FINAL
FINAL
Required:
A) Prepare an income statement using the contribution approach.
B) Prepare an income statement using the absorption approach.
Answer:
A)
Sales (10,000 × $25) $250,000
Variable expenses:
Direct materials $29,000
Direct labor 17,000
Variable indirect production 13,000
Variable manufacturing cost of goods sold 59,000
Variable selling and admin. expenses 22,000
Total variable expenses 81,000
Contribution margin 169,000
Fixed expenses:
Indirect production 18,000
Selling and admin. 11,000
Total fixed expenses 29,000
B)
Sales $250,000
Manufacturing cost of goods sold:
Direct materials $29,000
Direct labor 17,000
Variable indirect production 13,000
Fixed indirect production 18,000
Manufacturing cost of goods sold 77,000
Gross margin 173,000
Selling and administrative expenses 33,000
11) Santana Company has no beginning and ending inventories, and reports the
following information for its only product:
+ F IND M 60,000
+ V IND M 20,000
Grant’s Kitchens has excess capacity. Ms. Wang wants the cabinets in cherry rather
than oak, so direct material costs will increase by $30 per unit.
84. For Grant’s Kitchens, what is the minimum acceptable price of this one-time-
only special order?
a. $830
b. $930
c. $785
d. $1,440
Answer: a
Terms to Learn: one-time-only special order
$455 + $300 + $45 + $30 = $830
Scrooge Company produces a part that is used in the manufacture of one of its
products. The costs associated with the production of 11,000 units of this part are as
follows:
TOTAL MANUFACTURING COSTS ARE $174,000. Of the fixed factory overhead costs,
$ 9,000 is avoidable
a. Assuming that Scrooge has no viable alternative use for the factory space. Should
Scrooge accept the offer from the supplier who has quoted a price of $12,50 each for the
part or not?
b. Would your answer to part A change if the facilities could be rented for $ 10.000 a
year?
Answer:
Required:
(1) How many units would have to be sold to break even?
(2) If fixed overhead were to increase by $1,800 what would breakeven be in units?
(3) What is operating income if sales increase by 25%?
Answer:
(1) Contribution margin: 200 – 145 – 15 = 40
(500 + 4000) / 40 = 112.5 or 113 units
(2) (500 + 4000 + 1800) / 40 = 157.5 or 158 units
15) Gonzalez Company has no beginning and ending inventories, and reports the
following data about its only product: