Book 1
Book 1
0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 23/10/2024 9:45:38 SA
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,016 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$3 X1 0 0 Contin
$D$3 X2 3.33333333333 3.33333333333 Contin
$E$3 X3 3.33333333333 3.33333333333 Contin
$F$3 X4 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$6 Ràng buộc chung Hàm R 16.6666666667 $G$6>=$I$6 Not Binding 1.6666666667
$G$7 Hàm RB 20 $G$7>=$I$7 Binding 0
$G$8 Hàm RB 10 $G$8=$I$8 Binding 0
$G$9 Ràng buộc dấu Hàm RB 0 $G$9>=$I$9 Binding 0
$G$10 Hàm RB 3.33333333333 $G$10>=$I$10 Not Binding 3.3333333333
$G$11 Hàm RB 3.33333333333 $G$11>=$I$11 Not Binding 3.3333333333
$G$12 Hàm RB 0 $G$12>=$I$12 Binding 0
ssume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 23/10/2024 9:45:38 SA
Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$C$3 X1 0 0 2 1E+030
$D$3 X2 3.3333333333 0 1 0
$E$3 X3 3.3333333333 0 5 0
$F$3 X4 0 0 3 1E+030
Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$G$6 Ràng buộc chung Hàm R 16.666666667 0 15 1.6666666667
$G$7 Hàm RB 20 1 20 30
$G$8 Hàm RB 10 0 10 30
$G$9 Ràng buộc dấu Hàm RB 0 0 0 2.5
$G$10 Hàm RB 3.3333333333 0 0 3.3333333333
$G$11 Hàm RB 3.3333333333 0 0 3.3333333333
$G$12 Hàm RB 0 3 0 2.1428571429
Allowable
Decrease
0
1E+030
4.5
3
Allowable
Decrease
1E+030
3.75
2.1428571429
0
1E+030
1E+030
0
0
Worksheet: [Book1.xlsx]Sheet1
Report Created: 23/10/2024 9:46:56 SA
Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$C$3:$F$3
Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$G$6 Ràng buộc chung Hàm R 16.666666667 0 15 1.6666666667
$G$7 Hàm RB 20 1 20 30
$G$8 Hàm RB 10 0 10 30
$G$9:$G$12 >= $I$9:$I$12
Allowable
Decrease
Allowable
Decrease
1E+030
3.75
2.1428571429
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 23/10/2024 9:46:56 SA
Objective
Cell Name Value
$C$5 Hàm mục tiêu F(x) X1 20
15
20
10
0
0
0
0
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1.xlsx]Sheet11
Report Created: 23/10/2024 10:06:33 SA
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,016 Seconds.
Iterations: 12 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$3 X1 0 0 Contin
$D$3 X2 0 46 Contin
$E$3 X3 0 6 Contin
$F$3 X4 0 0 Contin
$G$3 X5 0 12 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$H$10 Ràng buộc dấu Hàm RB 24 $H$10>=$J$10 Not Binding 24
$H$11 Hàm RB 46 $H$11>=$J$11 Not Binding 46
$H$12 Hàm RB 6 $H$12>=$J$12 Not Binding 6
$H$13 Hàm RB 0 $H$13>=$J$13 Binding 0
$H$14 Hàm RB 12 $H$14>=$J$14 Not Binding 12
$H$6 Ràng buộc chung Hàm R 40 $H$6=$J$6 Binding 0
$H$7 Hàm RB 3.5527137E-15 $H$7<=$J$7 Binding 0
$H$8 Hàm RB 24 $H$8>=$J$8 Not Binding 12
$H$9 Hàm RB 12 $H$9<=$J$9 Binding 0
are satisfied.
atic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet11
Report Created: 23/10/2024 10:06:33 SA
Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$C$3 X1 0 -55 2 55
$D$3 X2 46 0 3 1E+030
$E$3 X3 6 0 -1 1E+030
$F$3 X4 0 0 -4 23
$G$3 X5 12 0 6 1E+030
Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$H$10 Ràng buộc dấu Hàm RB 24 0 0 24
$H$11 Hàm RB 46 0 0 46
$H$12 Hàm RB 6 0 0 6
$H$13 Hàm RB 0 -23 0 1.5
$H$14 Hàm RB 12 0 0 12
$H$6 Ràng buộc chung Hàm R 40 3 40 1E+030
$H$7 Hàm RB 3.552714E-15 6 0 1E+030
$H$8 Hàm RB 24 0 12 12
$H$9 Hàm RB 12 7 12 1E+030
Allowable
Decrease
1E+030
14
14
1E+030
6
Allowable
Decrease
1E+030
1E+030
1E+030
0
1E+030
46
12
1E+030
6
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1.xlsx]Sheet11
Report Created: 23/10/2024 10:06:33 SA
Objective
Cell Name Value
$C$5 Hàm mục tiêu F(x) X1 204
40
0
12
12
0
0
0
0
0