Scribd
Upload
14 views5 pages

Project 1

Uploaded by

mountain1604
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
14 views5 pages

Project 1

Uploaded by

mountain1604
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

theYOUNG FARM

Summary Sales
Products Russia England US Vietnam France Korea Japan
Breads & Pasteries $ 427,336 $ 48,430 $ 201,440 $ 94,000 $ 184,186 $ 595,217 $ 1,550,609
Dairy, Eggs & Honey $ 427,336 $ 48,430 $ 201,440 $ 94,000 $ 184,186 $ 595,217 $ 1,550,609
Fruit $ 646,435 $ 174,200 $ 256,739 $ 129,072 $ 269,072 $ 340,345 $ 1,815,863
Meat $ 503,010 $ 52,000 $ 133,270 $ 211,543 $ 81,769 $ 133,778 $ 1,115,370
Vegetables $ 1,064,869 $ 169,100 $ 683,251 $ 388,840 $ 231,222 $ 315,425 $ 2,852,707
Total $ 3,068,986 $ 492,160 $ 1,476,140 $ 917,455 $ 950,435 $ 1,979,982 $ 8,885,158

Summary
$700,000
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$-
Breads & Paster- Dairy, Eggs & Fruit Meat Vegetables
ies Honey

England US Vietnam France


theYOUNG's SALES
Order Country/Region
Food Products Season Total Sales
1 Russia Breads & PasFall $ 126,750
2 Russia Dairy, Eggs Fall $ 63,000
3 Russia Fruit Fall $ 239,610
4 Russia Meat Fall $ 123,432
5 Russia Vegetables Fall $ 350,550
6 England Breads & PasFall $ 14,430
7 England Fruit Fall $ 57,201
8 England Meat Fall $ 18,300
9 England Vegetables Fall $ 63,701
10 US Breads & PasFall $ 55,401
11 US Dairy, Eggs Spring $ 10,451
12 US Fruit Spring $ 80,281
13 US Meat Spring $ 38,492
14 US Vegetables Spring $ 161,940
15 Vietnam Breads & PasSpring $ 29,281
16 Vietnam Dairy, Eggs Spring $ 29,070
17 Vietnam Meat Spring $ 71,191
18 Vietnam Vegetables Spring $ 114,860
19 France Breads & PasSpring $ 62,616
20 France Dairy, Eggs Spring $ 4,356
21 France Fruit Summer $ 75,752
22 France Meat Summer $ 15,154
23 France Vegetables Summer $ 79,878
24 Korea Breads & PasSummer $ 197,113
25 Korea Dairy, Eggs Summer $ 52,732
26 Korea Fruit Summer $ 110,486
27 Korea Meat Summer $ 40,459
28 Korea Vegetables Summer $ 114,058
29 Japan Breads & PasSummer $ 150,059
30 Japan Dairy, Eggs Summer $ 65,000
31 Japan Fruit Winter $ 205,129
32 Japan Meat Winter $ 162,580
33 Japan Vegetables Winter $ 305,714
34 US Breads & PasWinter $ 14,801
35 US Fruit Winter $ 57,800
36 US Meat Winter $ 16,201
37 US Vegetables Winter $ 32,501
38 Russia Breads & PasWinter $ 66,384
39 Russia Dairy, Eggs Winter $ 9,416
40 Russia Fruit Winter $ 80,266
41 Russia Meat Winter $ 287,493
42 Russia Vegetables Winter $ 170,320
theYOUNG's Space Rental
Category Russia England US Vietnam France
Revenue (Current) $ 48,000 $ 9,600 $ 24,000 $ 14,400 $ 14,400
Number of Spaces Available $ 100 $ 20 $ 50 $ 30 $ 30
Number of Market Saturdays $ 24 $ 24 $ 24 $ 24 $ 24
Rental Fee $ 20 $ 20 $ 20 $ 20 $ 20
Projected Revenue (Next Year) $ 48,000 $ 9,600 $ 24,000 $ 14,400 $ 14,400

Space Available 50
Fee $ 30.00
Sales 10%
Korea Total
$ 28,800 $ 139,200
$ 60 $ 290
$ 24 $ 24
$ 20 $ 23
$ 28,800 $ 160,000

You might also like