Profit & Loss (Accrual)
Profit & Loss (Accrual)
Profit & Loss (Accrual)
Income
Sales of Merchandise Rp8.140.125.000,00
Sales Discount -Rp50.795.375,00
Sales Return -Rp38.062.500,00
Service Income Rp12.456.000,00
Total Income Rp8.063.723.125,00
Cost Of Sales
Cost of Goods Sold Rp6.024.415.000,00
Purchase Discount -Rp34.888.550,00
Total Cost Of Sales Rp5.989.526.450,00
Expenses
Wages & Salaries Exp Rp375.000.000,00
Uncollectible Acc Rp17.174.625,00
Advertising exp Rp7.500.000,00
Depr. Exp. Vehicle Rp19.350.000,00
Maintenance Exp Rp7.800.000,00
News papaer & Tabloid exp Rp6.000.000,00
Supplies Exp Rp15.808.750,00
Income tax Exp Rp235.894.845,00
Depr. Exp Building Rp24.000.000,00
Depr. Exp Equipment Rp4.200.000,00
Electricity, Tep, Water exp Rp24.194.070,00
Total Expenses Rp736.922.290,00
Other Income
Interest Revenue Rp14.766.700,00
Other Revenue Rp1.327.000,00
Total Other Income Rp16.093.700,00
Other Expenses
Bank Charge Rp668.200,00
Interest Exp Rp59.400.000,00
Total Other Expenses Rp60.068.200,00