NEEDED PER SERVE

AREN
REGULAR PREMIUM
Robusta 2 gr Rp 810.00 Arabica
Krimer 10 gr Rp 375.00 Krimer
Susu UHT 50 ml Rp 841.50 Susu UHT
Gula aren 15 ml Rp 810.00 Gula aren
Air 90 ml Rp 90.00 Air
Es batu 200 gr Rp 312.00 Es batu
Gelas 14 oz Rp 400.00 Gelas
Rp 3,638.50

SALTED CARAMEL BUTTERSCOTC

Arabica 2 gr Rp 850.00 Arabica
Krimer 10 gr Rp 375.00 Krimer
Susu UHT 50 ml Rp 841.50 Susu UHT
Salted caramel 15 ml Rp 1,425.00 Butterscotch
Air 90 ml Rp 90.00 Air
Es batu 200 gr Rp 312.00 Es batu
Gelas 14 oz Rp 400.00 Gelas
Rp 4,293.50

EARL GREY CHOCO

Earl Grey 2 gr Rp 344.00 D Choco
Krimer 10 gr Rp 375.00 SKM
Susu UHT 50 ml Rp 841.50 Air
Air 90 ml Rp 90.00 Es batu
Es batu 200 gr Rp 312.00 Gelas
Gelas 14 oz Rp 400.00
Rp 2,362.50
 PREMIUM
2 gr Rp 850.00
10 gr Rp 375.00
50 ml Rp 841.50
15 ml Rp 810.00
90 ml Rp 90.00
200 gr Rp 312.00
14 oz Rp 400.00
Rp 3,678.50

BUTTERSCOTCH
2 gr Rp 850.00
10 gr Rp 375.00
50 ml Rp 841.50
15 ml Rp 2,025.00
90 ml Rp 90.00
200 gr Rp 312.00
14 oz Rp 400.00
Rp 4,893.50

CHOCO
2 gr Rp 120.00
15 ml Rp 375.00
100 ml Rp 100.00
200 gr Rp 312.00
14 oz Rp 400.00
Rp 1,307.00
 Main Stock Qty /serve Qty /packs Qty/pcs
Robusta 2 gr 1,000 gr 500 /pcs
Arabica 2 gr 1,000 gr 500 /pcs
Krimer 10 gr 1,000 gr 100 /pcs
Susu UHT 50 ml 1,000 ml 20 /pcs
Gula aren 15 ml 1,300 ml 86.67 /pcs
Salted caramel 15 ml 1,000 ml 66.67 /pcs
Butterscotch 15 ml 1,000 ml 66.67 /pcs
Earl Grey 2 gr 1,000 gr 500 /pcs
D Choco 2 gr 1,000 gr 500 /pcs
SKM 15 ml 1,000 ml 66.67 /pcs
Air 90 ml 5,000 ml 55.56 /pcs
Air (for choco) 100 ml 5,000 ml 50 /pcs
Es batu 200 gr 1,000 gr 5 /pcs
Gelas 14oz 1 Pcs 12 Pcs 12
 Signiature
Petualang Aren 12 Kopi susu gula aren dengan menggunakan kopi Robusta, untuk kamu y
Petualang Aren Premium 17 Kopi susu gula aren dengan menggunakan kopi Arabica, cocok buat ka
Petualang Butterscotch 17
Petualang Salted Caramel 17

Non Coffee
Petualang Chocolate 15
Petualang Earl Grey 15

New
Petualang Belis 17
Petualang Kopi Matcha 17 belum fix

New
japanese milky pudding ?? ??
(matcha dan susu)
opi Robusta, untuk kamu yang kuat menghadapi pahitnya ekpetasi diri sendiri.
opi Arabica, cocok buat kamu suka taste kopi yang ada asam-asamnya
 PT. YAMAMORI INDONESIA
Jalan Sedati No. 1
GEDANGAN - SIDOARJO [61254] REPORT STOCK BA
Telp (031) 8911419
Fax. (031) 8911410

STOCK
NO NAME OF GOODS SATUAN
AWAL

MAIN STOCK

1 Kopi Robusta Koffiku 1,700 gr

2 Kopi Arabica Koffiku 1,600 gr

3 Krimer 5,000 gr

4 Susu UHT Diamond 34,000 ml

5 Sirup Gula aren Lumbungku 2,600 ml

6 Sirup Salted caramel Delifru 2,500 ml

7 Sirup Butterscotch Delifru 1,600 ml

8 Simple sirup ( gula 1kg) - ml

9 Sirup irish 2,000 ml

10 Earl Grey 900 gr

11 Javaland Choco 1,000 gr

12 Pure Chocoa 250 gr

13 Javaland Greentea 900 gr

14 Pure Matcha 150 gr

15 Susu Kental Manis (SKM) 2,500 ml

16 Air - ml

17 Air (for choco) - ml

18 Gelas cup 14oz 1,000 pcs

19 Tutup gelas Cup - pcs

20 Seal roll 2 roll

21 Es batu - gr
 SUPPLIES EXPENSE

1 Pompa sirup botol 4 Pcs

2 Termos panas dingin 2 Pcs

3 Galon Air - Pcs

4 Sendok pengaduk - Pcs

5 Plastik klip (uk …) - Pcs

6 Gelas takar (uk …) - Pcs

7 - Pcs

8 - Pcs

9 - Pcs

10 - Pcs

11 - Pcs

12 - Pcs

13 - Pcs

14 - Pcs

??

1 Cup sealer GATRA 1 Unit

2 Sepeda listrik 2 Unit

3 Kompor portable 1 Unit

4 Tripod Banner 1 Unit

Lain-lain

1 Gas portable 1 Pcs

2 Bohlam lampu 1 Pcs

 56,015

56,015

ADDITIONAL
STOCK BAHAN BAKU KOPI PETUALANG SEP 2024

MINGGU 1 MINGGU 2 MINGGU 3 MINGGU 4

01-07 SEP 08-14 SEP 15-21 SEP 22-28 SEP

INPUT OUTPUT INPUT OUTPUT INPUT OUTPUT INPUT OUTPUT

.00 .00 .00 .00 .00 .00 .00 .00
G SEP 2024

MINGGU 5
TOTAL TOTAL STOCK NEED
29-30 SEP MIN STOCK
MASUK KELUAR AKHIR /MONTH
INPUT OUTPUT

0.00 0.00 1,700 1,000

0.00 0.00 1,600 1,000

0.00 0.00 5,000 1,000

0.00 0.00 34,000 1,000

0.00 0.00 2,600 1,000

0.00 0.00 2,500 1,000

0.00 0.00 1,600 1,000

0.00 0.00 - 1,000

0.00 0.00 2,000 1,000

0.00 0.00 900 1,000

0.00 0.00 1,000 1,000

0.00 0.00 250 1,000

0.00 0.00 900 1,000

0.00 0.00 150 1,000

0.00 0.00 2,500 1,000

0.00 0.00 - 5

0.00 0.00 - 5

0.00 0.00 1,000 1,000

0.00 0.00 - 1,000

0.00 0.00 2 2

0.00 0.00 - -
4 -

2 -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- 1

- 1
.00 .00 .00 .00 57,708
NEED TO
NOTE
ORDER

700

600

4,000

33,000

1,600

1,500

600

(1,000)

1,000

(100)

(750)

(100)

(850)

1,500

(5)

(5)

(1,000)

0
 Budget & Purchase Order

BUDGET & PURCHASE ORDER

KOPI PETUALANG

TOTAL ORDER
NO NAMA BARANG TOTAL STOCK Per Sep 2024 Price per Qty MIN. STOCK TOTAL ORDER SATUAN
(checked)

1 0 0 0 gr

2 0 0 0 gr

3 0 0 0 gr

4 0 0 0 ml

5 0 0 0 ml

6 0 0 0 ml

7 0 0 0 ml

8 0 0 0 gr

9 0 0 0 gr

10 0 0 0 ml

11 0 0 0 ml

12 0 0 0 ml

13 0 0 0 gr

14 0 0 0 Pcs

15 0 0 0 Pcs

1 0 0 0

2 0 0 0

3 0 0 0

4 0 0 0

5 0 0 0

6 0 0 0

7 0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0
Page 18
 Budget & Purchase Order

TOTAL ORDER
NO NAMA BARANG TOTAL STOCK Per Sep 2024 Price per Qty MIN. STOCK TOTAL ORDER SATUAN
(checked)

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

Page 19
 Budget & Purchase Order

TOTAL ORDER
NO NAMA BARANG TOTAL STOCK Per Sep 2024 Price per Qty MIN. STOCK TOTAL ORDER SATUAN
(checked)

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

Page 20
No Est. Price

1 Gula aren lumbung 7kg Rp 295,000

2 Gula aren lumbung 1.3kg Rp 59,000
3 Syirup butterscotch 1ltr delifru Rp 106,000
4 Syirup sea salt caramel 1ltr delifru Rp 106,000
5
6
7
8
9
10
11
12
13
14
15
16
 Link Offline store

https://s.shopee.co.id/1LMhTjEmWA
https://s.shopee.co.id/A9y606huyJ
https://s.shopee.co.id/8AD1ohCr1V
https://s.shopee.co.id/2qBVSx4f9N
contact