Module 8 - Liabilities

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

CHAPTER 8 - LIABILITIES

Submitted by: Raymond Michael L. Concepcion (K32)


Submitted to: Francisco Villamin Jr.
LITIES
cion (K32)
Exercise 8-1
1 Liability
2 Operating Cycle
3 Note Payable
4 Discount on Notes Payable
5 Noncurrent Liabilities
6 Premiums and Coupons
7 Provisions
8 Interest and Present Value
9 Term Bond
10 Premium, Discount
Exercise 8-2
1 TRUE
2 TRUE
3 TRUE
4 TRUE
5 TRUE
6 FALSE
7 TRUE
8 TRUE
9 TRUE
10 TRUE
Exercise 8-3
1 CL
2 CL
3 NCL
4 CL
5 CL
6 CL
7 CL
8 NCL
9 CL
10 CL
Exercise 8-4
1A
2A
3D
4D
5A
6D
7D
8C
9C
10 C
Exercise 8-5
Prince Company
Current Liabilities
As of December 31, 2020
1 Accounts Payable 480,000
Notes Payable 858,000
Share Dividend Distributable 75,000
Bonds Payable 20,000
Accrued Interest on Bond Payable 40,000
Accrued Salaries Expense 18,000
TOTAL CURRENT LIABILITIES 1,491,000

2 King Co.
Account Payable
As of December 31, 2020
Accounts Payable 1,400,000
Invoice Cost 50,000
TOTAL ACCOUNTS PAYABLE 1,450,000

3 Star Pro Magazine


Unearned Income
As of December 31, 2020
Sold Annual subscriptions, Aug 1 20 10,000.00
Price of each annual sub 200
Total unearned revenue, aug 1 2020 2,000,000.00
multiply by: 5/12 0.42
Earned Portion, dec 31 2020 833,333.33
Unearned revenue, dec 31 2020 1,166,666.67

4 Regal Studios
Premiums
As of December 31, 2020
Neede # of coupons for a ticket 2
Ticket cost 15
est. % of coupons redeemed 0.4

Coupons redeemed 250,000.00


# of coupons needed for a ticket 2
Tickets validated by coupon 125,000.00
cost of a ticket 15
Estimated liability for premium clai 1,875,000.00
5 Golden Enterprises
Warranties
As of December 31, 2020
units sold 4,000.00
price of each unit 10,000.00
est. % of defective units 0.03
repair cost per unit 1,500.00

units sold 4,000.00


repair cost per unit 1,500.00
Total Warranty Costs 6,000,000.00
est. % of defective units 0.03
Estimated warranty costs 180,000.00

6 Barney Corporation
Warranties
As of December 31, 2020
NOTES PAYABLE
10,000,000-1,000,000 9,000,000.00
10% compounded annually x 10%
900,000.00
900,000*3 years 2,700,000.00
MATURITY VALUE 11,700,000.00

7 JFK Inc.
Notes Payable
As of January 1, 2020
Face value (12000000-2000000) 10,000,000.00
PRESENT VALUE OF THE NOTE 7,593,375.00
DISCOUNT ON NOTES PAYABALE 2,406,625.00

8 The counsel believes that it is possible that the outcome of the lawsuit will be unfavorab

9 A. Issue Price
Amortization Schedule
Date
Jan-01
Dec-31

B. Carrying Value

10 5,000,000-4,695,000 = 305,000 discount recorded at issuance


Amortization Schedule
Date Stated Interest
Jan-01
Dec-31 450,000

Interest Expense 500,000.00


Amount Reported as Bond Payable 4,745,000.00

11 Accounts Payable 115,000.00


Cash Dividend Payable 30,000.00
Income Tax Payable 18,000.00
Accrued Salaries Payable 20,000.00
Customer's Deposited 9,900.00
Mortgage Payable 2,000,000.00
TOTAL LIABILITIES 2,192,900.00

12 A Working Capital
B Current Ratio
C Liquidity
D Debt to Total Asset Ratio
E Times Interest Earned Ratio
F Solvency
cereal sold 640000
tix purchased by Regal 140000
Coupons Redeemed 250000
# of warranty contracts h 80
total cost 120000
provision for warranty ac 120000

2,500,000 annual installments for 4 years


(2500000*3.03735)

e of the lawsuit will be unfavorable. They should only disclose and note this. No entries are needed.

3,405,000.00

Stated Interest Market Interest Premium Amortization Bond Amortized Cost


405,000
300,000 240,000 60,000 345,000

3,345,000
Market Interest Premium Amortization Bond Amortized Cost
305,000
500,000 -50,000 255,000

1600000
2.33 Average is 1.5
Yes, company is liquid in relation to its current obligations
35.29% Average is less than 40%
4.6 Average is 4.60
Yes, the company is solvent and ready to pay all debts

You might also like