Project : PROPOSED 4-STOREY COMMERCIAL BUILDING

Location : J.P. LAUREL Avenue, Davao City

Contract Works : GENERAL CONSTRUCTION WORKS
Owner : HAI GLOBAL CORPORATION
Subject : BID BREAKDOWN

ITEM DESCRIPTION QTY UNIT Materials

Unit cost
I GENERALLY AND PRELIMINARIES
1 Mobilization / Demobilization 1.00 lot
2 Difinition 1.00 lot
3 Site, Access & Works 1.00 lot
4 Constructor's Responsibilities, Supplied Information,
Programme, Working Hours and Condition
4.1 Setting Out 1.00 lot
4.2 Overtime 1.00 lot
4.3 Adjacent Structure and Buildings 1.00 lot
4.4 SSHHE Programme 1.00 lot
4.5 As Built Drawings 1.00 lot
5 Labour, materials and Workmanship
5.1 Site Managemaent Cost 1.00 lot
5.2 Cost of Test and Certification 1.00 lot
6 Temporary and Permanent Works 1.00 lot
7 Insurances and Bonds 1.00 lot
8 Direct Works Constructors, Specialty Contructors and 1.00 lot
Suppliers
9 Permits & Licenses including coordination with relevant 1.00 lot
Government Agencies
10 Perimeter Hoarding 1.00 lot
SUBTOTAL I:

II SURVEY WORKS
1 Staking and Layout 1.00 lot
2 Bench markimng and Reference Elevation 1.00 lot
SUBTOTAL II : SURVEY WORKS

III SITE DEVELOPMENT

1 Earth Works
1.1 Clearing and Grubbinfg cu.m.
1.2 Excavation cu.m.
1.3 Backfilling cu.m.
1.4 Spreading lot
1.5 Grading lot
1.6 Compaction cu.m.
1.7 Disposal of Unsuitable Materials cu.m.
2 Parking Area (Broom Finish)
2.1 Concreting ( 3000 psi) cu.m.
2.2 Forms sq.m.
2.3 Backfilling Item 201 cu.m.
2.4 Compaction lot
2.5 Curbs and Gutter l.m.
2.6 Valley Gutter l.m.
2.7 Saw Cut and resistant Filler lot
2.8 16mm dia x 6m deformed Bars lgths
2.9 Lane Markings lot
 2.10. Soil Poisoning lot
3 Drainage
3.1 Manhole ( CHB) pcs
3.2 24" dia RCCP pcs
3.3 16" dia RCCP pcs
3.4 12" dia RCCP pcs
3.5 10mm dia Deformed rebars lgths
3.6 Cement bags
3.7 Sand cu.m.
3.8 Concrete Catch Basin with Cover units
SUBTOTAL III : SITE DEVELOPMENT

IV STRUCTURAL WORKS
1 Earthworks
1.1 Excavation 3,192.00 cu.m.
1.2 Backfilling cu.m.
1.3 Disposal of unsuitable materials 2,553.00 cu.m.
1.4 Compaction cu.m.
1.5 Gravel Base 89.00 cu.m.
1.6 Boulders for Footing 135.00 cu.m.
1.7 Soil Poisoning 890.00 m²
1.8 Shoring 600.00 m²
2 Concreting Works ,3000 psi
2.1 Foundation 298.00 cu.m. 2,950.00
2.2 Retaining Wall 106.00 cu.m. 2,950.00
2.3 Footing 52.00 cu.m. 2,950.00
2.4 Footing Tie Beam 38.00 cu.m. 2,950.00
2.5 Columns 150.00 cu.m. 2,950.00
2.6 Slab on grade cu.m. 2,950.00
2.7 Second Floor Beams 71.00 cu.m. 2,950.00
2.8 Second Floor Slabs 70.40 cu.m. 2,950.00
2.9 Third Floor Beams 71.00 cu.m. 2,950.00
2.10. Third Floor Slabs 70.40 cu.m. 2,950.00
2.11 Fourth Floor Beams 70.20 cu.m. 2,950.00
2.12 Fourth Floor Slabs 70.40 cu.m. 2,950.00
2.13 Roof Beams 38.00 cu.m. 2,950.00
2.14 Roof Deck Slab 18.00 cu.m. 2,950.00
2.15 Stairs cu.m. 2,950.00
2.16 Elevator Pit and Frames cu.m. 2,950.00
2.17 Wall Footings cu.m. 2,950.00
2.18 Canopy Beams cu.m. 2,950.00
2.19 Concrete Ledges cu.m. 2,950.00
2.20. Cistern and Fire Tank cu.m. 2,950.00
2.21 Septic Tank cu.m. 2,950.00
2.22 Concrte Parapet cu.m. 2,950.00
2.23 Basement Slab 134.00 cu.m. 2,950.00
2.24 Ground Floor Beams 72.00 cu.m. 2,950.00
2.25 Ground Floor Slab 79.00 cu.m. 2,950.00

3 Reinforcement
3.1 Foundation
• Deformed bars , Grade 60 34,987.00 kgs 41.00
• 25mm dia x 6 m deformed bars , Grade 60
• 25mm dia x 9 m deformed bars , Grade 60
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60
• 16mm dia x 6 m deformed bars , Grade 60
 • 16mm dia x 9 m deformed bars , Grade 60
• Tie Wire 708.00 kgs 60.00
3.2 Footing
• Deformed bars , Grade 60 6,472.00 kgs 41.00
• 16mm dia x 6 m deformed bars , Grade 60
• 16mm dia x 9 m deformed bars , Grade 60
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60
• 10mm dia x 10.5 m deformed bars , Grade 60
• Tie Wire 131.00 kgs 60.00
3.3 Footing Tie Beams
• Deformed bars , Grade 60 5,996.30 kgs 41.00
• Deformed bars , Grade 33 1,284.40 kgs 39.50
• 10mm dia x 6 m deformed bars , Grade 33
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 7.5 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60
• 20mm dia x 10.5 m deformed bars , Grade 60
• 20mm dia x 12 m deformed bars , Grade 60
• Tie Wire 145.00 kgs 60.00
3.4 Retaining Wall
• Deformed bars , Grade 60 9,500.00 kgs 41.00
• Deformed bars , Grade 33 3,731.00 kgs 39.50
• 16mm dia x 6 m deformed bars , Grade 60
• 16mm dia x 9 m deformed bars , Grade 60
• 12mm dia x 6 m deformed bars , Grade 33
• 12mm dia x 9 m deformed bars , Grade 33
• Tie Wire 267.00 kgs 60.00
3.5 Columns
• Deformed bars , Grade 60 29,989.50 kgs 41.00
• Deformed bars , Grade 33 14,282.00 kgs 39.50
• 10mm dia x 6 m deformed bars , Grade 33
• 25mm dia x 6 m deformed bars , Grade 60
• 25mm dia x 9 m deformed bars , Grade 60
• 25mm dia x 12 m deformed bars , Grade 60
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60
• 20mm dia x 12 m deformed bars , Grade 60
• Tie Wire 894.00 kgs 60.00
3.6 Ground Floor Beams
• 25mm dia x 6 m deformed bars , Grade 60
• 25mm dia x 9 m deformed bars , Grade 60 kgs 35.50
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60 kgs 35.50
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.7 Ground Floor Slabs
• 12mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.8 Second Floor and Third Floor Beams
• 25mm dia x 6 m deformed bars , Grade 60
• 25mm dia x 9 m deformed bars , Grade 60 kgs 35.50
• 25mm dia x 12 m deformed bars , Grade 60 kgs 35.50
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60 kgs 35.50
• 20mm dia x 12 m deformed bars , Grade 60 kgs 35.50
 • 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.9 4th Floor Beams
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60 kgs 35.50
• 20mm dia x 12 m deformed bars , Grade 60 kgs 35.50
• 25mm dia x 6 m deformed bars , Grade 60
• 25mm dia x 9 m deformed bars , Grade 60 kgs 35.50
• 25mm dia x 12 m deformed bars , Grade 60 kgs 35.50
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.10. Roof Beams
• 20mm dia x 6 m deformed bars , Grade 60
• 20mm dia x 7.5 m deformed bars , Grade 60
• 20mm dia x 9 m deformed bars , Grade 60 kgs 35.50
• 20mm dia x 10.5 m deformed bars , Grade 60 kgs 35.50
• 20mm dia x 12 m deformed bars , Grade 60 kgs 35.50
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.11 Ground Floor Slabs
• 12mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.12 2nd and Third Floor Slab
• 12mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.13 4th and Roof Deck Floor Slab
• 12mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.14 Concrete Gutters
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.15 Stairs
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.16 Elevator Frame /Beams
• 2 1/2 x 2 1/2 x 1/4 Angle Bar kgs 32.50
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• 16mm dia x 6 m deformed bars , Grade 60 kgs 32.50
• Tie Wire kgs 32.50
3.17 Elevator Pit
• 20mm dia x 6 m deformed bars , Grade 60 kgs 32.50
• Tie Wire kgs 32.50
3.18 Concrete Ledges
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.19 Cistern and Fire Tank
• 16mm dia x 6 m deformed bars , Grade 60 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.20. Septic tank
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
 • 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.21 Concrete Parapet
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• 12mm dia x 9 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.22 Basement Slab
• 10mm dia x 6 m deformed bars , Grade 33 kgs 32.50
• Tie Wire kgs 32.50
3.23 Structural Steel Works
• 1.5 x 1.5 x 1/4 Angle Bar lgths 32.50
• 2 x 2 x 3/16 Angle Bar lgths 32.50
• 2 " x 6" x 1.2 Cee- Purlins lgths 32.50
• 12mm dia Sagrod lgths 32.50
• 12mm dia Cross Brace lgths 32.50
• 12 mm dia Turn Buckle pcs 32.50
• Welding Rods boxes 32.50
• Welding Outfit set 32.50
• Primer Paints gals 32.50
• Steel Ledges m² 32.50
4 Formworks and Scaffolds
4.1 Foundation 186.00 m² 400.00
4.2 Footing 69.00 m² 400.00
4.3 Footing Tie Beams 203.00 m² 400.00
4.4 Retaining Wall 1,055.00 m² 400.00
4.5 Columns 1,228.00 m² 400.00
4.6 Ground Floor Beams 533.00 m² 400.00
4.7 Second Floor Beams 537.00 m² 400.00
4.8 Third Floor Beams 537.00 m² 400.00
4.9 Fourth Floor Beams 542.00 m² 400.00
4.10. Roof Deck Beams 327.00 m² 400.00
4.11 Roof Beams - m² 400.00
Ground Floor Slabs 711.00 m² 400.00
4.12 Second Floor Slabs 640.00 m² 400.00
4.13 Third Floor Slabs 640.00 m² 400.00
4.14 Fourth Floor Slabs 640.00 m² 400.00
4.15 Roof dedck Slab 1,165.00 m² 400.00
4.16 Concrete Gutters - m² 400.00
4.17 Stairs - m² 400.00
4.18 Elevator Pit and Frames - m² 400.00
4.19 Wall Footings - m² 400.00
4.20. Canopy Beams - m² 400.00
4.21 Concrete Ledges - m² 400.00
4.22 Cistern and Fire Tank - m² 400.00
4.23 Septic tank - m² 400.00
4.24 Concrete Parapet - m² 400.00
SUBTOTAL IV : STRUCTURAL WORKS

V ARCHITECTURAL WORKS
1 Masonry Works
1.1 4" Thick CHB pcs
1.2 6" Thick CHB pcs
1.3 Cement bags
1.4 Sand cu.m.
1.5 10mm dia x 6m deformed bars . Grade 33 lgths
1.6 Plastering Works ( Interior)
• Cement bags
 • Sand cu.m.
1.7 Plastering Works ( Exterior)
• Cement bags
• Sand cu.m.
2 Railings, Handrails and Steel Gratings
2.1 Railings at main Stairs pcs
• 2 x 2 Vertical Tubular Steel bags
• 1 x 3" Stainless Tubular Horizontal bar bags
• 4" x 1 1/2 " Steel Tubular handrail bar bags
• Miscellaneous bags
2.2 Railings at Ledges pcs
• 2 x 2 Vertical Tubular Steel bags
• 1 x 3" Stainless Tubular Horizontal bar bags
• 4" x 1 1/2 " Steel Tubular handrail bar bags
• Paintings of railings bags
• Miscellaneous bags
2.3 Steel Gratings pcs
• 2 x 2 Vertical Tubular Steel bags
• 1 x 3" Stainless Tubular Horizontal bar bags
3 Floor Finishes
3.1 basement and Ground Floor
• basement ramp 8 x 8" Non Skid Concrete Tiles m²
• Smooth Cement Finish Parking Area m²
• Painted Smooth Cement Finish @ Utilities and maintainance m²
• 16" x 16" Ceramic tiles - Concoarse/ Pathways m²
• 12" x 12" Ceramic tiles - Stairways m²
• 16" x 16" Ceramic tiles - Pawnshop[ office m²
• 16" x 16" Ceramic tiles - Lounge Area m²
• Rough Finish at Rentable/ Commercial space m²
• Painted Smooth Cement Finish @ Utilities and maintainance m²
• Painted Smooth Cement Finish @ Utilities and maintainance m²
• 12" x 12" Ceramic tiles - Toilet Floor m²
• 8" x 10" Ceramic tiles - Toilet Wall m²
• Topping m²
• Tile Adhesive bags
• Tile Grout bags
3.2 Second Floor
• 12" x 12" Ceramic tiles - Toilet Floor m²
• 8" x 10" Ceramic tiles - Toilet Wall m²
• 12" x 12" Ceramic tiles - Stairways m²
• 16" x 16" Ceramic tiles - Offices m²
• 16" x 16" Ceramic tiles - Workshop Area m²
• 16" x 16" Ceramic tiles - Lobby area m²
• Painted Smooth Cement Finish @ Utilities and maintainance m²
• Brass Stair Nosing m²
• Topping m²
• Tile Adhesive bags
• Tile Grout bags
3.3 Third and Fourt Floor
• 12" x 12" Ceramic tiles - Toilet Floor m²
• 8" x 10" Ceramic tiles - Toilet Wall m²
• 16" x 16" Ceramic tiles - Lobby area m²
• Painted Smooth Cement Finish @ Utilities and maintainance m²
• Rough Finish at Rentable/ Commercial space m²
• Brass Stair Nosing m²
• Topping m²
• Tile Adhesive bags
 • Tile Grout bags
3.4 Roofdeck Area
• Painted Smooth Cement Finish @ Utilities and maintainance m²
• Brass Stair Nosing m²
• Topping m²
• Tile Adhesive bags
• Tile Grout bags
4 Wall Finishes
4.1 basement and Ground Floor
• Painted walls at basement area m²
• Painted walls at stairways m²
• Painted walls at office / lobby area m²
• Painted walls at Utilities and maintainance area m²
• Primer paint to commercial / Rentable areas m²
4.2 Second Floor
• Painted walls office/ Lobby area m²
• Painted walls at stairways m²
• Epoxy Zinc Primer with aqua epoxy paint finish to steels m²
• Painted walls at Utilities and maintainance area m²
4.3 Third and Fourth Floor
• Painted walls at Lobby area m²
• Painted walls at stairways m²
• Epoxy Zinc Primer with aqua epoxy paint finish to steels m²
• Painted walls at Utilities and maintainance area m²
• Primer paint to commercial / Rentable areas m²
4.4 Roof deck
• Painted walls at Utilities and maintainance area m²
• Painted concrete parapet m²
4.5 Exterior Paintings
4.6 Painting of Steel fins m²
4.7 Painting of Steel ledges m²
5 Ceiling Finishes
5.1 6.0mm Hardin Davies Hardilite on Oven Baked T-runners
5.2 1/2" thk Boral Gypsum Board on Metal Furring Ceiling m²
Joist and hangers m²
5.3 Accoustic Ceiling on Matal frame joist and Hangers m²
5.4 Accoustic Ceiling obn Metal Frame m²
6 Doors, Windows and accessories
6.1 Louvered Steel Door ( Genset , Utilities and Maintainance)
6.2 Louvered Steel Door ( Storage) m²
6.3 Louvered Steel Door ( Stairway) m²
6.4 Frameless Aluminum Doors and Glass ( Lobby) m²
6.5 Frameless Aluminum Doors and Glass ( Commercial) m²
6.6 Oven Baked Aluminum Windows
6.7 10mm Curtain Wall Glass in 2 x 4 " Aluminum Frame
6.8 Hinges
6.9 Door Closer
6.10 Door Stopper
7 Granite Countertop to Toilets
7.1 Granite Counter Top
8 Roofing
8.1 Ecofoam Poly Urethane Spray Insulation m²
8.2 Ribbed Metal Roofing with corresponding components m²
SUBTOTAL V : ARCHITECTURAL WORKS
VI. Plumbing / Sanitary Works
1 Plumbing Fixtures and Accessories
 1.1 Water Closet with complete fittings and accessories sets
1.2 Lavatory with faucet and complete fittings and accessories sets
1.3 Urinal complete with fittings and accessories sets
1.4 Urinal Flush Valve sets
1.5 Stainless Steel Floor Drain 6"x6" pcs
1.6 Stainless Steel Floor Drain 4"x4" pcs
1.7 Tissue / Paper Holder pcs
1.8 Soap Holder pcs
1.9 PVC Toilet Partitions m2
2 Sanitary / Vent Lines / Aircon Drains
2.1 150mm dia UPVC Pipe Series 1000 lgths
2.2 100mm dia UPVC Pipe Series 1000 lgths
2.3 50mm dia UPVC Pipe Series 1000 lgths
2.4 150mm dia x 100mm dia UPVC WYE S 1000 pcs
2.5 100mm dia x 100mm dia UPVC WYE S 1000 pcs
2.6 100mm dia x 50mm dia UPVC WYE S 1000 pcs
2.7 50mm dia x 50mm dia UPVC WYE S 1000 pcs
2.8 150mm dia x 45deg UPVC Elbow S 1000 pcs
2.9 100mm dia x 45deg UPVC Elbow S 1000 pcs
2.10 50mm dia x 45deg UPVC Elbow S 1000 pcs
2.11 100mm dia x 90deg UPVC Elbow S 1000 pcs
2.12 50mm dia x 90deg UPVC Elbow S 1000 pcs
2.13 100mm dia UPVC Tee S 1000 pcs
2.14 50mm dia UPVC Tee S 1000 pcs
2.15 100mm dia UPVC P-Trap S 1000 pcs
2.16 50mm dia UPVC P-Trap S 1000 pcs
2.17 150mm dia UPVC Clean Out S 1000 pcs
2.18 100mm dia UPVC Clean Out S 1000 pcs
2.19 Insulation of Aircon Drains lm
2.20 6"x6" Floor Drain pcs
2.21 4"x4" Floor Drain pcs
2.22 Vulcaseal ga
2.23 Solvent Cement 400cc cans
2.24 Hangers and Supports lot
2.25 Others
3 Waterlines
3.1 2" dia Fusiotherm Pipe lgths
3.2 3/4" dia Fusiotherm Pipe
3.3 1/2" dia Fusiotherm Pipe
3.4 2"dia x 90deg Fusiotherm Elbow
3.5 3/4"dia x 90deg Fusiotherm Elbow
3.6 1/2"dia x 90deg Fusiotherm Elbow
3.7 2" x 3/4" dia Fusiotherm Tee Reducer
3.8 2" x 1/2" dia Fusiotherm Tee Reducer
3.9 3/4" x 1/2" dia Fusiotherm Tee Reducer
3.10 2" dia Fusiotherm Tee
3.11 3/4" dia Fusiotherm Tee
3.12 1/2" dia Fusiotherm Tee
3.13 2" dia Fusiotherm Coupling
3.14 3/4" dia Fusiotherm Coupling
3.15 1/2" dia Fusiotherm Coupling
3.16 2" dia Fusiotherm Union Gate Valve
3.17 3/4" dia Fusiotherm Union Gate Valve
3.18 1/2" dia Fusiotherm Union Gate Valve
3.19 2" dia Fusiotherm Check Valve
3.20 2" dia Foot Valve
3.21 2" dia Float Valve
 3.22 Air Chamber
3.23 Water Meters
3.24 Installation of Constant Pressure Pumps (labor only)
3.25 Hangers and Supports
3.26 Others
4 Down Spout
4.1 100mm dia UPVC Pipes S1000
4.2 100mm dia x 90 deg UPVC Elbow S1000
4.3 Gutter Drains
4.4 Vulcaseal
4.5 Solvent Cement 400cc
4.6 Hangers and Supports
5 Drainage
5.1 2000mm dia PVC Pipes S 1000
5.2 200mm dia x 200mm dia UPVC WYE S 1000
5.3 Solvent Cement 400cc
5.4 Gravel base
5.5 CHB 6"
5.6 Plastering Works
SUB TOTAL VI : PLUMBING / SANITARY WORKS
VII Electrical Works
1. Panel Boards and Breakers
(Panelboards Enclosure By : LJ Industrial Fabrications)
(ABB/SQUARE D Circuite Breakers and Controls)
1.1 Generator Main Circuit Breaker set
Main: 1-2000AT / 2000AF, 3P, 240V, 100KAIC ACB Draw-out Ty
Meterings :
Digital Multi Metering
Current Transformer, Ring, Type, Ratio 1200:5A, 15VA
660V, Crompton Control CB, 3P, 10A, 6KA
w/ Grounding Terminals
1.2 ATS set
Main: 2-1200AT, 1200AF, 3P, 240V, 100KAIC ACB Draw out Typ
MECHANICAL INTERLOCK (ROD), FOR FIXED/DRAW-OUT TY
PILOT LIGHT,240VAC, Direct Type
Intelligence Circuit w/ Phase Protection (U/O & anti-1Phase)
Meterings :
Digital Multi Metering
Current Transformer, Ring, Type, Ratio 1200:5A, 15VA
660V, Crompton Control CB, 3P, 10A, 6KA
Terminal Lugs, Allen Type, 1x250mm2, 380A
Brn : 1-1000AT/AF,3P,240V,85KAIC MCCB w/ Micrologic 2.0
1-350AT/AF,3P,240V,50KAIC MCCB
with Metering
1.3 MDP set
Main : 1-1000AT/AFD,3P,240V,85KAIC MCCB w/ Micrologic 2.0
Brn : 1-400AT/AF,3P,240V,50KAIC MCCB
1.4 Panel MDP set
Main : 1000AT, 3P, 240V, 60Hz, 85KAIC, MCCB
Brs : 1-175AT, 2P, 60Hz, 240V
2-125AT, 3P, 240V, 60Hz
5-100AT,3P, 240V, 60Hz
1-400AT,3P, 240V, 60Hz
Spare
w/ Grounding Bus Terminal
 1.5 Panel ERDP set
Main : 1800AT, 3P, 240V, 60Hz, 85KAIC, MCCB
Brs: 11-125AT, 3P, 240V, 60Hz
1-Space
w/ Grounding Bus Terminal
1.6 Panel MPB set
Main : 1-200AT, 3P, 240V, 60Hz, 50KAIC, MCCB
Brs : 4-60AT, 3P, 240V, 60Hz
5-40AT, 3P, 240V, 60Hz
1-30AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.7 Panel LPB set
Main : 1-100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.8 Panel LP1 set
Main : 1-125AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 1-50AT, 2P, 240V, 60Hz, 22 KAIC
13-20AT, 3P, 240V, 60Hz, 10KAIC
w/ Grounding Bus Terminal
1.9 Panel Board 101-103 (GF Rentable Space) Main is MTS Type set
Main : 2-125AT, 3P, 240V, 60Hz 25KAIC, MCCb (w/ mech'l
interlock/sliding bar)
Brs : 2-60AT, 1P, 240V, 60Hz, 22KAIC
2-30AT, 2P, 240V, 60Hz
6-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.10 Panel Board LP2 set
Main : 1-70AT, 3P, 240V, 60Hz, 22KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.11 Panel Board LP3 set
Main : 1-100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 10-20AT, 2P, 240V, 60Hz
2-30AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.12 Panel Board ACU2 set
Main : 1-150AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 9-40AT, 2P, 240V, 60Hz
3-30AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.13 Panel Board PP2 set
Main : 1-125AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 3-30AT, 2P, 240V, 60Hz
21-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.14 Panel Board VRF set
Main : 1-200AT, 3P, 240V, 60Hz, 50KAIC, MCCB
Brs : 2-100AT, 3P, 240V, 60Hz, 25KAIC
10-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.15 Panel Board DP2 set
Main : 1-400AT, 3P, 240V, 60Hz, 65KAIC, MCCB
Brs : 1-200AT, 3P, 240V, 60Hz
 1-150AT, 3P, 240V, 60Hz
1-125AT, 3P, 240V, 60Hz
1-70AT, 3P, 240V, 60Hz
w/ Grounding Bus Terminal
1.16 Panel Board LP5 set
Main : 150AT, 3P, 240V, 60Hz, 22KAIC, MCCB
Brs : 2-60AT, 2P, 240V, 60Hz
1-40AT, 2P, 240, 60Hz
7-20AT, 2P, 240V, 60Hz
1.17 Panel Board PFP set
Main : 1-350AT, 3P, 240V, 60Hz, 65KAIC, MCCB
Brs : 1-300AT, 3P, 240V, 60Hz
1-60AT, 3P, 240V, 60Hz
1-40AT, 3P, 240V, 60Hz
1-50AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.18 Panel Board 301 (3F Rentable Space) Main is MTS Type set
Main : 2-125AT, 3P, 240V, 60Hz 25KAIC, MCCb (w/ mech'l
interlock / sliding bar)
Brs : 2-60AT, 3P, 240V, 60Hz, 22KAIC
2-30AT, 2P, 240V, 60Hz
6-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.19 Panel Board 302-304 (3F Rentable Space) Main is MTS Type set
Main : 2-125AT, 3P, 240V, 60Hz 25KAIC, MCCb (w/ mech'l
interlock / sliding bar)
Brs : 2-60AT, 3P, 240V, 60Hz, 22KAIC
2-30AT, 2P, 240V, 60Hz
6-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.20 Panel Board 401 (4F Rentable Space) Main is MTS Type set
Main : 2-125AT, 3P, 240V, 60Hz 25KAIC, MCCb (w/ mech'l
interlock / sliding bar)
Brs : 2-60AT, 3P, 240V, 60Hz, 22KAIC
2-30AT, 2P, 240V, 60Hz
6-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.21 Panel Board 402-404 (4F Rentable Space) Main is MTS Type set
Main : 2-125AT, 3P, 240V, 60Hz 25KAIC, MCCb (w/ mech'l
interlock / sliding bar)
Brs : 2-60AT, 3P, 240V, 60Hz, 22KAIC
2-30AT, 2P, 240V, 60Hz
6-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.22 Panel Board LP4 set
Main : 1-100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 2-30AT, 2P, 240V, 60Hz
10-20AT, 2P, 240V, 60Hz
6-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal
1.23 Meter Center / Bus Bar Gutter set
1.24 ECB (Tenants) sets
Main : 1-125AT, 3P, 240V, 60Hz

2 Service Entrance / Riser / Wires / Cables and Conduits

 2.1 90mm dia PVC Pipe lgths
2.2 100mm dia RSC Pipe lgths
2.3 80mm dia IMC Pipe lgths
2.4 65mm dia IMC Pipe lgths
2.5 40mm dia IMC Pipe lgths
2.6 32mm dia IMC Pipe lgths
2.7 100mm dia RSC Elbow pcs
2.8 80mm dia IMC Pipe pcs
2.9 65mm dia IMC Pipe pcs
2.10 40mm dia IMC Pipe pcs
2.11 32mm dia IMC Pipe pcs
2.12 100mm dia RSC Coupling pcs
2.13 80mm dia IMC Coupling pcs
2.14 65mm dia IMC Coupling pcs
2.15 40mm dia IMC Coupling pcs
2.16 32mm dia IMC Coupling pcs
2.17 100mm dia RSC Locknut & Bushing pcs
2.18 80mm dia IMC Locknut & Bushing pcs
2.19 65mm dia IMC Locknut & Bushing pcs
2.20 40mm dia IMC Locknut & Bushing pcs
2.21 32mm dia IMC Locknut & Bushing pcs
2.22 XLPE Cable, 30mm2, 15Kva rating lm
2.23 250mm2 THW Copper Wire lm
2.24 200mm2 THW Copper Wire lm
2.25 150mm2 THHN Copper Wire lm
2.26 50mm2 THW Copper Wire lm
2.27 38mm2 THW Copper Wire lm
2.28 80mm2 THHN Copper Wire lm
2.29 50mm2 THHN Copper Wire lm
2.30 38mm2 THHN Copper Wire lm
2.31 30mm2 THHN Copper Wire lm
2.32 22mm2 THHN Copper Wire lm
2.33 14mm2 THHN Copper Wire lm
2.34 8.0mm2 THHN Copper Wire lm
2.35 8.0mm2 TW Copper Wire lm
2.36 XLPE Splicing Kit, 3M sets
2.37 PullBoxes units
2.38 Hangers and Supports lot
2.39 Miscellaneous lot
3 Lighting System
3.1 20mm dia UPVC Pipe lgths
3.2 Junction Box Deep type with Cover ga. 16 pcs
3.3 Utility Box Deep Type ga 16 pcs
3.4 PullBox 4"x12"x12" GI 16 pcs
3.5 PullBox 4"x6"x6" GI 16 pcs
3.6 IMC Flexible Pipe 15mm dia with Fittings l.m.
3.7 3.5mm2 THHN Copper Wire l.m.
3.8 2.0mm2 THHN Copper Wire
3.9 PVC Solvent Cement cans
3.10 Electrical Tape rolls
3.11 Conduit Fittings and Accessories lot
3.12 Hangers and Supports lot
3.13 Miscellaneous lot
4 Power System
4.1 32mm dia UPVC Pipe lgths
4.2 25mm dia UPVC Pipe lgths
 4.3 20mm dia UPVC Pipe lgths
4.4 Junction Box Deep type with Cover ga. 16 pcs
4.5 Utility Box Deep Type ga 16 pcs
4.6 PullBox 4"x12"x12" GI 16 pcs
4.7 PullBox 4"x6"x6" GI 16 pcs
4.8 Liquid Tight Flexible Pipe 38mm dia with Fittings lm
4.9 Liquid Tight Flexible Pipe 32mm dia with Fittings lm
4.10 38mm2 THHN Copper Wire lm
4.11 14mm2 THHN Copper Wire lm
4.12 8.0mm2 THHN Copper Wire lm
4.13 5.5mm2 THHN Copper Wire lm
4.14 3.5mm2 THHN Copper Wire lm
4.15 30mm2 THHN Copper Wire lm
4.16 2.0mm2 THHN Copper Wire lm
4.17 PVC Solvent Cement cans
4.18 Electrical Tape rolls
4.19 Conduit Fittings and Accessories lot
4.20 Hangers and Supports lot
4.21 Miscellaneous lot
5 Lighting Fixtures and Devices
5.1 Pinlight 18w Daylight sets
5.2 Compact Lamp 23w sets
5.3 Drop Light sets
5.4 Halogen Spot Light sets
5.5 Halogen Tracklight sets
5.6 Emergency Light sets
5.7 Fire Exit Light sets
5.8 2x20w Flourescent Lamp sets
5.9 2x40w Flourescent Lamp sets
5.10 20w Flourescent Lamp sets
5.11 40w Flourescent Lamp sets
5.12 Lighted Signage sets
5.13 Thumbler 1-Gang Switch, 10A, 250V pcs
5.14 Thumbler 2-Gang Switch, 10A, 250V pcs
5.15 Thumbler 3-Gang Switch, 10A, 250V pcs
5.16 Thumbler 1-Gang 3way Switch, 10A, 250V pcs
5.17 Duplex Convenience Outlet, 10A, 250V pcs
5.15 Point of Sales Outlet pcs
5.16 Lighting Supports, Hangers and Accessories lot
6 Telephone / Data System
6.1 20mm dia UPVC Pipe lgth
6.2 Junction Box Deep type with Cover ga. 16 pcs
6.3 Utility Box Deep Type ga 16 pcs
6.4 Pull Box 4"x12"x12" GI 16 pcs
6.5 EPABX unit
6.6 Telephone Jacketed Wire 22/4 l.m.
6.7 MTTC assy
6.8 TTC assy
6.9 Telephone Outlet pcs
6.10 Data Outlet pcs
6.11 PVC Solvent Cement cans
6.12 Hangers and Supports lot
6.13 Miscellaneous lot
7 Fire Alarm and Detection System
7.1 20mm dia UPVC Pipe lgth
7.2 Junction Box Deep type with Cover ga. 16 pcs
7.3 Utility Box Deep Type ga 16 pcs
 7.4 PullBox 4"x12"x12" GI 16 pcs
7.5 T.F Wire, 125mm2 lm
7.6 Fire Alarm Control Panel unit
7.7 Smoke Detector pcs
7.8 Heat Detector (Kitchen area) pcs
7.9 Manual Pull Station pcs
7.10 Alarm Bell pcs
7.11 PVC Solvent Cement cans
7.12 Hangers and Supports lot
7.13 Miscellaneous lot
9 Grounding System
9.1 Copper Grounding Rod #20mmx3m w/ Clamp lgths
9.2 Bar Copper Wire lm
9.3 Grounding Test Pit unit
9.4 30mm THHN Wire lm
SUB TOTAL VII : ELECTRICAL WORKS
VIII FIRE PROTECTION SYSTEM
1.1 Black Iron Pipes Schedule 40
150mm dia x 6m lgths
125mm dia x 6m lgths
100mm dia x 6m lgths
75mm dia x 6m lgths
50mm dia x 6m lgths
25mm dia x 6m lgths
1.2 Auxilliary Main Drain Riser
50mm dia x 6m lgths
1.3 Weldable Fittings
150mm dia x 150mm dia x 150mm dia Tee pcs
150mm dia x 125mm dia x 125mm dia Tee pcs
125mm dia x 100mm dia x 100mm dia Tee pcs
100mm dia x 100mm dia x 100mm dia Tee pcs
150m dia x 90deg Elbow pcs
125m dia x 90deg Elbow pcs
100m dia x 90deg Elbow pcs
750m dia x 90deg Elbow pcs
150mm dia Flanges pcs
125mm dia Flanges pcs
100mm dia Flanges pcs
100mm dia x 50mm dia Reducer pcs
100mm dia x 75mm dia Reducer pcs
75mm dia x 25mm dia Reducer pcs
75mm dia x 25mm dia x 25mm dia Tee pcs
100mm dia x 75mm dia x 75mm dia Tee pcs
1.4 ???? Fittings
65mmØ x 40mmØ x 40mmØ Tee pcs
50mmØ x 25mmØ x 25mmØ Tee pcs
25mmØ x 25mmØ 90deg Elbow pcs
25mm dia x 12.5mm dia Coupling Reducer pcs
Riser Nipples pcs
Expansion Bolts pcs
1.5 OS&Y Gate Valves pcs
1.6 Water Flow Switch pcs
1.7 Supervisory/Tamper Switch pcs
1.8 Check Valve pcs
1.9 Fire Hose Cabinets pcs
 1.10 Sprinkler Heads Upright Tye 155deg Chrome 1/2" dia pcs
1.11 Sprinkler Heads Concealed Tye 155deg Chrome 1/2" dia. pcs
1.12 Sprinkler Heads Sidewall Tye 160deg Chrome 1/2" dia. pcs
1.13 Sprinkler Heads Recessed Pendent 155deg Chrome 1/2" dia. pcs
Inspector Test Connection Assembly 25mm dia Complete with
1.14 pcs
sight glass and 25mm dia gate valve
1.15 4Way Square Fire Department Connection pcs
1.16 Alarm Check Valve set
1.17 25mm dia Valves pcs
1.18 25mm dia Sight Glass pcs
1.19 Alarm Motor Gong pcs
1.20 Roof Manifold set
1.21 Fire Extinguisher set
1.22 Labour for installation of Fire and Jockey Pumps lot
1.23 Hangers and Supports lot
SUBTOTAL VIII : FIRE PROTECTION WORKS
IX A/C AND VENTILATION WORKS
1 Airconditioning System
1.1 18,000 btu/hr Split Type A/C (Grd Floor Office) units
1.2 ACCU 96,000 btu/hr VRF A/C (2nd Floor Offices) units
1.3 FCU 1,800 btu/hr VRF A/C (2nd Floor Offices) units
1.4 FCU 24000 btu/hr VRF A/C (2nd Floor Offices) units
1.5 18,000 btu/hr Split Type A/C (2nd Floor Office) units
1.6 24,000 btu/hr Split Type A/C (2nd Floor Office) units
1.7 18,000 btu/hr Split Type Concealed A/C (2nd Floor Office) units
1.8 Type L Hard Drawn Copper Tube (VRF) lgths
1.9 Type L Hard Drawn Copper Tube (Split Type) lgths
1.10 0.75mm thk Soft Drawn Copper Pipe (Split Type) lgths
1.11 32mm thk closed cell tube insulation (VRF) lgths
1.12 20mm thk closed cell tube insulation (Split type) lgths
1.13 100mm x 660mm Duct Works lm
1.14 100mm x 500mm Duct Works lm
1.15 100mm x 250mm Duct Works lm
1.16 Volume Dampers pcs
1.17 25mm thk Duct Insulation Fire Resistant lm
1.18 Glass Fabric Tape rolls
1.19 Fire Dampers sets
1.20 20mm x 1000mm Linear Air Register with Plenum Box sets
1.21 Hangers and Supports lot
2 Fresh Air and Exhaust System
2.1 580mm x 580mm Duct Works lm
2.2 250mm x 1225mm Duct Works lm
2.3 250mm x 710mm Duct Works lm
2.4 250mm x 600mm Duct Works lm
2.5 250mm x 500mm Duct Works lm
2.6 200mm x 500mm Duct Works lm
2.7 200mm x 400mm Duct Works lm
2.8 150mm x 450mm Duct Works lm
2.9 200mm x 200mm Duct Works lm
2.10 200mm x 300mm Duct Works lm
2.11 100mm x 300mm Duct Works lm
2.12 100mm x 250mm Duct Works lm
2.13 150mm x 200mm Duct Works lm
2.14 150mm x 150mm Duct Works lm
2.15 100mm x 125mm Duct Works lm
2.16 100mm UPVC Pipe Series 1000 for Toilet lm
2.17 150mm UPVC Pipe Series 1000 for Pantry lm
2.18 Duct Stiffener set
 2.19 Sound Attenuator set
2.20 Pressurization Blower grill set
2.21 300mm x 300mm Exhaust Grille set
2.22 Exhaust Grille at Basement pcs
2.23 115cm Ducted Ceiling Ram set
2.24 160cfm Ducted Ceiling Fam lot
2.25 Ducted Giise Neck with Insulation lot
2.26 Pipe Hood with Net set
2.27 1.5kw 220v/60Hz Exhaust Blower unit
2.28 12.000 CFM SISW Forward Curved Centrifugal Blower (BSMNT) unit
2.29 10.000 CFM SISW Forward Curved Centrifugal Blower unit
2.30 3500 CFM Centrifugal Axial Fan unit
2.31 Isolation Hangers pcs
2.32 Hangers and Supports lot
2.33 Miscellaneous lot
SUB TOTAL IX : MECHANICAL WORKS
X PERFORATED PIPING SYSTEM
1.1 150mm UPVC Pipe Series 1000
1.2 100mm UPVC Pipe Series 1000
1.3 65mm Nylon Net Overlap
1.4 25mm dia Screened Aggregates Stones
1.5 100mm dia UPVC Blue Pressure Pipes
1.6 Butterfly Valve
1.7 Check Valve
1.8 150mm Steel Gratings
1.9 600mm x 600mm Catch Basin
1.10 600mm x 600mm 10mm thk MS Plate Cover
1.11 Sump Pit
1.12 Labour Cost for installation of Pumps
1.13 Miscellaneous
SUB TOTAL X : PERFORATED PIPING

BID AMOUNT :

Plus 12% VAT for Labour & Profit Only:

TOTAL BID AMOUNT :

AMOUNT IN WORDS :
 BID SUMMARY
Materials Labor Equipment Indirect Cost
Amount Unit Cost Amount Unit Cost Amount Unit Cost Amount
 150.00 478,800.00 20% 30.00 95,760.00
- 30% - - 20% - -
- 30% - - 20% - -
200.00 - 20% 40.00 -
- 30% - - 20% - -
- 30% - - 20% - -
- 30% - - 20% - -
- 70.00 42,000.00 20% - -

879,100.00 30% 885.00 263,730.00 250.00 74,500.00 20% 590.00 175,820.00

312,700.00 30% 885.00 93,810.00 250.00 26,500.00 20% 590.00 62,540.00
153,400.00 30% 885.00 46,020.00 250.00 13,000.00 20% 590.00 30,680.00
112,100.00 30% 885.00 33,630.00 250.00 9,500.00 20% 590.00 22,420.00
442,500.00 30% 885.00 132,750.00 250.00 37,500.00 20% 590.00 88,500.00
- 30% 885.00 - 250.00 - 20% 590.00 -
209,450.00 30% 885.00 62,835.00 250.00 17,750.00 20% 590.00 41,890.00
207,680.00 30% 885.00 62,304.00 250.00 17,600.00 20% 590.00 41,536.00
209,450.00 30% 885.00 62,835.00 250.00 17,750.00 20% 590.00 41,890.00
207,680.00 30% 885.00 62,304.00 250.00 17,600.00 20% 590.00 41,536.00
207,090.00 30% 885.00 62,127.00 250.00 17,550.00 20% 590.00 41,418.00
207,680.00 30% 885.00 62,304.00 250.00 17,600.00 20% 590.00 41,536.00
112,100.00 30% 885.00 33,630.00 250.00 9,500.00 20% 590.00 22,420.00
53,100.00 30% 885.00 15,930.00 250.00 4,500.00 20% 590.00 10,620.00
250.00 -
250.00 -
250.00 -
250.00 -
250.00 -
250.00 -
250.00 -
- 30% 885.00 - 250.00 - 20% 590.00 -
395,300.00 30% 885.00 118,590.00 250.00 33,500.00 20% 590.00 79,060.00
250.00 18,000.00
250.00 19,750.00

1,434,467.00 25% 10.25 358,616.75 20% 8.20 286,893.40

 42,480.00 25% 15.00 10,620.00 20% 12.00 8,496.00

265,352.00 25% 10.25 66,338.00 20% 8.20 53,070.40

7,860.00 25% 15.00 1,965.00 20% 12.00 1,572.00

245,848.30 25% 10.25 61,462.08 20% 8.20 49,169.66

50,733.80 25% 9.88 12,683.45 20% 7.90 10,146.76

8,700.00 25% 15.00 2,175.00 20% 12.00 1,740.00

389,500.00 25% 10.25 97,375.00 20% 8.20 77,900.00

147,374.50 25% 9.88 36,843.63 20% 7.90 29,474.90

16,020.00 25% 15.00 4,005.00 20% 12.00 3,204.00

1,229,569.50 25% 10.25 307,392.38 20% 8.20 245,913.90

564,139.00 25% 9.88 141,034.75 20% 7.90 112,827.80

53,640.00 30% 18.00 16,092.00 20% 12.00 10,728.00

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 10.65 - 20% 7.10 -

- 30% 10.65 - 20% 7.10 -
- 30% 10.65 - 20% 7.10 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

 - 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -

- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -
- 30% 9.75 - 20% 6.50 -

74,400.00 25% 100.00 18,600.00 20% 80.00 14,880.00

27,600.00 25% 100.00 6,900.00 20% 80.00 5,520.00
81,200.00 25% 100.00 20,300.00 20% 80.00 16,240.00
422,000.00 25% 100.00 105,500.00 20% 80.00 84,400.00
491,200.00 25% 100.00 122,800.00 20% 80.00 98,240.00
213,200.00 25% 100.00 53,300.00 20% 80.00 42,640.00
214,800.00 25% 100.00 53,700.00 20% 80.00 42,960.00
214,800.00 25% 100.00 53,700.00 20% 80.00 42,960.00
216,800.00 25% 100.00
130,800.00 25% 100.00
- 25% 100.00
284,400.00 25% 100.00
256,000.00 25% 100.00
256,000.00 25% 100.00
256,000.00 25% 100.00
466,000.00 25% 100.00
- 25% 100.00
- 25% 100.00
- 25% 100.00
- 25% 100.00
- 25% 100.00
- 25% 100.00
- 25% 100.00
- 25% 100.00
- 25% 100.00

150.00 - 20% 30.00 -

- 30% - - 20% - -
- 30% - - 20% - -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
 200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

150.00 - 20% 30.00 -

200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

150.00 - 20% 30.00 -

200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

- 30% - - 20% - -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

- 30% - - 20% - -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
- 30% - - 20% - -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

- 30% - - 20% - -

150.00 - 20% 30.00 -

200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
150.00 - 20% 30.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

150.00 - 20% 30.00 -

200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

150.00 - 20% 30.00 -

200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -
200.00 - 20% 40.00 -

150.00 - 20% 30.00 -

150.00 - 20% 30.00 -

200.00 - 20% 40.00 -
- 20% - -
- 20% - -
20% - -

20% - -
20% - -
20% - -
20% - -

20% - -
20% - -

- 20% - -
- 20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
 20% - -
20% - -

- 20% - -
- 20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -

- 20% - -
- 20% - -
20% - -

20% - -
20% - -
20% - -
20% - -
20% - -
20% - -

- 20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -

- 20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -

20% - -
20% - -

20% - -

20% - -

20% - -
20% - -
20% - -

20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -

20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -

20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -
20% - -

20% - -
20% - -
20% - -
20% - -
20% - -

20% - -
20% - -
20% - -
20% - -

20% - -
20% - -
20% - -
20% - -
20% - -

20% - -
20% - -
 Total
Unit Cost Amount

-
-
-

-
-
-
-
 -
-
-
-
180.00 574,560.00 574,560.00
- - -
- - -
240.00 - -
- - -
- - -
- - -
70.00 42,000.00 42,000.00
-
4,675.00 1,393,150.00 1,393,150.00
4,675.00 495,550.00 495,550.00
4,675.00 243,100.00 243,100.00
4,675.00 177,650.00 177,650.00
4,675.00 701,250.00 701,250.00
4,675.00 - -
4,675.00 331,925.00 331,925.00
4,675.00 329,120.00 329,120.00
4,675.00 331,925.00 331,925.00
4,675.00 329,120.00 329,120.00
4,675.00 328,185.00 328,185.00
4,675.00 329,120.00 329,120.00
4,675.00 177,650.00 177,650.00
4,675.00 84,150.00 84,150.00

4,675.00 - -
4,675.00 626,450.00 626,450.00

59.45 2,079,977.15
87.00 61,596.00

59.45 384,760.40

87.00 11,397.00 11,397.00

59.45 356,480.04
57.28 73,564.01

87.00 12,615.00 12,615.00

59.45 564,775.00
57.28 213,693.03

87.00 23,229.00 23,229.00

59.45 1,782,875.78
57.28 818,001.55

90.00 80,460.00 80,460.00

-
53.25 - -
-
53.25 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

-
53.25 - -
53.25 - -
-
53.25 - -
53.25 - -
48.75 - -
48.75 - -

-
53.25 - -
53.25 - -
-
53.25 - -
53.25 - -
48.75 - -
48.75 - -

-
-
53.25 - -
53.25 - -
53.25 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -

48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

48.75 - -
 48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -

48.75 - -
48.75 - -

48.75 - -
48.75 - -
48.75 - -
48.75 - -
48.75 - -
48.75 - -
48.75 - -
48.75 - -
48.75 - -
48.75 - -
-
580.00 107,880.00 107,880.00
580.00 40,020.00 40,020.00
580.00 117,740.00 117,740.00
580.00 611,900.00 611,900.00
580.00 712,240.00 712,240.00
580.00 309,140.00 309,140.00
580.00 311,460.00 311,460.00
580.00 311,460.00 311,460.00

2,521,840.00

-
-
180.00 - -
- - -
- - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
-
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
180.00 - -
240.00 - -
240.00 - -
-
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -

- - -
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -

- - -
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
 - - -
180.00 - -
240.00 - -
240.00 - -

- - -
-
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
180.00 - -
240.00 - -
240.00 - -
180.00 - -
240.00 - -
240.00 - -
-
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -
-
180.00 - -
240.00 - -
240.00 - -
240.00 - -
240.00 - -

-
180.00 - -
-
180.00 - -
240.00 - -
-
-
 -
-

-
-
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
-
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
-
- - -
-
-
-
 -
-
-
-
-
- - -
-
-
-
-
-
-
- - -
-
- - -
-
-
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
-
- - -
- -
 - -
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
-
-

- - -
- - -
-
 -

#REF!

-
Project : PROPOSED 4-STOREY COMMERCIAL BUILDING
Location : J.P. LAUREL Avenue, Davao City
Contract Works : GENERAL CONSTRUCTION WORKS
Owner : HAI GLOBAL CORPORATION
Subject : BID BREAKDOWN

ITEM DESCRIPTION QTY UNIT Materials

Unit cost
VII Electrical Works
1. Panel Boards and Breakers
(Panelboards Enclosure By : LJ Industrial Fabrications)
(ABB/SQUARE D Circuite Breakers and Controls)
1.1 Generator Main Circuit Breaker 1.00 set 506,010.00
Main: 1-2000AT / 2000AF, 3P, 240V, 100KAIC ACB Draw-out Ty
Meterings :
Digital Multi Metering
Current Transformer, Ring, Type, Ratio 1200:5A, 15VA
660V, Crompton Control CB, 3P, 10A, 6KA
w/ Grounding Terminals
1.2 ATS 1.00 set 1,085,410.00
Main: 2-1200AT, 1200AF, 3P, 240V, 100KAIC ACB Draw out Typ
MECHANICAL INTERLOCK (ROD), FOR FIXED/DRAW-OUT TY
PILOT LIGHT,240VAC, Direct Type
Intelligence Circuit w/ Phase Protection (U/O & anti-1Phase)
Meterings :
Digital Multi Metering
Current Transformer, Ring, Type, Ratio 1200:5A, 15VA
660V, Crompton Control CB, 3P, 10A, 6KA
Terminal Lugs, Allen Type, 1x250mm2, 380A
Brn : 1-1000AT/AF,3P,240V,85KAIC MCCB w/ Micrologic 2.0
1-350AT/AF,3P,240V,50KAIC MCCB
with Metering

1.3 Panel MDP 1.00 set 252,390.00

Main : 1000AT, 3P, 240V, 85KAIC,60Hz, 85KAIC, MCCB with micr
Brs : 1-400AT/AF,240V,50KAIC, MCCB
1-200AT/AF,240V,50KAIC, MCCB
1-150AT/AF,240V,50KAIC, MCCB
1-125AT/AF,240V,50KAIC, MCCB
4-200AT/AF,240V,25KAIC, MCCB
1-SPACE,100AF,240V,25KAIC, MCCB
W/ METERING
W/ GROUNDING TERMINALS

1.4 Panel ERDP 1.00 set 248,100.00

Main : 1800AT, 3P, 240V, 60Hz, 85KAIC, MCCB
Brs: 11-125AT, 3P, 240V, 25KAIC,60Hz, MCCB
1-Space,150AF,3P
w/ metering
w/ Grounding Bus Terminal

1.5 ECB-1200 1.00 329,580.00

Main: 1-1200AT/AF,3P,240V,85KAIC MCCB
 with grounding terminals

1.6 ECB-800 1.00 248,100.00

Main: 1-800AT/AF,3P,240V,85KAIC MCCB
with grounding terminals

1.7 PFP 1.00 set 77,360.00

Main :1-350AT, 3P, 240V, 50KAIC,MCCB
Brs : 1-300AT/AF,3P,240V,50KAIC, MCCB
1-60AT/100AF,3P,240V,22KAIC, MCCB,BOLT-ON
1-50AT/100AF,3P,240V,22KAIC, MCCB,BOLT-ON
1-40AT/100AF,3P,240V,22KAIC, MCCB,BOLT-ON
W/ GROUNDING TERMINALS

1.8 MPB 1.00 set 52,330.00

Main : 1-200AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs :12-20AT/100AF, 2P, 240V, 60Hz,10KAIC, BOLT-ON
w/ Grounding Bus Terminal

1.9 LPB 1.00 set 21,020.00

Main : 1-100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz,10KAIC, BOLT-ON
w/ Grounding Terminal

1.10 101-103/301-304/401-404 11.00 set 58,010.00

MTS TYPE W/ MECH INTERLOCK/SLIDING PATE
Main : 2-125AT, 3P, 240V, 60Hz 25KAIC, MCCB
Brs : 2-60AT/100AF, 2P, 240V, 60Hz, 22KAIC
2-30AT100AF, 2P, 240V, 60Hz,10KAIC MCB, BOLT-ON
2-60AT100AF, 2P, 240V, 60Hz,10KAIC MCB, BOLT-ON
w/ Grounding Bus Terminal

1.12 Panel LP1 1.00 set 25,610.00

Main : 1-125AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 1-50AT, 2P, 240V, 60Hz, 22 KAIC
9-20AT, 2P, 240V, 60Hz, 10KAIC
w/ Grounding Bus Terminal

1.13 Panel Board LP2 1.00 set 29,500.00

Main : 1-100AT/100AF, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 1-70AT, 3P, 240V, 60Hz, 22 KAIC
1-50AT, 2P, 240V, 60Hz, 22KAIC
16-30AT, 2P, 240V, 60Hz, 10KAIC
w/ Grounding Bus Terminal

1.14 Panel Board PP2 1.00 set 36,000.00

Main : 1-125AT/AF, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 2-30AT, 2P, 240V, 60Hz,10KAIC
18-20AT, 2P, 240V, 60Hz, 10KAIC
w/ Grounding Bus Terminal

1.15 ACU2 1.00 set 37,970.00

Main : 1-150AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 8-40AT, 2P, 240V, 60Hz,10KAIC
4-20AT, 2P, 240V, 60Hz,10KAIC
w/ Grounding Bus Terminal
 1.16 Panel Board VRF 1.00 set 29,550.00
Main : 1-200AT, 3P, 240V, 60Hz, 50KAIC, MCCB
Brs : 2-100AT, 3P, 240V, 60Hz, 25KAIC
10-20AT, 2P, 240V, 60Hz,25KAIC
w/ Grounding Bus Terminal

1.17 Panel Board DP2 1.00 set 65,910.00

Main : 1-400AT, 3P, 240V, 60Hz, 65KAIC, MCCB
Brs : 1-200AT, 3P, 240V, 60Hz
1-150AT, 3P, 240V, 60Hz
1-125AT, 3P, 240V, 60Hz
1-70AT, 3P, 240V, 60Hz
2-SPACE,3P,100AF
w/ Grounding Bus Terminal

1.18 Panel Board LP3 1.00 set 21,020.00

Main : 100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal

1.19 Panel Board LP4 1.00 set 21,020.00

Main : 100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal

1.20 Panel Board LP5 1.00 set 27,490.00

Main : 150AT, 3P, 240V, 60Hz, 22KAIC, MCCB
Brs : 2-60AT, 3P, 240V, 60Hz
1-40AT, 2P, 240, 60Hz
7-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal

1.21 BUSBAR GUTTER in NEMA 4X 1000AT,3P CAPACITY 1.00 set 125,790.00

w/ 500MCM lugs for 2sets 250mm2 THHN @ line side
50mm2 lugs for 11 sets 38mm2 THHN @ load side
3000mmWx300mmHx300mmD
1.22 NEMA 3R ENCLOSURE W/ 125AT,3P,25KAIC,240V 11.00 set 7,150.00
1.23 NEMA 3R ENCLOSURE W/ 100AT,3P,25KAIC,240V 2.00 set 6,860.00
1.24 NEMA 3R ENCLOSURE W/ 60AT,3P,22KAIC,240V 15.00 set 6,860.00
1.25 NEMA 3R ENCLOSURE W/ 50AT,3P,22KAIC,240V 1.00 set 5,960.00
1.26 NEMA 3R ENCLOSURE W/40AT,2P,22KAIC,240V 8.00 set 5,960.00
1.27 NEMA 3R ENCLOSURE W/40AT,3P,22KAIC,240V 7.00 set 6,690.00
1.28 NEMA 3R ENCLOSURE W/ 20AT,3P,22KAIC,240V 2.00 set 5,960.00
Others Specify:
NEMA 3R ENCLOSURE W/ 20AT,2P,10KAIC,240V 9.00 set 5,960.00
NEMA 3R ENCLOSURE W/ 20AT,3P,10KAIC,240V 2.00 set 5,960.00
NEMA 3R ENCLOSURE W/ 20AT,2P,22KAIC,240V 1.00 set 5,960.00

1.29 KW-HR METER, 3phase, 240v, CL200, Self Contained 11.00 sets 7,500.00

2.0 Service Entrance/Cables/Conduits & Accessories

 2.1 100mm dia IMC PIPE W/ COUPLING 145.00 lgths 6,400.00
2.2 100mm dia IMC ELBOW 34.00 PCS. 5,495.00
2.3 100mm dia Locknut and Bushing 60.00 prs. 630.40
2.4 80mm dia IMC Pipe w/ coupling 13.00 lgths 3,683.00
2.5 80mm dia IMC ELBOW 4.00 PCS. 2,490.00
2.6 80mm dia Locknut and Bushing 4.00 prs. 313.00
2.7 65mm dia IMC Pipe w/ coupling 28.00 lgths 3,010.00
2.8 65mm dia IMC ELBOW 8.00 PCS. 1,647.00
2.9 65mm dia Locknut and Bushing 16.00 prs. 255.00
2.10 50mm dia IMC Pipe w/ coupling 17.00 lgths 1,900.00
2.11 50mm dia IMC ELBOW 4.00 PCS. 853.00
2.12 50mm dia Locknut and Bushing 10.00 prs. 112.45
2.13 40mm dia IMC Pipe w/ coupling 440.00 lgths 1,363.00
2.14 40mm dia IMC ELBOW 86.00 PCS. 578.00
2.15 40mm dia Locknut and Bushing 92.00 prs. 69.15
2.16 32mm dia IMC Pipe w/ coupling 29.00 lgths 1,140.00
2.17 32mm dia IMC ELBOW 12.00 PCS. 411.00
2.18 32mm dia Locknut and Bushing 12.00 prs. 56.65
2.19 8.0mm2 THHN Copper Wire 725.00 lm 50.56
2.20 14mm2 THHN Copper Wire 827.00 lm 80.48
2.21 22mm2 THHN Copper Wire 18.00 lm 126.40
2.22 30mm2 THHN Copper Wire 287.00 lm 184.16
2.23 38mm2 THHN Copper Wire 4,267.00 lm 245.00
2.24 50mm2 THHN Copper Wire 685.50 lm 300.48
2.25 150mm2 THHN Copper Wire 96.00 lm 458.24
2.26 200mm2 THW Copper Wire 123.00 lm 1,081.60
2.27 250mm2 THW Copper Wire 1,606.00 lm 1,392.00
2.28 XLPE Cable, 30mm2, 15Kva rating 65.00 lm 1,650.00
2.29 30mm2 XLPE Termination Kit 1.00 lot 55,000.00
2.30 GROUNDING ROD W/ CLAMP 10.00 lgths. 1,000.00
2.31 100MM DIA. ENTRANCE CAP 8.00 pcs. 550.00
2.32 1" DIA. ALUMINUM PIPE 6.00 lgths. 1,800.00
2.33 PVC Solvent Cement 20.00 cans 85.00
2.34 Electrical Tape 50.00 rolls 30.00
2.35 G. I.TIE WIRE 100.00 kgs. 65.00
2.36 wire gutters 1.00 lot 50,000.00
2.37 Pull box 1.00 lot 35,000.00
2.38 misc. ( connectors, hangers and support ) 1.00 lot 50,000.00

3.0 Lighting and Power System

3.1 20mm dia UPVC Pipe 2145.00 lgths 61.00
3.2 25mm dia UPVC Pipe 187.00 lgths 94.00
3.3 32mm dia UPVC Pipe 88.00 lgths 123.00
3.4 20mm dia IMC PIPE W/ COUPLING 10.00 lgths 443.00
3.5 25mm dia IMC PIPE W/ COUPLING 11.00 lgths 628.00
3.6 65mm dia IMC PIPE W/ COUPLING 3.00 lgths 3,010.00
3.7 40mm dia IMC PIPE W/ COUPLING 24.00 lgths 1,647.00
3.8 65mm dia IMC Elbow 6.00 pcs. 2,160.00
3.90 Pipe Fittings 1.00 lot 50,000.00
3.10 2.0mm2 THHN Copper Wire 15.80 rolls 2,160.00
3.11 3.5mm2 THHN Copper Wire 128.09 rolls 3,168.00
3.12 5.5mm2 THHN Copper Wire 4.09 rolls 4,848.00
3.13 8.0mm2 THHN Copper Wire 5.26 rolls 7,584.00
3.14 14mm2 THHN Copper Wire 3.70 rolls 12,072.00
3.15 30mm2 THHN Copper Wire 1.35 lm 27,624.00
3.16 Junction Box Deep type with Cover ga. 16 798.00 pcs 30.00
3.17 Utility Box Deep Type ga 16 550.00 pcs 53.00
3.18 Square box ga. 16 DT 50.00 pcs 65.00
3.19 Pull Boxes 15.00 pcs 1,000.00
3.20 1/2 Flexible metallic straight Connector( foe Light Dropping) 380.00 lm 36.00
3.21 Electrical Tape 400.00 rolls 30.00
3.22 Solvent cement 45.00 cans 85.00
3.23 G. I.TIE WIRE 30.00 kgs. 65.00
3.25 misl. ( connectors, hangers and support ) 1.00 lot 35,000.00

4.0 Lighting Fixtures and Devices

4.1 1x40w Industrial Flourescent Lamp w/ Electronic Ballast 52.00 sets 900.00
4.2 1x40w Flourescent Lamp Box type w/ Electronic Ballast 188.00 sets 380.00
4.3 1x20w Flourescent Lamp Box type w/ Electronic Ballast 15.00 sets 310.00
4.4 6" Pin light Sand Blasted w/ 18W CFL 277.00 sets 300.00
4.5 Emergency Light 81.00 sets 2,300.00
4.6 Drop light ( Submit samplr for Arch's Approval) 4.00 sets 20,000.00
4.7 Halogen Down Light 15.00 sets 250.00
4.8 Convenience Outlet duplex 3 prong ( Panasonic wide) 329.00 sets 250.00
4.9 Convenience Outlet Single ( Panasonic wide Series) 81.00 sets 85.00
4.10 Weatherproof Conv Outlet3 prong ( Panasonic wide Series) 17.00 sets 750.00
4.11 Floor mounted Conv Outlet3 prong ( Panasonic wide Sries) 20.00 sets 1,600.00
4.12 Thumbler 1-Gang Switch ( panasonic wide series) 43.00 sets 85.00
4.13 Thumbler 2-Gang Switch ( panasonic wide series) 36.00 sets 140.00
4.14 Thumbler 3-Gang Switch ( panasonic wide series) 42.00 sets 185.00
4.15 Thumbler 1-Gang 3way Switch(panasonic wide series) 10.00 sets 135.00

5.0 Telephone / Datacom System

5.1 #22/4c TELEPHONE CABLE 4.21 roll 1,200.00
5.2 Cat5e Datacom Cable 2.86 roll 7,500.00
5.3 Telephone outlet 28.00 sets 280.00
5.4 Datacom outlet 29.00 sets 520.00
5.5 20mm dia. PVC Pipe 703.00 lgths 60.00
5.6 63mm dia. PVC Pipe 60.00 lgths 288.00
5.7 63mm dia. PVC Elbow 8.00 pcs. 89.00
5.8 50mm dia. Service Entrance Cap 2.00 pcs. 160.50
5.9 Utility box ga. 16 DT 57.00 pcs. 53.00
5.1 MTTC 1.00 pc. 10,000.00
5.1 TCC 2.00 pcs. 5,000.00
5.1 Solvent cement 10.00 pcs. 85.00

6.0 Fire Alarm & Detection System

6.1 #1.25mm2 T.F. wire 115.00 lm 14.00
6.2 Photoelectric Smoke Detector 14.00 sets 1,600.00
6.3 Heat Detector 23.00 sets 1,400.00
6.4 Fire Alarm Bell w/ Manual Push Button 23.00 sets 2,200.00
6.5 Fire Alarm Control Panel 20 Zones 1.00 sets 62,000.00
6.6 15 mmdia. EMT pipe w/ coupling 545.00 lgths 252.00
6.7 Junction box ga. 16 DT 172.00 pcs. 35.00
6.8 Pull box 8.00 pcs. 700.00

SUB TOTAL VII : ELECTRICAL WORKS

BID AMOUNT :
Plus 12% VAT for Labour & Profit Only:

TOTAL BID AMOUNT :

AMOUNT IN WORDS :
 BID SUMMARY
Materials Labor Equipment Indirect Cost
Amount Unit Cost Amount Unit Cost Amount Unit Cost Amount

506,010.00 15% 75,901.50 75,901.50 - - 20% 101,202.00 101,202.00

1,085,410.00 15% 162,811.50 162,811.50 - - 20% 217,082.00 217,082.00

252,390.00 15% 37,858.50 37,858.50 - - 20% 50,478.00 50,478.00

248,100.00 15% 37,215.00 37,215.00 - - 20% 49,620.00 49,620.00

329,580.00 15% 49,437.00 49,437.00 - - 20% 65,916.00 65,916.00

248,100.00 15% 37,215.00 37,215.00 - - 20% 49,620.00 49,620.00

77,360.00 15% 11,604.00 11,604.00 - - 20% 15,472.00 15,472.00

52,330.00 15% 7,849.50 7,849.50 - - 20% 10,466.00 10,466.00

21,020.00 15% 3,153.00 3,153.00 - - 20% 4,204.00 4,204.00

638,110.00 15% 8,701.50 95,716.50 - - 20% 11,602.00 127,622.00

25,610.00 15% 3,841.50 3,841.50 - - 20% 5,122.00 5,122.00

29,500.00 15% 4,425.00 4,425.00 - - 20% 5,900.00 5,900.00

36,000.00 15% 5,400.00 5,400.00 - - 20% 7,200.00 7,200.00

37,970.00 15% 5,695.50 5,695.50 - - 20% 7,594.00 7,594.00

 29,550.00 15% 4,432.50 4,432.50 - - 20% 5,910.00 5,910.00

65,910.00 15% 9,886.50 9,886.50 - - 20% 13,182.00 13,182.00

21,020.00 15% 3,153.00 3,153.00 - - 20% 4,204.00 4,204.00

21,020.00 15% 3,153.00 3,153.00 - - 20% 4,204.00 4,204.00

27,490.00 15% 4,123.50 4,123.50 - - 20% 5,498.00 5,498.00

125,790.00 15% 18,868.50 18,868.50 - - 20% 25,158.00 25,158.00

78,650.00 15% 1,072.50 11,797.50 - - 20% 1,430.00 15,730.00

13,720.00 15% 1,029.00 2,058.00 - - 20% 1,372.00 2,744.00
102,900.00 15% 1,029.00 15,435.00 - - 20% 1,372.00 20,580.00
5,960.00 15% 894.00 894.00 - - 20% 1,192.00 1,192.00
47,680.00 15% 894.00 7,152.00 - - 20% 1,192.00 9,536.00
46,830.00 15% 1,003.50 7,024.50 - - 20% 1,338.00 9,366.00
11,920.00 15% 894.00 1,788.00 - - 20% 1,192.00 2,384.00

53,640.00 15% 894.00 8,046.00 - - 20% 1,192.00 10,728.00

11,920.00 15% 894.00 1,788.00 - - 20% 1,192.00 2,384.00
5,960.00 15% 894.00 894.00 - - 20% 1,192.00 1,192.00

82,500.00 20% 1,500.00 16,500.00 - - 20% 1,500.00 16,500.00

4,339,950.00
 928,000.00 15% 960.00 139,200.00 - - 20% 1,280.00 185,600.00
186,830.00 20% 1,099.00 37,366.00 - - 20% 1,099.00 37,366.00
37,824.00 20% 126.08 7,564.80 - - 20% 126.08 7,564.80
47,879.00 20% 736.60 9,575.80 - - 20% 736.60 9,575.80
9,960.00 20% 498.00 1,992.00 - - 20% 498.00 1,992.00
1,252.00 20% 62.60 250.40 - - 20% 62.60 250.40
84,280.00 20% 602.00 16,856.00 - - 20% 602.00 16,856.00
13,176.00 20% 329.40 2,635.20 - - 20% 329.40 2,635.20
4,080.00 20% 51.00 816.00 - - 20% 51.00 816.00
32,300.00 20% 380.00 6,460.00 - - 20% 380.00 6,460.00
3,412.00 20% 170.60 682.40 - - 20% 170.60 682.40
1,124.50 20% 22.49 224.90 - - 20% 22.49 224.90
599,720.00 20% 272.60 119,944.00 - - 20% 272.60 119,944.00
49,708.00 20% 115.60 9,941.60 - - 20% 115.60 9,941.60
6,361.80 20% 13.83 1,272.36 - - 20% 13.83 1,272.36
33,060.00 20% 228.00 6,612.00 - - 20% 228.00 6,612.00
4,932.00 20% 82.20 986.40 - - 20% 82.20 986.40
679.80 20% 11.33 135.96 - - 20% 11.33 135.96
36,656.00 20% 10.11 7,331.20 - - 20% 10.11 7,331.20
66,556.96 20% 16.10 13,311.39 - - 20% 16.10 13,311.39
2,275.20 20% 25.28 455.04 - - 20% 25.28 455.04
52,853.92 20% 36.83 10,570.78 - - 20% 36.83 10,570.78
1,045,415.00 20% 49.00 209,083.00 - - 20% 49.00 209,083.00
205,979.04 20% 60.10 41,195.81 - - 20% 60.10 41,195.81
43,991.04 20% 91.65 8,798.21 - - 20% 91.65 8,798.21
133,036.80 20% 216.32 26,607.36 - - 20% 216.32 26,607.36
2,235,552.00 20% 278.40 447,110.40 - - 20% 278.40 447,110.40
107,250.00 20% 330.00 21,450.00 - - 20% 330.00 21,450.00
55,000.00 20% 11,000.00 11,000.00 - - 20% 11,000.00 11,000.00
10,000.00 20% 200.00 2,000.00 - - 20% 200.00 2,000.00
4,400.00 20% 110.00 880.00 - - 20% 110.00 880.00
10,800.00 20% 360.00 2,160.00 - - 20% 360.00 2,160.00
1,700.00 20% 17.00 340.00 - - 20% 17.00 340.00
1,500.00 20% 6.00 300.00 - - 20% 6.00 300.00
6,500.00 20% 13.00 1,300.00 - - 20% 13.00 1,300.00
50,000.00 20% 10,000.00 10,000.00 - - 20% 10,000.00 10,000.00
35,000.00 20% 7,000.00 7,000.00 - - 20% 7,000.00 7,000.00
50,000.00 20% 10,000.00 10,000.00 - - 20% 10,000.00 10,000.00

6,199,045.06

130,845.00 20% 12.20 26,169.00 - - 20% 12.20 26,169.00

17,578.00 20% 18.80 3,515.60 - - 20% 18.80 3,515.60
10,824.00 20% 24.60 2,164.80 - - 20% 24.60 2,164.80
4,430.00 20% 88.60 886.00 - - 20% 88.60 886.00
6,908.00 20% 125.60 1,381.60 - - 20% 125.60 1,381.60
9,030.00 20% 602.00 1,806.00 - - 20% 602.00 1,806.00
39,528.00 20% 329.40 7,905.60 - - 20% 329.40 7,905.60
12,960.00 20% 432.00 2,592.00 - - 20% 432.00 2,592.00
50,000.00 20% 10,000.00 10,000.00 - - 20% 10,000.00 10,000.00
34,128.00 20% 432.00 6,825.60 - - 20% 432.00 6,825.60
405,789.12 20% 633.60 81,157.82 - - 20% 633.60 81,157.82
19,828.32 20% 969.60 3,965.66 - - 20% 969.60 3,965.66
39,891.84 20% 1,516.80 7,978.37 - - 20% 1,516.80 7,978.37
44,666.40 20% 2,414.40 8,933.28 - - 20% 2,414.40 8,933.28
37,292.40 20% 5,524.80 7,458.48 - - 20% 5,524.80 7,458.48
 23,940.00 20% 6.00 4,788.00 - - 20% 6.00 4,788.00
29,150.00 20% 10.60 5,830.00 - - 20% 10.60 5,830.00
3,250.00 20% 13.00 650.00 - - 20% 13.00 650.00
15,000.00 20% 200.00 3,000.00 - - 20% 200.00 3,000.00
13,680.00 20% 7.20 2,736.00 - - 20% 7.20 2,736.00
12,000.00 20% 6.00 2,400.00 - - 20% 6.00 2,400.00
3,825.00 20% 17.00 765.00 - - 20% 17.00 765.00
1,950.00 20% 13.00 390.00 - - 20% 13.00 390.00
35,000.00 20% 7,000.00 7,000.00 - - 20% 7,000.00 7,000.00

1,001,494.08

46,800.00 20% 180.00 9,360.00 - - 20% 180.00 9,360.00

71,440.00 20% 76.00 14,288.00 - - 20% 76.00 14,288.00
4,650.00 20% 62.00 930.00 - - 20% 62.00 930.00
83,100.00 20% 60.00 16,620.00 - - 20% 60.00 16,620.00
186,300.00 20% 460.00 37,260.00 - - 20% 460.00 37,260.00
80,000.00 20% 4,000.00 16,000.00 - - 20% 4,000.00 16,000.00
3,750.00 20% 50.00 750.00 - - 20% 50.00 750.00
82,250.00 20% 50.00 16,450.00 - - 20% 50.00 16,450.00
6,885.00 20% 17.00 1,377.00 - - 20% 17.00 1,377.00
12,750.00 20% 150.00 2,550.00 - - 20% 150.00 2,550.00
32,000.00 20% 320.00 6,400.00 - - 20% 320.00 6,400.00
3,655.00 20% 17.00 731.00 - - 20% 17.00 731.00
5,040.00 20% 28.00 1,008.00 - - 20% 28.00 1,008.00
7,770.00 20% 37.00 1,554.00 - - 20% 37.00 1,554.00
1,350.00 20% 27.00 270.00 - - 20% 27.00 270.00
627,740.00

5,052.00 20% 240.00 1,010.40 - - 20% 240.00 1,010.40

21,450.00 20% 1,500.00 4,290.00 - - 20% 1,500.00 4,290.00
7,840.00 20% 56.00 1,568.00 - - 20% 56.00 1,568.00
15,080.00 20% 104.00 3,016.00 - - 20% 104.00 3,016.00
42,180.00 20% 12.00 8,436.00 - - 20% 12.00 8,436.00
17,280.00 20% 57.60 3,456.00 - - 20% 57.60 3,456.00
712.00 20% 17.80 142.40 - - 20% 17.80 142.40
321.00 20% 32.10 64.20 - - 20% 32.10 64.20
3,021.00 20% 10.60 604.20 - - 20% 10.60 604.20
10,000.00 20% 2,000.00 2,000.00 - - 20% 2,000.00 2,000.00
10,000.00 20% 1,000.00 2,000.00 - - 20% 1,000.00 2,000.00
850.00 20% 17.00 170.00 - - 20% 17.00 170.00
133,786.00

1,610.00 20% 2.80 322.00 - - 20% 2.80 322.00

22,400.00 20% 320.00 4,480.00 - - 20% 320.00 4,480.00
32,200.00 20% 280.00 6,440.00 - - 20% 280.00 6,440.00
50,600.00 20% 440.00 10,120.00 - - 20% 440.00 10,120.00
62,000.00 20% 12,400.00 12,400.00 - - 20% 12,400.00 12,400.00
137,340.00 20% 50.40 27,468.00 - - 20% 50.40 27,468.00
6,020.00 20% 7.00 1,204.00 - - 20% 7.00 1,204.00
5,600.00 20% 140.00 1,120.00 - - 20% 140.00 1,120.00
317,770.00

12,619,785.14
 Total
Unit Cost Amount

683,113.50 683,113.50 683,113.50

1,465,303.50 1,465,303.50 1,465,303.50

340,726.50 340,726.50 340,726.50

334,935.00 334,935.00 334,935.00

444,933.00 444,933.00 444,933.00

334,935.00 334,935.00 334,935.00

104,436.00 104,436.00 104,436.00

70,645.50 70,645.50 70,645.50

28,377.00 28,377.00 28,377.00

78,313.50 861,448.50 861,448.50

34,573.50 34,573.50 34,573.50

39,825.00 39,825.00 39,825.00

48,600.00 48,600.00 48,600.00

51,259.50 51,259.50 51,259.50

 39,892.50 39,892.50 39,892.50

-
-

88,978.50 88,978.50 88,978.50

-
-
-
-
-

28,377.00 28,377.00 28,377.00

28,377.00 28,377.00 28,377.00

37,111.50 37,111.50 37,111.50

169,816.50 169,816.50 169,816.50

9,652.50 106,177.50 106,177.50

9,261.00 18,522.00 18,522.00
9,261.00 138,915.00 138,915.00
8,046.00 8,046.00 8,046.00
8,046.00 64,368.00 64,368.00
9,031.50 63,220.50 63,220.50
8,046.00 16,092.00 16,092.00

8,046.00 72,414.00 72,414.00

8,046.00 16,092.00 16,092.00
8,046.00 8,046.00 8,046.00

10,500.00 115,500.00 115,500.00

 8,640.00 1,252,800.00 1,252,800.00
7,693.00 261,562.00 261,562.00
882.56 52,953.60 52,953.60
5,156.20 67,030.60 67,030.60
3,486.00 13,944.00 13,944.00
438.20 1,752.80 1,752.80
4,214.00 117,992.00 117,992.00
2,305.80 18,446.40 18,446.40
357.00 5,712.00 5,712.00
2,660.00 45,220.00 45,220.00
1,194.20 4,776.80 4,776.80
157.43 1,574.30 1,574.30
1,908.20 839,608.00 839,608.00
809.20 69,591.20 69,591.20
96.81 8,906.52 8,906.52
1,596.00 46,284.00 46,284.00
575.40 6,904.80 6,904.80
79.31 951.72 951.72
70.78 51,318.40 51,318.40
112.67 93,179.74 93,179.74
176.96 3,185.28 3,185.28
257.82 73,995.49 73,995.49
343.00 1,463,581.00 1,463,581.00
420.67 288,370.66 288,370.66
641.54 61,587.46 61,587.46
1,514.24 186,251.52 186,251.52
1,948.80 3,129,772.80 3,129,772.80
2,310.00 150,150.00 150,150.00
77,000.00 77,000.00 77,000.00
1,400.00 14,000.00 14,000.00
770.00 6,160.00 6,160.00
2,520.00 15,120.00 15,120.00
119.00 2,380.00 2,380.00
42.00 2,100.00 2,100.00
91.00 9,100.00 9,100.00
70,000.00 70,000.00 70,000.00
49,000.00 49,000.00 49,000.00
70,000.00 70,000.00 70,000.00

85.40 183,183.00 183,183.00

131.60 24,609.20 24,609.20
172.20 15,153.60 15,153.60
620.20 6,202.00 6,202.00
879.20 9,671.20 9,671.20
4,214.00 12,642.00 12,642.00
2,305.80 55,339.20 55,339.20
3,024.00 18,144.00 18,144.00
70,000.00 70,000.00 70,000.00
3,024.00 47,779.20 47,779.20
4,435.20 568,104.77 568,104.77
6,787.20 27,759.65 27,759.65
10,617.60 55,848.58 55,848.58
16,900.80 62,532.96 62,532.96
38,673.60 52,209.36 52,209.36
 42.00 33,516.00 33,516.00
74.20 40,810.00 40,810.00
91.00 4,550.00 4,550.00
1,400.00 21,000.00 21,000.00
50.40 19,152.00 19,152.00
42.00 16,800.00 16,800.00
119.00 5,355.00 5,355.00
91.00 2,730.00 2,730.00
49,000.00 49,000.00 49,000.00

1,260.00 65,520.00 65,520.00

532.00 100,016.00 100,016.00
434.00 6,510.00 6,510.00
420.00 116,340.00 116,340.00
3,220.00 260,820.00 260,820.00
28,000.00 112,000.00 112,000.00
350.00 5,250.00 5,250.00
350.00 115,150.00 115,150.00
119.00 9,639.00 9,639.00
1,050.00 17,850.00 17,850.00
2,240.00 44,800.00 44,800.00
119.00 5,117.00 5,117.00
196.00 7,056.00 7,056.00
259.00 10,878.00 10,878.00
189.00 1,890.00 1,890.00

1,680.00 7,072.80 7,072.80

10,500.00 30,030.00 30,030.00
392.00 10,976.00 10,976.00
728.00 21,112.00 21,112.00
84.00 59,052.00 59,052.00
403.20 24,192.00 24,192.00
124.60 996.80 996.80
224.70 449.40 449.40
74.20 4,229.40 4,229.40
14,000.00 14,000.00 14,000.00
7,000.00 14,000.00 14,000.00
119.00 1,190.00 1,190.00

19.60
2,240.00 31,360.00 31,360.00
1,960.00 45,080.00 45,080.00
3,080.00 70,840.00 70,840.00
86,800.00 86,800.00 86,800.00
352.80 192,276.00 192,276.00
49.00 8,428.00 8,428.00
980.00 7,840.00 7,840.00
17,406,172.70
Project : PROPOSED 4-STOREY COMMERCIAL BUILDING
Location : J.P. LAUREL Avenue, Davao City
Contract Works : GENERAL CONSTRUCTION WORKS
Owner : HAI GLOBAL CORPORATION
Subject : BID BREAKDOWN

ITEM DESCRIPTION QTY UNIT Materials

Unit cost
VII Electrical Works
1. Panel Boards and Breakers
(Panelboards Enclosure By : LJ Industrial Fabrications)
(ABB/SQUARE D Circuite Breakers and Controls)
1.1 Generator Main Circuit Breaker 1.00 set 455,409.00
Main: 1-2000AT / 2000AF, 3P, 240V, 100KAIC ACB Draw-out Ty
Meterings :
Digital Multi Metering
Current Transformer, Ring, Type, Ratio 1200:5A, 15VA
660V, Crompton Control CB, 3P, 10A, 6KA
w/ Grounding Terminals
1.2 ATS 1.00 set 976,869.00
Main: 2-1200AT, 1200AF, 3P, 240V, 100KAIC ACB Draw out Typ
MECHANICAL INTERLOCK (ROD), FOR FIXED/DRAW-OUT TY
PILOT LIGHT,240VAC, Direct Type
Intelligence Circuit w/ Phase Protection (U/O & anti-1Phase)
Meterings :
Digital Multi Metering
Current Transformer, Ring, Type, Ratio 1200:5A, 15VA
660V, Crompton Control CB, 3P, 10A, 6KA
Terminal Lugs, Allen Type, 1x250mm2, 380A
Brn : 1-1000AT/AF,3P,240V,85KAIC MCCB w/ Micrologic 2.0
1-350AT/AF,3P,240V,50KAIC MCCB
with Metering

1.3 Panel MDP 1.00 set 227,151.00

Main : 1000AT, 3P, 240V, 85KAIC,60Hz, 85KAIC, MCCB with micr
Brs : 1-400AT/AF,240V,50KAIC, MCCB
1-200AT/AF,240V,50KAIC, MCCB
1-150AT/AF,240V,50KAIC, MCCB
1-125AT/AF,240V,50KAIC, MCCB
4-200AT/AF,240V,25KAIC, MCCB
1-SPACE,100AF,240V,25KAIC, MCCB
W/ METERING
W/ GROUNDING TERMINALS

1.4 Panel ERDP 1.00 set 223,290.00

Main : 1800AT, 3P, 240V, 60Hz, 85KAIC, MCCB
Brs: 11-125AT, 3P, 240V, 25KAIC,60Hz, MCCB
1-Space,150AF,3P
w/ metering
w/ Grounding Bus Terminal

1.5 ECB-1200 1.00 296,622.00

Main: 1-1200AT/AF,3P,240V,85KAIC MCCB
 with grounding terminals

1.6 ECB-800 1.00 223,290.00

Main: 1-800AT/AF,3P,240V,85KAIC MCCB
with grounding terminals

1.7 PFP 1.00 set 69,624.00

Main :1-350AT, 3P, 240V, 50KAIC,MCCB
Brs : 1-300AT/AF,3P,240V,50KAIC, MCCB
1-60AT/100AF,3P,240V,22KAIC, MCCB,BOLT-ON
1-50AT/100AF,3P,240V,22KAIC, MCCB,BOLT-ON
1-40AT/100AF,3P,240V,22KAIC, MCCB,BOLT-ON
W/ GROUNDING TERMINALS

1.8 Panel MPB 1.00 set 47,097.00

Main : 1-200AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs :12-20AT/100AF, 2P, 240V, 60Hz,10KAIC, BOLT-ON
w/ Grounding Bus Terminal

1.9 Panel LPB 1.00 set 18,918.00

Main : 1-100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz,10KAIC, BOLT-ON
w/ Grounding Terminal

1.10 101-103/301-304/401-404 11.00 set 52,209.00

MTS TYPE W/ MECH INTERLOCK/SLIDING PATE
Main : 2-125AT, 3P, 240V, 60Hz 25KAIC, MCCB
Brs : 2-60AT/100AF, 2P, 240V, 60Hz, 22KAIC
2-30AT100AF, 2P, 240V, 60Hz,10KAIC MCB, BOLT-ON
2-60AT100AF, 2P, 240V, 60Hz,10KAIC MCB, BOLT-ON
w/ Grounding Bus Terminal

1.12 Panel LP1 1.00 set 23,049.00

Main : 1-125AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 1-50AT, 2P, 240V, 60Hz, 22 KAIC
9-20AT, 2P, 240V, 60Hz, 10KAIC
w/ Grounding Bus Terminal

1.13 Panel Board LP2 1.00 set 26,550.00

Main : 1-100AT/100AF, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 1-70AT, 3P, 240V, 60Hz, 22 KAIC
1-50AT, 2P, 240V, 60Hz, 22KAIC
16-30AT, 2P, 240V, 60Hz, 10KAIC
w/ Grounding Bus Terminal

1.14 Panel Board PP2 1.00 set 32,400.00

Main : 1-125AT/AF, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 2-30AT, 2P, 240V, 60Hz,10KAIC
18-20AT, 2P, 240V, 60Hz, 10KAIC
w/ Grounding Bus Terminal

1.15 Panel ACU2 1.00 set 34,146.00

Main : 1-150AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 8-40AT, 2P, 240V, 60Hz,10KAIC
4-20AT, 2P, 240V, 60Hz,10KAIC
w/ Grounding Bus Terminal
 1.16 Panel VRF 1.00 set 26,595.00
Main : 1-200AT, 3P, 240V, 60Hz, 50KAIC, MCCB
Brs : 2-100AT, 3P, 240V, 60Hz, 25KAIC
10-20AT, 2P, 240V, 60Hz,25KAIC
w/ Grounding Bus Terminal

1.17 Panel DP2 1.00 set 59,319.00

Main : 1-400AT, 3P, 240V, 60Hz, 65KAIC, MCCB
Brs : 1-200AT, 3P, 240V, 60Hz
1-150AT, 3P, 240V, 60Hz
1-125AT, 3P, 240V, 60Hz
1-70AT, 3P, 240V, 60Hz
2-SPACE,3P,100AF
w/ Grounding Bus Terminal

1.18 Panel LP3 1.00 set 18,918.00

Main : 100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal

1.19 Panel LP4 1.00 set 18,918.00

Main : 100AT, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs : 12-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal

1.20 Panel LP5 1.00 set 24,741.00

Main : 150AT, 3P, 240V, 60Hz, 22KAIC, MCCB
Brs : 2-60AT, 3P, 240V, 60Hz
1-40AT, 2P, 240, 60Hz
7-20AT, 2P, 240V, 60Hz
w/ Grounding Bus Terminal

1.21 BUSBAR GUTTER in NEMA 4X 1000AT,3P CAPACITY 1.00 set 113,211.00

w/ 500MCM lugs for 2sets 250mm2 THHN @ line side
50mm2 lugs for 11 sets 38mm2 THHN @ load side
3000mmWx300mmHx300mmD
1.22 NEMA 3R ENCLOSURE W/ 125AT,3P,25KAIC,240V 11.00 set 6,435.00
1.23 NEMA 3R ENCLOSURE W/ 100AT,3P,25KAIC,240V 2.00 set 6,174.00
1.24 NEMA 3R ENCLOSURE W/ 60AT,3P,22KAIC,240V 15.00 set 6,174.00
1.25 NEMA 3R ENCLOSURE W/ 50AT,3P,22KAIC,240V 1.00 set 5,364.00
1.26 NEMA 3R ENCLOSURE W/40AT,2P,22KAIC,240V 8.00 set 5,364.00
1.27 NEMA 3R ENCLOSURE W/40AT,3P,22KAIC,240V 7.00 set 6,021.00
1.28 NEMA 3R ENCLOSURE W/ 20AT,3P,22KAIC,240V 2.00 set 5,364.00
Others Specify:
NEMA 3R ENCLOSURE W/ 20AT,2P,10KAIC,240V 9.00 set 5,364.00
NEMA 3R ENCLOSURE W/ 20AT,3P,10KAIC,240V 2.00 set 5,364.00
NEMA 3R ENCLOSURE W/ 20AT,2P,22KAIC,240V 1.00 set 5,364.00

1.29 KW-HR METER, 3phase, 240v, CL200, Self Contained 11.00 sets 5,500.00

2.0 Service Entrance/Cables/Conduits & Accessories

 2.1 100mm dia IMC PIPE W/ COUPLING 145.00 lgths 6,400.00
2.2 100mm dia IMC ELBOW 24.00 PCS. 5,495.00
2.3 100mm dia Locknut and Bushing 60.00 prs. 630.40
2.4 80mm dia IMC Pipe w/ coupling 13.00 lgths 3,683.00
2.5 80mm dia IMC ELBOW 4.00 PCS. 2,490.00
2.6 80mm dia Locknut and Bushing 4.00 prs. 313.00
2.7 65mm dia IMC Pipe w/ coupling 26.00 lgths 3,010.00
2.8 65mm dia IMC ELBOW 6.00 PCS. 1,647.00
2.9 65mm dia Locknut and Bushing 16.00 prs. 255.00
2.10 50mm dia IMC Pipe w/ coupling 17.00 lgths 1,900.00
2.11 50mm dia IMC ELBOW 4.00 PCS. 853.00
2.12 50mm dia Locknut and Bushing 10.00 prs. 112.45
2.13 40mm dia IMC Pipe w/ coupling 400.00 lgths 1,363.00
2.14 40mm dia IMC ELBOW 60.00 PCS. 578.00
2.15 40mm dia Locknut and Bushing 92.00 prs. 69.15
2.16 32mm dia IMC Pipe w/ coupling 29.00 lgths 1,140.00
2.17 32mm dia IMC ELBOW 12.00 PCS. 411.00
2.18 32mm dia Locknut and Bushing 12.00 prs. 56.65
2.19 8.0mm2 THHN Copper Wire 725.00 lm 45.60
2.20 14mm2 THHN Copper Wire 827.00 lm 72.55
2.21 22mm2 THHN Copper Wire 18.00 lm 114.00
2.22 30mm2 THHN Copper Wire 287.00 lm 165.95
2.23 38mm2 THHN Copper Wire 3,840.30 lm 242.00
2.24 50mm2 THHN Copper Wire 685.50 lm 272.00
2.26 200mm2 THW Copper Wire 123.00 lm 980.00
2.27 250mm2 THW Copper Wire 1,606.00 lm 1,260.00
2.28 XLPE Cable, 30mm2, 15Kva rating 60.00 lm 1,650.00
2.29 30mm2 XLPE Termination Kit 1.00 lot 55,000.00
2.30 GROUNDING ROD W/ CLAMP 10.00 lgths. 1,000.00
2.31 100MM DIA. ENTRANCE CAP 8.00 pcs. 550.00
2.32 1" DIA. ALUMINUM PIPE 6.00 lgths. 1,800.00
2.33 PVC Solvent Cement 20.00 cans 85.00
2.34 Electrical Tape 50.00 rolls 30.00
2.35 G. I.TIE WIRE 100.00 kgs. 65.00
2.36 wire gutters 1.00 lot 40,000.00
2.37 Pull box 1.00 lot 25,000.00
2.38 misc. ( connectors, hangers and support ) 1.00 lot 35,000.00

3.0 Lighting and Power System

3.1 20mm dia UPVC Pipe 2145.00 lgths 61.00
3.2 25mm dia UPVC Pipe 187.00 lgths 94.00
3.3 32mm dia UPVC Pipe 88.00 lgths 123.00
3.4 20mm dia IMC PIPE W/ COUPLING 10.00 lgths 443.00
3.5 25mm dia IMC PIPE W/ COUPLING 11.00 lgths 628.00
3.6 65mm dia IMC PIPE W/ COUPLING 3.00 lgths 3,010.00
3.7 40mm dia IMC PIPE W/ COUPLING 24.00 lgths 1,647.00
3.8 65mm dia IMC Elbow 6.00 pcs. 2,160.00
3.90 Pipe Fittings 1.00 lot 35,000.00
3.10 2.0mm2 THHN Copper Wire 15.80 rolls 2,160.00
3.11 3.5mm2 THHN Copper Wire 117.26 rolls 3,168.00
3.12 5.5mm2 THHN Copper Wire 4.09 rolls 4,848.00
3.13 8.0mm2 THHN Copper Wire 5.26 rolls 7,584.00
3.14 14mm2 THHN Copper Wire 3.70 rolls 12,072.00
3.15 30mm2 THHN Copper Wire 1.35 lm 27,624.00
3.16 Junction Box Deep type with Cover ga. 16 798.00 pcs 30.00
 3.17 Utility Box Deep Type ga 16 550.00 pcs 53.00
3.18 Square box ga. 16 DT 50.00 pcs 65.00
3.19 Pull Boxes 15.00 pcs 1,000.00
3.20 1/2 Flexible metallic straight Connector( foe Light Dropping) 380.00 lm 36.00
3.21 Electrical Tape 400.00 rolls 30.00
3.22 Solvent cement 45.00 cans 85.00
3.23 G. I.TIE WIRE 30.00 kgs. 65.00
3.25 misl. ( connectors, hangers and support ) 1.00 lot 30,000.00

4.0 Lighting Fixtures and Devices

4.1 1x40w Industrial Flourescent Lamp w/ Electronic Ballast 52.00 sets 900.00
4.2 1x40w Flourescent Lamp Box type w/ Electronic Ballast 188.00 sets 380.00
4.3 1x20w Flourescent Lamp Box type w/ Electronic Ballast 15.00 sets 310.00
4.4 6" Pin light Sand Blasted w/ 18W CFL 277.00 sets 260.00
4.5 Emergency Light 81.00 sets 1,800.00
4.6 Drop light ( Submit sample for Arch's Approval) 4.00 sets 15,000.00
4.7 Halogen Down Light 15.00 sets 250.00
4.8 Convenience Outlet duplex 3 prong ( Panasonic wide) 329.00 sets 247.00
4.9 Convenience Outlet Single ( Panasonic wide Series) 81.00 sets 82.00
4.10 Weatherproof Conv Outlet3 prong ( Panasonic wide Series) 17.00 sets 710.00
4.11 Floor mounted Conv Outlet3 prong ( Panasonic wide Sries) 20.00 sets 1,560.00
4.12 Thumbler 1-Gang Switch ( panasonic wide series) 43.00 sets 84.00
4.13 Thumbler 2-Gang Switch ( panasonic wide series) 36.00 sets 133.00
4.14 Thumbler 3-Gang Switch ( panasonic wide series) 42.00 sets 183.00
4.15 Thumbler 1-Gang 3way Switch(panasonic wide series) 10.00 sets 132.00

5.0 Telephone / Datacom System

5.1 #22/4c TELEPHONE CABLE 4.21 roll 750.00
5.2 Cat5e Datacom Cable ( Belden/Sistemax ) 2.86 roll 7,000.00
5.3 Telephone outlet ( Panasonic Wide Series ) 28.00 sets 270.00
5.4 Datacom outlet ( Panasonic Wide Series ) 29.00 sets 520.00
5.5 20mm dia. PVC Pipe 703.00 lgths 60.00
5.6 63mm dia. PVC Pipe 60.00 lgths 288.00
5.7 63mm dia. PVC Elbow 8.00 pcs. 89.00
5.8 50mm dia. Service Entrance Cap 2.00 pcs. 160.50
5.9 Utility box ga. 16 DT 57.00 pcs. 35.00
5.1 MTTC 1.00 pc. 10,000.00
5.1 TCC 2.00 pcs. 5,000.00
5.1 Solvent cement 10.00 pcs. 85.00

6.0 Fire Alarm & Detection System

6.1 #1.25mm2 T.F. wire 115.00 lm 14.00
6.2 Photoelectric Smoke Detector 14.00 sets 1,400.00
6.3 Heat Detector 23.00 sets 1,400.00
6.4 Fire Alarm Bell w/ Manual Push Button 23.00 sets 1,800.00
6.5 Fire Alarm Control Panel 20 Zones 1.00 sets 58,000.00
6.6 15 mmdia. EMT pipe w/ coupling 545.00 lgths 252.00
6.7 Junction box ga. 16 DT 172.00 pcs. 30.00
6.8 Pull box 8.00 pcs. 600.00

SUB TOTAL VII : ELECTRICAL WORKS

BID AMOUNT :
Plus 12% VAT for Labour & Profit Only:

TOTAL BID AMOUNT :

AMOUNT IN WORDS :
 BID SUMMARY
Materials Labor Equipment Indirect Cost
Amount Unit Cost Amount Unit Cost Amount Unit Cost Amount

455,409.00 15% 68,311.35 68,311.35 - - 20% 91,081.80 91,081.80

976,869.00 15% 146,530.35 146,530.35 - - 20% 195,373.80 195,373.80

227,151.00 15% 34,072.65 34,072.65 - - 20% 45,430.20 45,430.20

223,290.00 15% 33,493.50 33,493.50 - - 20% 44,658.00 44,658.00

296,622.00 15% 44,493.30 44,493.30 - - 20% 59,324.40 59,324.40

223,290.00 15% 33,493.50 33,493.50 - - 20% 44,658.00 44,658.00

69,624.00 15% 10,443.60 10,443.60 - - 20% 13,924.80 13,924.80

47,097.00 15% 7,064.55 7,064.55 - - 20% 9,419.40 9,419.40

18,918.00 15% 2,837.70 2,837.70 - - 20% 3,783.60 3,783.60

574,299.00 15% 7,831.35 86,144.85 - - 20% 10,441.80 114,859.80

23,049.00 15% 3,457.35 3,457.35 - - 20% 4,609.80 4,609.80

26,550.00 15% 3,982.50 3,982.50 - - 20% 5,310.00 5,310.00

32,400.00 15% 4,860.00 4,860.00 - - 20% 6,480.00 6,480.00

34,146.00 15% 5,121.90 5,121.90 - - 20% 6,829.20 6,829.20

 26,595.00 15% 3,989.25 3,989.25 - - 20% 5,319.00 5,319.00

59,319.00 15% 8,897.85 8,897.85 - - 20% 11,863.80 11,863.80

18,918.00 15% 2,837.70 2,837.70 - - 20% 3,783.60 3,783.60

18,918.00 15% 2,837.70 2,837.70 - - 20% 3,783.60 3,783.60

24,741.00 15% 3,711.15 3,711.15 - - 20% 4,948.20 4,948.20

113,211.00 15% 16,981.65 16,981.65 - - 20% 22,642.20 22,642.20

70,785.00 15% 965.25 10,617.75 - - 20% 1,287.00 14,157.00

12,348.00 15% 926.10 1,852.20 - - 20% 1,234.80 2,469.60
92,610.00 15% 926.10 13,891.50 - - 20% 1,234.80 18,522.00
5,364.00 15% 804.60 804.60 - - 20% 1,072.80 1,072.80
42,912.00 15% 804.60 6,436.80 - - 20% 1,072.80 8,582.40
42,147.00 15% 903.15 6,322.05 - - 20% 1,204.20 8,429.40
10,728.00 15% 804.60 1,609.20 - - 20% 1,072.80 2,145.60

48,276.00 15% 804.60 7,241.40 - - 20% 1,072.80 9,655.20

10,728.00 15% 804.60 1,609.20 - - 20% 1,072.80 2,145.60
5,364.00 15% 804.60 804.60 - - 20% 1,072.80 1,072.80

60,500.00 20% 1,100.00 12,100.00 - - 20% 1,100.00 12,100.00

3,892,178.00
 928,000.00 15% 960.00 139,200.00 - - 20% 1,280.00 185,600.00
131,880.00 15% 824.25 19,782.00 - - 20% 1,099.00 26,376.00
37,824.00 15% 94.56 5,673.60 - - 20% 126.08 7,564.80
47,879.00 15% 552.45 7,181.85 - - 20% 736.60 9,575.80
9,960.00 15% 373.50 1,494.00 - - 20% 498.00 1,992.00
1,252.00 15% 46.95 187.80 - - 20% 62.60 250.40
78,260.00 15% 451.50 11,739.00 - - 20% 602.00 15,652.00
9,882.00 15% 247.05 1,482.30 - - 20% 329.40 1,976.40
4,080.00 15% 38.25 612.00 - - 20% 51.00 816.00
32,300.00 15% 285.00 4,845.00 - - 20% 380.00 6,460.00
3,412.00 15% 127.95 511.80 - - 20% 170.60 682.40
1,124.50 15% 16.87 168.68 - - 20% 22.49 224.90
545,200.00 15% 204.45 81,780.00 - - 20% 272.60 109,040.00
34,680.00 15% 86.70 5,202.00 - - 20% 115.60 6,936.00
6,361.80 15% 10.37 954.27 - - 20% 13.83 1,272.36
33,060.00 15% 171.00 4,959.00 - - 20% 228.00 6,612.00
4,932.00 15% 61.65 739.80 - - 20% 82.20 986.40
679.80 15% 8.50 101.97 - - 20% 11.33 135.96
33,060.00 15% 6.84 4,959.00 - - 20% 9.12 6,612.00
59,998.85 15% 10.88 8,999.83 - - 20% 14.51 11,999.77
2,052.00 15% 17.10 307.80 - - 20% 22.80 410.40
47,627.65 15% 24.89 7,144.15 - - 20% 33.19 9,525.53
929,352.60 15% 36.30 139,402.89 - - 20% 48.40 185,870.52
186,456.00 15% 40.80 27,968.40 - - 20% 54.40 37,291.20
120,540.00 15% 147.00 18,081.00 - - 20% 196.00 24,108.00
2,023,560.00 15% 189.00 303,534.00 - - 20% 252.00 404,712.00
99,000.00 15% 247.50 14,850.00 - - 20% 330.00 19,800.00
55,000.00 15% 8,250.00 8,250.00 - - 20% 11,000.00 11,000.00
10,000.00 15% 150.00 1,500.00 - - 20% 200.00 2,000.00
4,400.00 15% 82.50 660.00 - - 20% 110.00 880.00
10,800.00 15% 270.00 1,620.00 - - 20% 360.00 2,160.00
1,700.00 15% 12.75 255.00 - - 20% 17.00 340.00
1,500.00 15% 4.50 225.00 - - 20% 6.00 300.00
6,500.00 15% 9.75 975.00 - - 20% 13.00 1,300.00
40,000.00 15% 6,000.00 6,000.00 - - 20% 8,000.00 8,000.00
25,000.00 15% 3,750.00 3,750.00 - - 20% 5,000.00 5,000.00
35,000.00 15% 5,250.00 5,250.00 - - 20% 7,000.00 7,000.00

5,602,314.20

130,845.00 15% 9.15 19,626.75 - - 20% 12.20 26,169.00

17,578.00 15% 14.10 2,636.70 - - 20% 18.80 3,515.60
10,824.00 15% 18.45 1,623.60 - - 20% 24.60 2,164.80
4,430.00 15% 66.45 664.50 - - 20% 88.60 886.00
6,908.00 15% 94.20 1,036.20 - - 20% 125.60 1,381.60
9,030.00 15% 451.50 1,354.50 - - 20% 602.00 1,806.00
39,528.00 15% 247.05 5,929.20 - - 20% 329.40 7,905.60
12,960.00 15% 324.00 1,944.00 - - 20% 432.00 2,592.00
35,000.00 15% 5,250.00 5,250.00 - - 20% 7,000.00 7,000.00
34,128.00 15% 324.00 5,119.20 - - 20% 432.00 6,825.60
371,479.68 15% 475.20 55,721.95 - - 20% 633.60 74,295.94
19,828.32 15% 727.20 2,974.25 - - 20% 969.60 3,965.66
39,891.84 15% 1,137.60 5,983.78 - - 20% 1,516.80 7,978.37
44,666.40 15% 1,810.80 6,699.96 - - 20% 2,414.40 8,933.28
37,292.40 15% 4,143.60 5,593.86 - - 20% 5,524.80 7,458.48
23,940.00 15% 4.50 3,591.00 - - 20% 6.00 4,788.00
 29,150.00 15% 7.95 4,372.50 - - 20% 10.60 5,830.00
3,250.00 15% 9.75 487.50 - - 20% 13.00 650.00
15,000.00 15% 150.00 2,250.00 - - 20% 200.00 3,000.00
13,680.00 15% 5.40 2,052.00 - - 20% 7.20 2,736.00
12,000.00 15% 4.50 1,800.00 - - 20% 6.00 2,400.00
3,825.00 15% 12.75 573.75 - - 20% 17.00 765.00
1,950.00 15% 9.75 292.50 - - 20% 13.00 390.00
30,000.00 15% 4,500.00 4,500.00 - - 20% 6,000.00 6,000.00

947,184.64

46,800.00 15% 135.00 7,020.00 - - 20% 180.00 9,360.00

71,440.00 15% 57.00 10,716.00 - - 20% 76.00 14,288.00
4,650.00 15% 46.50 697.50 - - 20% 62.00 930.00
72,020.00 15% 39.00 10,803.00 - - 20% 52.00 14,404.00
145,800.00 15% 270.00 21,870.00 - - 20% 360.00 29,160.00
60,000.00 15% 2,250.00 9,000.00 - - 20% 3,000.00 12,000.00
3,750.00 15% 37.50 562.50 - - 20% 50.00 750.00
81,263.00 15% 37.05 12,189.45 - - 20% 49.40 16,252.60
6,642.00 15% 12.30 996.30 - - 20% 16.40 1,328.40
12,070.00 15% 106.50 1,810.50 - - 20% 142.00 2,414.00
31,200.00 15% 234.00 4,680.00 - - 20% 312.00 6,240.00
3,612.00 15% 12.60 541.80 - - 20% 16.80 722.40
4,788.00 15% 19.95 718.20 - - 20% 26.60 957.60
7,686.00 15% 27.45 1,152.90 - - 20% 36.60 1,537.20
1,320.00 15% 19.80 198.00 - - 20% 26.40 264.00
553,041.00

3,157.50 15% 112.50 473.63 - - 20% 150.00 631.50

20,020.00 15% 1,050.00 3,003.00 - - 20% 1,400.00 4,004.00
7,560.00 15% 40.50 1,134.00 - - 20% 54.00 1,512.00
15,080.00 15% 78.00 2,262.00 - - 20% 104.00 3,016.00
42,180.00 15% 9.00 6,327.00 - - 20% 12.00 8,436.00
17,280.00 15% 43.20 2,592.00 - - 20% 57.60 3,456.00
712.00 15% 13.35 106.80 - - 20% 17.80 142.40
321.00 15% 24.08 48.15 - - 20% 32.10 64.20
1,995.00 15% 5.25 299.25 - - 20% 7.00 399.00
10,000.00 15% 1,500.00 1,500.00 - - 20% 2,000.00 2,000.00
10,000.00 15% 750.00 1,500.00 - - 20% 1,000.00 2,000.00
850.00 15% 12.75 127.50 - - 20% 17.00 170.00
129,155.50

1,610.00 15% 2.10 241.50 - - 20% 2.80 322.00

19,600.00 15% 210.00 2,940.00 - - 20% 280.00 3,920.00
32,200.00 15% 210.00 4,830.00 - - 20% 280.00 6,440.00
41,400.00 15% 270.00 6,210.00 - - 20% 360.00 8,280.00
58,000.00 15% 8,700.00 8,700.00 - - 20% 11,600.00 11,600.00
137,340.00 15% 37.80 20,601.00 - - 20% 50.40 27,468.00
5,160.00 15% 4.50 774.00 - - 20% 6.00 1,032.00
4,800.00 15% 90.00 720.00 - - 20% 120.00 960.00
300,110.00

11,423,983.34
 Total
Unit Cost Amount

614,802.15 614,802.15 614,802.15

1,318,773.15 1,318,773.15 1,318,773.15

306,653.85 306,653.85 306,653.85

301,441.50 301,441.50 301,441.50

400,439.70 400,439.70 400,439.70

301,441.50 301,441.50 301,441.50

93,992.40 93,992.40 93,992.40

63,580.95 63,580.95 63,580.95

25,539.30 25,539.30 25,539.30

70,482.15 775,303.65 775,303.65

31,116.15 31,116.15 31,116.15

35,842.50 35,842.50 35,842.50

43,740.00 43,740.00 43,740.00

46,097.10 46,097.10 46,097.10

 35,903.25 35,903.25 35,903.25

-
-

80,080.65 80,080.65 80,080.65

-
-
-
-
-

25,539.30 25,539.30 25,539.30

25,539.30 25,539.30 25,539.30

33,400.35 33,400.35 33,400.35

152,834.85 152,834.85 152,834.85

8,687.25 95,559.75 95,559.75

8,334.90 16,669.80 16,669.80
8,334.90 125,023.50 125,023.50
7,241.40 7,241.40 7,241.40
7,241.40 57,931.20 57,931.20
8,128.35 56,898.45 56,898.45
7,241.40 14,482.80 14,482.80

7,241.40 65,172.60 65,172.60

7,241.40 14,482.80 14,482.80
7,241.40 7,241.40 7,241.40

7,700.00 84,700.00 84,700.00

 8,640.00 1,252,800.00 1,252,800.00
7,418.25 178,038.00 178,038.00
851.04 51,062.40 51,062.40
4,972.05 64,636.65 64,636.65
3,361.50 13,446.00 13,446.00
422.55 1,690.20 1,690.20
4,063.50 105,651.00 105,651.00
2,223.45 13,340.70 13,340.70
344.25 5,508.00 5,508.00
2,565.00 43,605.00 43,605.00
1,151.55 4,606.20 4,606.20
151.81 1,518.08 1,518.08
1,840.05 736,020.00 736,020.00
780.30 46,818.00 46,818.00
93.35 8,588.43 8,588.43
1,539.00 44,631.00 44,631.00
554.85 6,658.20 6,658.20
76.48 917.73 917.73
61.56 44,631.00 44,631.00
97.94 80,998.45 80,998.45
153.90 2,770.20 2,770.20
224.03 64,297.33 64,297.33
326.70 1,254,626.01 1,254,626.01
367.20 251,715.60 251,715.60
1,323.00 162,729.00 162,729.00
1,701.00 2,731,806.00 2,731,806.00
2,227.50 133,650.00 133,650.00
74,250.00 74,250.00 74,250.00
1,350.00 13,500.00 13,500.00
742.50 5,940.00 5,940.00
2,430.00 14,580.00 14,580.00
114.75 2,295.00 2,295.00
40.50 2,025.00 2,025.00
87.75 8,775.00 8,775.00
54,000.00 54,000.00 54,000.00
33,750.00 33,750.00 33,750.00
47,250.00 47,250.00 47,250.00

82.35 176,640.75 176,640.75

126.90 23,730.30 23,730.30
166.05 14,612.40 14,612.40
598.05 5,980.50 5,980.50
847.80 9,325.80 9,325.80
4,063.50 12,190.50 12,190.50
2,223.45 53,362.80 53,362.80
2,916.00 17,496.00 17,496.00
47,250.00 47,250.00 47,250.00
2,916.00 46,072.80 46,072.80
4,276.80 501,497.57 501,497.57
6,544.80 26,768.23 26,768.23
10,238.40 53,853.98 53,853.98
16,297.20 60,299.64 60,299.64
37,292.40 50,344.74 50,344.74
40.50 32,319.00 32,319.00
 71.55 39,352.50 39,352.50
87.75 4,387.50 4,387.50
1,350.00 20,250.00 20,250.00
48.60 18,468.00 18,468.00
40.50 16,200.00 16,200.00
114.75 5,163.75 5,163.75
87.75 2,632.50 2,632.50
40,500.00 40,500.00 40,500.00

1,215.00 63,180.00 63,180.00

513.00 96,444.00 96,444.00
418.50 6,277.50 6,277.50
351.00 97,227.00 97,227.00
2,430.00 196,830.00 196,830.00
20,250.00 81,000.00 81,000.00
337.50 5,062.50 5,062.50
333.45 109,705.05 109,705.05
110.70 8,966.70 8,966.70
958.50 16,294.50 16,294.50
2,106.00 42,120.00 42,120.00
113.40 4,876.20 4,876.20
179.55 6,463.80 6,463.80
247.05 10,376.10 10,376.10
178.20 1,782.00 1,782.00

1,012.50 4,262.63 4,262.63

9,450.00 27,027.00 27,027.00
364.50 10,206.00 10,206.00
702.00 20,358.00 20,358.00
81.00 56,943.00 56,943.00
388.80 23,328.00 23,328.00
120.15 961.20 961.20
216.67 433.35 433.35
47.25 2,693.25 2,693.25
13,500.00 13,500.00 13,500.00
6,750.00 13,500.00 13,500.00
114.75 1,147.50 1,147.50

18.90
1,890.00 26,460.00 26,460.00
1,890.00 43,470.00 43,470.00
2,430.00 55,890.00 55,890.00
78,300.00 78,300.00 78,300.00
340.20 185,409.00 185,409.00
40.50 6,966.00 6,966.00
810.00 6,480.00 6,480.00
15,423,229.01
Project : PROPOSED 2-STOREY COMMERCIAL BUILDING
Location : QUIMPO BLVD. DAVAO CITY
Contract Works : ELECTRICAL WORKS
Owner : DCLA
Subject : BID BREAKDOWN

ITEM DESCRIPTION QTY UNIT

VII Electrical Works

1.1 ATS 1.00 set
Main: 2-800AT, 800AF, 3P, 240V, 65KAIC MCCB, NEMA-1 ENCL.
MECHANICAL INTERLOCK (ROD), FOR FIXED TYPE
PILOT LIGHT,240VAC, Direct Type
Intelligence Circuit w/ Phase Protection (U/O & anti-1Phase)
With Meterings :
Terminal Lugs, Allen Type, 6x100mm2, 225A per phase
w/ grounding terminals

1.2 Panel MDP 1.00 set

Main : 300AT/400AF, 3P, 240V, 65KAIC,60Hz, MCCB
Brs : 1-150AT/225AF,240V,25KAIC, MCCB
3-70AT/100AF,240V,25KAIC, MCCB `
1-50AT/50AF,240V,25KAIC, MCCB
2-space/100 AF,3P
w/ grounding terminals

1.3 Panel LP-YANTZE 1.00 set

Main : 50AT/50AF, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs: 12-20AT/50AF, 2P, 240V, 25KAIC,60Hz, MCB
w/ Grounding Bus Terminal

1.4 Panel LP-G 1.00

Main: 70AT/100AF,3P,240V,25KAIC MCCB
BRS: 18 - 20AT/50AF, 2P, 240V, MCB
with grounding terminals

1.5 Panel LP-2 1.00

Main: 70AT/100AF,3P,240V,25KAIC MCCB
BRS: 14 - 20AT/50AF, 2P, 240V, MCB
2-space/50 AF,2P
with grounding terminals

1.6 Panel P-PUMP 1.00 set

Main :1-300AT/400AF, 3P, 240V, 65KAIC,MCCB
Brs : 1-150AT/225AF,3P,240V,25KAIC, MCCB
2- 50AT/50AF,3P,240V,25KAIC, MCCB
2- 40AT/50AF,3P,240V,25KAIC, MCCB
5- 30AT/50AF,3P,240V,25KAIC, MCCB
3- SPACE/50AF,3P,240V,25KAIC, MCCB
W/ GROUNDING TERMINALS

1.7 Panel PP - RUD 1.00 set

Main: 50AT/60AF,3P,240V,14KAIC MCCB
BRS: 6 - 20AT/50AF, 2P, 240V, MCB
 2-space/50 AF,2P
with grounding terminals

1.8 Panel PP - CHILLER 1.00 set

Main: 600AT/600AF,3P,240V,65KAIC MCCB
BRS: 3 - 200AT/225AF, 3P, 240V,25KA, MCCB
1 -space/225 AF,3P
with grounding terminals

1.9 Panel PP-AHU 1.00 set

Main: 70AT/100AF,3P,240V,25KAIC MCCB
BRS: 6 - 30AT/50AF, 3P, 240V, MCCB
2- space/50 AF,3P
with grounding terminals

1.10 BUSBAR GUTTER in NEMA-1 ,RATED CAPACITY 1000AF,3P 1.00 set

Main lugs terminals : 5 lugs terminal of 100mm²/ phase
Branches lugs terminal: 4 lugs terminal of 100mm²/phase
: 2 lugs terminal of 60mm²/phase
Grounding lugs terminals: 3-30mm² lugs terminals

1.11 BUSBAR GUTTER in NEMA-1 ,RATED CAPACITY 800AF,3P 1.00 set

Main lugs terminals : 4 lugs terminal of 100mm²/ phase
Branches lugs terminal: 5 lugs terminal of 14mm²/phase
: 2 lugs terminal of 50mm²/phase
: 2 lugs terminal of 8.0mm²/phase
: 2 lugs terminal of 80mm²/phase
Grounding lugs terminals: 10-22mm² lugs terminals

1.12 BUSBAR GUTTER in NEMA-1 ,RATED CAPACITY 160AF,3P 1.00 set

Main lugs terminals : 1 lugs terminal of 60mm²/ phase
Branches lugs terminal: 1 lugs terminal of 30mm²/phase
: 1 lugs terminal of 8.0mm²/phase
Grounding lugs terminals: 4-8.0mm² lugs terminals

1.13 NEMA - 1 ENCLOSURE W/ 20AT/50AF ,2P,25KAIC,240V, MCCB 1.00 set

1.14 NEMA - 1 ENCLOSURE W/ 30AT/50AF ,3P,25KAIC,240V, MCCB 3.00 set
1.15 NEMA-1 ENCLOSURE W/ 30AT/50AF,3P,10KAIC,240V,MCB, bolt on 32.00 set
1.16 NEMA 3R ENCLOSURE W/ 30AT/50AF,3P,25KAIC,240V,MCCB 2.00 set
1.17 NEMA-1 ENCLOSURE W/ 40AT/50AF,3P,25KAIC,240V,MCCB 2.00 set
1.18 NEMA-1 ENCLOSURE W/ 50AT/50AF,3P,25KAIC,240V,MCCB 3.00 set
1.19 NEMA-1 ENCLOSURE W/ 50AT/50AF,3P,22KAIC,240V,MCB bolt on 1.00 set
1.20 NEMA-1 ENCLOSURE W/ 70AT/100AF,3P,25KAIC,240V,MCCB 1.00 set
1.21 NEMA-1 ENCLOSURE W/ 125AT/225AF,3P,25KAIC,240V,MCCB 1.00 set
1.22 NEMA-1 ENCLOSURE W/ 150AT/225AF,3P,25KAIC,240V,MCCB 1.00 set
1.22 NEMA-3R ENCLOSURE W/ 150AT/225AF,3P,25KAIC,240V,MCCB 3.00 set
1.23 NEMA-1 ENCLOSURE W/ 1,000AT/1,000AF,3P,65KAIC,240V,MCCB 1.00 set

1.24 KW-HR METER, 3phase, 240v, CL200, Self Contained 3.00 sets
1.25 KW-HR METER, 1phase, 240v, CL200, Self Contained 32.00 sets

2.0 Conduits, pipes, boxes , fittings

2.1 50mm dia RSC Pipe w/ coupling 50.00 lgths
2.2 50mm dia RSC ELBOW 10.00 PCS.
2.3 50mm dia Locknut and Bushing 20.00 prs.
 2.4 50mm dia ENTRANCE CAP 5.00 PCS.
2.5 50mm dia EMT Pipe w/ coupling 82.00 lgths
2.6 50mm dia EMT ELBOW 19.00 PCS.
2.7 50mm dia EMT connector 54.00 PCS.
2.8 40mm dia EMT Pipe w/ coupling 27.00 lgths
2.9 40mm dia EMT ELBOW 13.00 PCS.
2.10 40mm dia EMT connector 20.00 prs.
2.11 32mm dia EMT Pipe w/ coupling 2.00 lgths
2.12 32mm dia EMT ELBOW 2.00 PCS.
2.13 32mm dia EMT connector 4.00 PCS.
2.14 25mm dia EMT Pipe w/ coupling 28.00 lgths
2.16 25mm dia EMT ELBOW 11.00 PCS.
2.2 25mm dia EMT connector 14.00 PCS.
2.2 20mm dia EMT Pipe w/ coupling 19.00 lgths
2.2 20mm dia EMT ELBOW 10.00 PCS.
2.20 20mm dia EMT connector 12.00 PCS.
2.21 15mm dia EMT Pipe w/ coupling 112.00 lgths
2.22 15mm dia EMT connector 64.00 PCS.
2.23 20mm dia UPVC Pipe 1,633.00 lgths
2.24 20mm dia UPVC adapter 751.00 PCS.
2.24 20mm dia UPVC elbow 423.00 PCS.
2.25 25mm dia UPVC Pipe 249.00 lgths
2.26 25mm dia UPVC adapter 18.00 PCS.
2.27 25mm dia UPVC elbow 60.00 PCS.
2.28 50mm dia UPVC Pipe 44.00 lgths
2.29 50mm dia UPVC adapter 2.00 PCS.
2.30 50mm dia UPVC elbow 10.00 PCS.
2.28 63mm dia UPVC Pipe 37.00 lgths
2.29 63mm dia UPVC adapter 6.00 PCS.
2.30 63mm dia UPVC elbow 18.00 PCS.
2.31 Junction Box Deep type with Cover ga. 16 369.00 pcs
2.32 Utility Box Deep Type ga 16 19.00 pcs
2.33 Square box ga. 16 DT 20.00 pcs
2.34 Pull Boxes & Wire gutters 1.00 lot
2.35 Wireways # 4'' x2'' x 20' 26.00 lgths
2.36 1/2 Flexible metallic straight Connector( foe Light Dropping) 145.00 lm
2.37 misc. ( pull wire, pvc solvent, hangers and support ) 1.00 lot

3.0 Wires & Cables

3.1 80mm2 THHN Copper Wire 1,668.00 lm
3.2 50mm2 THHN Copper Wire 855.00 lm
3.3 30mm2 THHN Copper Wire 193.00 lm
3.4 22mm2 THHN Copper Wire 281.00 lm
3.5 14mm2 THHN Copper Wire 913.00 lm
3.6 8.0mm2 THHN Copper Wire 909.00 lm
3.7 5.5mm2 THHN Copper Wire 4,594.00 lm
3.8 3.5mm2 THHN Copper Wire 14,109.00 lm
3.9 misc. ( connectors, electrical tapes, ties ) 1.00 lot

4.0 Lighting Fixtures and Devices

4.1 2x40w Flourescent light w/ #24 mirrorized Alum. Sheet reflector 66.00 sets
4.2 1x40w Flourescent light Surface Mounted 9.00 sets
4.4 2-PL recessed type Pin light 127.00 sets
4.5 T5 concealed 311.00 sets
4.6 Lamp Post 8.00 sets
 4.8 Duplex Convenience Outlet 9.00 sets
4.12 Thumbler 1-Gang Switch ( panasonic wide series) 4.00 sets
4.13 Thumbler 2-Gang Switch ( panasonic wide series) 2.00 sets

5.0 Telephone / Datacom System

5.1 #22/4c TELEPHONE CABLE 4.21 roll
5.2 Cat5e Datacom Cable ( Belden/Sistemax ) 2.86 roll
5.3 Telephone outlet ( Panasonic Wide Series ) 28.00 sets
5.4 Datacom outlet ( Panasonic Wide Series ) 29.00 sets
5.5 20mm dia. PVC Pipe 703.00 lgths
5.6 63mm dia. PVC Pipe 60.00 lgths
5.7 63mm dia. PVC Elbow 8.00 pcs.
5.8 50mm dia. Service Entrance Cap 2.00 pcs.
5.9 Utility box ga. 16 DT 57.00 pcs.
5.1 MTTC 1.00 pc.
5.1 TCC 2.00 pcs.
5.1 Solvent cement 10.00 pcs.

6.0 Fire Alarm & Detection System

6.1 #1.25mm2 T.F. wire 115.00 lm
6.2 Photoelectric Smoke Detector 14.00 sets
6.3 Heat Detector 23.00 sets
6.4 Fire Alarm Bell w/ Manual Push Button 23.00 sets
6.5 Fire Alarm Control Panel 20 Zones 1.00 sets
6.6 15 mmdia. EMT pipe w/ coupling 545.00 lgths
6.7 Junction box ga. 16 DT 172.00 pcs.
6.8 Pull box 8.00 pcs.

SUB TOTAL VII : ELECTRICAL WORKS

BID AMOUNT :

Plus 12% VAT for Labour & Profit Only:

TOTAL BID AMOUNT :

AMOUNT IN WORDS :
 BID SUMMARY
Materials Labor Equipment Indirect Cost
Unit cost Amount Unit Cost Amount Unit Cost Amount Unit Cost

493,580.00 493,580.00 15% 74,037.00 74,037.00 - - 15% 74,037.00

59,590.00 59,590.00 15% 8,938.50 8,938.50 - - 15% 8,938.50

18,130.00 18,130.00 15% 2,719.50 2,719.50 - - 15% 2,719.50

22,500.00 22,500.00 15% 3,375.00 3,375.00 - - 15% 3,375.00

20,660.00 20,660.00 15% 3,099.00 3,099.00 - - 15% 3,099.00

91,790.00 91,790.00 15% 13,768.50 13,768.50 - - 15% 13,768.50

14,210.00 14,210.00 15% 2,131.50 2,131.50 - - 15% 2,131.50

80,790.00 80,790.00 15% 12,118.50 12,118.50 - - 15% 12,118.50

14,420.00 14,420.00 15% 2,163.00 2,163.00 - - 15% 2,163.00

56,300.00 56,300.00 15% 8,445.00 8,445.00 - - 15% 8,445.00

48,810.00 48,810.00 15% 7,321.50 7,321.50 - - 15% 7,321.50

34,670.00 34,670.00 15% 5,200.50 5,200.50 - - 15% 5,200.50

1,190.00 1,190.00 15% 178.50 178.50 - - 15% 178.50

5,130.00 15,390.00 15% 769.50 2,308.50 - - 15% 769.50
1,470.00 47,040.00 15% 220.50 7,056.00 - - 15% 220.50
5,580.00 11,160.00 15% 837.00 1,674.00 - - 15% 837.00
7,510.00 15,020.00 15% 1,126.50 2,253.00 - - 15% 1,126.50
7,510.00 22,530.00 15% 1,126.50 3,379.50 - - 15% 1,126.50
2,400.00 2,400.00 15% 360.00 360.00 - - 15% 360.00
5,340.00 5,340.00 15% 801.00 801.00 - - 15% 801.00
6,220.00 6,220.00 15% 933.00 933.00 - - 15% 933.00
7,460.00 7,460.00 15% 1,119.00 1,119.00 - - 15% 1,119.00
7,910.00 23,730.00 15% 1,186.50 3,559.50 - - 15% 1,186.50
59,050.00 59,050.00 15% 8,857.50 8,857.50 - - 15% 8,857.50

15,000.00 45,000.00 20% 3,000.00 9,000.00 - - 15% 2,250.00

3,500.00 112,000.00 20% 700.00 22,400.00 - - 15% 525.00

895.50 44,775.00 15% 134.33 6,716.25 - - 20% 179.10

262.50 2,625.00 15% 39.38 393.75 - - 20% 52.50
36.45 729.00 15% 5.47 109.35 - - 20% 7.29
 160.00 800.00 15% 24.00 120.00 - - 20% 32.00
772.85 63,373.70 15% 115.93 9,506.06 - - 20% 154.57
271.00 5,149.00 15% 40.65 772.35 - - 20% 54.20
122.80 6,631.20 15% 18.42 994.68 - - 20% 24.56
612.50 16,537.50 15% 91.88 2,480.63 - - 20% 122.50
145.60 1,892.80 15% 21.84 283.92 - - 20% 29.12
93.00 1,860.00 15% 13.95 279.00 - - 20% 18.60
536.27 1,072.54 15% 80.44 160.88 - - 20% 107.25
100.00 200.00 15% 15.00 30.00 - - 20% 20.00
64.00 256.00 15% 9.60 38.40 - - 20% 12.80
235.00 6,580.00 15% 35.25 987.00 - - 20% 47.00
65.00 715.00 15% 9.75 107.25 - - 20% 13.00
23.00 322.00 15% 3.45 48.30 - - 20% 4.60
150.00 2,850.00 15% 22.50 427.50 - - 20% 30.00
25.00 250.00 15% 3.75 37.50 - - 20% 5.00
16.00 192.00 15% 2.40 28.80 - - 20% 3.20
107.00 11,984.00 15% 16.05 1,797.60 - - 20% 21.40
8.00 512.00 15% 1.20 76.80 - - 20% 1.60
61.00 99,613.00 15% 9.15 14,941.95 - - 20% 12.20
6.00 4,506.00 15% 0.90 675.90 - - 20% 1.20
8.00 3,384.00 15% 1.20 507.60 - - 20% 1.60
94.00 23,406.00 15% 14.10 3,510.90 - - 20% 18.80
7.00 126.00 15% 1.05 18.90 - - 20% 1.40
14.00 840.00 15% 2.10 126.00 - - 20% 2.80
208.00 9,152.00 15% 31.20 1,372.80 - - 20% 41.60
21.00 42.00 15% 3.15 6.30 - - 20% 4.20
58.00 580.00 15% 8.70 87.00 - - 20% 11.60
314.00 11,618.00 15% 47.10 1,742.70 - - 20% 62.80
28.00 168.00 15% 4.20 25.20 - - 20% 5.60
89.00 1,602.00 15% 13.35 240.30 - - 20% 17.80
30.00 11,070.00 15% 4.50 1,660.50 - - 20% 6.00
53.00 1,007.00 15% 7.95 151.05 - - 20% 10.60
65.00 1,300.00 15% 9.75 195.00 - - 20% 13.00
25,000.00 25,000.00 15% 3,750.00 3,750.00 - - 20% 5,000.00
650.00 16,900.00 15% 97.50 2,535.00 - - 20% 130.00
36.00 5,220.00 15% 5.40 783.00 - - 20% 7.20
25,000.00 25,000.00 15% 3,750.00 3,750.00 - - 20% 5,000.00

458.24 764,344.32 15% 68.74 114,651.65 - - 20% 91.65

272.00 232,560.00 15% 40.80 34,884.00 - - 20% 54.40
165.95 32,028.35 15% 24.89 4,804.25 - - 20% 33.19
114.00 32,034.00 15% 17.10 4,805.10 - - 20% 22.80
72.55 66,238.15 15% 10.88 9,935.72 - - 20% 14.51
45.60 41,450.40 15% 6.84 6,217.56 - - 20% 9.12
32.32 148,478.08 15% 4.85 22,271.71 - - 20% 6.46
21.12 297,982.08 15% 3.17 44,697.31 - - 20% 4.22
25,000.00 25,000.00 15% 3,750.00 3,750.00 - - 20% 5,000.00

2,200.00 145,200.00 15% 330.00 21,780.00 - - 20% 440.00

1,600.00 14,400.00 15% 240.00 2,160.00 - - 20% 320.00
550.00 69,850.00 15% 82.50 10,477.50 - - 20% 110.00
495.00 153,945.00 15% 74.25 23,091.75 - - 20% 99.00
15,000.00 120,000.00 15% 2,250.00 18,000.00 - - 20% 3,000.00
 247.00 2,223.00 15% 37.05 333.45 - - 20% 49.40
84.00 336.00 15% 12.60 50.40 - - 20% 16.80
133.00 266.00 15% 19.95 39.90 - - 20% 26.60
506,220.00

750.00 3,157.50 15% 112.50 473.63 - - 20% 150.00

7,000.00 20,020.00 15% 1,050.00 3,003.00 - - 20% 1,400.00
270.00 7,560.00 15% 40.50 1,134.00 - - 20% 54.00
520.00 15,080.00 15% 78.00 2,262.00 - - 20% 104.00
60.00 42,180.00 15% 9.00 6,327.00 - - 20% 12.00
288.00 17,280.00 15% 43.20 2,592.00 - - 20% 57.60
89.00 712.00 15% 13.35 106.80 - - 20% 17.80
160.50 321.00 15% 24.08 48.15 - - 20% 32.10
35.00 1,995.00 15% 5.25 299.25 - - 20% 7.00
10,000.00 10,000.00 15% 1,500.00 1,500.00 - - 20% 2,000.00
5,000.00 10,000.00 15% 750.00 1,500.00 - - 20% 1,000.00
85.00 850.00 15% 12.75 127.50 - - 20% 17.00
129,155.50

14.00 1,610.00 15% 2.10 241.50 - - 20% 2.80

1,400.00 19,600.00 15% 210.00 2,940.00 - - 20% 280.00
1,400.00 32,200.00 15% 210.00 4,830.00 - - 20% 280.00
1,800.00 41,400.00 15% 270.00 6,210.00 - - 20% 360.00
58,000.00 58,000.00 15% 8,700.00 8,700.00 - - 20% 11,600.00
252.00 137,340.00 15% 37.80 20,601.00 - - 20% 50.40
30.00 5,160.00 15% 4.50 774.00 - - 20% 6.00
600.00 4,800.00 15% 90.00 720.00 - - 20% 120.00
300,110.00
Indirect Cost Total
Amount Unit Cost Amount

74,037.00 641,654.00 641,654.00

8,938.50 77,467.00 77,467.00

2,719.50 23,569.00 23,569.00

3,375.00 29,250.00 29,250.00

3,099.00 26,858.00 26,858.00

13,768.50 119,327.00 119,327.00

2,131.50 18,473.00 18,473.00

12,118.50 105,027.00 105,027.00

2,163.00 18,746.00 18,746.00

8,445.00 73,190.00 73,190.00

7,321.50 63,453.00 63,453.00

5,200.50 45,071.00 45,071.00

178.50 1,547.00 1,547.00

2,308.50 6,669.00 20,007.00
7,056.00 1,911.00 61,152.00
1,674.00 7,254.00 14,508.00
2,253.00 9,763.00 19,526.00
3,379.50 9,763.00 29,289.00
360.00 3,120.00 3,120.00
801.00 6,942.00 6,942.00
933.00 8,086.00 8,086.00
1,119.00 9,698.00 9,698.00
3,559.50 10,283.00 30,849.00
8,857.50 76,765.00 76,765.00

6,750.00 20,250.00 60,750.00

16,800.00 4,725.00 151,200.00

8,955.00 1,208.93 60,446.25

525.00 354.38 3,543.75
145.80 49.21 984.15
 160.00 216.00 1,080.00
12,674.74 1,043.35 85,554.50
1,029.80 365.85 6,951.15
1,326.24 165.78 8,952.12
3,307.50 826.88 22,325.63
378.56 196.56 2,555.28
372.00 125.55 2,511.00
214.51 723.96 1,447.93
40.00 135.00 270.00
51.20 86.40 345.60
1,316.00 317.25 8,883.00
143.00 87.75 965.25
64.40 31.05 434.70
570.00 202.50 3,847.50
50.00 33.75 337.50
38.40 21.60 259.20
2,396.80 144.45 16,178.40
102.40 10.80 691.20
19,922.60 82.35 134,477.55
901.20 8.10 6,083.10
676.80 10.80 4,568.40
4,681.20 126.90 31,598.10
25.20 9.45 170.10
168.00 18.90 1,134.00
1,830.40 280.80 12,355.20
8.40 28.35 56.70
116.00 78.30 783.00
2,323.60 423.90 15,684.30
33.60 37.80 226.80
320.40 120.15 2,162.70
2,214.00 40.50 14,944.50
201.40 71.55 1,359.45
260.00 87.75 1,755.00
5,000.00 33,750.00 33,750.00
3,380.00 877.50 22,815.00
1,044.00 48.60 7,047.00
5,000.00 33,750.00 33,750.00

152,868.86 618.62 1,031,864.83

46,512.00 367.20 313,956.00
6,405.67 224.03 43,238.27
6,406.80 153.90 43,245.90
13,247.63 97.94 89,421.50
8,290.08 61.56 55,958.04
29,695.62 43.63 200,445.41
59,596.42 28.51 402,275.81
5,000.00 33,750.00 33,750.00

29,040.00 2,970.00 196,020.00

2,880.00 2,160.00 19,440.00
13,970.00 742.50 94,297.50
30,789.00 668.25 207,825.75
24,000.00 20,250.00 162,000.00
 444.60 333.45 3,001.05
67.20 113.40 453.60
53.20 179.55 359.10

631.50 1,012.50 4,262.63

4,004.00 9,450.00 27,027.00
1,512.00 364.50 10,206.00
3,016.00 702.00 20,358.00
8,436.00 81.00 56,943.00
3,456.00 388.80 23,328.00
142.40 120.15 961.20
64.20 216.67 433.35
399.00 47.25 2,693.25
2,000.00 13,500.00 13,500.00
2,000.00 6,750.00 13,500.00
170.00 114.75 1,147.50

322.00 18.90
3,920.00 1,890.00 26,460.00
6,440.00 1,890.00 43,470.00
8,280.00 2,430.00 55,890.00
11,600.00 78,300.00 78,300.00
27,468.00 340.20 185,409.00
1,032.00 40.50 6,966.00
960.00 810.00 6,480.00

5,763,696.69
Project : PROPOSED 2-STOREY COMMERCIAL BUILDING
Location : QUIMPO BLVD. DAVAO CITY
Contract Works : ELECTRICAL WORKS
Owner : DCLA
Subject : BID BREAKDOWN

ITEM DESCRIPTION QTY UNIT

VII Electrical Works

1.1 ATS 1.00 set
Main: 2-800AT, 800AF, 3P, 240V, 65KAIC MCCB, NEMA-1 ENCL.
MECHANICAL INTERLOCK (ROD), FOR FIXED TYPE
PILOT LIGHT,240VAC, Direct Type
Intelligence Circuit w/ Phase Protection (U/O & anti-1Phase)
With Meterings :
Terminal Lugs, Allen Type, 6x100mm2, 225A per phase
w/ grounding terminals

1.2 Panel MDP 1.00 set

Main : 300AT/400AF, 3P, 240V, 65KAIC,60Hz, MCCB
Brs : 1-150AT/225AF,240V,25KAIC, MCCB
3-70AT/100AF,240V,25KAIC, MCCB
1-50AT/50AF,240V,25KAIC, MCCB
2-space/100 AF,3P
w/ grounding terminals

1.3 Panel LP-YANTZE 1.00 set

Main : 50AT/50AF, 3P, 240V, 60Hz, 25KAIC, MCCB
Brs: 12-20AT/50AF, 2P, 240V, 25KAIC,60Hz, MCB
w/ Grounding Bus Terminal

1.4 Panel LP-G 1.00

Main: 70AT/100AF,3P,240V,25KAIC MCCB
BRS: 18 - 20AT/50AF, 2P, 240V, MCB
with grounding terminals

1.5 Panel LP-2 1.00

Main: 70AT/100AF,3P,240V,25KAIC MCCB
BRS: 14 - 20AT/50AF, 2P, 240V, MCB
2-space/50 AF,2P
with grounding terminals

1.6 Panel P-PUMP 1.00 set

Main :1-300AT/400AF, 3P, 240V, 65KAIC,MCCB
Brs : 1-150AT/225AF,3P,240V,25KAIC, MCCB
2- 50AT/50AF,3P,240V,25KAIC, MCCB
2- 40AT/50AF,3P,240V,25KAIC, MCCB
5- 30AT/50AF,3P,240V,25KAIC, MCCB
3- SPACE/50AF,3P,240V,25KAIC, MCCB
W/ GROUNDING TERMINALS

1.7 Panel PP - RUD 1.00 set

Main: 50AT/60AF,3P,240V,14KAIC MCCB
BRS: 6 - 20AT/50AF, 2P, 240V, MCB
 2-space/50 AF,2P
with grounding terminals

1.8 Panel PP - CHILLER 1.00 set

Main: 600AT/600AF,3P,240V,65KAIC MCCB
BRS: 3 - 200AT/225AF, 3P, 240V,25KA, MCCB
1 -space/225 AF,3P
with grounding terminals

1.9 Panel PP-AHU 1.00 set

Main: 70AT/100AF,3P,240V,25KAIC MCCB
BRS: 6 - 30AT/50AF, 3P, 240V, MCCB
2- space/50 AF,3P
with grounding terminals

1.10 BUSBAR GUTTER in NEMA-1 ,RATED CAPACITY 1000AF,3P 1.00 set

Main lugs terminals : 5 lugs terminal of 100mm²/ phase
Branches lugs terminal: 4 lugs terminal of 100mm²/phase
: 2 lugs terminal of 60mm²/phase
Grounding lugs terminals: 3-30mm² lugs terminals

1.11 BUSBAR GUTTER in NEMA-1 ,RATED CAPACITY 800AF,3P 1.00 set

Main lugs terminals : 4 lugs terminal of 100mm²/ phase
Branches lugs terminal: 5 lugs terminal of 14mm²/phase
: 2 lugs terminal of 50mm²/phase
: 2 lugs terminal of 8.0mm²/phase
: 2 lugs terminal of 80mm²/phase
Grounding lugs terminals: 10-22mm² lugs terminals

1.12 BUSBAR GUTTER in NEMA-1 ,RATED CAPACITY 160AF,3P 1.00 set

Main lugs terminals : 1 lugs terminal of 60mm²/ phase
Branches lugs terminal: 1 lugs terminal of 30mm²/phase
: 1 lugs terminal of 8.0mm²/phase
Grounding lugs terminals: 4-8.0mm² lugs terminals

1.13 NEMA - 1 ENCLOSURE W/ 20AT/50AF ,2P,25KAIC,240V, MCCB 1.00 set

1.14 NEMA - 1 ENCLOSURE W/ 30AT/50AF ,3P,25KAIC,240V, MCCB 3.00 set
1.15 NEMA-1 ENCLOSURE W/ 30AT/50AF,3P,10KAIC,240V,MCB, bolt on 32.00 set
1.16 NEMA 3R ENCLOSURE W/ 30AT/50AF,3P,25KAIC,240V,MCCB 2.00 set
1.17 NEMA-1 ENCLOSURE W/ 40AT/50AF,3P,25KAIC,240V,MCCB 2.00 set
1.18 NEMA-1 ENCLOSURE W/ 50AT/50AF,3P,25KAIC,240V,MCCB 3.00 set
1.19 NEMA-1 ENCLOSURE W/ 50AT/50AF,3P,22KAIC,240V,MCB bolt on 1.00 set
1.20 NEMA-1 ENCLOSURE W/ 70AT/100AF,3P,25KAIC,240V,MCCB 1.00 set
1.21 NEMA-1 ENCLOSURE W/ 125AT/225AF,3P,25KAIC,240V,MCCB 1.00 set
1.22 NEMA-1 ENCLOSURE W/ 150AT/225AF,3P,25KAIC,240V,MCCB 1.00 set
1.22 NEMA-3R ENCLOSURE W/ 150AT/225AF,3P,25KAIC,240V,MCCB 3.00 set
1.23 NEMA-1 ENCLOSURE W/ 1,000AT/1,000AF,3P,65KAIC,240V,MCCB 1.00 set

1.24 KW-HR METER, 3phase, 240v, CL200, Self Contained 3.00 sets
1.25 KW-HR METER, 1phase, 240v, CL200, Self Contained 32.00 sets
 BID SUMMARY
Materials
Unit cost Amount

- -

- -

- -

- -

- -

- -

- -
 - -

- -

- -

- -

- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

15,000.00 45,000.00
3,500.00 112,000.00