Bonus Calculation 2023

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

Date Driver CD3 Number Manifest container contents

Reg Number
17.03.2022 Simon 2154060 Electrode Paste
17.03.2022 Tichaona 2153892 Electrode Paste
25.03.2022 Simon 2157135 Fuel dispensing pumps
22.03.2022 Tichaona 2155665 CR Sheets
19.04.2022 Tichaona 2166575 CR Sheets
26.04.2022 Tichaona Chrome
02.05.2022 Simon Veneculite
02.05.2022 Tichaona 2170940 Rice
02.05.2022 Tichaona empty container
09.05.2022 Tichaona 2174991 Hardware and electrical wares
Container number Route Agent Rate Fuel Adv inv amnt

MSDU2754530 beira-zvishvne-beira Chipo 2,300 2,300


MSDU2754571 beira-zvishvne-beira Chipo 2,300 2,300
CAIU8592309 Beira- Hre All Seas - Bhola 1,800 1,800
MRKU7624574 Beira- Hre Alice - Globamec 1,200 1,200
MSKU3499265 Beira- Hre Alice - Globamec 1,200 1,200
Darwindale - Beira Chipo 1,020 1,020
Dorowa- Beira IFS 750 726 750
MEDU2383350 Beira - Harare Chipo 1,250 1,250
CAIU8592309 Mtre - Beira All Seas -
TEMU8383874 Beira - Harare All Seas - Bhola

11,820
pymnts Owing Amount Agreed Date Comments

2,300 25.03.2022 bonus accrued


2,300 25.03.2022 bonus accrued
1,800 bonus accrued
1,200 bonus accrued
1,200 30
530 490 30
750 16.05.2022 30
1,250 23.05.2022 30
- Nil
-

530 11,290
MOLUS TRUCKING LOADS SUMMARY AS AT 04 July 2022

Date Driver CD3 Number Manifest container contents Container number Route Agent Rate Fuel Adv inv amnt pymnts Owing Amount Owing Amount Agreed Date Comments
Reg Number USD RTGS
02.07.2022 Simon 2198876 Chrome CMAU 1600961 Darwendale - Beira Alice 1,100 1,100 550 550
25.03.2022 Simon 2157135 Fuel dispensing pumps CAIU8592309 Beira- Hre All Seas - Bhola 1,800 1,800 1,000 800
22.06.2022 Tichaona 2194546 39176 steam irons, sandwich maSEKU 6094654 Beira - Hre - Beira All Seas - Bhola 1,400 1,400 1,400
24.05.2022 Simon 2182956 33075 whey powder MRSU3716818 Beira - kwekwe - beira Chipo 2,250 2,250 2,250
17.06.2022 Tichaona 2191651 Chrome concentrate Mutorashanga - beira Chipo 1,100 1,100 500 600
17.06.2022 Simon 2191723 37692 Timber Kiln machines SGCU 7546429 Beira - Cashel Chipo 1,200 1,200 1,200
02.05.2022 Simon 2170265 Veneculite Dorowa- Beira IFS - Fadziso 750 726 750 726 24 16.05.2022
09.06.2022 Simon 2188209 35827 330ml hunters bottles CAIU8809605 Beira - Harare - Beira IFS - Fadziso 1,700 1,700 1,700 23.06.2022
24.06.2022 Simon Mutare - Harare willowton - 270,000

Driver Bonus Summary Molus Trucking Debtors Summary 28,070 19,546 8,524 270,000
Simon USD RTGS
Tichaona Alice 550
All Seas - Blessing 2,200
Total 0 Chipo 4,050
IFS - Fadziso 1,724
Willowton 270,000

Total 8,524 270,000


MOLUS TRUCKING LOADS SUMMARY AS AT 11 May 202

Date Driver CD3 Number Manifest container contents


Reg Number
01.01.2022 Tichaona nickel
Tichaona textile piece goods
08.01.2022 Simon Hardware and Electrical items
11.01.2022 Tichaona Solar Panels
11.01.2022 Simon Motor cycles
Tichaona
Simon
Tichaona

Driver Bonus Summary Molus Trucking Debtors Summary

Total 0

Total
ADS SUMMARY AS AT 11 May 2022

Container number Route Agent Rate Fuel Adv inv amnt

bindura- beira IFS 860 - 860


TGHU9486441 beira - hre - beira IFS 1,700 391 1,309
TLLU5025203 beira - hre - beira IFS 1,700 1,700
CMAU88422695 beira - hre - beira IFS 1,700 412 1,288
ACXU5387301 beira - hre - beira IFS 1,700 412 1,288
beira-mtre-beira Bhola/Blessing 1,400 494 906
beira - hre - beira Bhola/Blessing 1,800 494 1,306
beira-hre IFS 1,300 227 1,073

s Summary 9,730

0
pymnts Owing Amount Agreed Date comments

860 23.01.2022
1,309 23.01.2022
1,700 23.01.2022
1,288 26.01.2022
1,288 26.01.2022
906 paid 01.02.2022
1,306
1,073
-
-

- 9,730
MOLUS TRUCKING LOADS SUMMARY AS AT 17 January 2023

Date Driver container contents Container number Route Agent Rate Fuel Adv inv amnt pymnts Owing Amount Agreed Date Comments
USD
17.06.2022 Simon Timber Kiln machines SGCU 7546429 Beira - Cashel Alice 1,200 1,200 200 1,000
01.10.2022 Tichaona Mining Equipment TCKU2490490 Beira - Lusaka Blessing - freightcave 3,050 1,610 1,440 1,440 on POD

December 2022.
18.12.2022 Simon TPO Gravel n/a Bikita - Beira Christabel 1,600 1,600 1,600
18.12.2022 John TPO Gravel n/a Bikita - Beira Christabel 1,600 1,600 1,600
18.12.2022 Tichaona TPO Gravel n/a Bikita - Beira Christabel 1,600 1,600 1,600

January 2023.
11.01.2023 Tichaona Umbrellas PCIU8775680 Beira - Harare -Beira Tres Company 2,100 2,100 2,100
11.01.2023 Simon screw bolts MSDU5636818 Beira - Chivhu - Beira IFS - Fadziso 2,200 644 1,557 1,557
15.01.2023 Zhanje Water pump hardware PONU8195882 Beira - Harare -Beira Tres Company 2,100 2,100 2,100

Molus Trucking Debtors Summary 137,489 124,492 12,997


USD
Alice 1,000
The Tres Company - Lloyd 4,200
Freightcurve 1,440
Christabel 4,800
Fadziso - IFS 1,557

Total 12,997

490
MOLUS TRUCKING DRIVERS BONUSES NOVEMBER 2022.

JOHN DOKA
Date Driver container contents Route Agent
26.10.2022 John Fertilizer Beira - Lusaka Christabel
09.11.2022 John Cement Lusaka - Harare Christabel
15.11.2022 John Chrome concetrate mutorasha - beira Lion shipping
27.11.2022 John Sorting, screening parts beira -kwekwe - hre Alice

Total

SIMON CHIRIPASHI
26.10.2022 Simon Fertilizer Beira - Lusaka Christabel
09.11.2022 Simon Cement Lusaka - Harare Christabel
15.11.2022 Simon Chrome concetrate mutorasha - beira Lion shipping
27.11.2022. Simon Jigging eqpmt & accesries beira -kwekwe - hre Alice

Total `

TICHAONA CHIMBADZWA

04.11.2022 Tichaona Extension sockets Beira - Hre - Beira Tres Company


09.11.2022 Tichaona Solar Panels Beira - Hre - Beira Tres Company
15.11.2022 Tichaona Raylight bulbs Beira - Hre - Beira Tres Company
24.11.2022 Tichaona Aluminium Phosphate Beira - Hre Tres Company

Total
Rate Bonus
3,450 0
1,300 0
1,200 0
2,100 30

30

3,450 -
1,300 -
1,200 -
2,100 30.00

30

2,100 60
2,100 60
2,100 60
1,600 30

210
100 0
50 1 50
20 22 440
10 36 360
5 1 5
2 0
1 14 14
56
925
925
-25
0
39.8773
PAYMENT SCHEDULE- DRIVERS TRIP BONUS DECEMBER 2023

ZEPHENIA J CHIDUZA
Date Driver Container Number Route Agent Bonus
13.10.23 joshua SUDU7956492 Beira- Harare -Beira GLOBAL WORLD 60
27.10.23 joshua BMOU4379810 Beira- Harare -Beira GLOBAL WORLD 60
08.11.23 joshua BHCU4975003 Beira- Harare -Beira OBEY 60
14.11.23 joshua TILES Beira- Harare -Beira RM(robeck marara) 60
21.11.23 joshua TEMU2900542 Beira- Harare -Beira RM 60
11.12.23 joshua PCIU1801920 Beira- Harare -Beira RM 60
DEDUCTIONS
ZINARA TOLLGATE FINE 60
GATE REPAIR IN HARARE 60

13.11.23 TOTAL 240

SIMON CHIRIPASHI
03.10.23 simon TRHU 4153060 Beira- Harare -Beira ALICE 60
13.10.23 simon MRSU0022855 Beira- Harare -Beira PASSMORE 60
26.10.23 simon LITHIUM Beira- Harare -Beira ALICE 60
27.10.23 simon MSKU3889026 Beira- Harare -Beira ALICE 60
14.11.23 simon MSKU7302137 Beira- Harare -Beira IFS 60
DEDUCTIONS
TRUCK REPAIR FEE AND PAINTING 115

Total 185

MUNYARADZI ZHANJE
03.10.23 MUNYA TGHU1648206 Beira- Harare -Beira ALICE 60
20.10.23 MUNYA RFCU5054200 Beira- Harare -Beira BORIS 60
09.11.23 MUNYA DVRU1626075 Beira- Harare -Beira LIOYD 60
09.12.23 MUNYA TGBU2434207 Beira- Harare -Beira LIOYD 60

Total 240

COMPILED BY: Munashe


AUTHORISED BY:
100 0
50 0 396
20 0 636
10 0
5 0 240
2 0 70
1 0 170

0
466

0772 144 361 239.4


wandifadza
233.8

217.1

221
386
811 255
131 40
225
347
721 255
66 92 18500 19550
50 240
721 346 240 19790
721 255
91 19260

217.1 18790 530

239.4 20260
19260
3400
470
217.1

219

150
50
200
120

100

620
MOLUS TRUCKING DRIVERS BONUSES DECEMBER 2022.

Date Driver container contents Container number Route Agent Rate Bonus

JOHN DOKA
06.12.2022 John Chrome concetrate n/a Selusi - Beira Christabel 1,200 30
09.12.2022 John Coke bottles CMAU 6589042 Beira - Harare Fadziso 1,600 30
18.12.2022 John TPO Gravel n/a Bikita - Beira Christabel 1,600 30

TOTAL 90

SIMON CHIRIPASHI
06.12.2022 Simon Chrome concetrate n/a Selusi - Beira Christabel 1,200 30
09.12.2022 Simon Coke bottles BEAU5398980 Beira - Harare Fadziso 1,600 30
18.12.2022 Simon TPO Gravel n/a Bikita - Beira Christabel 1,600 30

TOTAL 90

TICHAONA CHIMBADZWA
06.12.2022 Tichaona Chrome concetrate n/a Selusi - Beira Christabel 1,200 30
09.12.2022 Tichaona Coke bottles TCNU 3936160 Beira - Harare Fadziso 1,600 30
18.12.2022 Tichaona TPO Gravel n/a Bikita - Beira Christabel 1,600 30
24.12.2022 Tichaona Tyres CIPU 5059476 Beira - Harare -Beira Tres Company 2,100 60

TOTAL 150
Date Driver container contents Container number Route

SIMON CHIRIPASHI

12/31/2022 simon
Agent Rate Bonus

You might also like