AN ALISA H ARG A SATU AN

N a m a p r oy ek : P er enca na a n P em b a ng una n G ed ung Ra d iolog i

Lok a s i : RSUD K a b up a ten K ona w e K ep ula ua n
Ta hun : 2023

P E K E RJ AAN P E N D AH ULUAN

1 Analisa SNI-2023 1 M3 P em b er s iha n d a n p er a ta a n la ha n

TE N AG A
0.1000 Oh Pekerja @ Rp 100,000.00 Rp 10,000.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
P E RALATAN
1.0000 Ls Alat bantu @ Rp 2,500.00 Rp 2,500.00
Total A Rp 13,050.00
Overhead + profit 15 % Rp 1,957.50
Tota l Rp 1 5 ,0 0 7 .5 0

2 Analisa SNI-2023 1 M1 P em b ua ta n p a g a r s em enta r a d a r i s eng g elom b a ng ting g i 2 m eter

BAH AN
26.4060 Kg Sement Portland @ Rp 1,800.00 Rp 47,530.80
1.3130 Lbr Seng gelombang @ Rp 68,000.00 Rp 89,284.00
0.0440 M3 Pasir beton @ Rp 235,000.00 Rp 10,333.29
0.0463 M3 kerikil beton @ Rp 630,000.00 Rp 29,172.15
0.0310 M3 kaso 5/7 Kayu Kelas III @ Rp 2,000,000.00 Rp 62,000.00
0.4270 Kg Paku biasa 2"-5" @ Rp 24,000.00 Rp 10,248.00
17.4150 liter Air @ Rp 75.00 Rp 1,306.13
TE N AG A
0.2500 Oh Pekerja @ Rp 100,000.00 Rp 25,000.00
0.1250 Oh Tukang Kayu @ Rp 120,000.00 Rp 15,000.00
0.1250 Oh Tukang batu @ Rp 120,000.00 Rp 15,000.00
0.0250 Oh Kepala tukang @ Rp 140,000.00 Rp 3,500.00
0.0080 Oh Mandor @ Rp 110,000.00 Rp 880.00
Total A+B Rp 309,254.36
Overhead + profit 15 % Rp 46,388.15
Tota l Rp 3 5 5 ,6 4 2 .5 1

3 Analisa SNI-2023 1 M1 P eng uk ur a n d a n p em a s a ng a n b ow p la nk

BAH AN
0.0130 M3 kaso 5/7 Kayu Kelas III @ Rp 2,000,000.00 Rp 26,000.00
0.0200 Kg Paku biasa 2"-5" @ Rp 24,000.00 Rp 480.00
0.0070 M3 Papan 3/20 Kelas III @ Rp 2,000,000.00 Rp 14,000.00
TE N AG A
0.0120 Oh Pekerja @ Rp 100,000.00 Rp 1,200.00
0.0060 Oh Tukang Kayu @ Rp 120,000.00 Rp 720.00
0.0006 Oh Kepala tukang @ Rp 140,000.00 Rp 84.00
0.0012 Oh Mandor @ Rp 110,000.00 Rp 132.00
Total A+B Rp 42,616.00
Overhead + profit 15 % Rp 6,392.40
Tota l Rp 4 9 ,0 0 8 .4 0
4 Analisa SNI-2023 1 M2 P em b ua ta n K a ntor s em enta r a , g ud a ng d a n p er a la ta n
BAH AN
1.2500 Btg Dolken kayu dia.8-10 / 400 Cm @ Rp 12,000.00 Rp 15,000.00
0.1800 M3 Kayu balok kelas III @ Rp 2,000,000.00 Rp 360,000.00
0.0800 Kg Paku @ Rp 24,000.00 Rp 1,920.00
1.1000 Kg Besi strip @ Rp 9,750.00 Rp 10,725.00
35.0000 Kg Sement Portland @ Rp 1,800.00 Rp 63,000.00
0.1500 M3 Pasir pasang @ Rp 235,000.00 Rp 35,250.00
0.1000 M3 Pasir beton @ Rp 235,000.00 Rp 23,500.00
0.1500 M3 Koral beton 2.3 cm @ Rp 630,000.00 Rp 94,500.00
30.0000 Bh Bata merah @ Rp 1,300.00 Rp 39,000.00
0.2500 Lbr Seng gelombang @ Rp 68,000.00 Rp 17,000.00
0.0800 M2 Kaca polos 5 mm @ Rp 159,000.00 Rp 12,720.00
0.1500 Bh Gagang + Kunci tanam 2 Slag @ Rp 225,000.00 Rp 33,750.00
0.0600 Lbr Kalsiboard 3 mm @ Rp 65,000.00 Rp 3,900.00
TE N AG A
2.0000 Oh Pekerja @ Rp 100,000.00 Rp 200,000.00
2.0000 Oh Tukang Kayu @ Rp 120,000.00 Rp 240,000.00
1.0000 Oh Tukang batu @ Rp 120,000.00 Rp 120,000.00
0.3000 Oh Kepala tukang @ Rp 140,000.00 Rp 42,000.00
0.1000 Oh Mandor @ Rp 110,000.00 Rp 11,000.00
Total A+B Rp 1,323,265.00
Overhead + profit 15 % Rp 198,489.75
Tota l Rp 1 ,5 2 1 ,7 5 4 .7 5
PEKERJAAN TANAH DAN PASIR

1 Analisa SNI-2023 1 m3 Galian tanah biasa sedalam 2 m

TENAGA
0.9000 Oh Pekerja @ Rp 100,000.00 Rp 90,000.00
0.0450 Oh Mandor @ Rp 110,000.00 Rp 4,950.00
Total A+B Rp 94,950.00
Overhead + profit 15 % Rp 14,242.50
Total Rp 109,192.50

2 Analisa SNI-2023 1 m3 Galian tanah biasa sedalam 1 m

TENAGA
0.7500 Oh Pekerja @ Rp 100,000.00 Rp 75,000.00
0.0380 Oh Mandor @ Rp 110,000.00 Rp 4,180.00
Total A+B Rp 79,180.00
Overhead + profit 15 % Rp 11,877.00
Total Rp 91,057.00

3 Analisa SNI-2023 1 m3 Urugan kembali

TENAGA
0.5000 Oh Pekerja @ Rp 100,000.00 Rp 50,000.00
0.0250 Oh Mandor @ Rp 110,000.00 Rp 2,750.00
Total A+B Rp 52,750.00
Overhead + profit 15 % Rp 7,912.50
Total Rp 60,662.50

4 Analisa SNI-2023 1 m3 Urugan Pasir

BAHAN
1.2000 M3 Pasir urug @ Rp 175,000.00 Rp 210,000.00
TENAGA
0.3000 Oh Pekerja @ Rp 100,000.00 Rp 30,000.00
0.0150 Oh Mandor @ Rp 110,000.00 Rp 1,650.00
Total A+B Rp 241,650.00
Overhead + profit 15 % Rp 36,247.50
Total Rp 277,897.50

5 Analisa SNI-2023 1 m3 Urugan tanah lantai/pemadatan tanah (didatangkan)

BAHAN
1.2000 M3 Tanah urug @ Rp 46,000.00 Rp 55,200.00
TENAGA
0.5000 Oh Pekerja @ Rp 100,000.00 Rp 50,000.00
0.0250 Oh Mandor @ Rp 110,000.00 Rp 2,750.00
PERALATAN
0.0183 hari Stamper 550 kg @ Rp 300,000.00 Rp 5,490.00
Total A+B+C Rp 113,440.00
Overhead + profit 15 % Rp 17,016.00
Total Rp 130,456.00
PEKERJAAN PONDASI BATU GUNUNG

1 Analisa SNI-2023 1 m3 Pasang pondasi batu gunung 1 Pc : 5 Ps (2.4 Mpa)

BAHAN
1.2000 M3 Batu gunung @ Rp 320,000.00 Rp 384,000.00
135.0000 Kg Sement portland @ Rp 1,800.00 Rp 243,000.00
0.5440 M3 Pasir pasang @ Rp 235,000.00 Rp 127,840.00
TENAGA
1.5000 Oh Pekerja @ Rp 100,000.00 Rp 150,000.00
0.5000 Oh Tukang Batu @ Rp 120,000.00 Rp 60,000.00
0.1500 Oh Mandor @ Rp 110,000.00 Rp 16,500.00
Total A+B Rp 981,340.00
Overhead + profit 15 % Rp 147,201.00
Total Rp 1,128,541.00

2 Analisa SNI-2023 1 m3 Pasang pondasi batu kosong (anstamping)

BAHAN
1.2000 M3 Batu gunung @ Rp 320,000.00 Rp 384,000.00
0.4320 M3 Pasir urug @ Rp 235,000.00 Rp 101,520.00
TENAGA
0.7800 Oh Pekerja @ Rp 100,000.00 Rp 78,000.00
0.3900 Oh Tukang Batu @ Rp 120,000.00 Rp 46,800.00
0.0390 Oh Kepala tukang @ Rp 140,000.00 Rp 5,460.00
0.0130 Oh Mandor @ Rp 110,000.00 Rp 1,430.00
Total A+B Rp 617,210.00
Overhead + profit 15 % Rp 92,581.50
Total Rp 709,791.50
P E K E RJ AAN RABAT D AN BE TON

1 Analisa SNI-2023 1 M3 Mem b ua t la nta i k er ja m utu b eton FC 1 0 Mp a K -1 2 5

BAH AN
267.0000 Kg Semen portland @ Rp 1,800.00 Rp 480,600.00
0.6221 M3 Pasir beton @ Rp 235,000.00 Rp 146,203.57
0.5606 M3 Koral beton (Split 2.3) @ Rp 630,000.00 Rp 353,150.00
202.0000 Ltr Air @ Rp 75.00 Rp 15,150.00
TE N AG A
1.0000 Oh Pekerja @ Rp 100,000.00 Rp 100,000.00
0.2500 Oh Tukang batu @ Rp 120,000.00 Rp 30,000.00
0.0250 Oh Kepala tukang @ Rp 140,000.00 Rp 3,500.00
0.1000 Oh Mandor @ Rp 110,000.00 Rp 11,000.00
P E RALATAN
0.1475 hari Molen/beton mixer @ Rp 68,750.00 Rp 10,140.63
Total A+B+C Rp 1,149,744.20
Overhead + profit 15 % Rp 172,461.63
Tota l Rp 1 ,3 2 2 ,2 0 5 .8 3

2 Analisa SNI-2023 1 M2 P a s a ng Bek is ting Untuk P ond a s i (3 x p a k a i)

BAH AN
0.0160 M3 Kayu Kelas-III @ Rp 2,000,000.00 Rp 32,000.00
0.3000 Kg Paku Biasa @ Rp 24,000.00 Rp 7,200.00
0.1000 Lt Minyak Bekisting @ Rp 16,500.00 Rp 1,650.00
TE N AG A
0.5200 Oh Pekerja @ Rp 100,000.00 Rp 52,000.00
0.2600 Oh Tukang Batu @ Rp 120,000.00 Rp 31,200.00
0.0260 Oh Kepala Tukang @ Rp 140,000.00 Rp 3,640.00
0.0090 Oh Mandor @ Rp 110,000.00 Rp 990.00
Total A+B Rp 128,680.00
Overhead + profit 15 % Rp 19,302.00
Tota l Rp 1 4 7 ,9 8 2 .0 0

3 Analisa SNI-2023 1 M2 P a s a ng a n b ek es ting untuk s loof (3 x p a k a i)

BAH AN
0.0180 M3 Kayu Kelas III @ Rp 2,000,000.00 Rp 36,000.00
0.3000 Kg Paku Biasa @ Rp 24,000.00 Rp 7,200.00
0.1000 Ltr Minyak bekisting @ Rp 16,500.00 Rp 1,650.00
TE N AG A
0.5200 OH Pekerja @ Rp 100,000.00 Rp 52,000.00
0.2600 OH Tukang Batu @ Rp 120,000.00 Rp 31,200.00
0.0260 OH Kepala Tukang @ Rp 140,000.00 Rp 3,640.00
0.0090 OH Mandor @ Rp 110,000.00 Rp 990.00
Total A+B Rp 132,680.00
Overhead + profit 15 % Rp 19,902.00
Tota l Rp 1 5 2 ,5 8 2 .0 0

4 Analisa SNI-2023 1 M2 P a s a ng a n b ek es ting untuk k olom (3 x p a k a i)

BAH AN
0.4000 Kg Paku Biasa @ Rp 24,000.00 Rp 9,600.00
0.2000 Lt Minyak Bekisting @ Rp 16,500.00 Rp 3,300.00
0.0047 M3 Kayu Kelas II @ Rp 3,500,000.00 Rp 16,275.00
0.1271 Lbr Multipleks 9 mm @ Rp 65,000.00 Rp 8,258.25
0.6500 Btg Kayu Dolken @ Rp 12,000.00 Rp 7,800.00
TE N AG A
0.6600 Oh Pekerja @ Rp 100,000.00 Rp 66,000.00
0.3300 Oh Tukang Batu @ Rp 120,000.00 Rp 39,600.00
0.0330 Oh Kepala Tukang @ Rp 140,000.00 Rp 4,620.00
0.0110 Oh Mandor @ Rp 110,000.00 Rp 1,210.00
Total A+B Rp 156,663.25
Overhead + profit 15 % Rp 23,499.49
Tota l Rp 1 8 0 ,1 6 2 .7 4
5 Analisa SNI-2023 1M2 Pasangan bekesting untuk balok (3x pakai)
BAHAN
0.4000 Kg Paku Biasa @ Rp 24,000.00 Rp 9,600.00
0.2000 Lt Minyak Bekisting @ Rp 16,500.00 Rp 3,300.00
0.0056 M3 Kayu Kelas II @ Rp 3,500,000.00 Rp 19,530.00
0.1271 Lbr Multipleks 9 mm @ Rp 130,000.00 Rp 16,516.50
0.6500 Btg Kayu Dolken @ Rp 12,000.00 Rp 7,800.00
TENAGA
0.6600 Oh Pekerja @ Rp 100,000.00 Rp 66,000.00
0.3300 Oh Tukang Batu @ Rp 120,000.00 Rp 39,600.00
0.0330 Oh Kepala Tukang @ Rp 140,000.00 Rp 4,620.00
0.0110 Oh Mandor @ Rp 110,000.00 Rp 1,210.00
Total A+B Rp 168,176.50
Overhead + profit 15 % Rp 25,226.48
Total Rp 193,402.98

6 Analisa SNI-2023 1M2 Pasangan bekesting untuk lantai (3x pakai)

BAHAN
0.4000 Kg Paku Biasa @ Rp 24,000.00 Rp 9,600.00
0.2000 Lt Minyak Bekisting @ Rp 16,500.00 Rp 3,300.00
0.0047 M3 Kayu Kelas II @ Rp 3,500,000.00 Rp 16,275.00
0.1270 Lbr Multipleks 9 mm @ Rp 130,000.00 Rp 16,510.00
1.9500 Btg Kayu Dolken @ Rp 12,000.00 Rp 23,400.00
TENAGA
0.6600 Oh Pekerja @ Rp 100,000.00 Rp 66,000.00
0.3300 Oh Tukang Batu @ Rp 120,000.00 Rp 39,600.00
0.0330 Oh Kepala Tukang @ Rp 140,000.00 Rp 4,620.00
0.0110 Oh Mandor @ Rp 110,000.00 Rp 1,210.00
Total A+B Rp 180,515.00
Overhead + profit 15 % Rp 27,077.25
Total Rp 207,592.25

7 Analisa SNI-2023 1M2 Pasangan bekesting untuk tangga (3x pakai)

BAHAN
0.4000 Kg Paku Biasa @ Rp 24,000.00 Rp 9,600.00
0.1500 Lt Minyak Bekisting @ Rp 16,500.00 Rp 2,475.00
0.0050 M3 Kayu Kelas II @ Rp 2,000,000.00 Rp 10,000.00
0.1270 Lbr Multipleks 9 mm @ Rp 130,000.00 Rp 16,510.00
0.6500 Btg Kayu Dolken @ Rp 12,000.00 Rp 7,800.00
TENAGA
0.6600 Oh Pekerja @ Rp 100,000.00 Rp 66,000.00
0.3300 Oh Tukang Batu @ Rp 120,000.00 Rp 39,600.00
0.0330 Oh Kepala Tukang @ Rp 140,000.00 Rp 4,620.00
0.0110 Oh Mandor @ Rp 110,000.00 Rp 1,210.00
Total A+B Rp 157,815.00
Overhead + profit 15 % Rp 23,672.25
Total Rp 181,487.25

8 Analisa SNI-2023 1M3 Membuat beton dengan mutu Fc 15 Mpa K-175

BAHAN
306.0000 Kg Semen Portland @ Rp 1,800.00 Rp 550,800.00
0.5943 M3 Pasir Beton @ Rp 235,000.00 Rp 139,657.14
0.5606 M3 Batu Pecah 2-3 cm @ Rp 630,000.00 Rp 353,150.00
202.0000 Ltr Air @ Rp 75.00 Rp 15,150.00
TENAGA
1.0000 Oh Pekerja @ Rp 100,000.00 Rp 100,000.00
0.2500 Oh Tukang Batu @ Rp 120,000.00 Rp 30,000.00
0.0250 Oh Kepala Tukang @ Rp 140,000.00 Rp 3,500.00
0.1000 Oh Mandor @ Rp 110,000.00 Rp 11,000.00
PERALATAN
0.1475 hari Molen/beton mixer @ Rp 68,750.00 Rp 10,140.63
Total A+B+C Rp 1,213,397.77
Overhead + profit 15 % Rp 182,009.67
Total Rp 1,395,407.43
9 Analisa SNI-2023 1M3 Membuat beton dengan mutu Fc 17 Mpa K-200
BAHAN
322.0000 Kg Semen Portland @ Rp 1,800.00 Rp 579,600.00
0.5836 M3 Pasir Beton @ Rp 235,000.00 Rp 137,139.29
0.5606 M3 Batu Pecah 2-3 cm @ Rp 630,000.00 Rp 353,150.00
202.0000 Ltr Air @ Rp 75.00 Rp 15,150.00
TENAGA
1.0000 Oh Pekerja @ Rp 100,000.00 Rp 100,000.00
0.2500 Oh Tukang Batu @ Rp 120,000.00 Rp 30,000.00
0.0250 Oh Kepala Tukang @ Rp 140,000.00 Rp 3,500.00
0.1000 Oh Mandor @ Rp 110,000.00 Rp 11,000.00
PERALATAN
0.1475 hari Molen/beton mixer @ Rp 68,750.00 Rp 10,140.63
Total A+B+C Rp 1,239,679.91
Overhead + profit 15 % Rp 185,951.99
Total Rp 1,425,631.90

11 Analisa SNI-2023 1M3 Pemadatan beton

TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.0200 Oh Mandor @ Rp 110,000.00 Rp 2,200.00
Total A+B Rp 22,200.00
Overhead + profit 15 % Rp 3,330.00
Total Rp 25,530.00

12 Analisa SNI-2023 1M2 Penyiraman beton selama 4 hari

TENAGA
0.0200 Oh Pekerja @ Rp 100,000.00 Rp 2,000.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 2,110.00
Overhead + profit 15 % Rp 316.50
Total Rp 2,426.50

13 Analisa SNI-2023 1 Kg Pembesian dengan Besi Polos

BAHAN
1.0200 Kg Besi Beton Polos @ Rp 16,500.00 Rp 16,830.00
0.0150 Kg Kawat Beton @ Rp 25,000.00 Rp 375.00
TENAGA
0.0070 Oh Pekerja @ Rp 100,000.00 Rp 700.00
0.0070 Oh Tukang Batu @ Rp 120,000.00 Rp 840.00
0.0007 Oh Kepala Tukang @ Rp 140,000.00 Rp 98.00
0.0007 Oh Mandor @ Rp 110,000.00 Rp 77.00
Total A+B Rp 18,920.00
Overhead + profit 15 % Rp 2,838.00
Total Rp 21,758.00

14 Analisa SNI-2023 1 Kg Pembesian dengan Besi ulir

BAHAN
1.0200 Kg Besi Beton ulir @ Rp 18,500.00 Rp 18,870.00
0.0150 Kg Kawat Beton @ Rp 25,000.00 Rp 375.00
TENAGA
0.0070 Oh Pekerja @ Rp 100,000.00 Rp 700.00
0.0070 Oh Tukang Batu @ Rp 120,000.00 Rp 840.00
0.0007 Oh Kepala Tukang @ Rp 140,000.00 Rp 98.00
0.0007 Oh Mandor @ Rp 110,000.00 Rp 77.00
Total A+B Rp 20,960.00
Overhead + profit 15 % Rp 3,144.00
Total Rp 24,104.00
15 Analisa SNI-2023 1Kg Pemasangan baja profil
BAHAN
1.1500 Kg Baja profil @ Rp 26,500.00 Rp 30,475.00
0.0530 Kg Kawat las @ Rp 18,000.00 Rp 954.00
TENAGA
0.0375 OH Pekerja @ Rp 100,000.00 Rp 3,750.00
0.0125 OH Tukang Las @ Rp 120,000.00 Rp 1,500.00
0.0125 OH Tukang Las @ Rp 120,000.00 Rp 1,500.00
0.0025 OH Kepala Tukang @ Rp 140,000.00 Rp 350.00
0.0008 OH Mandor @ Rp 110,000.00 Rp 88.00
BAHAN
0.0330 jam alat las listrik @ Rp -
0.0013 jam crane / takal @ Rp -
Total A+B Rp 38,617.00
Overhead + profit 15 % Rp 5,792.55
Total Rp 44,409.55
PEKERJAAN TEGEL LANTAI DAN DINDING

1 Analisa SNI-2023 1 m2 pasang lantai granit 60x60 cm

BAHAN
2.9170 Bh Granit 60 x 60 cm ex. vicenza/setara @ Rp 72,600.00 Rp 211,774.20
13.6320 Kg Semen portland @ Rp 1,800.00 Rp 24,537.60
1.5000 Kg Semen warna @ Rp 13,000.00 Rp 19,500.00
0.0270 M3 Pasir pasang @ Rp 235,000.00 Rp 6,345.00
TENAGA
0.2500 Oh Pekerja @ Rp 100,000.00 Rp 25,000.00
0.0833 Oh Tukang batu @ Rp 120,000.00 Rp 9,996.00
0.0083 Oh Kepala tukang @ Rp 140,000.00 Rp 1,162.00
0.0028 Oh Mandor @ Rp 110,000.00 Rp 308.00
Total A+B Rp 298,622.80
Overhead + profit 15 % Rp 44,793.42
Total Rp 343,416.22

2 Analisa SNI-2023 1 m2 pasang granit lantai 60x60 Cm anti slip

BAHAN
2.9170 Bh Granit 60 x 60 cm unpoliched ex. vicenza/setara @ Rp 72,000.00 Rp 210,024.00
13.6320 Kg Semen portland @ Rp 1,800.00 Rp 24,537.60
1.5000 Kg Semen warna @ Rp 13,000.00 Rp 19,500.00
0.0270 M3 Pasir pasang @ Rp 235,000.00 Rp 6,345.00
TENAGA
0.2500 Oh Pekerja @ Rp 100,000.00 Rp 25,000.00
0.0833 Oh Tukang batu @ Rp 120,000.00 Rp 9,996.00
0.0083 Oh Kepala tukang @ Rp 140,000.00 Rp 1,162.00
0.0028 Oh Mandor @ Rp 110,000.00 Rp 308.00
Total A+B Rp 296,872.60
Overhead + profit 15 % Rp 44,530.89
Total Rp 341,403.49

3 Analisa SNI-2023 1 m2 pasang vynil

BAHAN
2.9170 Bh Vynil 3 mm @ Rp 30,000.00 Rp 87,510.00
0.3500 Kg Lem fox 168 @ Rp 55,000.00 Rp 19,250.00
TENAGA
0.1500 Oh Pekerja @ Rp 100,000.00 Rp 15,000.00
0.1500 Oh Tukang batu @ Rp 120,000.00 Rp 18,000.00
0.0150 Oh Kepala tukang @ Rp 140,000.00 Rp 2,100.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 142,410.00
Overhead + profit 15 % Rp 21,361.50
Total Rp 163,771.50

4 Analisa SNI-2023 1 m2 pasang granit dinding 60x60 Cm warna

BAHAN
2.9200 Bh Granit 60 x 60 cm ex. vicenza/setara @ Rp 72,600.00 Rp 211,992.00
9.3000 Kg Semen portland @ Rp 1,800.00 Rp 16,740.00
0.0180 M3 Pasir pasang @ Rp 235,000.00 Rp 4,230.00
TENAGA
0.4000 Oh Pekerja @ Rp 100,000.00 Rp 40,000.00
0.2000 Oh Tukang batu @ Rp 120,000.00 Rp 24,000.00
0.0200 Oh Kepala tukang @ Rp 140,000.00 Rp 2,800.00
0.0070 Oh Mandor @ Rp 110,000.00 Rp 770.00
Total A+B Rp 300,532.00
Overhead + profit 15 % Rp 45,079.80
Total Rp 345,611.80
5 Analisa SNI-2023 1 m1 pasang plint hospital
BAHAN
1.6667 Bh Plint hospital panjang 60 cm @ Rp 65,000.00 Rp 108,333.33
1.7040 Kg Semen portland @ Rp 1,800.00 Rp 3,067.20
0.1880 Kg Semen warna @ Rp 13,000.00 Rp 2,444.00
0.0030 M3 Pasir pasang @ Rp 235,000.00 Rp 705.00
TENAGA
0.0714 Oh Pekerja @ Rp 100,000.00 Rp 7,140.00
0.0357 Oh Tukang batu @ Rp 120,000.00 Rp 4,284.00
0.0036 Oh Kepala tukang @ Rp 140,000.00 Rp 504.00
0.0012 Oh Mandor @ Rp 110,000.00 Rp 132.00
Total A+B Rp 126,609.53
Overhead + profit 15 % Rp 18,991.43
Total Rp 145,600.96
PEKERJAAN DINDING DAN PLESTERAN

1 Analisa SNI-2023 1 m2 Pasangang dinding bata ringan tebal 20 cm

BAHAN
17.5000 Bh Bata ringan tebal 10 double @ Rp 22,690.76 Rp 397,088.35
6.8570 Kg Mortar bata ringan @ Rp 2,700.00 Rp 18,513.90
TENAGA
0.2500 Oh Pekerja @ Rp 100,000.00 Rp 25,000.00
0.1250 Oh Tukang Batu @ Rp 120,000.00 Rp 15,000.00
0.0125 Oh Kepala tukang @ Rp 140,000.00 Rp 1,750.00
0.0042 Oh Mandor @ Rp 110,000.00 Rp 462.00
Total A+B Rp 457,814.25
Overhead + profit 15 % Rp 68,672.14
Total Rp 526,486.39

2 Analisa SNI-2023 1 m2 Pasangang dinding bata ringan tebal 10 cm

BAHAN
8.7500 Bh Bata ringan tebal 10 @ Rp 22,690.76 Rp 198,544.18
3.4290 Kg Mortar bata ringan @ Rp 2,700.00 Rp 9,258.30
TENAGA
0.1677 Oh Pekerja @ Rp 100,000.00 Rp 16,770.00
0.0833 Oh Tukang Batu @ Rp 120,000.00 Rp 9,996.00
0.0083 Oh Kepala tukang @ Rp 140,000.00 Rp 1,162.00
0.0028 Oh Mandor @ Rp 110,000.00 Rp 308.00
Total A+B Rp 236,038.48
Overhead + profit 15 % Rp 35,405.77
Total Rp 271,444.25
1 Analisa SNI-2023 1 m2 Pasangang dinding 1 bata 1 : 5
BAHAN
143.8000 Bh Bata merah @ Rp 1,300.00 Rp 186,940.00
22.2000 Kg Sement Portland @ Rp 1,800.00 Rp 39,960.00
0.1020 M3 Pasir pasang @ Rp 235,000.00 Rp 23,970.00
TENAGA
0.4000 Oh Pekerja @ Rp 100,000.00 Rp 40,000.00
0.2000 Oh Tukang Batu @ Rp 120,000.00 Rp 24,000.00
0.0200 Oh Kepala tukang @ Rp 140,000.00 Rp 2,800.00
0.0067 Oh Mandor @ Rp 110,000.00 Rp 737.00
Total A+B Rp 318,407.00
Overhead + profit 15 % Rp 47,761.05
Total Rp 366,168.05

2 Analisa SNI-2023 1 m2 Pasangang dinding 1/2 bata 1 : 5

BAHAN
71.9000 Bh Bata merah @ Rp 1,300.00 Rp 93,470.00
9.6800 Kg Sement Portland @ Rp 1,800.00 Rp 17,424.00
0.0450 M3 Pasir pasang @ Rp 235,000.00 Rp 10,575.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang Batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 155,232.00
Overhead + profit 15 % Rp 23,284.80
Total Rp 178,516.80
3 Analisa SNI-2023 1 m2 Pasangang dinding loster
BAHAN
25.0000 Bh loster 20 x 20 cm @ Rp 19,200.00 Rp 480,000.00
11.0000 Kg Semen Portland @ Rp 1,800.00 Rp 19,800.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang Batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 533,563.00
Overhead + profit 15 % Rp 80,034.45
Total Rp 613,597.45
4 Analisa SNI-2023 1 m2 Plasteran 1 Pc : 2 Psr, tebal 15mm
BAHAN
10.2240 Kg Sement Portland @ Rp 1,800.00 Rp 18,403.20
0.0200 M3 Pasir pasang @ Rp 235,000.00 Rp 4,700.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang Batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 56,866.20
Overhead + profit 15 % Rp 8,529.93
Total Rp 65,396.13

5 Analisa SNI-2023 1 m2 Plasteran beton 1 Pc : 3 Psr, tebal 15mm

BAHAN
7.7760 Kg Sement Portland @ Rp 1,800.00 Rp 13,996.80
0.0230 M3 Pasir pasang @ Rp 235,000.00 Rp 5,405.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang Batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 53,164.80
Overhead + profit 15 % Rp 7,974.72
Total Rp 61,139.52

6 Analisa SNI-2023 1 m2 Plasteran 1 Pc : 5 Psr, tebal 15mm

BAHAN
5.1840 Kg Sement Portland @ Rp 1,800.00 Rp 9,331.20
0.0260 M3 Pasir pasang @ Rp 235,000.00 Rp 6,110.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang Batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 49,204.20
Overhead + profit 15 % Rp 7,380.63
Total Rp 56,584.83
P E K E RJ AAN RAN G K A D AN P E N UTUP P LAFON D

1 Analisa SNI-2023 1 M2 P la fond Ra ng k a H ollow G a lv a lum MB 6 0 x 6 0 cm

BAH AN
4.0000 M1 Hollow Galvalum 2 x 4 cm @ Rp 8,000.00 Rp 32,000.00
0.5000 M1 Penggantung hollow 2 x 4 cm @ Rp 8,000.00 Rp 4,000.00
16.0000 Bh Sekrup gypsum @ Rp 150.00 Rp 2,400.00
TE N AG A
0.3500 Oh Pekerja @ Rp 100,000.00 Rp 35,000.00
0.3500 Oh Tukang plafond @ Rp 120,000.00 Rp 42,000.00
0.0350 Oh Kepala Tukang @ Rp 140,000.00 Rp 4,900.00
0.0117 Oh Mandor @ Rp 110,000.00 Rp 1,287.00
Total A+B Rp 121,587.00
Overhead + profit 15 % Rp 18,238.05
Tota l Rp 1 3 9 ,8 2 5 .0 5

2 Analisa SNI-2023 1 m 2 La ng it-la ng it P V C

BAH AN
0.8333 Lbr Plafond PVC tebal 8 mm @ Rp 160,000.00 Rp 133,333.33
18.0000 bh Sekrup gypsum @ Rp 150.00 Rp 2,700.00
TE N AG A
0.1000 Oh Pekerja @ Rp 100,000.00 Rp 10,000.00
0.0500 Oh Tukang plafond @ Rp 120,000.00 Rp 6,000.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0017 Oh Mandor @ Rp 110,000.00 Rp 187.00
Total A+B Rp 152,920.33
Overhead + profit 15 % Rp 22,938.05
Tota l Rp 1 7 5 ,8 5 8 .3 8

3 Analisa SNI-2016 1 M1 Lis t P la fond P V C

BAH AN
1.1000 M1 List plafond PVC @ Rp 23,000.00 Rp 25,300.00
6.0000 Bh Sekrup gypsum @ Rp 150.00 Rp 900.00
TE N AG A
0.0250 Oh Pekerja @ Rp 100,000.00 Rp 2,500.00
0.0250 Oh Tukang plafond @ Rp 120,000.00 Rp 3,000.00
0.0025 Oh Kepala Tukang @ Rp 140,000.00 Rp 350.00
0.0008 Oh Mandor @ Rp 110,000.00 Rp 88.00
Total A+B Rp 32,138.00
Overhead + profit 15 % Rp 4,820.70
Tota l Rp 3 6 ,9 5 8 .7 0
PEKERJAAN KUSEN, PINTU, JENDELA, KACA, ALAT PENGGANTUNG

1 Analisa SNI-2023 1 M1 Memasang Kusen Kayu kelas I

BAHAN
0.0086 M3 Balok kayu kelas I @ Rp 4,800,000.00 Rp 41,280.00
0.1267 Kg Paku biasa @ Rp 24,000.00 Rp 3,040.80
1.0000 Kg Lem kayu @ Rp 18,000.00 Rp 18,000.00
TENAGA
0.2857 Oh Pekerja @ Rp 100,000.00 Rp 28,570.00
0.1429 Oh Tukang Aluminium @ Rp 120,000.00 Rp 17,148.00
0.0143 Oh Kepala tukang @ Rp 140,000.00 Rp 2,002.00
0.0048 Oh Mandor @ Rp 110,000.00 Rp 528.00
Total A+B Rp 110,568.80
Overhead + profit 15 % Rp 16,585.32
Total Rp 127,154.12

2 Analisa SNI-2023 1 M2 Memasang Panil pintu Kayu kelas I

BAHAN
0.0400 M3 Papan kayu kelas I @ Rp 4,800,000.00 Rp 192,000.00
0.5000 Kg Lem kayu @ Rp 18,000.00 Rp 9,000.00
TENAGA
1.0000 Oh Pekerja @ Rp 100,000.00 Rp 100,000.00
3.0000 Oh Tukang Aluminium @ Rp 120,000.00 Rp 360,000.00
0.3000 Oh Kepala tukang @ Rp 140,000.00 Rp 42,000.00
0.1000 Oh Mandor @ Rp 110,000.00 Rp 11,000.00
Total A+B Rp 714,000.00
Overhead + profit 15 % Rp 107,100.00
Total Rp 821,100.00

3 Analisa SNI-2023 1 M1 Memasang list kayu profil

BAHAN
1.0500 M3 List kayu profil @ Rp 125,000.00 Rp 131,250.00
0.0100 Kg Paku biasa @ Rp 24,000.00 Rp 240.00
TENAGA
0.0250 Oh Pekerja @ Rp 100,000.00 Rp 2,500.00
0.0250 Oh Tukang Aluminium @ Rp 120,000.00 Rp 3,000.00
0.0025 Oh Kepala tukang @ Rp 140,000.00 Rp 350.00
0.0008 Oh Mandor @ Rp 110,000.00 Rp 88.00
Total A+B Rp 137,428.00
Overhead + profit 15 % Rp 20,614.20
Total Rp 158,042.20
4 Analisa SNI-2023 1 M1 Memasang Kusen Aluminium
BAHAN
1.1000 M1 Profil kusen Aluminium 4" @ Rp 63,333.33 Rp 69,666.67
2.0000 bh Sekrup fixer @ Rp 2,000.00 Rp 4,000.00
1.0000 M1 Karet Sealant @ Rp 4,166.67 Rp 4,166.67
TENAGA
0.0430 Oh Pekerja @ Rp 100,000.00 Rp 4,300.00
0.0430 Oh Tukang Aluminium @ Rp 120,000.00 Rp 5,160.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 87,963.33
Overhead + profit 15 % Rp 13,194.50
Total Rp 101,157.83
5 Analisa SNI-2023 1 M1 Memasang Bingkai pintu Aluminium
BAHAN
1.1000 M1 Profil bingkai pintu Aluminium @ Rp 91,666.67 Rp 100,833.33
1.0000 M1 Karet Sealant @ Rp 4,166.67 Rp 4,166.67
TENAGA
0.0430 Oh Pekerja @ Rp 100,000.00 Rp 4,300.00
0.0430 Oh Tukang Aluminium @ Rp 120,000.00 Rp 5,160.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 115,130.00
Overhead + profit 15 % Rp 17,269.50
Total Rp 132,399.50
6 Analisa SNI-2023 1 M1 Memasang Bingkai jendela swing Aluminium
BAHAN
1.1000 M1 Profil bingkai jendela Aluminium @ Rp 36,666.67 Rp 40,333.33
1.0000 M1 Karet Sealant @ Rp 4,166.67 Rp 4,166.67
TENAGA
0.0430 Oh Pekerja @ Rp 100,000.00 Rp 4,300.00
0.0430 Oh Tukang Aluminium @ Rp 120,000.00 Rp 5,160.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 54,630.00
Overhead + profit 15 % Rp 8,194.50
Total Rp 62,824.50

7 Analisa SNI-2023 1 M1 Memasang Bingkai jendela slide Aluminium

BAHAN
1.1000 M1 Profil bingkai jendela Aluminium @ Rp 46,666.67 Rp 51,333.33
1.0000 M1 Karet Sealant @ Rp 4,166.67 Rp 4,166.67
TENAGA
0.0430 Oh Pekerja @ Rp 100,000.00 Rp 4,300.00
0.0430 Oh Tukang Aluminium @ Rp 120,000.00 Rp 5,160.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 65,630.00
Overhead + profit 15 % Rp 9,844.50
Total Rp 75,474.50

8 Analisa SNI-2023 1 M2 pemasangan rangka dinding baja ringan C-75

BAHAN
2.0000 M1 Baja ringan Canal C-75 Taso @ Rp 99,000.00 Rp 198,000.00
16.0000 Bh Sekrup 3 cm @ Rp 150.00 Rp 2,400.00
0.0500 Bh Fisher @ Rp 2,000.00 Rp 100.00
TENAGA
0.1000 Oh Pekerja @ Rp 100,000.00 Rp 10,000.00
0.4500 Oh Tukang @ Rp 120,000.00 Rp 54,000.00
0.0450 Oh Kepala tukang @ Rp 140,000.00 Rp 6,300.00
0.0150 Oh Mandor @ Rp 110,000.00 Rp 1,650.00
Total A+B Rp 272,450.00
Overhead + profit 15 % Rp 40,867.50
Total Rp 313,317.50

9 Analisa SNI-2023 1 M2 pemasangan multiplek 18 mm double

BAHAN
0.7300 Lbr Multipleks 18 mm Palm @ Rp 310,000.00 Rp 226,300.00
39.0000 Bh Sekrup 3 cm @ Rp 150.00 Rp 5,850.00
TENAGA
0.7000 Oh Pekerja @ Rp 100,000.00 Rp 70,000.00
2.1000 Oh Tukang @ Rp 120,000.00 Rp 252,000.00
0.2100 Oh Kepala tukang @ Rp 140,000.00 Rp 29,400.00
0.0700 Oh Mandor @ Rp 110,000.00 Rp 7,700.00
Total A+B Rp 591,250.00
Overhead + profit 15 % Rp 88,687.50
Total Rp 679,937.50

10 Analisa SNI-2023 1 M2 pemasangan multiplek 12 mm

BAHAN
0.3650 Lbr Multipleks 12 mm Palm @ Rp 230,000.00 Rp 83,950.00
16.0000 Bh Sekrup 3 cm @ Rp 150.00 Rp 2,400.00
TENAGA
0.3500 Oh Pekerja @ Rp 100,000.00 Rp 35,000.00
0.3500 Oh Tukang @ Rp 120,000.00 Rp 42,000.00
0.0350 Oh Kepala tukang @ Rp 140,000.00 Rp 4,900.00
0.0180 Oh Mandor @ Rp 110,000.00 Rp 1,980.00
Total A+B Rp 170,230.00
Overhead + profit 15 % Rp 25,534.50
Total Rp 195,764.50
11 Analisa SNI-2023 1 M2 pemasangan dinding gypsumboard 9 mm
BAHAN
0.3650 Lbr Gypsumboard 9 mm @ Rp 80,000.00 Rp 29,200.00
16.0000 Bh Sekrup 3 cm @ Rp 150.00 Rp 2,400.00
TENAGA
0.3500 Oh Pekerja @ Rp 100,000.00 Rp 35,000.00
0.3500 Oh Tukang @ Rp 120,000.00 Rp 42,000.00
0.0350 Oh Kepala tukang @ Rp 140,000.00 Rp 4,900.00
0.0180 Oh Mandor @ Rp 110,000.00 Rp 1,980.00
Total A+B Rp 115,480.00
Overhead + profit 15 % Rp 17,322.00
Total Rp 132,802.00

12 Analisa SNI-2023 1 M2 Pemasangan HPL motif kayu

BAHAN
0.5000 Lbr HPL mpotif kayu taco @ Rp 222,000.00 Rp 111,000.00
0.8000 Kg Lem Fox 168 @ Rp 55,000.00 Rp 44,000.00
TENAGA
0.3500 Oh Pekerja @ Rp 100,000.00 Rp 35,000.00
0.3500 Oh Tukang @ Rp 120,000.00 Rp 42,000.00
0.0350 Oh Kepala tukang @ Rp 140,000.00 Rp 4,900.00
0.0180 Oh Mandor @ Rp 110,000.00 Rp 1,980.00
Total A+B Rp 238,880.00
Overhead + profit 15 % Rp 35,832.00
Total Rp 274,712.00

13 Analisa SNI-2023 1 M1 Memasang list stainless

BAHAN
1.0500 M1 Plat stainless 1.5 cm @ Rp 21,666.67 Rp 22,750.00
0.0100 Kg Lem Fox 168 @ Rp 55,000.00 Rp 550.00
TENAGA
0.0250 Oh Pekerja @ Rp 100,000.00 Rp 2,500.00
0.0250 Oh Tukang Aluminium @ Rp 120,000.00 Rp 3,000.00
0.0025 Oh Kepala tukang @ Rp 140,000.00 Rp 350.00
0.0008 Oh Mandor @ Rp 110,000.00 Rp 88.00
Total A+B Rp 29,238.00
Overhead + profit 15 % Rp 4,385.70
Total Rp 33,623.70

14 Analisa SNI-2023 1 M2 Pemasangan kaca tempered 12 mm

BAHAN
1.1000 M2 Kaca tempered 12 mm @ Rp 1,497,005.99 Rp 1,646,706.59
0.1430 Kg Lem kaca/Sealant @ Rp 28,000.00 Rp 4,004.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 1,684,473.59
Overhead + profit 15 % Rp 252,671.04
Total Rp 1,937,144.62

15 Analisa SNI-2023 1 M2 Pemasangan kaca 8 mm

BAHAN
1.1000 M2 Kaca bening 8 mm @ Rp 777,777.78 Rp 855,555.56
0.1430 Kg Lem kaca/Sealant @ Rp 28,000.00 Rp 4,004.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 893,322.56
Overhead + profit 15 % Rp 133,998.38
Total Rp 1,027,320.94
16 Analisa SNI-2023 1 M2 Pemasangan kaca bening 5 mm
BAHAN
1.1000 M2 Kaca bening 5 mm @ Rp 159,000.00 Rp 174,900.00
0.0500 Kg Lem kaca/Sealant @ Rp 28,000.00 Rp 1,400.00
TENAGA
0.0150 Oh Pekerja @ Rp 100,000.00 Rp 1,500.00
0.1500 Oh Tukang @ Rp 120,000.00 Rp 18,000.00
0.0150 Oh Kepala tukang @ Rp 140,000.00 Rp 2,100.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 198,450.00
Overhead + profit 15 % Rp 29,767.50
Total Rp 228,217.50

17 Analisa SNI-2023 1 Bh pasang engsel tanam (floor hinge)

BAHAN
1.0000 Bh Engsel pintu @ Rp 1,200,000.00 Rp 1,200,000.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.4000 Oh Tukang @ Rp 120,000.00 Rp 48,000.00
0.0400 Oh Kepala tukang @ Rp 140,000.00 Rp 5,600.00
0.1330 Oh Mandor @ Rp 110,000.00 Rp 14,630.00
Total A+B Rp 1,288,230.00
Overhead + profit 15 % Rp 193,234.50
Total Rp 1,481,464.50

18 Analisa SNI-2023 1 Bh pasang engsel pintu stainless

BAHAN
1.0000 Bh Engsel pintu @ Rp 35,000.00 Rp 35,000.00
TENAGA
0.0150 Oh Pekerja @ Rp 100,000.00 Rp 1,500.00
0.1500 Oh Tukang @ Rp 120,000.00 Rp 18,000.00
0.0150 Oh Kepala tukang @ Rp 140,000.00 Rp 2,100.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 57,150.00
Overhead + profit 15 % Rp 8,572.50
Total Rp 65,722.50

19 Analisa SNI-2023 1 Bh pasang engsel jendela casement

BAHAN
1.0000 Bh Engsel jendela casement 10 inch @ Rp 55,000.00 Rp 55,000.00
TENAGA
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.1000 Oh Tukang @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 69,763.00
Overhead + profit 15 % Rp 10,464.45
Total Rp 80,227.45

20 Analisa SNI-2023 1 Bh pasang gagang & Kunci tanam 2x slag stainless

BAHAN
1.0000 Bh Gagang + Kunci tanam 2x slag @ Rp 225,000.00 Rp 225,000.00
TENAGA
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.5000 Oh Tukang @ Rp 120,000.00 Rp 60,000.00
0.0500 Oh Kepala tukang @ Rp 140,000.00 Rp 7,000.00
0.0170 Oh Mandor @ Rp 110,000.00 Rp 1,870.00
Total A+B Rp 294,870.00
Overhead + profit 15 % Rp 44,230.50
Total Rp 339,100.50

21 Analisa SNI-2023 1 Bh pasang Kunci tanam lantai

BAHAN
1.0000 Bh Kunci tanam lantai @ Rp 275,000.00 Rp 275,000.00
 TENAGA
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.5000 Oh Tukang @ Rp 120,000.00 Rp 60,000.00
0.0500 Oh Kepala tukang @ Rp 140,000.00 Rp 7,000.00
0.0170 Oh Mandor @ Rp 110,000.00 Rp 1,870.00
Total A+B Rp 344,870.00
Overhead + profit 15 % Rp 51,730.50
Total Rp 396,600.50

22 Analisa SNI-2023 1 Bh pasang kunci jendela alumunium

BAHAN
1.0000 Bh Gagang + kunci jendela alumunium @ Rp 35,000.00 Rp 35,000.00
TENAGA
0.0200 Oh Pekerja @ Rp 100,000.00 Rp 2,000.00
0.2000 Oh Tukang @ Rp 120,000.00 Rp 24,000.00
0.0200 Oh Kepala tukang @ Rp 140,000.00 Rp 2,800.00
0.0067 Oh Mandor @ Rp 110,000.00 Rp 737.00
Total A+B Rp 64,537.00
Overhead + profit 15 % Rp 9,680.55
Total Rp 74,217.55

23 Analisa SNI-2023 1 Bh pasang grendel tanam

BAHAN
1.0000 Bh Grendel tanam stainless @ Rp 27,000.00 Rp 27,000.00
TENAGA
0.0225 Oh Pekerja @ Rp 100,000.00 Rp 2,250.00
0.2250 Oh Tukang @ Rp 120,000.00 Rp 27,000.00
0.0225 Oh Kepala tukang @ Rp 140,000.00 Rp 3,150.00
0.0075 Oh Mandor @ Rp 110,000.00 Rp 825.00
Total A+B Rp 60,225.00
Overhead + profit 15 % Rp 9,033.75
Total Rp 69,258.75

24 Analisa SNI-2023 1 Bh pemasangan door closer

BAHAN
1.0000 Bh Door closer @ Rp 462,000.00 Rp 462,000.00
TENAGA
0.0500 Oh Pekerja @ Rp 100,000.00 Rp 5,000.00
0.5000 Oh Tukang @ Rp 120,000.00 Rp 60,000.00
0.0500 Oh Kepala tukang @ Rp 140,000.00 Rp 7,000.00
0.0170 Oh Mandor @ Rp 110,000.00 Rp 1,870.00
Total A+B Rp 535,870.00
Overhead + profit 15 % Rp 80,380.50
Total Rp 616,250.50

25 Analisa 1 Bh Memasang Pintu Pabrikasi KM/WC

BAHAN
1.0000 set Pintu Alumunium + grendel @ Rp 1,500,000.00 Rp 1,500,000.00
2.6752 Kg Semen portland (isi rongga kusen) @ Rp 1,800.00 Rp 4,815.36
0.0141 M3 Pasir pasang (isi rongga kusen) @ Rp 235,000.00 Rp 3,308.80
TENAGA
0.0430 Oh Pekerja @ Rp 100,000.00 Rp 4,300.00
0.0430 Oh Tukang @ Rp 120,000.00 Rp 5,160.00
0.0043 Oh Kepala Tukang @ Rp 140,000.00 Rp 602.00
0.0021 Oh Mandor @ Rp 110,000.00 Rp 231.00
Total A+B Rp 1,518,417.16
Overhead + profit 15 % Rp 227,762.57
Total Rp 1,746,179.73

26 Analisa 1 Bh Memasang Pintu Pabrikasi KM/WC utk difable

BAHAN
1.0000 set Pintu Alumunium + grendel @ Rp 1,600,000.00 Rp 1,600,000.00
2.6752 Kg Semen portland (isi rongga kusen) @ Rp 1,800.00 Rp 4,815.36
0.0141 M3 Pasir pasang (isi rongga kusen) @ Rp 235,000.00 Rp 3,308.80
 TENAGA
0.0430 Oh Pekerja @ Rp 100,000.00 Rp 4,300.00
0.0430 Oh Tukang @ Rp 120,000.00 Rp 5,160.00
0.0043 Oh Kepala Tukang @ Rp 140,000.00 Rp 602.00
0.0021 Oh Mandor @ Rp 110,000.00 Rp 231.00
Total A+B Rp 1,618,417.16
Overhead + profit 15 % Rp 242,762.57
Total Rp 1,861,179.73

27 Analisa 1 Bh Memasang Pintu besi

BAHAN
1.0000 set Pintu Besi + grendel @ Rp 3,000,000.00 Rp 3,000,000.00
TENAGA
1.0500 Oh Pekerja @ Rp 100,000.00 Rp 105,000.00
1.0500 Oh Tukang @ Rp 120,000.00 Rp 126,000.00
0.1050 Oh Kepala Tukang @ Rp 140,000.00 Rp 14,700.00
0.0350 Oh Mandor @ Rp 110,000.00 Rp 3,850.00
Total A+B Rp 3,249,550.00
Overhead + profit 15 % Rp 487,432.50
Total Rp 3,736,982.50
PEKERJAAN KUDA-KUDA DAN ATAP

1 Analisa SNI-2023 1M2 Pamasangan rangka atap baja ringan

BAHAN
0.9603 Btg Baja ringan canal C-75 @ Rp 99,000.00 Rp 95,069.70
0.6667 Btg Reng U-45 @ Rp 67,200.00 Rp 44,800.00
1.0000 bh dynabolt @ Rp 5,000.00 Rp 5,000.00
8.0000 Bh Sekrup drill @ Rp 2,500.00 Rp 20,000.00
TENAGA
0.7604 Oh Pekerja @ Rp 100,000.00 Rp 76,040.00
0.7604 Oh Tukang @ Rp 120,000.00 Rp 91,248.00
0.0760 Oh Kepala tukang @ Rp 140,000.00 Rp 10,640.00
0.0253 Oh Mandor @ Rp 110,000.00 Rp 2,783.00
Total A+B Rp 345,580.70
Overhead + profit 15 % Rp 51,837.11
Total Rp 397,417.81

2 Analisa SNI-2023 1 m2 Pasangan atap metal berpasir uk. 57 x 83 cm

BAHAN
2.1137 Lbr Atap prima roof berpasir type minimalis @ Rp 66,000.00 Rp 139,505.39
12.0000 Bh Sekrup gypsum @ Rp 150.00 Rp 1,800.00
TENAGA
0.1333 Oh Pekerja @ Rp 100,000.00 Rp 13,330.00
0.0667 Oh Tukang @ Rp 120,000.00 Rp 8,004.00
0.0067 Oh Kepala tukang @ Rp 140,000.00 Rp 938.00
0.0022 Oh Mandor @ Rp 110,000.00 Rp 242.00
Total A+B Rp 163,819.39
Overhead + profit 15 % Rp 24,572.91
Total Rp 188,392.30

3 Analisa SNI-2023 1M1 Pasang nok atap prima roof uk. 20x110 cm
BAHAN
1.0000 Lbr. Nok Atap prima roof @ Rp 59,000.00 Rp 59,000.00
4.0000 Bh Sekrup gypsum @ Rp 150.00 Rp 600.00
TENAGA
0.1000 Oh Pekerja @ Rp 100,000.00 Rp 10,000.00
1.0000 Oh Tukang @ Rp 120,000.00 Rp 120,000.00
0.1000 Oh Kepala tukang @ Rp 140,000.00 Rp 14,000.00
0.0333 Oh Mandor @ Rp 110,000.00 Rp 3,663.00
Total A+B Rp 207,263.00
Overhead + profit 15 % Rp 31,089.45
Total Rp 238,352.45

4 Analisa SNI-2023 1M1 Pasang Kalsiplank 8mm, lebar 20 cm

BAHAN
1.0000 M1 Kalsiplank 8 mm @ Rp 26,000.00 Rp 26,000.00
4.0000 Bh Sekrup gypsum @ Rp 150.00 Rp 600.00
TENAGA
0.1000 OH Pekerja @ Rp 100,000.00 Rp 10,000.00
0.2000 OH Tukang Alumunium @ Rp 120,000.00 Rp 24,000.00
0.0200 OH Kepala Tukang @ Rp 140,000.00 Rp 2,800.00
0.0067 OH Mandor @ Rp 110,000.00 Rp 737.00
Total A+B Rp 64,137.00
Overhead + profit 15 % Rp 9,620.55
Total Rp 73,757.55

5 Analisa SNI-2023 1M2 Pasangan rangka galvanis 4 x 4 modul rangka 60x60 cm

BAHAN
2.0000 M1 Besi galvanis 4x4 cm @ Rp 37,000.00 Rp 74,000.00
1.0000 Ls Asesoris (perkuatan, las dll) 100% rangka @ Rp 37,000.00 Rp 37,000.00
0.0320 Kg cat meni besi @ Rp 75,000.00 Rp 2,400.00
0.0520 Kg Cat 2x penutup Ex. Avian/setara @ Rp 82,500.00 Rp 4,290.00
TENAGA
0.3500 OH Pekerja @ Rp 100,000.00 Rp 35,000.00
0.3500 OH Tukang Besi @ Rp 120,000.00 Rp 42,000.00
0.0350 OH Kepala Tukang @ Rp 140,000.00 Rp 4,900.00
 0.0180 OH Mandor @ Rp 110,000.00 Rp 1,980.00
Total A+B Rp 201,570.00
Overhead + profit 15 % Rp 30,235.50
Total Rp 231,805.50

6 Analisa SNI-2023 1 M2 Pemasangan kaca mika / acrylic

BAHAN
1.1000 M2 Kaca mika/acrylic 5 mm @ Rp 450,819.67 Rp 495,901.64
0.2000 Kg Lem kaca/Sealant @ Rp 28,000.00 Rp 5,600.00
8.0000 Bh Sekrup drill @ Rp 2,500.00 Rp 20,000.00
TENAGA
0.0150 Oh Pekerja @ Rp 100,000.00 Rp 1,500.00
0.1500 Oh Tukang @ Rp 120,000.00 Rp 18,000.00
0.0150 Oh Kepala tukang @ Rp 140,000.00 Rp 2,100.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 543,651.64
Overhead + profit 15 % Rp 81,547.75
Total Rp 625,199.39
PEKERJAAN ALUMUNIUM COMPOSITE PANEL, SUNSCREEN DAN RAILLING

1 Analisa SNI-2023 1M2 Pasang sunscreen Kalsiplank 8mm, uk. 20x300 cm

BAHAN
3.5000 M1 Kalsiplank 8 mm @ Rp 26,000.00 Rp 91,000.00
0.0200 M1 Besi Hollow 6x8 cm @ Rp 48,000.00 Rp 960.00
2.0000 M1 Besi Hollow 4x6 cm @ Rp 39,000.00 Rp 78,000.00
1.0000 Ls Asesoris (perkuatan, las dll) 100% rangka @ Rp 43,500.00 Rp 43,500.00
0.0323 Kg cat meni besi @ Rp 75,000.00 Rp 2,424.00
0.1366 Kg Cat 2x penutup Ex. Avian/setara @ Rp 82,500.00 Rp 11,265.54
TENAGA
0.0800 OH Pekerja @ Rp 100,000.00 Rp 8,000.00
0.8000 OH Tukang Kayu @ Rp 120,000.00 Rp 96,000.00
0.0800 OH Kepala Tukang @ Rp 140,000.00 Rp 11,200.00
0.0267 OH Mandor @ Rp 110,000.00 Rp 2,937.00
Total A+B Rp 345,286.54
Overhead + profit 15 % Rp 51,792.98
Total Rp 397,079.52

2 Analisa SNI-2023 1M2 Pasangan ACP, besi hollow 4x4 cm, rangka 60 x 60 cm
BAHAN
0.3650 Lbr ACP PVDF 0,3 mm Ex. Seven/setara @ Rp 936,000.00 Rp 341,640.00
1.3333 Btg Stiffener / braket ACP @ Rp 132,000.00 Rp 176,000.00
0.1430 Tube Karet/Sealant @ Rp 48,000.00 Rp 6,864.00
20.0000 Bh Sekrup @ Rp 150.00 Rp 3,000.00
4.0000 M1 Besi galvanis 4x4 cm @ Rp 37,000.00 Rp 148,000.00
0.1000 Kg Besi siku @ Rp 26,500.00 Rp 2,650.00
8.0000 Bh Dynabolt @ Rp 5,000.00 Rp 40,000.00
1.0000 Ls Perkuatan, las dll (100% rangka) @ Rp 37,000.00 Rp 37,000.00
0.1024 Kg cat meni besi @ Rp 75,000.00 Rp 7,680.00
0.1664 Kg Cat 2x penutup Ex. Avian/setara @ Rp 82,500.00 Rp 13,728.00
TENAGA
0.5200 OH Pekerja @ Rp 100,000.00 Rp 52,000.00
0.6250 OH Tukang Besi @ Rp 120,000.00 Rp 75,000.00
0.1350 OH Kepala Tukang @ Rp 140,000.00 Rp 18,900.00
0.0327 OH Mandor @ Rp 110,000.00 Rp 3,597.00
PERALATAN
1.0000 Set/hari Scaffholding @ Rp 6,500.00 Rp 6,500.00
Total A+B+C Rp 932,559.00
Overhead + profit 15 % Rp 139,883.85
Total Rp 1,072,442.85

3 Analisa 1M2 Pekerjaan cutting ACP

TENAGA
2.0833 OH Pekerja @ Rp 100,000.00 Rp 208,333.33
Total Rp 208,333.33
Overhead + profit 15 % Rp 31,250.00
Total Rp 239,583.33

4 Analisa SNI-2023 1 M2 Pek. Railling Stainless

BAHAN
6.0000 M1 Stainless 2 x 4 cm @ Rp 63,333.33 Rp 380,000.00
1.2000 M1 Stainless 5 x 5 cm @ Rp 125,000.00 Rp 150,000.00
1.0000 Ls Asesoris (perkuatan, las dll) 100% rangka @ Rp 94,166.67 Rp 94,166.67
TENAGA
0.1000 Oh Pekerja @ Rp 100,000.00 Rp 10,000.00
0.2000 Oh Tukang Las @ Rp 120,000.00 Rp 24,000.00
0.0200 Oh Kepala Tukang @ Rp 140,000.00 Rp 2,800.00
0.0067 Oh Mandor @ Rp 110,000.00 Rp 737.00
Total A+B Rp 661,703.67
Overhead + profit 15 % Rp 99,255.55
Total Rp 760,959.22
PEKERJAAN ELEKTRIKAL

1 Analisa SNI-2023 1 bh pemasangan Main Distribution Panel wall mounted

BAHAN
1.0000 Unit MDP + asesoris @ Rp 5,400,000.00 Rp 5,400,000.00
TENAGA
1.1670 Oh Pekerja @ Rp 100,000.00 Rp 116,700.00
1.9480 Oh Tukang @ Rp 120,000.00 Rp 233,760.00
0.1950 Oh Kepala tukang @ Rp 140,000.00 Rp 27,300.00
0.0065 Oh Mandor @ Rp 110,000.00 Rp 715.00
Total A+B Rp 5,778,475.00
Overhead + profit 15 % Rp 866,771.25
Total Rp 6,645,246.25

2 Analisa SNI-2023 1 bh pemasangan Panel lantai wall mounted

BAHAN
1.0000 Unit Panel 60 x 80 cm + asesoris @ Rp 1,320,000.00 Rp 1,320,000.00
TENAGA
1.1670 Oh Pekerja @ Rp 100,000.00 Rp 116,700.00
1.9480 Oh Tukang @ Rp 120,000.00 Rp 233,760.00
0.1950 Oh Kepala tukang @ Rp 140,000.00 Rp 27,300.00
0.0065 Oh Mandor @ Rp 110,000.00 Rp 715.00
Total A+B Rp 1,698,475.00
Overhead + profit 15 % Rp 254,771.25
Total Rp 1,953,246.25

3 Analisa SNI-2023 1 bh pemasangan Panel lantai wall mounted

BAHAN
1.0000 Unit Panel 40 x 60 cm + asesoris @ Rp 440,000.00 Rp 440,000.00
TENAGA
1.1670 Oh Pekerja @ Rp 100,000.00 Rp 116,700.00
1.9480 Oh Tukang @ Rp 120,000.00 Rp 233,760.00
0.1950 Oh Kepala tukang @ Rp 140,000.00 Rp 27,300.00
0.0065 Oh Mandor @ Rp 110,000.00 Rp 715.00
Total A+B Rp 818,475.00
Overhead + profit 15 % Rp 122,771.25
Total Rp 941,246.25

4 Analisa SNI-2023 1 bh pemasangan saklar tunggal

BAHAN
1.1000 bh Saklar tunggal @ Rp 58,000.00 Rp 63,800.00
TENAGA
0.0310 Oh Pekerja @ Rp 100,000.00 Rp 3,100.00
0.0520 Oh Tukang @ Rp 120,000.00 Rp 6,240.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 74,060.00
Overhead + profit 15 % Rp 11,109.00
Total Rp 85,169.00

5 Analisa SNI-2023 1 bh pemasangan saklar ganda

BAHAN
1.1000 bh Saklar ganda @ Rp 75,000.00 Rp 82,500.00
TENAGA
0.0310 Oh Pekerja @ Rp 100,000.00 Rp 3,100.00
0.0520 Oh Tukang @ Rp 120,000.00 Rp 6,240.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 92,760.00
Overhead + profit 15 % Rp 13,914.00
Total Rp 106,674.00
6 Analisa SNI-2023 1 bh pemasangan stop kontak 1 ph
BAHAN
1.1000 bh Stop kontak 1 ph @ Rp 40,000.00 Rp 44,000.00
TENAGA
0.0260 Oh Pekerja @ Rp 100,000.00 Rp 2,600.00
0.0440 Oh Tukang @ Rp 120,000.00 Rp 5,280.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 52,550.00
Overhead + profit 15 % Rp 7,882.50
Total Rp 60,432.50

7 Analisa SNI-2023 1 bh pemasangan stop kontak AC

BAHAN
1.1000 bh Stop kontak AC @ Rp 60,000.00 Rp 66,000.00
TENAGA
0.0380 Oh Pekerja @ Rp 100,000.00 Rp 3,800.00
0.0640 Oh Tukang @ Rp 120,000.00 Rp 7,680.00
0.0060 Oh Kepala tukang @ Rp 140,000.00 Rp 840.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 78,540.00
Overhead + profit 15 % Rp 11,781.00
Total Rp 90,321.00

8 Analisa SNI-2023 1 bh pemasangan MCFA

BAHAN
1.1000 bh MCFA @ Rp 10,000,000.00 Rp 11,000,000.00
TENAGA
6.3330 Oh Pekerja @ Rp 100,000.00 Rp 633,300.00
10.5770 Oh Tukang @ Rp 120,000.00 Rp 1,269,240.00
1.0580 Oh Kepala tukang @ Rp 140,000.00 Rp 148,120.00
0.3530 Oh Mandor @ Rp 110,000.00 Rp 38,830.00
Total A+B Rp 13,089,490.00
Overhead + profit 15 % Rp 1,963,423.50
Total Rp 15,052,913.50

9 Analisa SNI-2023 1 bh pemasangan TBFA

BAHAN
1.1000 Set TBFA @ Rp 1,800,000.00 Rp 1,980,000.00
TENAGA
1.0000 Oh Pekerja @ Rp 100,000.00 Rp 100,000.00
1.6700 Oh Tukang @ Rp 120,000.00 Rp 200,400.00
0.1670 Oh Kepala tukang @ Rp 140,000.00 Rp 23,380.00
0.0560 Oh Mandor @ Rp 110,000.00 Rp 6,160.00
Total A+B Rp 2,309,940.00
Overhead + profit 15 % Rp 346,491.00
Total Rp 2,656,431.00

10 Analisa SNI-2023 1 bh pemasangan Rate of rise detector

BAHAN
1.0500 Set Rate of rise detector @ Rp 150,000.00 Rp 157,500.00
TENAGA
0.0950 Oh Pekerja @ Rp 100,000.00 Rp 9,500.00
0.1590 Oh Tukang @ Rp 120,000.00 Rp 19,080.00
0.0160 Oh Kepala tukang @ Rp 140,000.00 Rp 2,240.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 188,870.00
Overhead + profit 15 % Rp 28,330.50
Total Rp 217,200.50

11 Analisa SNI-2023 1 bh pemasangan Smoke detector

BAHAN
1.0500 Set Smoke detector @ Rp 300,000.00 Rp 315,000.00
TENAGA
0.0950 Oh Pekerja @ Rp 100,000.00 Rp 9,500.00
0.1590 Oh Tukang @ Rp 120,000.00 Rp 19,080.00
 0.0160 Oh Kepala tukang @ Rp 140,000.00 Rp 2,240.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 346,370.00
Overhead + profit 15 % Rp 51,955.50
Total Rp 398,325.50

12 Analisa SNI-2023 1 unit pemasangan AC wall mounted

TENAGA
0.8930 Oh Pekerja @ Rp 100,000.00 Rp 89,300.00
1.4910 Oh Tukang @ Rp 120,000.00 Rp 178,920.00
0.1490 Oh Kepala tukang @ Rp 140,000.00 Rp 20,860.00
0.0500 Oh Mandor @ Rp 110,000.00 Rp 5,500.00
Total A+B Rp 294,580.00
Overhead + profit 15 % Rp 44,187.00
Total Rp 338,767.00

13 Analisa SNI-2023 1 unit pemasangan AC Celling

TENAGA
2.0240 Oh Pekerja @ Rp 100,000.00 Rp 202,400.00
3.3800 Oh Tukang @ Rp 120,000.00 Rp 405,600.00
0.3380 Oh Kepala tukang @ Rp 140,000.00 Rp 47,320.00
0.1130 Oh Mandor @ Rp 110,000.00 Rp 12,430.00
Total A+B Rp 667,750.00
Overhead + profit 15 % Rp 100,162.50
Total Rp 767,912.50

11 Analisa SNI-2023 1 bh Pemasangan Sprinkler

BAHAN
1.1000 Set Sprinkler 68 derajat @ Rp 125,000.00 Rp 137,500.00
TENAGA
0.0520 Oh Pekerja @ Rp 100,000.00 Rp 5,200.00
0.0870 Oh Tukang @ Rp 120,000.00 Rp 10,440.00
0.0090 Oh Kepala tukang @ Rp 140,000.00 Rp 1,260.00
0.0030 Oh Mandor @ Rp 110,000.00 Rp 330.00
Total A+B Rp 154,730.00
Overhead + profit 15 % Rp 23,209.50
Total Rp 177,939.50

14 Analisa Pemasangan 1 Titik Lampu

BAHAN
3.0000 Roll Kabel NYY ( 3 x 2,5 ) mm @ Rp 22,000.00 Rp 66,000.00
8.0000 Bh Klem Kabel No.10 @ Rp 100.00 Rp 800.00
3.0000 Btg Pipa PVC 5/8" @ Rp 16,000.00 Rp 48,000.00
4.0000 Bh Inbow Dos @ Rp 5,000.00 Rp 20,000.00
4.0000 Bh Las DOP @ Rp 2,500.00 Rp 10,000.00
0.5000 Rol Isolasi Listrik @ Rp 5,000.00 Rp 2,500.00
1.0000 Bh T-Dos 5/8" @ Rp 7,500.00 Rp 7,500.00
1.0000 Ls Alat Bantu @ Rp 5,000.00 Rp 5,000.00
TENAGA
0.2050 Oh Pekerja @ Rp 100,000.00 Rp 20,500.00
0.3420 Oh Tukang @ Rp 120,000.00 Rp 41,040.00
0.0340 Oh Kepala tukang @ Rp 140,000.00 Rp 4,760.00
0.0110 Oh Mandor @ Rp 110,000.00 Rp 1,210.00
Total A+B Rp 227,310.00
Overhead + profit 15 % Rp 34,096.50
Total Rp 261,406.50

15 Analisa Pemasangan 1 Titik elektronik

TENAGA
1.0000 Ls Alat Bantu @ Rp 5,000.00 Rp 5,000.00
0.7500 Ls Tukang Instalasi @ Rp 120,000.00 Rp 90,000.00
0.0750 Ls Pembantu Tukang @ Rp 100,000.00 Rp 7,500.00
Total A Rp 102,500.00
Overhead + profit 15 % Rp 15,375.00
Total Rp 117,875.00
16 Analisa SNI-2023 1 M pemasangan kabel tray
BAHAN
1.2500 M' Kabel tray @ Rp 85,000.00 Rp 106,250.00
TENAGA
0.1190 Oh Pekerja @ Rp 100,000.00 Rp 11,900.00
0.1990 Oh Tukang @ Rp 120,000.00 Rp 23,880.00
0.1200 Oh Kepala tukang @ Rp 140,000.00 Rp 16,800.00
0.0070 Oh Mandor @ Rp 110,000.00 Rp 770.00
Total A+B Rp 159,600.00
Overhead + profit 15 % Rp 23,940.00
Total Rp 183,540.00

17 Analisa SNI-2023 1 M pemasangan kabel 2 x 1.5 mm2

BAHAN
1.1500 M' Kabel NYY @ Rp 16,000.00 Rp 18,400.00
TENAGA
0.0240 Oh Pekerja @ Rp 100,000.00 Rp 2,400.00
0.0400 Oh Tukang @ Rp 120,000.00 Rp 4,800.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 26,270.00
Overhead + profit 15 % Rp 3,940.50
Total Rp 30,210.50

18 Analisa SNI-2023 1 M pemasangan kabel 3 x 2.5 mm2

BAHAN
1.1500 M' Kabel NYY @ Rp 22,000.00 Rp 25,300.00
TENAGA
0.0240 Oh Pekerja @ Rp 100,000.00 Rp 2,400.00
0.0400 Oh Tukang @ Rp 120,000.00 Rp 4,800.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 33,170.00
Overhead + profit 15 % Rp 4,975.50
Total Rp 38,145.50

19 Analisa SNI-2023 1 M pemasangan kabel 3 x 4 mm2

BAHAN
1.1500 M' Kabel NYY @ Rp 38,005.00 Rp 43,705.75
TENAGA
0.0290 Oh Pekerja @ Rp 100,000.00 Rp 2,900.00
0.0480 Oh Tukang @ Rp 120,000.00 Rp 5,760.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 53,285.75
Overhead + profit 15 % Rp 7,992.86
Total Rp 61,278.61

20 Analisa SNI-2023 1 M pemasangan kabel 4 x 10 mm2

BAHAN
1.1500 M' Kabel NYY @ Rp 115,500.00 Rp 132,825.00
TENAGA
0.0360 Oh Pekerja @ Rp 100,000.00 Rp 3,600.00
0.0600 Oh Tukang @ Rp 120,000.00 Rp 7,200.00
0.0060 Oh Kepala tukang @ Rp 140,000.00 Rp 840.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 144,685.00
Overhead + profit 15 % Rp 21,702.75
Total Rp 166,387.75

21 Analisa SNI-2023 1 M pemasangan kabel 4 x 16 mm2

BAHAN
1.1500 M' Kabel NYY @ Rp 203,500.00 Rp 234,025.00
TENAGA
0.0360 Oh Pekerja @ Rp 100,000.00 Rp 3,600.00
0.0600 Oh Tukang @ Rp 120,000.00 Rp 7,200.00
 0.0060 Oh Kepala tukang @ Rp 140,000.00 Rp 840.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 245,885.00
Overhead + profit 15 % Rp 36,882.75
Total Rp 282,767.75

22 Analisa SNI-2023 1 M pemasangan kabel 4 x 1.5 mm2

BAHAN
1.1500 M' Kabel NYY @ Rp 16,500.00 Rp 18,975.00
TENAGA
0.0240 Oh Pekerja @ Rp 100,000.00 Rp 2,400.00
0.0400 Oh Tukang @ Rp 120,000.00 Rp 4,800.00
0.0040 Oh Kepala tukang @ Rp 140,000.00 Rp 560.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 26,845.00
Overhead + profit 15 % Rp 4,026.75
Total Rp 30,871.75

23 Analisa SNI-2023 1 M pemasangan kabel 4 x 35 mm2

BAHAN
1.1500 M' Kabel NYY @ Rp 203,500.00 Rp 234,025.00
TENAGA
0.0600 Oh Pekerja @ Rp 100,000.00 Rp 6,000.00
0.0990 Oh Tukang @ Rp 120,000.00 Rp 11,880.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0030 Oh Mandor @ Rp 110,000.00 Rp 330.00
Total A+B Rp 253,635.00
Overhead + profit 15 % Rp 38,045.25
Total Rp 291,680.25

24 Analisa SNI-2023 1 M pemasangan kabel 4 x 4 mm2

BAHAN
1.1500 M' Kabel NYFGBY @ Rp 67,100.00 Rp 77,165.00
TENAGA
0.0290 Oh Pekerja @ Rp 100,000.00 Rp 2,900.00
0.0480 Oh Tukang @ Rp 120,000.00 Rp 5,760.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 86,745.00
Overhead + profit 15 % Rp 13,011.75
Total Rp 99,756.75

25 Analisa SNI-2023 1 M pemasangan kabel 4 x 16 mm2

BAHAN
1.1500 M' Kabel NYFGBY @ Rp 182,600.00 Rp 209,990.00
TENAGA
0.0290 Oh Pekerja @ Rp 100,000.00 Rp 2,900.00
0.0480 Oh Tukang @ Rp 120,000.00 Rp 5,760.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 219,570.00
Overhead + profit 15 % Rp 32,935.50
Total Rp 252,505.50

26 Analisa SNI-2023 1 M pemasangan kabel 4 x 25 mm2

BAHAN
1.1500 M' Kabel NYFGBY @ Rp 286,000.00 Rp 328,900.00
TENAGA
0.0290 Oh Pekerja @ Rp 100,000.00 Rp 2,900.00
0.0480 Oh Tukang @ Rp 120,000.00 Rp 5,760.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 338,480.00
Overhead + profit 15 % Rp 50,772.00
Total Rp 389,252.00
27 Analisa SNI-2023 1 M p em a s a ng a n k a b el BCC 2 5 m m 2
BAH AN
1.1500 M' Kabel BBC @ Rp 245,000.00 Rp 281,750.00
TE N AG A
0.0290 Oh Pekerja @ Rp 100,000.00 Rp 2,900.00
0.0480 Oh Tukang @ Rp 120,000.00 Rp 5,760.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 291,330.00
Overhead + profit 15 % Rp 43,699.50
Tota l Rp 3 3 5 ,0 2 9 .5 0

28 Analisa SNI-2023 1 M' Mem a s a ng p ip a g a lv a nis 1 .5 inch

BAH AN
1.5000 M' Pipa galvanis 1.5 inch @ Rp 51,566.67 Rp 77,350.00
TE N AG A
0.1040 Oh Pekerja @ Rp 100,000.00 Rp 10,400.00
0.1740 Oh Tukang @ Rp 120,000.00 Rp 20,880.00
0.0170 Oh Kepala tukang @ Rp 140,000.00 Rp 2,380.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 111,560.00
Overhead + profit 15 % Rp 16,734.00
Tota l Rp 1 2 8 ,2 9 4 .0 0
PEKERJAAN SANITASI

1 Analisa SNI-2023 Memasang 1 bh kloset duduk + tabung

BAHAN
1.0000 Bh Kloset duduk ex. American standart/setara @ Rp 2,500,000.00 Rp 2,500,000.00
1.0000 Bh Jet washer @ Rp 135,000.00 Rp 135,000.00
TENAGA
0.5000 Oh Pekerja @ Rp 100,000.00 Rp 50,000.00
1.2000 Oh Tukang batu @ Rp 120,000.00 Rp 144,000.00
0.1200 Oh Kepala tukang @ Rp 140,000.00 Rp 16,800.00
0.0400 Oh Mandor @ Rp 110,000.00 Rp 4,400.00
Total A+B Rp 2,850,200.00
Overhead + profit 15 % Rp 427,530.00
Total Rp 3,277,730.00

2 Analisa SNI-2023 Memasang 1 bh Wastafel + cermin 3 mm

BAHAN
1.2000 Unit Wastafel ex. Toto/setara @ Rp 1,200,000.00 Rp 1,440,000.00
0.6000 M2 Cermin 3 mm @ Rp 150,000.00 Rp 90,000.00
6.0000 Kg Semen portland @ Rp 1,800.00 Rp 10,800.00
0.0100 M3 Pasir pasang @ Rp 235,000.00 Rp 2,350.00
TENAGA
1.0000 Oh Pekerja @ Rp 100,000.00 Rp 100,000.00
0.5000 Oh Tukang batu @ Rp 120,000.00 Rp 60,000.00
0.0500 Oh Kepala tukang @ Rp 140,000.00 Rp 7,000.00
0.0167 Oh Mandor @ Rp 110,000.00 Rp 1,837.00
Total A+B Rp 1,711,987.00
Overhead + profit 15 % Rp 256,798.05
Total Rp 1,968,785.05

3 Analisa SNI-2023 Memasang 1 bh Wastafel sink

BAHAN
1.0000 Unit Wastafel sink 2 lubang @ Rp -
0.6000 M2 Cermin 3 mm @ Rp 150,000.00 Rp 90,000.00
6.0000 Kg Semen portland @ Rp 1,800.00 Rp 10,800.00
0.0100 M3 Pasir pasang @ Rp 235,000.00 Rp 2,350.00
TENAGA
0.0300 Oh Pekerja @ Rp 100,000.00 Rp 3,000.00
0.3000 Oh Tukang batu @ Rp 120,000.00 Rp 36,000.00
0.0300 Oh Kepala tukang @ Rp 140,000.00 Rp 4,200.00
0.0100 Oh Mandor @ Rp 110,000.00 Rp 1,100.00
Total A+B Rp 147,450.00
Overhead + profit 15 % Rp 22,117.50
Total Rp 169,567.50

4 Analisa SNI-2023 Memasang 1 bh Kran dia.1/2"

BAHAN
1.0000 Bh Kran air 1/2" ex. Toto/setara @ Rp 125,000.00 Rp 125,000.00
0.0250 Bh Seal tape @ Rp 4,800.00 Rp 120.00
TENAGA
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.4000 Oh Tukang batu @ Rp 120,000.00 Rp 48,000.00
0.0400 Oh Kepala tukang @ Rp 140,000.00 Rp 5,600.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 180,270.00
Overhead + profit 15 % Rp 27,040.50
Total Rp 207,310.50

5 Analisa SNI-2023 Memasang 1 bh Kran dia.1/2" (Wastafel)

BAHAN
1.0000 Bh Kran air 1/2" westafel ex. Toto/setara @ Rp 200,000.00 Rp 200,000.00
0.0250 Bh Seal tape @ Rp 4,800.00 Rp 120.00
TENAGA
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.4000 Oh Tukang batu @ Rp 120,000.00 Rp 48,000.00
0.0400 Oh Kepala tukang @ Rp 140,000.00 Rp 5,600.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
 Total A+B Rp 255,083.00
Overhead + profit 15 % Rp 38,262.45
Tota l Rp 2 9 3 ,3 4 5 .4 5

6 Analisa SNI-2023 Mem a s a ng 1 b h K r a n d ia .1 / 2 " (Wa s ta fel s ink )

BAH AN
1.0000 Bh Kran air 1/2" westafel sink ex. Toto/setara @ Rp 300,000.00 Rp 300,000.00
0.0250 Bh Seal tape @ Rp 4,800.00 Rp 120.00
TE N AG A
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.4000 Oh Tukang batu @ Rp 120,000.00 Rp 48,000.00
0.0400 Oh Kepala tukang @ Rp 140,000.00 Rp 5,600.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 355,083.00
Overhead + profit 15 % Rp 53,262.45
Tota l Rp 4 0 8 ,3 4 5 .4 5

7 Analisa SNI-2023 Mem a s a ng Floor D r a in

BAH AN
1.0000 Bh Floor drain ex. Toto/setara @ Rp 78,000.00 Rp 78,000.00
TE N AG A
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.1000 Oh Tukang batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 92,763.00
Overhead + profit 15 % Rp 13,914.45
Tota l Rp 1 0 6 ,6 7 7 .4 5

8 Analisa SNI-2023 Mem a s a ng Roof D r a in

BAH AN
1.2500 Bh Roof drain 4 inch ex. Toto/setara @ Rp 105,000.00 Rp 131,250.00
TE N AG A
0.2690 Oh Pekerja @ Rp 100,000.00 Rp 26,900.00
0.4490 Oh Tukang batu @ Rp 120,000.00 Rp 53,880.00
0.0450 Oh Kepala tukang @ Rp 140,000.00 Rp 6,300.00
0.0130 Oh Mandor @ Rp 110,000.00 Rp 1,430.00
Total A+B Rp 219,760.00
Overhead + profit 15 % Rp 32,964.00
Tota l Rp 2 5 2 ,7 2 4 .0 0

9 Analisa SNI-2023 1 Bua h Mem a s a ng Tem p a t Sa b un

BAH AN
1.0000 Bh Tempat Sabun ex. Toto/setara @ Rp 230,000.00 Rp 230,000.00
TE N AG A
0.0100 Oh Pekerja @ Rp 100,000.00 Rp 1,000.00
0.1000 Oh Tukang @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala Tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 244,763.00
Overhead + profit 15 % Rp 36,714.45
Tota l Rp 2 8 1 ,4 7 7 .4 5

10 Analisa SNI-2023 1 M' Mem a s a ng p ip a P V C tip e AW d ia 1 / 2 "

BAH AN
1.4500 M' Pipa PVC type AW dia 1/2 "+ fitting &asesoris @ Rp 12,750.00 Rp 18,487.50
TE N AG A
0.0170 Oh Pekerja @ Rp 100,000.00 Rp 1,700.00
0.0280 Oh Tukang @ Rp 120,000.00 Rp 3,360.00
0.0030 Oh Kepala tukang @ Rp 140,000.00 Rp 420.00
0.0010 Oh Mandor @ Rp 110,000.00 Rp 110.00
Total A+B Rp 24,077.50
Overhead + profit 15 % Rp 3,611.63
Tota l Rp 2 7 ,6 8 9 .1 3
11 Analisa SNI-2023 1 M' Memasang pipa PVC type AW dia 1 "
BAHAN
1.4500 M' Pipa PVC type AW dia 1"+ fitting &asesoris @ Rp 19,250.00 Rp 27,912.50
TENAGA
0.0310 Oh Pekerja @ Rp 100,000.00 Rp 3,100.00
0.0520 Oh Tukang @ Rp 120,000.00 Rp 6,240.00
0.0050 Oh Kepala tukang @ Rp 140,000.00 Rp 700.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 38,172.50
Overhead + profit 15 % Rp 5,725.88
Total Rp 43,898.38

12 Analisa SNI-2023 1 M' Memasang pipa PVC type AW dia 1,5"

BAHAN
1.4500 M' Pipa PVC type AW dia 1,5"+ fitting &asesoris @ Rp 24,750.00 Rp 35,887.50
TENAGA
0.0480 Oh Pekerja @ Rp 100,000.00 Rp 4,800.00
0.0800 Oh Tukang @ Rp 120,000.00 Rp 9,600.00
0.0080 Oh Kepala tukang @ Rp 140,000.00 Rp 1,120.00
0.0020 Oh Mandor @ Rp 110,000.00 Rp 220.00
Total A+B Rp 51,627.50
Overhead + profit 15 % Rp 7,744.13
Total Rp 59,371.63

13 Analisa SNI-2023 1 M' Memasang pipa PVC type AW dia 2"

BAHAN
1.4500 M' Pipa PVC type AW dia 2"+ fitting &asesoris @ Rp 40,500.00 Rp 58,725.00
TENAGA
0.0630 Oh Pekerja @ Rp 100,000.00 Rp 6,300.00
0.1040 Oh Tukang @ Rp 120,000.00 Rp 12,480.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0030 Oh Mandor @ Rp 110,000.00 Rp 330.00
Total A+B Rp 79,235.00
Overhead + profit 15 % Rp 11,885.25
Total Rp 91,120.25

14 Analisa SNI-2023 1 M' Memasang pipa PVC type AW dia 3"

BAHAN
1.4500 M' Pipa PVC type AW dia 3"+ fitting &asesoris @ Rp 80,400.00 Rp 116,580.00
TENAGA
0.0900 Oh Pekerja @ Rp 100,000.00 Rp 9,000.00
0.1570 Oh Tukang @ Rp 120,000.00 Rp 18,840.00
0.0160 Oh Kepala tukang @ Rp 140,000.00 Rp 2,240.00
0.0050 Oh Mandor @ Rp 110,000.00 Rp 550.00
Total A+B Rp 147,210.00
Overhead + profit 15 % Rp 22,081.50
Total Rp 169,291.50

15 Analisa SNI-2023 1 M' Memasang pipa PVC type AW dia 4"

BAHAN
1.4500 M' Pipa PVC type AW dia 4"+ fitting &asesoris @ Rp 124,500.00 Rp 180,525.00
TENAGA
0.1230 Oh Pekerja @ Rp 100,000.00 Rp 12,300.00
0.2050 Oh Tukang @ Rp 120,000.00 Rp 24,600.00
0.0210 Oh Kepala tukang @ Rp 140,000.00 Rp 2,940.00
0.0060 Oh Mandor @ Rp 110,000.00 Rp 660.00
Total A+B Rp 221,025.00
Overhead + profit 15 % Rp 33,153.75
Total Rp 254,178.75

16 analisa 1 M1 Mengerjakan Saluran Air Hujan

0.1750 M3 Pek. Galian Tanah Biasa @ Rp 91,057.00 Rp 15,934.98
0.1100 M3 Pas. Batu belah 5/10, 1pc : 35psr @ Rp 1,128,541.00 Rp 124,139.51
0.0583 M3 Urugan Tanah Kembali @ Rp 60,662.50 Rp 3,538.65
1.1000 M2 Plesteran Trasram 1:2 Tebal 15 mm @ Rp 65,396.13 Rp 71,935.74
1.1000 M2 Pek. Acian @ Rp 45,554.95 Rp 50,110.45
Total Rp 265,659.32
PEKERJAAN FINISHING

1 Analisa SNI-2023 1 m2 pengecatan tembok

(1 Lapis cat dasar, 2 Lapis cat penutup)
BAHAN
0.1000 Kg Cat dasar @ Rp 90,200.00 Rp 9,020.00
0.2600 Kg Cat penutup ex. Nippon elastex/setara @ Rp 90,200.00 Rp 23,452.00
TENAGA
0.0667 Oh Pekerja @ Rp 100,000.00 Rp 6,670.00
0.0667 Oh Tukang cat @ Rp 120,000.00 Rp 8,004.00
0.0067 Oh Kepala tukang @ Rp 140,000.00 Rp 938.00
0.0022 Oh Mandor @ Rp 110,000.00 Rp 242.00
Total A+B Rp 48,326.00
Overhead + profit 15 % Rp 7,248.90
Total Rp 55,574.90

2 Analisa SNI-2023 1 m2 pengecatan langit-langit & dinding partisi

( 2 lapis Plamir Compound, 1 Lapis cat dasar,2 lapis cat penutup)
BAHAN
0.2000 Kg Plamir @ Rp 47,120.00 Rp 9,424.00
0.1000 Kg Cat dasar @ Rp 90,200.00 Rp 9,020.00
0.2600 Kg Cat penutup ex. Nippon elastex/setara @ Rp 90,200.00 Rp 23,452.00
0.1000 Lbr Amplas @ Rp 10,000.00 Rp 1,000.00
0.0500 Zak UB 888/400 Compoud @ Rp 76,000.00 Rp 3,800.00
0.0160 Rol Isolasi Gypsum @ Rp 32,500.00 Rp 520.00
0.1000 Kg Lem fox @ Rp 18,000.00 Rp 1,800.00
TENAGA
0.0625 Oh Pekerja @ Rp 100,000.00 Rp 6,250.00
0.0625 Oh Tukang cat @ Rp 120,000.00 Rp 7,500.00
0.0063 Oh Kepala tukang @ Rp 140,000.00 Rp 882.00
0.0021 Oh Mandor @ Rp 110,000.00 Rp 231.00
Total A+B Rp 63,879.00
Overhead + profit 15 % Rp 9,581.85
Total Rp 73,460.85

3 Analisa SNI-2023 1 m2 pengecatan permukaan baja dengan meni besi

BAHAN
0.1000 Kg Meni besi @ Rp 75,000.00 Rp 7,500.00
0.0100 Bh Kuas @ Rp 12,600.00 Rp 126.00
TENAGA
0.0200 Oh Pekerja @ Rp 100,000.00 Rp 2,000.00
0.2000 Oh Tukang cat @ Rp 120,000.00 Rp 24,000.00
0.0200 Oh Kepala tukang @ Rp 140,000.00 Rp 2,800.00
0.0067 Oh Mandor @ Rp 110,000.00 Rp 737.00
Total A+B Rp 37,163.00
Overhead + profit 15 % Rp 5,574.45
Total Rp 42,737.45

4 Analisa SNI-2023 1 m2 Pekerjaan acian

BAHAN
3.2500 Kg. Semen Portland @ Rp 1,800.00 Rp 5,850.00
TENAGA
0.2000 Oh Pekerja @ Rp 100,000.00 Rp 20,000.00
0.1000 Oh Tukang Batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 39,613.00
Overhead + profit 15 % Rp 5,941.95
Total Rp 45,554.95
5 Analisa SNI-2023 1 m2 Pekerjaan Waterproofing 2x cat penutup
BAHAN
1.3890 Kg Sika waterproofing mortar @ Rp 20,000.00 Rp 27,780.00
0.2600 Kg cat penutup ex. NoDrop @ Rp 88,500.00 Rp 23,010.00
TENAGA
0.1000 Oh Pekerja @ Rp 100,000.00 Rp 10,000.00
0.1000 Oh Tukang Batu @ Rp 120,000.00 Rp 12,000.00
0.0100 Oh Kepala tukang @ Rp 140,000.00 Rp 1,400.00
0.0033 Oh Mandor @ Rp 110,000.00 Rp 363.00
Total A+B Rp 74,553.00
Overhead + profit 15 % Rp 11,182.95
Total Rp 85,735.95