Project: WAITING SHED

Location:

OWNER: OWNER: MR. AND MRS. DINDO ASUNCION

PREPARED BY:

MATERIAL COST

DESCRIPTION UNIT QUANTITY UNIT COST DIRECT COST MATERIALS COST LABOR COST TOTAL
PREPARATION
DEMOLITION sq.m. 38 500 19,000.00 19,000 19,000
- - -
-
EARTHWORKS -
excavation -
tie beam/wall footing lnm. 33 500 16,500.00 -
column foundation unit 6 5500 33,000.00 33,000 33,000
fill -
colunm foundation unit 6 200 1,200.00 -
1,200 540 1,740
- - -
CONCRETE WORKS - -
TIE BEAM - - -
- - -
cement bags 32.00 235.00 7,520.00 - -
sand LOAD 2.00 1,500.00 3,000.00 - -
crush stone 3/4 LOAD 1.00 2,000.00 2,000.00 12,520 5,634 18,154

COLUMN FOUNDATION - - -
cement bags 45.00 235.00 10,575.00 - -
sand LOAD 3.00 1,500.00 4,500.00 - -
crush stone 3/4 LOAD 2.00 2,000.00 4,000.00 19,075 8,584 27,659
- -
COLUMNS - - -
- - -
Cement bags 45.00 235.00 10,575.00 - -
sand LOAD 3.00 1,500.00 4,500.00 - -
crush stone 3/4 LOAD 2.00 2,000.00 4,000.00 19,075 8,584 27,659
- -
SLABS - - -
a.ground floor slab - - -
Cement bags 55.00 235.00 12,925.00 - -
Sand LOAD 3.00 1,500.00 4,500.00 - -
crush stone 3/4 LOAD 2.00 2,000.00 4,000.00 21,425 9,641 31,066
- -
STEEL WORKS - - -
TIE BEAM - - -
12mm dia. RSB x 6m longitudinal pcs. 40.00 235.00 9,400.00 - -
10mm dia. RSB x6m stirrup pcs. 85.00 155.00 13,175.00 - -
#16 tie wire kg. 25.00 90.00 2,250.00 24,825 11,171 35,996
- -
FOUNDATION MATTING - - -
16mm dia. RSB x 6m matting pcs. 20.00 320.00 6,400.00 - -
# 16 tie wire kg. 5.00 90.00 450.00 6,850 3,083 9,933
- - -
- - -
COLUMNS - - -
- - -
16mm dia. RSB X 6m pcs. 48.00 395.00 18,960.00 - -
10mm dia. RSB x 6m lateral ties pcs. 97.00 131.00 12,707.00 - -
# 16 tie wire kg. 50.00 90.00 4,500.00 36,167 16,275 52,442
- - -
- - -
GROUND FLOOR SLAB - - -
10mm dia. RSB x 6m pcs. 80.00 131.00 10,480.00 - -
#16 tie wire kg. 30.00 90.00 2,700.00 13,180 5,931 19,111
- - -
- -
Roofing - -
channel bar pcs 4 2800 11,200.00
c purlin pcs 16 850 13,600.00
long spand roof pcs 55 280 15,400.00
side flushing pcs 4 450 1,800.00
wall flushing pcs 6 450 2,700.00
roofing screw box 2 800 1,600.00
insulation roll 2 3100 6,200.00
vulcaseal lt 4 125 500.00
gutter pcs 2 550 1,100.00
spandrel 6" pcs 25 295 7,375.00
welding rod box 4 500 2,000.00
cutting disc pcs 25 80 2,000.00
down spout 2" lnm 4 950 3,800.00 69,275 31,174 100,449
- -
FORMS AND SCAFFOLDINGS

MARINE PLYWOOD 3/4 pcs 55 1,130.00 62,150.00

GI PIPE and clamp (rent) pcs 500.00 100.00 50,000.00
#16 tie wire kg. 90.00 90.00 8,100.00
1 1/2"concrete nail KLS 10.00 75.00 750.00 60,500 70,000 130,500
- - -
MASONRY WORKS - - -
cement bags 50.00 235.00 11,750.00 - -
sand load 3.00 1,500.00 4,500.00 - -

4 inch CHB pcs. 1,007.00 13.00 13,091.00 - -

10mm dia. RSB x 6m(ver) pcs. 45.00 137.00 6,165.00 - -
#16 tie wire kg. 15.00 90.00 1,350.00 36,856 16,585 53,441
- - -
PLASTERING AND MORTAR -
cement bags 100.00 225.00 22,500.00 - -
screen sand ` LOAD 3.00 1,500.00 4,500.00 27,000 14,850 41,850

PAINTING WORKS FOR WALLING INSIDE - - -

chored epoxy lit 7 750.00 5,250.00 - -
gasa tape pcs 3 250.00 750.00 - -
BORAL bags 5 650.00 3,250.00 - -
latex flat white pail 3 2,100.00 6,300.00
liha pcs 25 90.00 2,250.00
top coat pail 2 2,300.00 4,600.00
roller pcs 2 85.00 170.00 22,570 14,671 37,241
- -
material cost labor cost Grand total
NOTE: FINISHED 370,518 268,722 639,240

18,525.90 13,436.11 31,962.01

MAT. MARK UP LABOR MARK UP TOTAL

TOTAL 671,202