Scribd
Upload
2 views

Assignment 1

Uploaded by

lilmufidxxxten
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
2 views

Assignment 1

Uploaded by

lilmufidxxxten
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Segment Country Product Discount Units Sold Manufacturing Price Sale Price

Small Business Mexico Paseo None $788.00 $10.00 $300.00

United
States of
Enterprise America Carretera Low $330.00 $3.00 $125.00

United
States of
Small Business America Montana Low $2,498.00 $5.00 $300.00
Small Business Germany Paseo Medium $1,123.00 $10.00 $300.00
Enterprise Germany Amarilla Medium $994.00 $260.00 $125.00
Small Business Canada Montana Medium $1,283.00 $5.00 $300.00
Small Business France Montana Medium $322.00 $5.00 $300.00
Enterprise Mexico Amarilla High $947.00 $260.00 $125.00
Enterprise Canada Carretera High $2,416.00 $3.00 $125.00
Enterprise France Carretera High $1,023.00 $3.00 $125.00
Enterprise Canada Montana None $345.00 $5.00 $125.00
Enterprise Canada Velo None $345.00 $120.00 $125.00
Small Business Mexico Carretera Low $494.00 $3.00 $300.00

United
States of
Enterprise America Montana Low $663.00 $5.00 $125.00

United
States of
Enterprise America Velo Low $663.00 $120.00 $125.00
Small Business Mexico VTT Low $494.00 $250.00 $300.00
Small Business Germany Carretera Low $214.00 $3.00 $300.00
Enterprise Germany Paseo Low $809.00 $10.00 $125.00
Enterprise Mexico Paseo Low $2,145.00 $10.00 $125.00
Enterprise Germany Velo Low $809.00 $120.00 $125.00
Enterprise Mexico Velo Low $2,145.00 $120.00 $125.00
Gross Sales Discounts Sales COGS Profit
$236,400.00 $0.00 $236,400.00 $197,000.00 $39,400.00

$41,250.00 $412.50 $40,837.50 $40,425.00 $39,600.00 $1,237.50

$749,400.00 $7,494.00 $741,906.00 $624,500.00 $117,406.00


$336,900.00 $23,583.00 $313,317.00 $280,750.00 $32,567.00
$124,250.00 $8,697.50 $115,552.50 $119,280.00 -$3,727.50
$384,900.00 $30,792.00 $354,108.00 $320,750.00 $33,358.00
$96,600.00 $8,694.00 $87,906.00 $80,500.00 $7,406.00
$118,375.00 $13,021.25 $105,353.75 $113,640.00 -$8,286.25
$302,000.00 $36,240.00 $265,760.00 $289,920.00 -$24,160.00
$127,875.00 $17,902.50 $109,972.50 $122,760.00 -$12,787.50
$43,125.00 $0.00 $43,125.00 $41,400.00 $1,725.00
$43,125.00 $0.00 $43,125.00 $41,400.00 $1,725.00
$148,200.00 $1,482.00 $146,718.00 $123,500.00 $23,218.00

$82,875.00 $828.75 $82,046.25 $79,560.00 $2,486.25

$82,875.00 $828.75 $82,046.25 $79,560.00 $2,486.25


$148,200.00 $1,482.00 $146,718.00 $123,500.00 $23,218.00
$64,200.00 $1,284.00 $62,916.00 $53,500.00 $9,416.00
$101,125.00 $2,022.50 $99,102.50 $97,080.00 $2,022.50
$268,125.00 $5,362.50 $262,762.50 $257,400.00 $5,362.50
$101,125.00 $2,022.50 $99,102.50 $97,080.00 $2,022.50
$268,125.00 $5,362.50 $262,762.50 $257,400.00 $5,362.50

You might also like