Chap 4
Chap 4
Trial Balance
Accounts title Dr
Cash 11400
Accounts Receivable 5620
Supplies 1050
Prpaid Insurance 2400
Equipment 30000
Notes Payable
Accounts payable
T. Magnum. Capital
T. Magnum. Drawing 600
Service revenue
Salaries expense 2200
Travel expense 1300
Rent expense 1200
Miscellaneous expense 200
Total 55970
Supplies expense
Depreciation expense
Accumulated dep
Interest expense
Interest payable
Insurance expense
Thomas Magnum. P I
Work Sheet
For the quarter ended March 31, 2010
Balance Adjustment Adjusted Trial Bal Income StatementBalance sheet
Cr Dr Cr Dr Cr Dr Cr Dr Cr
11400 11400
530 6150 6150
(a) 670 380 380
600 1800 1800
30000 30000
10000 10000 10000
12350 12350 12350
20000 20000 20000
600 600
13620 530 14150 14150
2200 2200
1300 1300
1200 1200
200 200
55970
(a) 670 670 670
(b) 1000 1000 1000
(b) 1000 1000 1000
300 300 300
300 300 300
600 600 600
Total
Net income
Total
1430 1430 57800 57800 7470 14150 50330 43650
6680 6680
14150 14150 50330 50330
Owner's Equity Statment
O Tybalt Capital at january 1, 2019 121400
Add: Additional investment 5000
Net profit 4300 9300
130700
Less: Drawings 13000
O tylat Capital at Dec 31, 2019 117700