Headcount Plan Template
Headcount Plan Template
BY DEPARTMENT
Sales 150 1 2 149
Marketing 89 0 0 89
Customer success 66 1 0 67
Support 100 3 0 103
Product 213 2 1 214
R&D 105 8 3 110
Operations 67 0 2 65
IT 32 3 3 32
Finance 49 0 1 48
Human resources 41 0 1 40
Total headcount 912 18 13 917
Approved Ending headcount
haven't been headcount
hires (Forecast plus
- Dec 31st)
hired yet approved hires
9 247
18 188
40 364
2 67
8 128
77 994
3 152
6 95
8 75
10 113
18 232
22 132
2 67
1 33
1 49
6 46
77 994
Starting
current
headcount Hired
fiscal year (or rated cost termination
based Attrits cost plus hired cost
headcount
costperiod)
any (Jan 1st) on start date date minus attrit cost
BY DIVISION
GTM $22,500,000 $200,000 $360,000 $22,340,000
Customer $18,200,000 $425,000 $0 $18,625,000
Engineering $42,895,000 $2,150,000 $910,000 $44,135,000
Operations $8,043,000 $0 $310,000 $7,733,000
G&A $7,978,000 $360,000 $710,000 $7,628,000
Total headcount $99,616,000 $3,135,000 $2,290,000 $100,461,000
BY DEPARTMENT
Sales $12,784,000 $200,000 $360,000 $12,624,000
Marketing $9,716,000 $0 $0 $9,716,000
Customer success $11,100,000 $275,000 $0 $11,375,000
Support $7,100,000 $150,000 $0 $7,250,000
Product $26,447,500 $340,000 $165,000 $26,622,500
R&D $16,447,500 $1,810,000 $745,000 $17,512,500
Operations $8,043,000 $0 $310,000 $7,733,000
IT $2,462,000 $360,000 $510,000 $2,312,000
Finance $3,054,000 $0 $100,000 $2,954,000
Human resources $2,462,000 $0 $100,000 $2,362,000
Total headcount $99,616,000 $3,135,000 $2,290,000 $100,461,000
Ending headcount
hires
target start forecasted cost (Dec
approved hires
forecasted
date 31st)
forecasted cost
$1,270,000 $23,610,000
$1,950,000 $20,575,000
$7,850,000 $51,985,000
$315,000 $8,048,000
$980,000 $8,608,000
$12,365,000 $112,826,000
$445,000 $13,069,000
$825,000 $10,541,000
$1,300,000 $12,675,000
$650,000 $7,900,000
$3,880,000 $30,502,500
$3,970,000 $21,482,500
$315,000 $8,048,000
$190,000 $2,502,000
$150,000 $3,104,000
$640,000 $3,002,000
$12,365,000 $112,826,000