Earned Value Analysis - Detailed
Earned Value Analysis - Detailed
• Cost and Schedule baseline refers to the physical work scheduled and
the approved budget to accomplish the scheduled work.
CV = BCWP - ACWP = CV = EV – AC
SV = BCWP - BCWS = SV = EV – PV
CPI=BCWP/BCWS
1. Organize the project team and the scope of work, using a work breakdown
structure. Each task should have a single WBS number and organizational code.
2. Schedule the tasks in a logical manner so that lower level schedule elements
support subsequent elements and the top level milestones.
Prog
Budget
Management Reserve
ACWP
Resources
Cost BCWS
400 Variance (Planned
Value)
BCWP Schedule
(Earned Variance
300
Value)
200
100
Time
▲
J F M A M J J A
Approx. Time Variance
EVM Trend Analysis:
Cost/Schedule Variances
$ Favorable
Management
Reserve
Consumption
Schedule
0 Variance at
Completion
$ Unfavorable
Cost Variance
at Completion
• Cost Variance
CV= BCWP- ACWP= 750 – 900 = -150 (we are
over budget)
SPI (Schedule performance index):
It will take 6.67 hours and 6024/- to make 1,000 edible cookies if the
productivity of this cookie project doesn’t improve.
Can we catch up??
• TCPI: To Complete Performance Index
CPI = BCWP/ACWP = 0.947 (we are running about 5.3% over budget.
• IEAC=BAC/CPI=10000/0.947 = 10559.66 = 10560
It will take 16.67 and 10560 to make 4000 bricks if the productivity of
this brick making project doesn’t improve.
Can we catch up??
• TCPI: ”To Complete Performance Index”
17 December 2022
Base line plan : S curve.
BASELINE PLAN : SECTION II
500.00
450.00
400.00
COST IN mills.
350.00
300.00
250.00
200.00
150.00
100.00
50.00
0.00
May-04
Nov-03
Dec-03
Jan-04
Feb-04
Mar-04
Jun-04
Nov-04
Dec-04
Jan-05
Oct-03
Jul-04
Oct-04
Sep-03
Sep-04
Aug-03
Aug-04
Apr-04
Au Se No De Fe Ma Au Se No De
Oct- Jan- Mar- Apr- Jun- Jul- Oct- Jan-
g- p- v- c- b- y- g- p- v- c-
03 04 04 04 04 04 04 05
03 03 03 03 04 04 04 04 04 04
17 December 2022
Planned Vs. Actual cash flow
ACTUAL Vs. PROJECTED CASHFLOW
600.00
COST IN mills.
500.00
400.00
300.00
200.00
100.00
0.00
Au Se O No De J Fe Ma Ap Ma J Jul- Au Se O No De J
g- p- ct- v- c- an- b- r- r- y- un- 04 g- p- ct- v- c- an-
03 03 03 03 03 04 04 04 04 04 04 04 04 04 04 04 05
Aug- Sep- Oct- Nov- Dec- Jan- Feb- Mar- Apr- May- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan-
03 03 03 03 03 04 04 04 04 04 04 04 04 04 04 04 04 05
PROJECT CASHFLOW 8.23 14.0 37.4 70.5 142. 174. 217. 350. 413. 435. 355. 275. 211. 290. 386. 480. 500. 290.
ACTUAL CASH FLOW 0.32 1.28 3.07 7.39 16.3
MONTHS
6.00
5.00
% PROGRESS
4.00
3.00
2.00
1.00
0.00
Aug-03 Sep-03 Oct-03 Nov-03 Dec-03
MONTHS
17 December 2022
PLANNED ACTUAL
EARNED VALUE GRAPH
Earned
500.00
value graph
450.00
400.00
350.00
COST IN mill.
300.00
250.00
200.00
150.00
100.00
50.00
0.00
Nov-03
Nov-04
Jan-04
Jun-04
Jan-05
Jul-04
Aug-03
Sep-03
Dec-03
Feb-04
Apr-04
Aug-04
Sep-04
Dec-04
May-04
Oct-03
Mar-04
Oct-04
Aug- Sep- Oct- Nov- Dec- Jan- Feb- Mar- Apr- May- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan-
03 03 03 03 03 04 04 04 04 04 04 04 04 04 04 04 04 05
17 December 2022
Earned value table
17 December 2022
Earned value graph
700
600
500
COST IN mill.
400
300
200
100
0 TIME
Aug-03 Sep-03 Oct-03 Nov-03 Dec-03 Jan-04 Feb-04 Mar-04 Apr-04 May-04 Jun-04 Jul-04 Aug-04 Sep-04 Oct-04 Nov-04 Dec-04 Jan-05
NOW-1
BCWS 0.82314 2.23126 5.97815 13.0362 27.2826 44.6983 66.4195 101.511 142.837 186.366 221.96 249.502 270.688 299.747 338.382 386.473 436.55 465.647
ACWP 0.32 1.28 3.07 7.39 16.31 31.94 47.57 63.21 78.83 109.68 140.53 173.38 219.61 251.69 276.32 321.65 361.85 412.87 469.54 498.54 539.78 562.81 592.41
BCWP 0.24694 0.73631 2.33148 5.60557 12.8228 27.18 41.54 54.52 72.84 91.18 109.48 142.13 169.35 192.87 219.63 261.36 302.69 336.12 361.23 395.32 413.64 435.98 465.65
MONTHS
17 December 2022
Earned value – A project controlling tool
17 December 2022
PROJECT ANALYSIS
CV = -28.57million
17 December 2022
• Ref. https://www.pmi.org/learning/library/earned-value-management-
systems-analysis-8026