ESTIMATE

SHYAMJEE FABCON PRIVATE LIMITED

(Specialist in : Civil, Electrical,Mechanical Works)
DAUD NAGAR, CHAKGADHO, BIDUPUR, HAJIPUR, VAISHALI, BIHAR, 844503
MOB:-9934720834, 6204658565
GST INVOICE
GSTIN:-10ABACS0641P1ZJ P.O NO. :-
BILL NO.:- SFPL-00/24-25 PAN NO.-ABACS0641P
DATE:-04.11.2024 VENDOR CODE- 187979
TO, Consignee Name & Address:-
Bharat Petroleum Corporation Ltd. Bharat Petroleum Corporation Ltd.
BPCL Office Complex HISAR RETAIL TERRITORY
Business Process Excellence Centre (BPEC) HISAR SECTOR 13
Plot No.-6 Sector-2 ,Behind CIDCO Garden Khargarh, HISAR HARYANA 125005 IND
Navi Mumbai - 410210
GSTIN :- HSN/SAC CODE : 995414
SUB :- CONSTRUCTION OF CNG STATION & WBM DRIVEWAY WORK AT SHABAD FUEL GAIBIPUR BARWALA
SI NO. SAP NO. DESCRIPTIONS OF WORKS QTY RATE UNIT AMOUNT
0010 CNG WORK
10 7006796 EXC ORD SOIL UPTO 1.5 M 426.00 241.00 M3 102666.00
20 7006947 FOUNDN . PCC WITH 20MM METAL 1:3:6 9.20 5785.00 M3 53222.00
30 7006946 FOUNDN . PCC WITH 40MM METAL 1:4:8 11.34 5415.00 M3 61379.03
40 7007373 SANITARY . HD PVC PIPE 75MM 496.00 360.00 M 178560.00
50 7006948 FOUNDN . RCC 1:1.5:3 Mix 37.60 8106.00 M3 304785.60
60 7007262 DWAY . . RUBBLE SOLING 225TK 43.60 481.00 M2 20971.60
70 9005067 RW ROAD . SUBBASE GRANULAR+COMP 10T ROLL284.30 277.00 M2 78751.10
80 9028231 BRICK MSN . SANI INSP CH 450X450 10.00 3599.00 EA 35990.00
90 9001165 Prov n Lay . Bldg Masonry FN 1:6 26.73 6486.00 M3 173370.78
100 7006167 BLDG PLASTER IN CM 1:4 12MM THICK 168.46 204.00 M2 34365.84
110 7007317 ROOF STEEL . SECTIONS 9467.00 95.00 KG 899365.00
120 9002942 BLD . . STEEL REINFT-TMT 2980.00 82.00 KG 244360.00
130 7006830 FENCING . CHAINLINK WITH BW TO 1.8 M HIG 93.60 1598.00 M2 149572.80
140 7007318 ROOF STEEL . HOLLOW PIPES 328.90 100.00 M 32889.60
150 7007217 PAINT WW . . ANGLE IRON POST 16.00 44.00 EA 704.00
160 7007181 PAINT WW . STEEL DOOR 2 COAT SYN ENAMEL 227.00 123.00 M2 27921.00
170 7007066 PIPE . DISCONNEC&FIX NEW UN 50MM 146.00 903.00 RM 131838.00
180 7006271 DISMANTLING . BRICK MASONRY 29.63 465.00 M2 13777.95
190 7007960 FLOOR TILE MARBO For Pedestal 6.00 7112.00 RM 42672.00
200 7007892 POLYCRETE END PIECE INTERNAL DIA 2 Mt 2.00 9552.00 EA 19104.00
210 7007891 POLYCRETE (SPEC.& DRGS.AS PER ANNEXURE - 4.00 2150.00 EA 8600.00
220 7008153 PUMP . . POLYCRETE NOSING 6.00 623.00 EA 3738.00
230 7007080 PIPE . BLACK ELBOW SUPPLY 75 MM 7.00 2645.00 EA 18515.00
240 7007079 PIPE . MS THREAD FLANGE 75 MM 8.00 312.00 EA 2496.00
250 7007083 PIPE . BLACK UNION SUPPLY 75 MM 7.00 1152.00 EA 8064.00
260 7007097 PIPE . BLACK TEE SUPPLY 75 MM 6.00 3909.00 EA 23454.00
TOTAL OF 0010 2671133.30
0020 WBM DRIVEWAY WORK
10 7006796 EXC ORD SOIL UPTO 1.5 M 1246.00 241.00 M3 300286.00
20 7007253 DWAY . WBM 150 MM THICK 2000.00 423.00 M2 846000.00
i.e Total area in single layer 2000 ( 2 layer equal to
4000 m2)
TOTAL OF 0020 1146286.00
TOTAL OF 0010 3817419.30
IGST 18% 687135.47
SGST 9 % 0.00
CGST 9 % 0.00
NET TOTAL 4504554.77

Page 1 of 1