BOQ Employeer Building FiNAL For Sub Contractor
BOQ Employeer Building FiNAL For Sub Contractor
Ministry of Physical Infrastructure and Transport Road Division Damak, Jhapa Nepal
VOLUME – I
ESTIMATE AND RATE ANALYSIS
Submitted By:
SUMMARY OF COST
Summary of Cost
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
SUMMARY OF COST
Project: Detailed Engineering Design, Cost Estimate & BoQ Preparation of Office Building of Road Division Damak
ARATION OF
Remarks
Government of Nepal
Ministry of Physical Insrastructure & Transport
Provision of first aid Room and Safety items like Safety workwear,safety helmets, safety
boots,Safety belts and Gloves for Consultants, Clients, Special Officials and Guest visitor
2.0 all complete as per specification and instruction of engineer up to the Ps 500,000.00
completion of the project.
Contractors All Risks (CAR) Insurance premium for the works damage for contract work
for all risk including Riot, Strike, Damage, Malicious damage and Terrorism for contract
4.0 work for Ps 1.00 600,000.00
project period 30 months + 1 year Maintenance period.
Earthwork in excavation in all kind of soil for foundation trenches of pit, raft etc. including
the cost of dressing of sides, ramming of bottom, dewatering, if necessary as per drawing,
11.0 specification & Cuft. 27,848.74 791.26 28,640.00 4.00 114,560.00
approval of engineer.
Earthwork in filling in foundation in trenches and floor with materials from associated
excavation including machine compaction in 150 mm layers with sprikleing water required
12.0 Cuft. 17,320.25 139.25 17,459.50 10.00 174,595.00
to obtain 90% density as per specifcation and approval of Engineer.
Earthwork in filling in foundation in trenches and floor with materials brought from outside
including machine compaction in 150 mm layers with sprikleing water required to obtain
13.0 Cuft. 13,724.54 13,724.54 10.00 137,245.40
90% density as per specifcation and approval of Engineer
Filling with sand brought from outside in proper line and level as per drawing specification
14.0 and and instruction of engineers. Cuft. 2,578.00 2,578.00 15.00 38,670.00
CONCRETE WORK -
Supplying, mixing, placing, compacting & curing of plain cement concrete of Grade M15
(1:2:4)for foundation bases & floors excluding the cost of formwork as per drawing,
15.0 specification & Cuft. 2,204.39 87.25 2,291.64 250.00 572,910.00
instruction all complete.
Supplying mixing, placing, compacting & curing of reinforced cement concrete of Grade
M20 (1:1.5:3) excluding the cost of form work and reinforcement bar as per drawing,
16.0 specification & Cuft. 22,636.60 22,636.60 300.00 6,790,980.00
approval of engineer.
REINFORCEMENT -
Supplying, fixing, cutting, bending, binding and placing in position TMT reinforcement bar
including the cost of 18 gauge black iron binding wire all complete as per drawing,
17.0 specification & approval Kg 112,689.12 247.30 112,936.42 110.00 12,423,006.20
of engineer.
FORMWORK -
Providing, placing, fixing centering and shuttering of plywood (19mm thick Water Proof)
formwork for slabs, walls, columns, lintel and beams (with necessary provision of
extension of reinforcement of wall ties) and other RCC works including nails, propping
18.0 supports and bracings of steel pipes including lead & lift at any height & removal and Sqft. 56,103.32 72.24 56,175.56 35.00 1,966,144.60
disposal of the same all complete as per specification & approval of engineer
Providing & laying Brick masonary (1:6) in foundation and floors in true line & level
20.0 including watering and ramming all complete as per drawing, specification & approval of Cuft. 5,470.47 5,470.47 310.00 1,695,845.70
engineer.
Providing & laying flat brick soling with sand filling in gap in foundation and floors in true
line & level including watering and ramming all complete as per drawing, specification &
21.0 approval of Sqft. 2,414.32 136.81 2,551.13 50.00 127,556.50
engineer.
Providing & laying Stone soling in true line & level including watering and ramming all
22.0 complete as per drawing, specification & approval of engineer Cuft. 5,681.01 5,681.01 70.00 397,670.70
Supplying and Filling Brick bats in true line and level including filling in the joints with
23.0 sand all complete as per specification, instruction and drawings. Cuft. 937.25 937.25 250.00 234,312.50
Supply, fabrication and fixing in position of Aluminium door, window and ventilations
made of bronze anodised section including all necessary accessories such as rolers, weather
brush, hook locks, slide lock and pull SS handle, tower bolt, dual locks, gaskets, floor
springs, water drainages, silicon , 5 mm thick glass & GI fly screens on all openable
windows & 9mm th. laminated particle board for doors with SS handles etc for following
sections all complete as per drawing, specification and approval of engineer.. - - Supply &
25.0 fixing of Aluminium Window (Curtain) without ventilation or with ventilation section Sqft. 630.00 630.00 500.00 315,000.00
size 101*45*1.5 mm all complete including 5mm glass with all necessary fittings as
per drawing and instructions.
FLOOR FINISH -
Providing, mixing, laying and compactng 38 mm thick with (1:2:4 concrete) screeding on
floor in true line and level including the cost of curing as per drawing, specification and
28.0 instruction of Sqft. 25,757.10 247.25 26,004.35 65.00 1,690,282.75
engineer.
Provide and laying 3mm cement punning cement sand (1:1) including cleaning, watering,
29.0 curing the laid surface all complete as Sqft. 25,757.10 247.25 26,004.35 18.00 468,078.30
per instruction & specification.
Providing and laying Vitrified homogeneous tile with skirting of approved color (approved
brand) with proper line & level laid in 12.5mm thick base plaster of 1:4 cement sand
30.0 mortar & green base mortar including the cost of joint filler on floors, fitting & grouting of Sqft. 18,612.49 18,612.49 220.00 4,094,747.80
joints with white cement as per drawing & Specification
Providing and laying glazed procelain tile fixing on wall of approved color(approved
brand) in proper line & level laid in 12.5mm thick base plaster of 1:4 cement sand mortar
32.0 & green base mortar including the cost of joint filler on floors, fitting & grouting of joints Sqft. 6,531.61 6,531.61 200.00 1,306,322.00
with white cement as per drawing & specification
Providing and laying 25mm th. C.C checkered tile fixing on ramp floor & wall skirting of
approved color (approved brand) with proper line & level laid in 12.5mm thick base plaster
of 1:4 cement sand mortar including the cost of joint filler on floors, fitting & grouting of
34.0 Sqft. 401.00 401.00 300.00 120,300.00
joints with white cement as per drwing & specification
Providing and laying 20mm thick cement plaster on Outer walls with 1:4 cement sand
mortar in perfect line and level including the cost of scaffolding, curing etc. all complete
39.0 as per drawing, Sqft. 19,967.10 247.25 20,214.35 45.00 909,645.75
specification and approval of engineer.
Providing and laying 12.5mm thick cement plaster on Inner walls with 1:4 cement sand
mortar in perfect line and level including the cost of scaffolding, curing etc. all complete
40.0 as per drawing, Sqft. 40,455.58 40,455.58 38.00 1,537,312.04
specification and approval of engineer.
ROOFING WORK -
Supplying and fixing 8 mm thick decorative pattern gypsum board of size (2" * 2") false
ceiling fixed under the framing of GI channel with necessary hook, clamp in perfect line
43.0 and level including the cost of joint filler,PVC tape etc all complete as per drawing and Sqft. 16,314.36 16,314.36 100.00 1,631,436.00
specification.
PAINTING WORKS -
Providing and Applying wall putty (Birla, JK, Asian or Equivalent Brand) on wall and
ceiling surface to give an even & uniform shade including the cost of scaffolding, curing
44.0 all complete as per Sqft. 50,175.53 50,175.53 20.00 1,003,510.60
drawing & specification.
Applying Two Coat Water Based Plastic Emulsion Paint on wall and ceiling interior
45.0 (Royal shine or equivalent A grade)(Asian paint/ Jenson & Nicolson/ Berger or equivalent) Sqft. 28,479.18 28,479.18 20.00 569,583.60
Applying One Coat of self primer and Two or more Coat of Apex ULTIMA or equivalent
46.0 as Exterior Coating Sqft. 19,967.10 19,967.10 20.00 399,342.00
Applying Enamel Paint on Steel Surface including the cost of metal primer (Asian paint/
47.0 Jenson & Nicolson/ Berger or equivalent) Sqft. 327.20 327.20 20.00 6,544.00
Two coat of Enamel paint over one coat of primer on wooden surfaces and skirting with
48.0 approved colour and proper finishing , work all complete as per specification and approval Sqft. 4,262.01 4,262.01 20.00 85,240.20
of site Engineer.
Elastocrete cementitious elastomeric water proofing coating 2 components capacity per 6
49.0 kg 6 sq. ft for 2 coat including supplying & applying all complete work as per drawing, Sqft. 13,417.85 13,417.85 10.00 134,178.50
specification and instruction
METAL WORK -
Supplying fabrication, and fixing in position of different type of metal section & related
works by connecting plate, angle iron, MS plate, and making metal stair case, MS gate,
gratings etc. including necessary hole cutting metal grit, welding, red oxide paint with all
50.0 necessary fixtures as per drawing specification and and instruction of engineer all kg 1,605.49 1,605.49 170.00 272,933.30
complete. (Spiral Staircase, Water tank Stand, Railing for Water Tank etc)
Description of works : Supplying, fabrication and fixing in position 900 mm high 16 gauge
stainless steel railing for staircase and varandha with 50 mm dia for King/newal post, 40
mm dia for intermediate/balustars @ 1 to 1.5 m c/c spacing and one no. 50 mm dia for
hand rail on top, and 4 layer of 25 mm dia horizontal/inclined members with all necessary
51.0 fixtures and fitting such as brass caps, necessary hole cutting, metal grip, welding, jointing Rft 2,106.50 2,106.50 800.00 1,685,200.00
all complete as per drawing , specification & approval of Engineer.
MISCELLANEOUS -
Provide Brand new laptop(apple,samsung,sony,dell or equivalent) of Genuine brand
including 4th Gen Core i7 processor, 8 GB RAM, 1TB HDD, 4 GB Graphics and Genuine
OS Windows 10 along with the provision of repair and maintenance all complete as per
52.0 specification and instruction of engineer up to the completion of Nos 1.00 1.00 100,000.00 100,000.00
the project.
Provide , erect and maintain project site notice boards as per insruction of Site engineer and
53.0 specification all complete up to the Nos 1.00 1.00 20,000.00 20,000.00
completion of the project.
Supplying and laying safety net around the building under Construction as per instruction
54.0 of the site engineer and specification all complete up to the completion of the project. Sqft 14,980.00 14,980.00 50.00 749,000.00
As Built Drawing of the project (civil, electrical & sanitary) in 1:100 scale 5 sets hard copy
56.0 including digital copy as per the instruction of the Site Engineer up to the completion of Job 1.00 1.00 100,000.00 100,000.00
the project.
Providing and fixing in position SDR 11 (ASTM 2846) CPVC pipes with
all necessary SDR 11 (ASTM D 2846) and brass mounted fittings,
reducer, socket, union, plug, clamp, crossover, fittings, tee, cross, bend,
elbow (male and female), reducer, socket, union, plug, clamp, omega,
transition piece, etc. for complete installation Installation of pipes
including cutting and Solvent CEMENT: Astm F 493 joining the pipe
making holes on walls and floors and repairing the same to original finish
all complete with testing and ready for operation as per drawings,
specifications and instruction
Providing and fixing in position G.M. float valve all complete with testing Set 3.00
and ready for operation as per drawings, specifications and instruction 2000 6,000.00
i) 25 mm diameter
A.3 Over Head Water Tank
Supplying and fixing auto sensor pump 2 HP including water proof cable Nos 1.00
with contractor all complete with testing and ready for operation as per
manufacturer's recommendations and instruction 500 500.00
A.6 Solar hot water system
Supply, Installation and fixing in position of 3 nos of solar panel capacity
of 300 ltr. (Locally Fabricated) Hot water tank including electric booster Set 4.00
with automatic thermostat, all necessary pipes and fittings and testing and
commissioning. 50000 200,000.00
A.7 Hot Water Supply Works
Providing and fixing in position SDR 11 (ASTM 2846) CPVC pipes with
all necessary SDR 11 (ASTM D 2846) and brass mounted fittings,
reducer, socket, union, plug, clamp, crossover, fittings, tee, cross, bend,
elbow (male and female), reducer, socket, union, plug, clamp, omega,
transition piece, etc. for complete installation Installation of pipes
including cutting and Solvent CEMENT: Astm F 493 joining the pipe
making holes on walls and floors and repairing the same to original finish
all complete with testing and ready for operation as per drawings,
specifications and instruction
ii) 32 mm diameter Rm 135.00 300 40,500.00
iii)25 mm diameter Rm 76.00 300 22,800.00
iv)20 mm diameter Rm 78.00 250 19,500.00
v) 15mm diameter Rm 82.00 250 20,500.00
2.1 Insulation of hot water pipe
Providing and fixing in position of insulation for Hot water supply pipe
line (6mm thick) Armacell aeroflox or equivalent all complete with
testing and ready for operation as per drawings, specifications and
instruction of the Engineer.
ii) 32 mm diameter Rm 135.00 400 54,000.00
iii)25 mm diameter Rm 76.00 350 26,600.00
iv)20 mm diameter Rm 78.00 300 23,400.00
v) 15 mm diameter Rm 82.00 300 24,600.00
A.8 Supply and Installation of HDPE Pipes -
i) 110-6 mm HDPE Rm 115.00 800 92,000.00
ii) 160-6 mm HDPE for rainwater Rm 50.00 1500 75,000.00
A.9 Garden Tap -
Supply and Installation of Garden Tap including earthwork excavation,
necessary fittings and joinning with main pipe, 20 mm Gl pipe of Nos 2.00
1200mm length with Gunmetal body Garden tap with nozzle and
Gunmetal 15mm Globe valve in branch pipe 1500 3,000.00
B Sanitary Works -
Providing and fixing in position Large (61X41X38) flat back white glazed
Hindware flat back cat no 60002 white or Parryware flat back cat no
C0502 or equivalent bowl type urinal including 15 mm uringal push angle Set 8.00
valve, brackets, connecting to water and soil lines all complete with
testing and ready for operation as per drawings, specifications and
instruction. 11000 88,000.00
B.4 Bib Cock -
Providing and fixing in position Jaquar or equivalent 15 mm CP bib cock
for wc,wc sparay, wash basin, shower,ss- sink with water connections to Set 18.00
the mains and testing all complete ready for operation as per approval and
instruction of the Engineer. 1600 28,800.00
B.6 Sink with drain board (Stainless Steel) -
Providing and fixing in position 600 mm x450 mm belevelled edge 6 mm Set 13.00
thick modiguard or equivalent looking mirror with asbestos backing and
CP screws, clips all complete as per approval and instruction. 1200 15,600.00
B.8 Towel Rod -
Providing and fixing in position CP towel rod 1.5 x 60 cm ( 1 /2"*24" )
heavy duty with caps and SS screws all complete as per approval and Set 13.00
instruction. 1500 19,500.00
B.9 Robe Hook -
Providing and fixing in position heavy duty American Standard or Set 13.00
equivalent CP Robe hook all complete as per approval and instruction. 1500 19,500.00
B.10 Toilet Paper Holder -
Providing and fixing in position Porcelain clay toilet paper holder
(recessed type) American standard or equivalent all complete as per Set 13.00
approval and instruction. 900 11,700.00
B.11 Soap Dish -
Providing and fixing in position (recessed type) American standard or Set 16.00
equivalent soap dish all complete as per approval and instruction. 500 8,000.00
B.12 Glass Shelf -
Providing and fixing in position European pattern or American standard Set 13.00
equivalent glass shelf all complete as per approval and instruction. 2500 32,500.00
B.13 Wash Basin Mixer -
Providing and fixing in position Jaquar or equivalent shower head with Set 4.00
arm and flange with cold and hot water connections and testing all
complete ready for operation as per approval and instruction. 3000 12,000.00
B.16 Shower Mixer -
Providing and fixing in position European pattern orJaquar or Marc or
equivalent CP shower mixer with Long body spout, stop cocks, water Set 4.00
connections and testing all complete ready for operation as per approval
and instruction. 4000 16,000.00
B.17 Soil, Waste, Rain and Vent PVC Pipes -
Providing and fixing in position hunter or equivalent PVC multi floor trap
with stainless steel gratings all complete including waste line connections,
cutting floors and repairing to original position all complete ready for
operation as per drawings, specifications and instruction -
PVC Multi floor trap 110mm x75mm with SS grating Nos 14.00 250 3,500.00
PVC Nahani floor trap of size 110mm x 75mm with SS grating Nos 9.00 250 2,250.00
B.19 Manhole with Cl covers -
Construction of manhole for soil, waste water and rain water lines
including excavation, back filling, reinforced concrete foundation, brick
masonry wall, hunching, plaster, punning etc all complete with light CI
Cover. Depth of manhole depending upon site condition upto 3m and
gradient of soil and waste lines. All complete with testing and ready for
operation as per drawings, specifications and instruction -
Page 6
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
Sanitary
Abstract of Cost worksSanitary Work
(Estimate)
S.No. Description Unit Total Quantity Rate(Nrs) Amount (Nrs) Remarks
i) 450 mmx450 mm internal size (Medium Duty) Set 20.00 10000 200,000.00
ii) 600 mmx600 mm internal size (Medium Duty) Set 4.00 13000 52,000.00
B.20 Anchorage of GI, UPVC and HDPE pipes -
Page 7
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
Electrical
Abstract of Cost WorksElectric Work
(Estimate)
Page 8
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
Electrical
Abstract of Cost WorksElectric Work
(Estimate)
Page 9
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
Electrical
Abstract of Cost WorksElectric Work
(Estimate)
Page 10
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
Electrical
Abstract of Cost WorksElectric Work
(Estimate)
Total of A = Nrs -
B Power Circuit -
Supply, delivery, Installation, testing and commissioning of
10 following Power outlet and power circuit wiring with all -
necessary accessories.
15/5 A three pin shutter locked
10.1 SIEMENS/Norisys/Legrand/ABB with metal box. power Nos 134.00 700.00 93,800.00
socket, make: NORTH-WEST
Concealed wiring in medium quality HDP pipe for Power
Points with 2X4sq.mm. + 1X2.5 sq. mm. PVC Insulated
10.2 Points 134.00 400.00 53,600.00
stranded copper wire including switch and junction boxes as
per technical specification.
-
Total of B=Nrs -
C Telephone, Data point -
Page 11
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
Electrical
Abstract of Cost WorksElectric Work
(Estimate)
Page 12
Government of Nepal
Ministry of Physical Insrastructure & Transport
Road Division Office Damak, Jhapa Nepal
Electrical
Abstract of Cost WorksElectric Work
(Estimate)
-
F. Earthing, Lighting Arrestor -
Page 13