Tuto 2
Tuto 2
Tuto 2
Q4. Which of the following statements is/are not correct concerning the discount payback period, the IRR and the
NPV methods?
a. a project with an Internal Rate of Return (IRR) equal to the Required Rate of Return (RRR) will have an NPV of
zero.
b. a project's NPV may be positive even if the IRR is less than the Required rate of return (RRR).
c. The project’s IRR can be positive even if the NPV is negative.
d. when selecting between mutually exclusive projects, the project with the highest NPV should be accepted
regardless of the sign of the NPV calculation.
e. The Discounted Payback Period is the moment at which the NPV of the project is equal to zero.
f. The discounted payback period is the moment at which the investor earns exactly the rate of return (RRR) he
demanded.
Page | 1
EXERCISES:
Exercise n°1: Annual operating cash flows. MACRS depr'n.
Your company is considering a new project whose data are shown below. The equipment that would
be used has a 3-year tax life, and the MACRS (Modified Accelerated Cost Recovery System) rates
for such property are 33%, 45%, 15%, and 7% for Years 1 through 4. Revenues and other operating
costs are expected to be constant over the project's 10-year life.
Page | 2
Exercise n°5: Replacement decision
A company is considering the purchase of a new leather-cutting machine to replace an existing
machine that has a book value of $3,000 and can be sold for $1,500. The old machine is being
depreciated on a straight-line basis, and its estimated salvage value 3 years from now is zero.
The new machine will reduce costs (before taxes) by $7,000 per year. The new machine has a 3-
year life, it costs $14,000, and it can be sold for an expected $2,000 at the end of the third year.
The new machine would be depreciated over its 3-year life using the MACRS method. The
applicable depreciation rates are 0.33, 0.45, 0.15, and 0.07.
Assuming a 40% tax rate and a required rate of return on the project of 16%, find the new machine's
NPV.
Should the company replace the old machine by the new one?
Exercise n°6: Payback, NPV, IRR
A company is considering two mutually exclusive projects A and B that have the following cash flow
data.
Year 0 1 2 3 4 5
Cash Flows A -$1,000 $300 $310 $320 $330 $340
Cash Flows B -$1,000 $500 $300 $200 $100 $100
1- What is the Regular Payback Period of each project? Which project should be accepted?
2- Calculate the NPV of the projects knowing that the required rate of return on the project is 10%.
Which project is better?
3- Calculate the IRR of the projects. Which project to retain?
An analyst is evaluating a regional distribution center. The financial predictions for the project are as
follows:
- Fixed capital outlay is €1.50 billion.
- Investment in net working capital is €0.40 billion.
- Straight- line depreciation is over a six- year period with zero salvage value.
- Project life is 12 years.
- Additional annual revenues are €0.10 billion.
- Annual cash operating expenses are reduced by €0.25 billion.
- The capital equipment is sold for €0.50 billion in 12 years.
- Tax rate is 40 percent.
- Required rate of return is 12 percent.
The analyst is evaluating this investment to see whether it has the potential to affect the firm’s stock
price. She estimates the NPV of the project to be €0.41 billion, which should increase the value of the
firm.
The analyst is evaluating the effects of other changes to her capital budgeting assumptions. She wants
to know the effect of a switch from straight- line to accelerated depreciation on the company’s
operating income and the project’s NPV. She also believes that the initial outlay might be much
smaller than initially assumed. Specifically, she thinks the outlay for fixed capital might be
€0.24 billion lower, with no change in salvage value.
1. Estimate the after-tax operating cash flow for Years 1–6 and 7–11, respectively
2. Estimate the initial outlay and the terminal year cash flow, respectively,
3. Calculate the project’s NPV
4. What would be the effect on the NPV and on the first year operating income after taxes (unlevered
income) of a switch from straight-line to accelerated depreciation?
5. If the outlay is lower by the amount that the analyst suggests, by how much should the project NPV
increase?
Page | 3