85 118.64 647907.26
5.33 Providing and laying in position machine batched and machine mixed
design mix M-25 grade cement concrete for reinforced cement concrete
work, using cement content as per approved design mix, including
pumping of concrete to site of laying but excluding the cost of centering,
shuttering, finishing and reinforcement, including admixtures in
recommended proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and durability as
per direction of Engineer-in-charge.

Digitally signed by PRIYA

5.33.1 All works upto plinth level

5.33.1.2 Concrete of M30 grade with minimum cement content of 350 kg /cum Cum 57.04 9655.70 10621.27 605837.24
Finishing Work
13.9 Cement plaster 1:3 (1 cement: 3 coarse sand) finished with a floating
coat of neat cement.
13.9.1 12 mm cement plaster Sqm 133.32 449.55 494.51 65927.41
19.19 Providing and fixing in position pre-cast R.C.C. manhole cover and frame
of required shape and approved quality
19.19.4 EHD - 35
19.19.4.1 Circular shape 560 mm internal dia. Each 12.00 2123.80 2336.18 28034.16
19.32 Making soak pit 2.5 m diameter 3.0 metre deep with 45 x 45 cm dry
brick honey comb shaft with bricks and S.W. drain pipe 100 mm
diameter, 1.8 m long complete as per standard design.
19.32.1 With common burnt clay F.P.S. (non modular) bricks of
Each 9.00 26861.90 29548.09 265932.81
class designation 7.5
Water Proofing Work
22.1 Providing and laying integral cement based treatment for water proofing on
horizontal surface at all depth below ground level for under ground
structures as directed by Engineer-in-Charge and consisting of : i) Ist layer
of 22 mm to 25 mm thick approved and specified rough stone slab over a
25 mm thick base of cement mortar 1:3 (1 cement : 3 coarse sand) mixed
with water proofing compound conforming to IS:2645 in the recommended
proportion over the leveling course (leveling course to be paid separately).
Joints sealed and grouted with cement slurry mixed with water proofing
compound. ii) 2nd layer of 25 mm thick cement mortar 1:3 (1 cement: 3
coarse sand) mixed with water proofing compound in recommended
proportions. iii) Finishing top with stone aggregate of 10 mm to 12 mm
nominal size spreading @ 8 cudm/sqm thoroughly embedded in the 2nd
layer.
22.1.1 Using rough kota stone. sqm 63.07 1515.60 1667.16 105147.78

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC INDIA LIMITED
SUB: DETAILED COST ESTIMATE FOR CONSTRUCTION OF PHASE-B WORKS AT JNV PALAMU-II, JHARKHAND
ESTIMATE - SEPTIC TANK WORKS
DSR-2023 RATE
DSR NO.
DESCRIPTION OF ITEM UNIT Quantity DSR Rate-2023 Including Cost Index DSR Amount
2023
10%
22.2 Providing and laying integral cement based treatment for water proofing on
the vertical surface by fixing specified stone slab 22 mm to 25 mm thick
with cement slurry mixed with water proofing compound conforming to
IS:2645 in recommended proportions with a gap of 20 mm (minimum)
between stone slabs and the receiving surfaces and filling the gaps withn
neat cement slurry mixed with water proofing compound and finishing the
exterior of stone slab with cement mortar 1:3 (1 cement : 3 coarse sand)
20 mm thick with neat cement punning mixed with water proofing
compound in recommended proportion complete at all levels and as
directed by Engineer-in-charge :
22.2.1 Using rough Kota stone sqm 72.07 2024.70 2227.17 160512.14
TOTAL COST 2,396,554.01

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NBCC INDIA LIMITED
NAME OF THE WORK : CONSTRUCTION OF PHASE-B WORKS OF JNV, PALAMU II IN JHARKHAND
SUMMARY OF COST OF RAIN WATER HARVESTING

S No. DESCRIPTION OF SUB-HEAD DSR Amount (Rs) MR Amount (Rs)

1 RAIN WATER HARVESTING - 4 Nos 2,994,342.34

TOTAL : 2,994,342.34 0.00

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF THE WORK : CONSTRUCTION OF PHASE-B WORKS OF JNV, PALAMU II IN JHARKHAND
DETAILED ESTIMATE FOR RAIN WATER HARVESTING
Note:- The given quantities are based on assumptions , the quantities may varies during execution as actual

DSR- Quantity for 1 Quantity for 4

DESCRIPTION OF ITEMS UNIT DSR RATE DSR AMOUNT MR AMOUNT
2023/MR Nos. Nos.

2.8 Earthwork in excavation by mechanical means ( Hydraulic

excavator) / manual means in foundation trenches or drains (not
exceeding 1.5m in width or 10 sqm on plan) including dressing of
sides and ramming of bottoms, lift up to 1.5m, including getting out
the excavated soil and disposal of surplus excavated soil as
directed, with in a lead of 50m.

2.8.1 All kind of soil Cum 177.03 708.12 260.3 184322.69 0.00

2.26 Extra for every additional lift of 1.5 m or part thereof in excavation /
banking excavated or stacked materials
2.26.1 All kinds of soil
Qty for 1.5-3.0 M depth RWH & Desilt Chamber Cum 54.71 218.85 126.8 27750.59 0.00
Qty for 3.0-4.5 M depth RWH-Rate 2 Times Cum 41.79 167.15 253.6 42389.62 0.00
Qty for 4.5-5.75M depth-RWH -Rate-3 Times Cum 34.82 139.29 380.4 52987.02 0.00

19.16 Providing orange color safety foot rest of minimum 6mm thick
plastic encapsulated as per IS : 10910 on12mm dia steel bar
conforming to IS :1786 having minimum cross section as 23mm x
25mm and over all minimum length 263mm and width as 165mm
with minimum 112mm space between protrude legs having 2mm
tread on top surface by ribbing or chequering besides necessary and
adequate anchoring projections on tail length on 138mm as per Nos 2.00 8.00 553.70 4429.60 0.00
standard drawing and suitable to with dtand the bend test and
chemical resistance test as per specifications and having
manufacture's permanent identification make to be visible even after
fixing, including fixing in manholes with 30x20x15cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone
aggregate 20mm nominal size) complete as per design.

13.4.1 12 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand) Sqm 54.46 217.84 357.35 77845.12 0.00

13.7 12 mm cement plaster finished with a floating coat of neat cement of

mix :
13.7.1 1:3 (1 cement: 3 fine sand) Sqm 54.46 217.84 439.25 95686.22 0.00

4.1 Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth
level :
Digitally signed by PRIYA
KUMARI
Date: 2024.12.06 17:47:42 IST
DSR- Quantity for 1 Quantity for 4
DESCRIPTION OF ITEMS UNIT DSR RATE DSR AMOUNT MR AMOUNT
2023/MR Nos. Nos.

4.1.8 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm

Cum 3.74 14.98 6812 102010.32 0.00
nominal size)

6.2 Brick work with common burnt clay modular bricks of class
designation 7.5 in foundation and plinth in:
6.2.2 Cement mortar 1:6 (1 cement :6 coarse sand) Cum 58.12 232.48 6295.15 1463498.84 0.00

23.1 Boring/drilling bore well of required dia for casing/ strainer pipe, by
suitable method prescribed in IS: 2800 (part I), including collecting
samples from different strata, preparing and submitting strata chart/
bore log, including hire & running charges of all equipments, tools,
plants & machineries required for the job, all complete as per
direction of Engineer-in-charge, upto 90 metre depth below ground
level.
23.1.1 All types of soil
23.1.1.1 300 mm dia Metre 60.00 240.00 707.75 169860.00 0.00

23.3 Supplying, assembling, lowering and fixing in vertical position in bore

well, unplasticized PVC medium well casing (CM) pipe of required
dia, conforming to IS: 12818, including required hire and labour
charges, fittings & accessories etc. all complete, for all depths, as
per direction of Engineer -in-charge.
23.3.3 200 mm nominal size dia Metre 10.00 40.00 1113.35 44534.00 0.00

23.4 Supplying, assembling, lowering and fixing in vertical position in bore

well unplasticized PVC medium well screen (RMS) pipes with ribs,
conforming to IS: 12818, including hire & labour charges, fittings &
accessories etc. all complete, for all depths, as per direction of
Engineer-in-charge.
23.4.3 200 mm nominal size dia Metre 50.00 200.00 1255.7 251140.00 0.00

23.5 Supplying, filling, spreading & leveling stone boulders of size range
5 cm to 20 cm, in recharge pit, in the required thickness, for all leads Cum 6.28 25.12 1509.8 37926.18 0.00
& lifts, all complete as per direction of Engineer-in-charge.

23.6 Supplying, filling, spreading & leveling gravels of size range 5 mm to

10 mm, in the recharge pit, over the existing layer of boulders, in
Cum 6.28 25.12 1538.25 38640.84 0.00
required thickness, for all leads & lifts, all complete as per direction
of Engineer-in-charge.

23.7 Supplying, filling, spreading & leveling coarse sand of size range 1.5
mm to 2 mm in recharge pit, in required thickness over gravel layer,
Cum 6.28 25.12 1538.3 38640.84 0.00
for all leads & lifts, all complete as per direction of Engineer -in-
charge.
Digitally signed by PRIYA
KUMARI
Date: 2024.12.06 17:47:42 IST
DSR- Quantity for 1 Quantity for 4
DESCRIPTION OF ITEMS UNIT DSR RATE DSR AMOUNT MR AMOUNT
2023/MR Nos. Nos.

23.8 Gravel packing in tubewell construction in accordance with IS: 4097,

including providing gravel fine/ medium/ coarse, in required grading
Cum 1.50 6.00 2024.5 12147.00 0.00
& sizes as per actual requirement, all complete as per direction of
Engineer-in-charge

5.1 Providing and laying in position specified grade of reinforced cement

concrete, excluding the cost of centering, shuttering, finishing and
reinforcement - All work up to plinth level :
5.1.2 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III): 3 graded stone
Cum 3.85 15.38 9045.75 139167.82 0.00
aggregate 20 mm nominal size)

5.9 Centering and shuttering including strutting, propping etc. and

removal of form for
5.9.3 Suspended floors, roofs, landings, balconies and access platform Sqm 15.56 62.24 927.25 57712.04 0.00

5.9.16 Edges of slabs and breaks in floors and walls

5.9.16.1 Under 20 cm wide Metre 22.84 91.38 208.55 19056.80 0.00

5.22 Steel reinforcement for R.C.C. work including straightening, cutting,

bending, placing in position and binding all complete upto plinth
level.
5.22.6 TMTsteel bars Kg 312.00 1248.00 107.85 134596.80 0.00

TOTAL OF RAIN WATER HARVESTING 2,994,342.34 0.00

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
NAME OF PROJECT: CONSTRUCTION OF PHASE B WORK AT JNV PALAMU -II JHARKHAND

S.NO DESCRIPTION (DSR-2023 AMOUNT)

1 EXTERNAL WATER SUPPLY WORK 308,190.41
2 EXTERNAL SEWERAGE & DRAINAGE WORK 1,261,181.99
3 EARTH WORK 325,458.90
TOTAL AMOUNT 1,894,831.30
NAME OF PROJECT: CONSTRUCTION OF PHASE B WORK AT JNV PALAMU -II JHARKHAND
EXTERNAL DEVELOPMENT WORK
DSR -2023 /NS DESCRIPTION OF ITEM
DSR-2023 ADD COST INDEX
ITEM No. UNIT TOTAL QTY AMOUNT (RS.)
RATE (RS.) FACTOR@10%
WATER SUPPLY
18.12 Providing and fixing G.I. pipes complete with G.I. fittings including trenching and
refilling etc
External work
18.12.4 32 mm dia nominal bore Mtr 213.00 540.30 594.33 126,592.29
18.12.5 40 mm dia nominal bore Mtr 118.00 617.05 678.76 80,093.09
18.12.6 50 mm dia nominal bore Mtr 11.00 762.15 838.37 9,222.02
18.13 Making connection of G.I. distribution branch with G.I. main of following sizes by
providing and fixing tee, including cutting and threading the pipe etc. complete :

18.13.1 25 to 40 mm nominal bore Each 14.00 911.90 1003.09 14,043.26

18.13.2 50 to 80 mm nominal bore Each 1.00 1785.35 1963.89 1,963.89
18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved
quality (screwed end) :
18.17.2 32mm nominal bore Each 12.00 689.60 758.56 9,102.72
18.17.3 40mm nominal bore Each 4.00 826.10 908.71 3,634.84
18.17.4 50mm nominal bore Each 1.00 1,026.65 1129.32 1,129.32
18.41 Providing and filling sand of grading zone V or coarser grade, allround the G.I.
pipes in external work :
18.41.4 32 mm diameter pipe Mtr 213.00 164.90 181.39 38,636.07
18.41.5 40 mm diameter pipe Mtr 118.00 167.00 183.70 21,676.60
18.41.6 50 mm diameter pipe Mtr 11.00 173.25 190.58 2,096.33
SUB TOTAL( WATER SUPPLY) 308,190.41

SEWERAGE & DRAINAGE

19.1 Providing,laying and jointing glazed stoneware pipes class SP-1 with stiff mixture
of cement mortar in the proportion of 1:1 (1 cement: 1 fine sand) including
testing of joints etc. complete :
19.1.2 150 mm diameter Mtr 285.00 695.80 765.38 218,133.30
19.1.3 200 mm diameter Mtr 25.00 970.35 1067.39 26,684.63
19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse
sand : 10 graded stone aggregate 40 mm nominal size) all-round S.W. pipes
including bed concrete as per standard design :
19.2.2 150 mm dia SW pipe Mtr 6.00 1,179.85 1297.84 7,787.01
19.2.3 200 mm dia SW pipe Mtr 25.00 1,375.45 1513.00 37,824.88
Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse sand : 10
19.3 graded stone aggregate 40 mm nominal size) up to haunches of S.W. pipes
including bed concrete as per standard design :
19.3.2 150 mm diameter S.W. pipe Mtr 285.00 743.10 817.41 232,961.85
19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.pipes with collars
jointed with stiff mixture of cement mortar in theproportion of 1:2 (1 cement : 2
fine sand) including testing of joints etc. complete :
19.6.2 150 mm dia. R.C.C. pipe Mtr 455.00 556.45 612.10 278,503.23
19.6.3 250 mm dia. R.C.C. pipe Mtr 33.60 899.80 989.78 33,256.61
19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1
cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size),
foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone
aggregate 40 mm nominal size), inside plastering 12 mm thick with cement
mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement
and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size) finished with a floating coat of neat
cement complete as per standard design :
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. coverwith frame (light duty)
455x610 mm internal dimensions,total weight of cover and frame to be not less
than 38 kg(weight of cover 23 kg and weight of frame 15 kg) :
19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 18.00 12,770.55 14047.61 252,856.89
19.8 Extra for depth for manholes :
19.8.1 Size 90x80 cm
19.8.1.1 With common burnt clay F .P .S. (non modular) Mtr 1.00 8,825.40 9707.94 9,707.94
19.9 Constructing brick masonry circular type manhole 0.91 m internaldia at bottom
and 0.56m dia at top in cement mortar 1:4 (1 cement: 4 coarse sand), inside
cement plaster 12 mm thick with cementmortar 1:3 (1 cement : 3 coarse sand)
finished with a floating coatof neat cement, foundation concrete 1:3:6 mix (1
cement : 3 coarsesand : 6 graded stone aggregate 40 mm nominal size), and
makingnecessary channel in cement concrete 1:2:4 (1 cement : 2 coarsesand : 4
graded stone aggregate 20 mm nominal size) finishedwith a floating coat of neat
cement, all complete as per standard design :
19.9.1 0.91 m deep with S.F.R.C. cover and frame (heavy duty,
HD-20 grade designation) 560 mm internal diameter conforming
to I.S. 12592, total weight of cover and frame to be
not less than 182 kg., fixed in cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) including centering, shuttering all complete.
(Excavation, foot rests and 12mm thick cement plaster at
the external surface shall be paid for separately) :
19.9.1.1 With common burnt clay F.P.S. (non modular)
EACH 3.00 12,725.00 13997.50 41,992.50
bricks of class designation 7.5
19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic
encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,
having minimum cross section as 23 mmx25mm and over all minimum length 263
mm and width as 165 mm with minimum 112 mm space between protruded legs
having 2 mm treadon top surface by ribbing or chequering besides necessary and
adequate anchoring projections on tail length on 138 mm as per standard drawing Each 63.00 553.70 609.07 38,371.41
and suitable to with stand the bend test and chemical resistance test as per
specifications and having manufacture's permanent identification mark to be
visible even after fixing, including fixing in manholes with 30x20x15 cm cement
concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) complete as per design.

19.21 Making connection of drain or sewer line with existing manhole

including breaking into and making good the walls, floors with cementconcrete
1:2:4 mix (1 cement : 2 coarse sand : 4 graded stoneaggregate 20 mm nominal
size) cement plastered on both sideswith cement mortar 1:3 (1 cement : 3 coarse
sand), finished with afloating coat of neat cement and making necessary channels
forthe drain etc. complete :
19.21.1 For pipes 100 to 250 mm diameter Each 5.00 810.45 891.50 4,457.48
19.27 Constructing brick masonry road gully chamber 50x45x60 cm with bricks in
cement mortar 1:4 (1 cement : 4 coarse sand) including
500x450 mm pre-cast R.C.C. horizontal grating with frame complete
as per standard design :
19.27.1 With common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 Each 12.00 5,957.90 6553.69 78,644.28

SUB TOTAL( SEWERAGE & DRAINAGE) 1,261,181.99

EARTH WORK
2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual
means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on
plan) including getting out and disposal of excavated earth lead upto 50 m and lift
upto 1.5 m, as directed by Engineer-in-charge.
2.6.1 All kind of soil Cum 61.98 177.50 195.25 12,100.66
2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 18.59 196.00 215.60 4,008.56
deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m
2.10 Excavating trenches of required width for pipes, cables, etc including excavation
for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,
including getting out the excavated soil, and thenreturning the soil as required, in
layers not exceeding 20 cm in depth,including consolidating each deposited layer
by ramming, watering,etc. and disposing of surplus excavated soil as directed,
within a leadof 50 m :
2.10.1 All kinds of soil
2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 798.60 352.15 387.37 309,349.69
SUB TOTAL( EARTH WORK) 325,458.90
PROJECT- :JNV - PALAMU -II JHARKHAND
SUMMERY OF ELECTRICAL WORK
DSR AMOUNT (RS.) NS AMOUNT (RS.)
BUILDING WORKS
SUB HEAD:-I:CIRCUIT CUM POINT WRING. 5,955,120.29 -
SUB HEAD:-II DISTRIBUTION BOARDS 519,993.47 -
SUB HEAD:- III LIGHTING FIXTURE & FAN 492,356.82 746,999.00
SUB HEAD:-IV EARTHING 137,097.79 -
TOTAL (A) 7,104,568.39 746,999.00

EXTERNAL DEVELOPMENT WORKS

SUB-HEAD:- V L.T. CABLES 439,811.07 105,707.00
SUB-HEAD:- VI STREET LIGHT - 231,111.02
SUB HEAD-VII:- PANEL - 472,252.08
TOTAL (B) 439,811.07 809,070.10

Digitally signed by PRIYA

KUMARI
Date: 2024.12.06 17:47:42 IST
PROJECT- :JNV - PALAMU -II JHARKHAND
BILL OF QUNATITIES FOR INTERNAL ELECTRICAL WORKS
DSR 2022 DESCRIPTION DSR-2022 rate DSR-2022 rate
I/C I/C Amount
DSR / NS Rate Amount (Non Schedule
Unit QTY GST Factor Cost Index (Schedule
(Rs.) Items) Rs
(@5.36%) (@5.45%) Items) Rs

SUB HEAD - I : CIRCUIT CUM POINT WIRING

Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS
PVC insulated copper conductor single core cable in surface / recessed medium class PVC
DSR-1.1
conduit, with modular switch, modular plate, suitable GI box and earthing the point with
1.5 sq.mm FRLS PVC insulated copper conductor single core cable etc. as required.
DSR-1.10.1 Group A Point 75 71 1015 1069.40 1127.69 80065.74
DSR-1.10.2 Group B Point 430 409 1182 1245.36 1313.23 537109.87
Wiring for group controlled (looped) light point/fan point/exhaust fan point/ call bell point
( without independent switch etc.) with 1.5 sq. mm FRLS PVC insulated copper conductor
DSR-1.54
single core cable in surface/ recessed PVC conduit, and earthing the point with 1.5 sq. mm
FRLS PVC insulated copper conductor single core cable etc. as required.
DSR-1.54.1 Group A Point 300 285 777 818.65 863.26 246030.09
DSR-1.54.2 Group B Point 30 29 939 989.33 1043.25 30254.22
Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable in surface / recessed steel conduit, 2 way modular switch, modular plate,
DSR-1.4 Point 10 10 1981 2087.18 2200.93 22009.33
suitable GI box and earthing the point with 1.5 sq.mm. FR PVC insulated copper conductor
single core cable etc as required.
Wiring for power plug points with 2 x 4 sq.mm. FRLS PVC insulated, Cu. Conductor, single
DSR-1.5 core cable in surface/ recessed steel conduit along with 1 No. 4 sq.mm. FRLS PVC insulated Metre 5300 5035 433 456.21 481.07 2422198.42
copper conductor single core cable for loop earthing as required.
Wiring for light plug points / power plug points with 4 x 4 sq.mm. FRLS PVC insulated, Cu.
Conductor, single core cable in surface/ recessed steel conduit along with 2 Nos. 4 sq.mm.
DSR-1.6 Metre 50 48 662 697.48 735.50 35303.81
FRLS PVC insulated copper conductor single core cable for loop earthing as required.

Wiring for circuit/ sub main wiring alongwith earth wire with the following sizes of FRLS
DSR-1.14 PVC insulated copper conductor, single core cable in medium class PVC conduit as
required
1.14.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Metre 3600 3420 275 289.74 305.53 1044915.44
1.14.5 2 X 10 sq. mm + 1 X 6 sq. mm earth wire Metre 600 570 570 600.55 633.28 360970.79
1.14.10 4x 10 sqmm+ 2x 6 sqmm earth wire Metre 220 209 1005 1058.87 1116.58 233364.45
Supplying and drawing following pair 0.5 mm dia FRLS PVC insulated annealed copper
DSR-1.18 conductor , unarmored telephone cable in the existing surface / recessed steel / PVC
conduit as required.
DSR-1.18.2 2 pair Metre 2000 1900 38 40.04 42.22 80215.73
Supplying and fixing of following sizes of steel conduit along with accessories in
DSR-1.2 surface/recess including painting in case of surface conduit, or cutting the wall and making
good the same in case of recessed conduit as required
DSR-1.20.2 25mm Metre 25 24 256 269.72 284.42 6826.11
Supplying and fixing following modular switch/ socket on the existing modular plate &
DSR 1.24
switch box including connections but excluding modular plate etc. as required.
DSR 1.24.6 Telephone socket outlet Nos 65 62 148 155.93 164.43 10194.73
DSR 1.24.8 Bell push Nos 20 19 140 147.50 155.54 2955.32
Supply & fixing of following sizes of medium class PVC conduit along with accessories in
DSR-1.21 surface / recessed including cutting the wall & making good the same in case of recessed
conduit as required.
1.21.2 25 mm dia. Metre 2000 1900 145 152.77 161.10 306086.34
Supplying and fixing following modular switch/ socket on the existing modular plate &
DSR-1.24
switch box including connections but excluding modular plate etc. as required.
DSR-1.24.7 TV antenna socket outlet Each 60 57 148 155.93 164.43 9372.57
Supplying and fixing of Stepped type 2 module electronic fan regulator on the existing
DSR-1.25 modular plate & switch box including connections but excluding modular plate etc. as Each 160 152 369 388.78 409.97 62314.96
required.
Supplying and fixing modular blanking plate on the existing modular plate & switch box
DSR-1.26 Each 50 48 40 42.14 44.44 2133.16
excluding modular plate as required.
Supplying and fixing following size/ modules, GI box alongwith modular base & cover plate
DSR-1.27
for modular switches in recess etc.as required.
DSR-1.27.1 1 or 2 Module (75mmX75mm) Each 90 86 298 313.97 331.08 28473.25
Supplying and fixing suitable size GI box with modular plate and cover in front on surface
DSR-1.31 or in recess including providing and fixing 3 pin 5/6 Amp modular socket outlet and 5/6 A Each 215 204 477 502.57 529.96 108111.25
modular switch, connection etc. as required.
Supplying and fixing suitable size GI box with modular plate and cover in front on surface
DSR-1.32 or in recess including providing and fixing 6 pin 5/6 & 15/16 Amp modular socket outlet Each 215 204 586 617.41 651.06 132815.92
and 15/16 A modular switch, connection etc. as required.
Supplying & fixing of 3 pin, 5 amp ceiling rose on the existing junction box/ wooden block
DSR-1.33 Each 10 10 87 91.66 96.66 966.59
including connection etc as required.
DSR-1.34 Supplying and fixing brass batten/angle holder including connection etc. as required. Each 5 5 131 138.02 145.54 727.72
Supplying and fixing call bell / buzzer suitable for single phase , 230 V complete as
DSR 1.38 Each 20 19 99 104.31 109.99 2089.83
required.
Installation of exhaust fan in the existing opening, including making good the damage,
DSR-1.5 connection, testing, commissioning etc. as required.

DSR-1.50.1 Upto 450 mm sweep Each 90 86 450 474.12 499.96 42996.52

CALL-BELL

Digitally signed by PRIYA

VETERINARY HOSPITAL KUMARI SOQ-125Internal Electrical Work
Date: 2024.12.06 17:47:42 IST
DSR 2022 DESCRIPTION DSR-2022 rate DSR-2022 rate
I/C I/C Amount
DSR / NS Rate Amount (Non Schedule
Unit QTY GST Factor Cost Index (Schedule
(Rs.) Items) Rs
(@5.36%) (@5.45%) Items) Rs

Supplying & fixing suitable size GI box with modular plate and cover in front on surface or
DSR-1.57 in recess i/c providing and fixing 25 A modular socket outlet and 25 A modular SP. MOB,"C" Each 90 86 727 765.97 807.71 69463.3
curve including connection, painting etc. as required.
DSR-1.17 Supplying and drawing following sizes of FRLS PVC insulated copper conductor, single core
cable in the existing surface/ recessed steel/ PVC conduit as required.
DSR-1.17.2 2 x 1.5 sq. mm Mtrs 100 95 41 43.20 45.55 4327.43
Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper conductor PE
DSR-1.19 insulated, shielded with fine tinned copper braid and protected with PVC sheath in the RM 1200 1140 47 49.52 52.22 59528.52
existing surface/ recessed steel/ PVC conduit as required.
Supply & fixing of following sizes of medium class PVC conduit along with accessories in
DSR-1.21 surface / recessed including cutting the wall & making good the same in case of recessed
conduit as required.
DSR-1.21.2 25 mm dia. Metre 140 133 90 94.82 99.99 13298.92
Total of Sub-Head - I carried to summary . 5955120.29 0.00
SUB HEAD -II : DISTRIBUTION BOARD
Providing and fixing following rating and breaking capacity and pole MCCB with
DSR-2.2 thermomagnetic release and terminal spreaders in existing cubicle panel board including
drilling holes in cubicle panel, making connections, etc. as required.
DSR-2.2.13 100 Amp, 30 KA,FP MCCB Each 3 3 7723 8136.95 8580.42 25741.25
Supplying and fixing following way, single pole and neutral, sheet steel, MCB stribution
board, 240 V, on surface/ recess, complete with tinned copper bus bar, eutral bus bar,
DSR-2.3
earth bar, din bar, interconnections, powder painted including earthing etc. as required.
(But without MCB/RCCB/Isolator)
DSR-2.3.2 8 way, Double door Each 2 2 2573 2710.91 2858.66 5717.32
DSR-2.3.3 12 way, Double door Each 18 18 2315 2439.08 2572.01 46296.25
DSR-2.4 Supplying and fixing following way, horizontal type three pole and neutral, sheet steel,
MCB distribution board, 415 V, on surface/ recess, complete with tinned copper bus bar,
neutral bus bar, earth bar, din bar, interconnections, powder painted including earthing
etc. as required. (But without MCB/RCCB/ Isolator).
DSR-2.4.2 6 way (4 + 18), Double door Each 4 4 4974 5240.61 5526.22 22104.88
Supplying and fixing of following ways surface/ recess mounting, vertical type, 415 V, TPN
MCB distribution board of sheet steel, dust protected, duly powder painted, inclusive of
DSR-2.5 200 A, tinned copper bus bar, common neutral link, earth bar, din bar for mounting MCBs
(but without MCBs and incomer) as required. (Note : Vertical type MCB TPDB is normally
used where 3 phase outlets are required.)
DSR-2.5.1 4 way (4 + 12), Double door Each 2 2 7512 7914.64 8345.99 16691.98
DSR-2.10 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, “C” curve, miniature circuit
breaker suitable for inductive load of following poles in the existing MCB DB complete with
connections, testing and commissioning etc. as required.
DSR-2.10.1 Single pole Each 420 399 256 269.72 284.42 113484.15
DSR-2.10.3 Double Pole Each 27 26 656 691.16 728.83 18949.58
DSR-2.12 Supplying and fixing following rating, double pole, 240 V, isolator in the existing MCB DB
complete with connections, testing and commissioning etc. as required.
DSR-2.12.1 40 amps Each 5 5 435 458.32 483.29 2416.47
DSR-2.13 Supplying and fixing following rating, four pole, 415 V, isolator in the existing MCB DB
complete with connections, testing and commissioning etc. as required.
DSR-2.13.2 63 amps Each 8 8 1034 1089.42 1148.80 9190.37
DSR-2.14 Supplying and fixing following rating, double pole, (single phase and neutral), 240 V,
residual current circuit breaker (RCCB), having a sensitivity current 30 mA in the existing
MCB DB complete with connections, testing and commissioning etc. as required.
DSR-2.14.1 25/32 amps Each 27 26 2028 2136.70 2253.15 58581.93
DSR-2.14.2 40 amps Each 7 7 2642 2783.61 2935.32 20547.23
DSR-2.14.3 63 amps Each 8 8 2722 2867.90 3024.20 24193.60
DSR-2.18 Supplying and fixing 20 A, 240 V, SPN Industrial type socket outlet, with 2 pole and earth,
metal enclosed plug top alongwith 20 A, “C” curve, SP, MCB, in sheet steel enclosure, on
Each 90 86 1621 1707.89 1800.97 154883.02
surface or in recess, with chained metal cover for the socket out let and complete with
connections, testing and commissioning etc. as required.
DSR-2.21 Providing and fixing M.V. danger notice plate of 200 mm X 150 mm, made of mild steel, at
least 2 mm thick, and vitreous enameled white on both sides, and with inscription in single Each 4 4 269 283.42 298.86 1195.46
red colour on front side as required.
Total of Sub-Head - II carried to summary . 519993.47 0.00
NS-1 SUB HEAD - III: LIGHTING FIXTURE & FAN
Supply, Installation, Testing and Commissioning of 9 W Recessed/Surface Mounted LED
NS-1.1 Each 250 238 1570 373660
circular Downlighter.as required.

Digitally signed by PRIYA

VETERINARY HOSPITAL KUMARI SOQ-126Internal Electrical Work
Date: 2024.12.06 17:47:42 IST
DSR 2022 DESCRIPTION DSR-2022 rate DSR-2022 rate
I/C I/C Amount
DSR / NS Rate Amount (Non Schedule
Unit QTY GST Factor Cost Index (Schedule
(Rs.) Items) Rs
(@5.36%) (@5.45%) Items) Rs

Supply, Installation, Testing and Commissioning of 20 watt LED Batten Tube Light, 4' long
suitable with 40000 burning hours for rated voltage 220-240V working range:- 140-270 V
A'c , 50 Hz +_ 5%, AC supply with aluminium alloy base,, frosted polycarbonate diffusers
with power factor >0.90, Total Harmonic Distortion (THD) < 20%, system current - 0.085A,
system efficiency > 85% , with operating temp. -10° C to 45° C, Lumen output for LED tube
should be > 2000 lumen and overall lumen/watt of luminaire should be greater than 80%,
NS-1.2 C.R.I. of LED>80% with correlated colour temperature (CCT) of 6500K , minimum burning Each 165 157 719 112883
hour life >40000 hours,LED viewing angle 120 Degree complete in all respect with the
entire satisfaction of the Engineer-in-incharge. Supply of Industrial General Purpose 4' long
tube fitting suitable to house 1x20w LED tube rod 4' long, Polycarbonate housing , rated
voltage 240 V and Ingress protection IP-20 complete in all respect with the entire
satisfaction of the Engineer-in-incharge. as required.

Supply, Installation, Testing and Commissioning of 9w LED Bulkhead with a nominal system
lumen output of 700 lumens and a minimum system efficacy of 105 lm/W. The luminaire
shall have a rated system lifetime of 25,000 burning hours at L70. The luminaire should
NS-1.3 have a colour temperature of 5700K and CRI > 80. The luminaire shall meet IP65 rating and Each 20 19 2201 0.00 41819
IK 08 rating with THD < 20% and PF > 0.9. The luminaire housing should made of pressure
die cast Aluminium with polycarbonate front diffuser. The total power consumption should
not exceed 6.5W (including driver). as required.
NS-1.4 Supply, Installation, Testing and Commissioning of 9 W mirror light with high efficient
LED’s, CCT-6500 K,CRI >70, Lumens ≥900, with Ingress protection IP-20, with 50000 burning
hours Driver shall be of constant current type, operating temperature from -10 to +45
Each 12 11 847 9317
degree celcius, power factor>0.90, rated voltage 220-240V working range:- 140-270 V A'c ,
50 Hz +_ 5%, AC supply. Surge protection - Inbuilt 2.5KV. Complete in all respect with the
entire satisfaction of Engineer-in-Charge. as required.
NS-1.5 Supply, Installation, Testing and Commissioning of Plastic Body Ornamental Exhaust Fan
heavy duty 230V A.C 50 cycles, 250 mm sweep, 900 rpm, energy efficient, complete Each 90 86 1855 159530
erected in position with all accessories. per specification. as required.
NS-1.6 Supply, Installation, Testing and Commissioning of heavy duty 450mm Wall Fan Each 10 10 4979 49790
DSR-19.1 Supply, Installation, Testing and Commissioning of 1200 mm sweep, BEE 5 star rated,
ceiling fan with Brush Less Direct Current (BLDC) Motor, class of insulation: B, 3 nos.
blades, 30 cm long down rod, 2 nos. canopies, shackle kit, safety rope, copper winding,
Power Factor not less than 0.9, Service Value (CMM/W) minimum 6.85, Air delivery
minimum 215 CMM, 350 RPM (tolerance as per IS : 374-2019), THD less than 10%, remote Each 150 143 2730 2876.33 3033.09 433731.57
or electronic regulator unit for speed control and all remaining accessories including safety
pin, nut bolts, washers, temperature rise=75 degree C (max.), insulation resistance more
than 2 mega ohm, suitable for 230 V, 50 Hz, single phase AC Supply, earthing etc. complete
as required.
DSR 1.25 Supplying and fixing two module stepped type electronic fan regulator on the existing
modular plate switch box including connections but excluding modular plate etc. as Each 150 143 369 388.78 409.97 58625.26
required.
Total of Sub-Head - III carried to summary . 492356.82 746999.00
SUB HEAD- IV : EARTHING
Earthing with G.I earthing pipe meter long , 40mm dia including accessories , and providing
DSR-5.2 masonry enclosure with cover plate having locking arrangement and watering pipe etc. each 2 2 6855 7222.43 7616.05 15232.10
with charcoal /coke and salt as required.
Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and
DSR-5.4 providing masonry enclosure with cover plate having locking arrangement and watering Set 4 4 7472 7872.50 8301.55 33206.20
pipe of 2.7 meter long etc. with charcoal/ coke and salt as required.
Providing and fixing 25 mm X 5 mm G.I. strip in 40 mm dia G.I. pipe from earth electrode
DSR-5.11 including connection with G.I. nut, bolt, spring, washer excavation and re-filling etc. as Metre 15 14 706 743.84 784.38 10981.33
required.
Providing and fixing 6 SWG dia G.I wire on surface or recess for connection etc. as
DSR-5.16 Metre 1000 950 70 73.75 77.77 73882.91
required.
Providing and fixing 25 mm X 5 mm G.I. strip on surface or in recess for connections etc. as
DSR-5.15 Metre 15 14 244 257.08 271.09 3795.25
required.

Total of Sub-Head - V carried to summary 137097.79 0.00

SUB-HEAD- VI L.T. CABLES
Laying of one number PVC insulated and PVC sheathed / XLPE power cable of 1.1 KV grade
of following size direct in ground including excavation, sand cushioning, protective
DSR 7.1
covering and refilling the trench etc. as
required.
DSR-7.1.1 Upto 35 sq. mm Mtrs. 1050 998 387.00 407.74 429.97 429,105.27
Supply of following sizes of XLPE insulated Aluminum conductor strip/ wire Armoured,
NS-2 overall PVC sheathed 1.1 KV grade cables conforming to relevant IS-7098 Code and
technical specifications.
NS-2.1 10 sq. mm 2 core Mtr. 300 285 80 22,800.00

Digitally signed by PRIYA

VETERINARY HOSPITAL KUMARI SOQ-127Internal Electrical Work
Date: 2024.12.06 17:47:42 IST
DSR 2022 DESCRIPTION DSR-2022 rate DSR-2022 rate
I/C I/C Amount
DSR / NS Rate Amount (Non Schedule
Unit QTY GST Factor Cost Index (Schedule
(Rs.) Items) Rs
(@5.36%) (@5.45%) Items) Rs

NS-2.2 16 sq. mm 2 core Mtr. 300 285 82 23,370.00

NS-2.3 10 sq. mm 4 core Mtr. 200 190 106 20,140.00
NS-2.4 4 X 16 sq. mm (28mm) Mtr. 150 143 134 19,162.00
NS-2.5 3½ X 35 sq. mm (32mm) Mtr. 100 95 213 20,235.00
Supplying and making end termination with brass compression gland and aluminium lugs
for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of
DSR-9.1
1.1kV grade as required.

DSR-9.1.1 2 X 10 sq. mm (28mm) Each 32 30 241.00 253.92 267.76 8032.68

DSR-9.1.2 2 X 16 sq. mm (28mm) Each 2 2 256.00 269.72 284.42 568.84
DSR-9.1.32 4 X 10 sq. mm (25mm) Each 2 2 269.00 283.42 298.86 597.73
DSR-9.1.33 4 X 16 sq. mm (28mm) Each 2 2 309.00 325.56 343.31 686.61
DSRR-9.1.21 3½ X 35 sq. mm (32mm) Each 2 2 369.00 388.78 409.97 819.93
Total of Sub-Head - IV carried to summary 439811.07 105,707.00
SUB-HEAD- VI STREET LIGHT
NS-3 STREET LIGHT.
Supply & Installation, of 3 M height octagonal galvanized street light pole with arm made
out from 3 mm thick sheet , top dia 70 mm & bottom dia 130 mm single sharp welding
NS-3.1 Nos. 15 14 12,574 176036
with base plate dimension 220 x 220 x 12 mm alomgwith foundation complete in all
respect.
Supply, Installation, Testing and Commissioning of LED type 30 W (street light ) light
NS-3.2 Each 15 14 3,934 55075
fittings of all types with all accessories. or equivalent. As required.
Total of Sub-Head - VII carried to summary 0.00 231111.02
NS-4 SUB HEAD-VII:- PANEL ( FOR BOY'S DORMITROY , GRIL' DORMITROY , TYPE -2 , TYPE -3)
Supplying, installing, testing & commissioning of following type compartmentalised wall
mounted / floor mounted cubicle board made from 2mm thick CRCA sheet dust & vermin
proof duly phosphatized & powder coated inclusive of suitable size 4 strip Al. Busbar
complete with interconnection providing Lugs, inter-earthing, painting etc. i/c providing &
fixing below noted accessories:
Receiving,unloading,storing, handling, installation, testing and commissioning of following
MV Switchboards complete as required and as per site condition and dimension of all
panels shall be carried out as per the attachad sld.as required
Incomer - 160A 4P MCCB - 1no
Busber - 250A Aluminium
R,Y,B Indication Lamp - 3nos
160A Digital Multifunction Meter - 1no
160/5 CT - 3nos
Body - 1.6mm Powder Coated.
IP - 42
Wall/Floor Mounted - Top & Bottom Entry
Out Going
63A 4P MCB - 3nos
40A 4P MCB - 5nos
10/16A SP MCB - 20nos Each 4 4 118063.02 472252.08
Total of Sub-Head - VII carried to summary . 0.00 472252.08

Digitally signed by PRIYA

VETERINARY HOSPITAL KUMARI SOQ-128Internal Electrical Work
Date: 2024.12.06 17:47:42 IST

Name of Work: Annual Maintenance Contract For Civil, Sanitary & Plumbing Works at Staff Quarter (Karmi Abas), Kasba, Kolkata For The Year 2020-2021
No ratings yet
Name of Work: Annual Maintenance Contract For Civil, Sanitary & Plumbing Works at Staff Quarter (Karmi Abas), Kasba, Kolkata For The Year 2020-2021
92 pages
Pond Beutification of Gend Talab
No ratings yet
Pond Beutification of Gend Talab
65 pages
Final Bill MR - Girish Residence UC R1 04.11.2024
No ratings yet
Final Bill MR - Girish Residence UC R1 04.11.2024
362 pages
Excel File Lokesh
No ratings yet
Excel File Lokesh
91 pages
Manoj Kumar Gupta-01 Estimate
No ratings yet
Manoj Kumar Gupta-01 Estimate
51 pages
Estimation Pump House-Edited
No ratings yet
Estimation Pump House-Edited
33 pages
E - 75, Golden Green Lands Warehouse and Agro Base Industries Scheme
No ratings yet
E - 75, Golden Green Lands Warehouse and Agro Base Industries Scheme
4 pages
BOQ - CMD Residence
No ratings yet
BOQ - CMD Residence
58 pages
10 01 24 Btsfinal-1
No ratings yet
10 01 24 Btsfinal-1
312 pages
Digitally Signed by ANUJ Navneet Chacha Date: 2022.12.31 13:48:18 IST
No ratings yet
Digitally Signed by ANUJ Navneet Chacha Date: 2022.12.31 13:48:18 IST
145 pages
Estimation - Bill of Quantity
No ratings yet
Estimation - Bill of Quantity
5 pages
Commercial Bldg-BOQ Without Rates
No ratings yet
Commercial Bldg-BOQ Without Rates
35 pages
Naina Begam
No ratings yet
Naina Begam
37 pages
Screws and Fasteners For Wooden Constructions
No ratings yet
Screws and Fasteners For Wooden Constructions
152 pages
Trible Rest House Pritam
No ratings yet
Trible Rest House Pritam
36 pages
Tender DSR
No ratings yet
Tender DSR
110 pages
Bill of Quantities
No ratings yet
Bill of Quantities
78 pages
Boq 0
No ratings yet
Boq 0
45 pages
FLUENDO3D 23C Complete
No ratings yet
FLUENDO3D 23C Complete
90 pages
Allowable Stress MPa ASME Section II Par
No ratings yet
Allowable Stress MPa ASME Section II Par
1 page
Ramprakash Kaneriya 37 Lakh 2 Floor
No ratings yet
Ramprakash Kaneriya 37 Lakh 2 Floor
6 pages
Polyester - Seer Sucker - Poplin: Akanksha Sharma Jaya Agarwal
100% (1)
Polyester - Seer Sucker - Poplin: Akanksha Sharma Jaya Agarwal
33 pages
Kitchen Shed 2.95
No ratings yet
Kitchen Shed 2.95
4 pages
4003 Chemistry Section Topic by Topic
100% (1)
4003 Chemistry Section Topic by Topic
32 pages
ANAND SONI 29.7 Lakh 2 Floor
No ratings yet
ANAND SONI 29.7 Lakh 2 Floor
5 pages
Priyanka Pathak 24.4 Lakh 2 Floor
No ratings yet
Priyanka Pathak 24.4 Lakh 2 Floor
5 pages
S.R. Estimate Shreedevi Ramachandra Pandit
No ratings yet
S.R. Estimate Shreedevi Ramachandra Pandit
18 pages
ESIC KK Nagar, Compound Wall Revised
No ratings yet
ESIC KK Nagar, Compound Wall Revised
46 pages
Reinforced Concrete Design I Nader Okasha
100% (3)
Reinforced Concrete Design I Nader Okasha
515 pages
Boq 294
No ratings yet
Boq 294
19 pages
Basti Godown Painting & Fci Office Estimate
No ratings yet
Basti Godown Painting & Fci Office Estimate
10 pages
Viewtenddoc Asp
No ratings yet
Viewtenddoc Asp
251 pages
Concrete Repair Scope of Work
0% (1)
Concrete Repair Scope of Work
4 pages
Bounday Wall Estimate Rate
No ratings yet
Bounday Wall Estimate Rate
3 pages
BOQ - Building
100% (1)
BOQ - Building
44 pages
All Solid-State Flexible Electrochromic-Organic Light-Emitting Diode Devices On Single-Plastic Substrate For See-Through Display Technologies
No ratings yet
All Solid-State Flexible Electrochromic-Organic Light-Emitting Diode Devices On Single-Plastic Substrate For See-Through Display Technologies
9 pages
Boq 303
No ratings yet
Boq 303
19 pages
Astm Volume 0101 PDF
No ratings yet
Astm Volume 0101 PDF
4 pages
PP For CH 30
No ratings yet
PP For CH 30
40 pages
Boq - Civil
No ratings yet
Boq - Civil
25 pages
Cambridge IGCSE™: Chemistry 0620/41 May/June 2021
No ratings yet
Cambridge IGCSE™: Chemistry 0620/41 May/June 2021
10 pages
CIVIL
No ratings yet
CIVIL
45 pages
Piggery Estimate
No ratings yet
Piggery Estimate
13 pages
SGR (10x7) Comp. 2014-16-18-21 Comparison BOQ
No ratings yet
SGR (10x7) Comp. 2014-16-18-21 Comparison BOQ
5 pages
PWD Office
No ratings yet
PWD Office
9 pages
Estimate For Private Bidg.
No ratings yet
Estimate For Private Bidg.
150 pages
Estimate Barpali....
No ratings yet
Estimate Barpali....
42 pages
Boq Price Bid Vol II - 071116
No ratings yet
Boq Price Bid Vol II - 071116
57 pages
Rex Spec Sheet
No ratings yet
Rex Spec Sheet
2 pages
2017 - Janjuhah Et Al., - Carbonates and Evaporites1
No ratings yet
2017 - Janjuhah Et Al., - Carbonates and Evaporites1
19 pages
Pricebid - NIT 04T-19-20
No ratings yet
Pricebid - NIT 04T-19-20
9 pages
Subject: Chemistry: Gcse Higher Tier Topic Test Series
No ratings yet
Subject: Chemistry: Gcse Higher Tier Topic Test Series
7 pages
E&C Tut 2020uce1708-1
No ratings yet
E&C Tut 2020uce1708-1
10 pages
WB PWD Schedule
No ratings yet
WB PWD Schedule
206 pages
Boq
No ratings yet
Boq
2 pages
SOR Gandhinagar
No ratings yet
SOR Gandhinagar
212 pages
1 Boq
100% (4)
1 Boq
8 pages
FA-Series TDS
No ratings yet
FA-Series TDS
2 pages
Boqpdf
No ratings yet
Boqpdf
21 pages
Pu Chuanga 35lkhs Final
No ratings yet
Pu Chuanga 35lkhs Final
2 pages
Velliyamkallu Heritage Park - Restoration Works: 1 Strengthening of Footings and Maintenance of Deck Portion
No ratings yet
Velliyamkallu Heritage Park - Restoration Works: 1 Strengthening of Footings and Maintenance of Deck Portion
20 pages
MW MB Holder Rev 6
No ratings yet
MW MB Holder Rev 6
1 page
ESTIMATE
No ratings yet
ESTIMATE
27 pages
54 PDF
No ratings yet
54 PDF
5 pages
Schedulec
No ratings yet
Schedulec
66 pages
Workshop Assignment
No ratings yet
Workshop Assignment
9 pages
Costing - Civil
No ratings yet
Costing - Civil
7 pages
MEC 2309 Hardness Test
No ratings yet
MEC 2309 Hardness Test
8 pages
An Analysis of Black Liquor Falling Film Evaporation: Fang C. Chen, Zhiming Gao
No ratings yet
An Analysis of Black Liquor Falling Film Evaporation: Fang C. Chen, Zhiming Gao
15 pages
Cambridge O Level: Chemistry 5070/11
No ratings yet
Cambridge O Level: Chemistry 5070/11
16 pages
Creep Lab Manual
No ratings yet
Creep Lab Manual
11 pages
Subhash Shil Estimate
No ratings yet
Subhash Shil Estimate
15 pages
Formulas
No ratings yet
Formulas
2 pages
28 Lakh - Merged
No ratings yet
28 Lakh - Merged
7 pages
USV-Unit Shut-Down Valve
No ratings yet
USV-Unit Shut-Down Valve
12 pages
Assignment No 1 MD-1..
No ratings yet
Assignment No 1 MD-1..
3 pages
Soil Stabilization Using Pozzolanic Material and Jute Fibre: B. Pandey K. Bajaj, A P Singh
No ratings yet
Soil Stabilization Using Pozzolanic Material and Jute Fibre: B. Pandey K. Bajaj, A P Singh
8 pages
Synthesis & Distillation of Isopentyl Acetate Using Acetic Acid and Isopentyl Alcohol
No ratings yet
Synthesis & Distillation of Isopentyl Acetate Using Acetic Acid and Isopentyl Alcohol
8 pages
Shankar Vasudeo
No ratings yet
Shankar Vasudeo
4 pages
Boq
No ratings yet
Boq
55 pages
Boq School
No ratings yet
Boq School
14 pages
Steel Tubes For Uses in Water, Gas, Air and Steam IS: 1239 (PART-1) 2004/BS: 1387/85
No ratings yet
Steel Tubes For Uses in Water, Gas, Air and Steam IS: 1239 (PART-1) 2004/BS: 1387/85
7 pages
"Best Stuff I Ever Used": We Hear It All The Time - .
No ratings yet
"Best Stuff I Ever Used": We Hear It All The Time - .
2 pages
Hume Pipe Culvert Estimate
100% (1)
Hume Pipe Culvert Estimate
3 pages
Debjani Chowdhury (New Rate)
No ratings yet
Debjani Chowdhury (New Rate)
2 pages
Mud Viscosity and Rhelogy
No ratings yet
Mud Viscosity and Rhelogy
8 pages
Model Estimate For Construction
No ratings yet
Model Estimate For Construction
4 pages
Temkin 100 Years
No ratings yet
Temkin 100 Years
30 pages
Materials Science and Technology of Optical Fabrication
From Everand
Materials Science and Technology of Optical Fabrication
Tayyab I. Suratwala
No ratings yet
Electric Motorcycle Charging Infrastructure Road Map for Indonesia
From Everand
Electric Motorcycle Charging Infrastructure Road Map for Indonesia
Asian Development Bank
No ratings yet