0% found this document useful (0 votes)
22 views

Costos 2

Uploaded by

pugaser
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
22 views

Costos 2

Uploaded by

pugaser
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 14

Concepto Costo

capital $182,700,000.00 $300,000,000.00 $500,000,000.00


panamera
cayenne hibrid
taycan
cayenne coupe gts
aston dbx $7,500,000.00 $7,450,000.00
urus $8,000,000.00 $7,100,000.00
aston martin db11 $5,000,000.00 $5,000,000.00
corvette $2,800,000.00 $2,800,000.00
911
bmw m4
bmw z4 400
defender
bmwi8
acura NSX $3,100,000.00 $3,100,000.00
audi R8 $3,395,000.00 $3,395,000.00
meche A45s amg
seguro $1,500,000.00 $2,500,000.00 $1,450,000.00
mclaren gt $6,990,000.00 $6,990,000.00
mclaren 650 $4,150,000.00
spyder
f type
ryker $293,000.00 $293,900.00
mustang $3,200,000.00 $3,200,000.00
aston martin amr
speedster $4,595,000.00
corvette 65 $2,000,000.00
meche gt $4,000,000.00 $4,000,000.00
bently gt $6,750,000.00 $6,750,000.00
maserati levante $3,000,000.00 $3,000,000.00
meche e 53 amg coupe $1,790,000.00 $1,790,000.00
parque $750,000.00
casa hector $18,500,000.00 $18,500,000.00
casa leon
casa puentecillas $4,500,000.00 $4,500,000.00
casa huicho
terreno cadavet $11,000,000.00 $11,000,000.00
casas santa ana $25,000,000.00 $7,000,000.00
terreno de cheli $31,000,000.00 $3,000,000.00
terreno para depa
casa vale
roll roll
ai $2,000,000.00 $1,500,000.00 $2,000,000.00
ira $1,600,000.00 $3,000,000.00 $2,000,000.00
Emi
Tannah
ricardo
cesar $1,600,000.00 $2,000,000.00 $2,000,000.00
malena $1,500,000.00 $800,000.00 $1,400,000.00
brostj
tamayo $35,000,000.00 $30,000,000.00
financiera $30,000,000.00 $70,000,000.00 $37,000,000.00
Deudas $250,000.00 $250,000.00 $550,000.00
Luis Y Cheo $400,000.00 $200,000.00 $600,000.00
$140,268,000.00

$182,768,900.00
Costo $70,000,000.00
$20,000,000,000.00
$3,275,000.00 $1.00 $72,800,000.00
$75,712,000.00
$3,961,000.00 $78,740,480.00
$2,417,000.00 $81,890,099.20
$7,450,000.00 $85,165,703.17
$7,100,000.00 $88,572,331.29
$5,850,000.00 $92,115,224.55
$2,850,000.00 $99,484,442.51
$2,450,000.00 $103,463,820.21
$107,602,373.02
$1,384,000.00 $111,906,467.94
$1,965,000.00 $116,382,726.66
$1,850,000.00 $121,038,035.72
$3,100,000.00 $125,879,557.15
$3,395,000.00 $130,914,739.44
$1,250,000.00 $136,151,329.02
$2,500,000.00 $0.00 $141,597,382.18
$6,990,000.00 $147,261,277.46
$4,150,000.00 $153,151,728.56
$465,000.00 $159,277,797.71
$1,250,000.00 $165,648,909.61
$293,000.00 $172,274,866.00
$3,200,000.00 $179,165,860.64
$5,200,000.00 $186,332,495.06
$4,895,000.00 $193,785,794.87
$1,900,000.00 $201,537,226.66
$4,000,000.00 $209,598,715.73
$6,750,000.00 $217,982,664.36
$3,000,000.00 $226,701,970.93
$1,790,000.00 $235,770,049.77
$1,250,000.00 $245,200,851.76
$28,500,000.00 $255,008,885.83
$3,500,000.00 $265,209,241.26
$5,500,000.00 $275,817,610.91
$286,850,315.35
$25,000,000.00 $298,324,327.96
$25,000,000.00 $310,257,301.08
$32,000,000.00 $322,667,593.12
$335,574,296.85
$348,997,268.72
$362,957,159.47
$3,000,000.00 $377,475,445.85
$3,000,000.00 $868,481,232.00 $392,574,463.68
$1,500,000.00 $868,481,232.00 $408,277,442.23
$1,500,000.00 $868,481,232.00 $424,608,539.92
$1,000,000.00 $868,481,232.00 $441,592,881.52
$3,500,000.00 $459,256,596.78
$1,500,000.00 $477,626,860.65
$6,000,000.00 $70,000,000.00 $496,731,935.08
$35,000,000.00 $7,135,387,230.00 $516,601,212.48
$35,000,000.00 $2,166,941,118.00 $537,265,260.98
$650,000.00 $558,755,871.42
$600,000.00 $581,106,106.27
$30,240,000.00 $604,350,350.53
$628,524,364.55
$653,665,339.13
$679,811,952.69
$307,680,000.00 $10,271,049,580.00 $2,605,443,696.00 $707,004,430.80
$735,284,608.03

$186,700,000.00

$140,993,663.00
$45,706,337.000
$70,000,000.00 $70,000,000.00 $30,000,000.00 $30,000,000.00

$75,600,000.00 $79,800,000.00 $31,800,000.00 $33,000,000.00


$81,648,000.00 $90,972,000.00 $33,708,000.00 $36,300,000.00
$88,179,840.00 $103,708,080.00 $35,730,480.00 $39,930,000.00
$95,234,227.20 $118,227,211.20 $37,874,308.80 $43,923,000.00
$102,852,965.38 $134,779,020.77 $40,146,767.33 $48,315,300.00
$111,081,202.61 $153,648,083.68 $42,555,573.37 $53,146,830.00
$119,967,698.81 $175,158,815.39 $45,108,907.77 $58,461,513.00
$129,565,114.72 $199,681,049.54 $47,815,442.24 $64,307,664.30
$139,930,323.90 $227,636,396.48 $50,684,368.77 $70,738,430.73
$151,124,749.81 $259,505,491.99 $53,725,430.90 $77,812,273.80
$163,214,729.79 $295,836,260.87 $56,948,956.75 $85,593,501.18
$176,271,908.18 $337,253,337.39 $60,365,894.16 $94,152,851.30
$190,373,660.83 $384,468,804.62 $63,987,847.80 $103,568,136.43
$205,603,553.70 $438,294,437.27 $67,827,118.67 $113,924,950.07
$222,051,837.99 $499,655,658.49 $71,896,745.79 $125,317,445.08
$239,815,985.03 $569,607,450.68 $76,210,550.54 $137,849,189.59
$259,001,263.84 $649,352,493.77 $80,783,183.57 $151,634,108.55
$279,721,364.94 $740,261,842.90 $85,630,174.59 $166,797,519.40
$302,099,074.14 $843,898,500.90 $90,767,985.06 $183,477,271.35
$326,267,000.07 $962,044,291.03 $96,214,064.17 $201,824,998.48
$352,368,360.08 $1,096,730,491.77 $101,986,908.02 $222,007,498.33
$380,557,828.88 $1,250,272,760.62 $108,106,122.50 $244,208,248.16
$411,002,455.19 $1,425,310,947.11 $114,592,489.85 $268,629,072.98
$443,882,651.61 $1,624,854,479.70 $121,468,039.24 $295,491,980.27
$479,393,263.74 $1,852,334,106.86 $128,756,121.59 $325,041,178.30
$517,744,724.83 $2,111,660,881.82 $136,481,488.89 $357,545,296.13
$559,164,302.82 $2,407,293,405.28 $144,670,378.22 $393,299,825.74
$603,897,447.05 $2,744,314,482.02 $153,350,600.91 $432,629,808.32
$652,209,242.81 $3,128,518,509.50 $162,551,636.97 $475,892,789.15
$704,385,982.24 $3,566,511,100.83 $172,304,735.19 $523,482,068.07
$760,736,860.81 $4,065,822,654.95 $182,643,019.30 $575,830,274.87
$821,595,809.68 $4,635,037,826.64 $193,601,600.46 $633,413,302.36
$887,323,474.45 $5,283,943,122.37 $205,217,696.48 $696,754,632.60
$958,309,352.41 $6,023,695,159.50 $217,530,758.27 $766,430,095.86
$1,034,974,100.60 $6,867,012,481.83 $230,582,603.77 $843,073,105.44
$1,117,772,028.65 $7,828,394,229.29 $244,417,560.00 $927,380,415.99
$1,207,193,790.94 $8,924,369,421.39 $259,082,613.60 $1,020,118,457.58
$1,303,769,294.22 $10,173,781,140.39 $274,627,570.41 $1,122,130,303.34
$1,408,070,837.76 $11,598,110,500.04 $291,105,224.64 $1,234,343,333.68
$1,520,716,504.78 $13,221,845,970.04 $308,571,538.11 $1,357,777,667.05
$1,642,373,825.16 $15,072,904,405.85 $327,085,830.40 $1,493,555,433.75
$1,773,763,731.17 $17,183,111,022.67 $346,710,980.22 $1,642,910,977.12
$1,915,664,829.66 $19,588,746,565.84 $367,513,639.04 $1,807,202,074.84
$2,068,918,016.04 $22,331,171,085.06 $389,564,457.38 $1,987,922,282.32
$2,234,431,457.32 $25,457,535,036.97 $412,938,324.82 $2,186,714,510.55
$2,413,185,973.91 $29,021,589,942.15 $437,714,624.31 $2,405,385,961.61
$2,606,240,851.82 $33,084,612,534.05 $463,977,501.77 $2,645,924,557.77
$2,814,740,119.96 $37,716,458,288.81 $491,816,151.88 $2,910,517,013.55
$3,039,919,329.56 $42,996,762,449.25 $521,325,120.99 $3,201,568,714.90
$3,283,112,875.93 $49,016,309,192.14 $552,604,628.25 $3,521,725,586.39
$3,545,761,906.00 $55,878,592,479.04 $585,760,905.94 $3,873,898,145.03
$3,829,422,858.48 $63,701,595,426.11 $620,906,560.30 $4,261,287,959.53
$4,135,776,687.16 $72,619,818,785.76 $658,160,953.92 $4,687,416,755.49
$4,466,638,822.13 $82,786,593,415.77 $697,650,611.15 $5,156,158,431.03
$4,823,969,927.90 $94,376,716,493.98 $739,509,647.82 $5,671,774,274.14
$5,209,887,522.13 $107,589,456,803.13 $783,880,226.69 $6,238,951,701.55
$5,626,678,523.90 $122,651,980,755.57 $830,913,040.29 $6,862,846,871.71
$6,076,812,805.82 $139,823,258,061.35 $880,767,822.71 $7,549,131,558.88
$6,562,957,830.28 $159,398,514,189.94 $933,613,892.08 $8,304,044,714.77

$2,650,000,000.00 $400,500,000.00 $5,100,000.00


$185,000,000.00
$220,770,562.00 $308,772,669.00
$2,244,229,438.00 $91,727,331.000
$35,000,000.00 $35,000,000.00

$36,400,000.00 $37,800,000.00
$37,856,000.00 $40,824,000.00
$39,370,240.00 $44,089,920.00
$40,945,049.60 $47,617,113.60
$42,582,851.58 $51,426,482.69
$44,286,165.65 $55,540,601.30
$46,057,612.27 $59,983,849.41
$47,899,916.76 $64,782,557.36
$49,815,913.43 $69,965,161.95
$51,808,549.97 $75,562,374.90
$53,880,891.97 $81,607,364.90
$56,036,127.65 $88,135,954.09
$58,277,572.76 $95,186,830.42
$60,608,675.67 $102,801,776.85
$63,033,022.69 $111,025,919.00
$65,554,343.60 $119,907,992.52
$68,176,517.34 $129,500,631.92
$70,903,578.04 $139,860,682.47
$73,739,721.16 $269,361,314.39
$76,689,310.01 $290,910,219.54
$79,756,882.41 $314,183,037.10
$82,947,157.70 $339,317,680.07
$86,265,044.01 $366,463,094.48
$89,715,645.77 $395,780,142.04
$93,304,271.60 $427,442,553.40
$97,036,442.47 $461,637,957.67
$100,917,900.16 $498,568,994.28
$104,954,616.17 $538,454,513.83
$109,152,800.82 $581,530,874.93
$113,518,912.85 $628,053,344.93
$118,059,669.37 $678,297,612.52
$122,782,056.14 $732,561,421.52
$127,693,338.39 $791,166,335.25
$132,801,071.92 $854,459,642.07
$138,113,114.80 $922,816,413.43
$143,637,639.39 $996,641,726.51
$149,383,144.96
$155,358,470.76
$161,572,809.59
$168,035,721.98
$174,757,150.86
$181,747,436.89
$189,017,334.37
$196,578,027.74
$204,441,148.85
$212,618,794.81
$221,123,546.60
$229,968,488.46
$239,167,228.00
$248,733,917.12
$258,683,273.80
$269,030,604.76
$279,791,828.95
$290,983,502.10
$302,622,842.19
$314,727,755.88
$327,316,866.11
$340,409,540.76
$354,025,922.39
Concepto Costo
capital $306,700,000.00 $22,000,000,000.00
718 gt4 $2,350,000.00 $3,275,000.00
roll royce wrait
roll royce cullinan $3,500,000.00 $16,000,000.00
roll royce ghost $13,250,000.00 $14,000,000.00
e tron gt $3,961,000.00
bmw m8 $2,000,000.00 $2,417,000.00
ferrari roma $7,500,000.00
urus $8,800,000.00
aston martin db11 $4,800,000.00
evoque elsa $1,450,000.00
lDiscovery kike $1,450,000.00
i pace $1,950,000.00
lamborghini huracan evo $8,800,000.00
jaguar f type $1,500,000.00 $2,450,000.00
bentayga $8,000,000.00 $1,384,000.00
f type 22 $2,290,000.00 $1,965,000.00
bmwi8 $1,800,000.00
acura NSX $3,600,000.00 $3,100,000.00
audi R8 $3,780,000.00 $3,395,000.00
mini $1,250,000.00
seguro $2,850,000.00 $6,500,000.00
mclaren gt $7,372,000.00
bmw i3 $990,000.00 $4,150,000.00
ferrari portofino $7,000,000.00 $1,200,000.00 $465,000.00
mini tannis $850,000.00 $1,250,000.00
ryker $320,000.00
porsche 911 $2,525,000.00 $3,200,000.00
ferrari gto 380 $2,750,000.00 $5,200,000.00
speedster $3,550,000.00
corvette 65 $1,900,000.00 $1,900,000.00
meche gt $3,800,000.00
bently gt $8,500,000.00
maserati levante $3,280,000.00
meche e 53 amg coupe $1,550,000.00 $1,550,000.00
arturo frontier
corvette 22 $2,980,000.00 $19,500,000.00
casa hector $18,000,000.00 $18,500,000.00 $28,000,000.00
casa leon $10,500,000.00
casa puentecillas $4,500,000.00 $1,500,000.00
casa huicho $18,850,000.00
terreno puentecillas $11,000,000.00 $25,000,000.00
casas santa ana $8,000,000.00 $14,000,000.00 $25,000,000.00
terreno de cheli $15,000,000.00 $31,000,000.00 $42,000,000.00
terreno santa rosa
edificio marfil
tereno mazaciata $0.00
casa en miami $35,000,000.00
casa vale $25,500,000.00
casa en San miguel $50,000,000.00
ide $1,600,000.00 $1,600,000.00 $3,000,000.00
ira $1,600,000.00 $1,600,000.00 $3,000,000.00
Emi $200,000.00 $4,500,000.00
Tannah $200,000.00 $4,500,000.00
ricardo $1,000,000.00
cesar $3,000,000.00 $2,000,000.00 $2,500,000.00
malena $1,600,000.00 $1,000,000.00 $1,000,000.00
brohs $6,000,000.00 $12,000,000,000.00
tamayo $30,000,000.00 $30,000,000.00 $3,000,000,000.00
financiera $60,000,000.00 $30,000,000.00 $350,000,000.00
Deudas $600,000.00 $550,000.00 $650,000.00
Luis Y Cheo $600,000.00 $300,000.00
$236,567,000.00 $183,870,000.00

$15,728,662,000.00
$30,000,000.00 $30,000,000.00 $20,000,000.00 $4,700,000,000.00

$31,200,000.00 $32,400,000.00 $20,800,000.00 $4,888,000,000.00


$32,448,000.00 $34,992,000.00 $21,632,000.00 $5,083,520,000.00
$33,745,920.00 $37,791,360.00 $22,497,280.00 $5,286,860,800.00
$35,095,756.80 $40,814,668.80 $23,397,171.20 $5,498,335,232.00
$36,499,587.07 $44,079,842.30 $24,333,058.05 $5,718,268,641.28
$37,959,570.55 $47,606,229.69 $25,306,380.37 $5,946,999,386.93
$39,477,953.38 $51,414,728.06 $26,318,635.58 $6,184,879,362.41
$42,636,189.65 $55,527,906.31 $28,424,126.43 $6,679,669,711.40
$44,341,637.23 $59,970,138.81 $29,561,091.49 $6,946,856,499.86
$46,115,302.72 $64,767,749.92 $30,743,535.15 $7,224,730,759.85
$47,959,914.83 $69,949,169.91
$49,878,311.42 $75,545,103.50
$51,873,443.88 $81,588,711.78 $31,973,276.55 $7,513,719,990.25
$53,948,381.64 $88,115,808.73 $33,252,207.62 $7,814,268,789.86
$56,106,316.90 $95,165,073.43 $34,582,295.92 $8,126,839,541.45
$58,350,569.58 $102,778,279.30 $35,965,587.76 $8,451,913,123.11
$60,684,592.36 $111,000,541.64 $37,404,211.27 $8,789,989,648.03
$63,111,976.06 $119,880,584.98 $38,900,379.72 $9,141,589,233.95
$65,636,455.10 $129,471,031.77 $40,456,394.91 $9,507,252,803.31
$68,261,913.30 $139,828,714.32 $42,074,650.70 $9,887,542,915.44
$70,992,389.83 $151,015,011.46 $43,757,636.73 $10,283,044,632.06
$73,832,085.43 $163,096,212.38 $45,507,942.20 $10,694,366,417.34
$76,785,368.84 $176,143,909.37 $47,328,259.89 $11,122,141,074.04
$79,856,783.60 $190,235,422.12 $49,221,390.29 $11,567,026,717.00
$83,051,054.94 $205,454,255.89 $51,190,245.90 $12,029,707,785.68
$86,373,097.14 $221,890,596.36 $53,237,855.73 $12,510,896,097.11
$89,828,021.03 $239,641,844.07 $55,367,369.96 $13,011,331,940.99
$93,421,141.87 $258,813,191.59 $57,582,064.76 $13,531,785,218.63
$97,157,987.54 $279,518,246.92 $59,885,347.35 $14,073,056,627.38
$101,044,307.04 $301,879,706.67 $62,280,761.24 $14,635,978,892.47
$105,086,079.32 $326,030,083.21 $64,771,991.69 $15,221,418,048.17
$109,289,522.50 $352,112,489.86 $67,362,871.36 $15,830,274,770.10
$113,661,103.40 $380,281,489.05 $70,057,386.22 $16,463,485,760.90
$118,207,547.53 $410,704,008.18 $72,859,681.67 $17,122,025,191.34

$122,935,849.44 $443,560,328.83 $75,774,068.93 $17,806,906,198.99


$127,853,283.41 $479,045,155.14 $78,805,031.69 $18,519,182,446.95
$132,967,414.75 $517,368,767.55 $81,957,232.96 $19,259,949,744.83
$138,286,111.34 $558,758,268.95 $85,235,522.27 $20,030,347,734.62
$143,817,555.79 $603,458,930.47 $88,644,943.17 $20,831,561,644.00
$149,570,258.02 $651,735,644.90 $92,190,740.89 $21,664,824,109.76
$155,553,068.35 $703,874,496.50 $95,878,370.53 $22,531,417,074.16
$161,775,191.08 $760,184,456.22 $99,713,505.35 $23,432,673,757.12
$168,246,198.72 $820,999,212.71 $103,702,045.56 $24,369,980,707.41
$174,976,046.67 $886,679,149.73 $107,850,127.39 $25,344,779,935.70
$181,975,088.54 $957,613,481.71 $112,164,132.48 $26,358,571,133.13
$189,254,092.08 $1,034,222,560.25 $116,650,697.78 $27,412,913,978.46
$196,824,255.76 $1,116,960,365.07 $121,316,725.69 $28,509,430,537.59
$204,697,225.99 $1,206,317,194.27 $126,169,394.72 $29,649,807,759.10
$212,885,115.03 $1,302,822,569.81 $131,216,170.51 $30,835,800,069.46
$221,400,519.63 $1,407,048,375.40 $136,464,817.33 $32,069,232,072.24
$230,256,540.42 $1,519,612,245.43 $141,923,410.02 $33,352,001,355.13
$239,466,802.04 $1,641,181,225.06 $147,600,346.42 $34,686,081,409.34
$249,045,474.12 $1,772,475,723.07 $153,504,360.28 $36,073,524,665.71
$259,007,293.08 $1,914,273,780.91 $159,644,534.69 $37,516,465,652.34
$269,367,584.81 $2,067,415,683.39 $166,030,316.08 $39,017,124,278.43
$280,142,288.20 $2,232,808,938.06 $172,671,528.72 $40,577,809,249.57
$291,347,979.73 $2,411,433,653.10 $179,578,389.87 $42,200,921,619.55
$303,001,898.91 $2,604,348,345.35 $186,761,525.47 $43,888,958,484.33
$315,121,974.87 $2,812,696,212.98 $194,231,986.48 $45,644,516,823.71
$327,726,853.87 $3,037,711,910.02 $202,001,265.94 $47,470,297,496.65
$340,835,928.02 $3,280,728,862.82 $210,081,316.58 $49,369,109,396.52

$325,700,000.00 $2,650,000,000.00 $108,000,000.00 $325,700,000.00


$5,200,000.00 $185,000,000.00 $5,200,000.00
$5,000,000.00
$244,962,000.00 $220,770,562.00 $96,000,000.00 $244,900,000.00
$90,938,000.000 $2,244,229,438.00 $17,200,000.000 $80,800,000.000
$50,000,000.00 $30,000,000.00 $30,000,000.00 $60,000,000.00
$31,200,000.00 $32,400,000.00 $64,800,000.00
$54,000,000.00 $32,448,000.00 $34,992,000.00 $69,984,000.00
$58,320,000.00 $33,745,920.00 $37,791,360.00 $75,582,720.00
$62,985,600.00 $35,095,756.80 $40,814,668.80 $81,629,337.60
$68,024,448.00 $36,499,587.07 $44,079,842.30 $88,159,684.61
$73,466,403.84 $37,959,570.55 $47,606,229.69 $95,212,459.38
$79,343,716.15 $39,477,953.38 $51,414,728.06 $102,829,456.13
$85,691,213.44 $41,057,071.51 $55,527,906.31 $111,055,812.62
$92,546,510.51 $42,699,354.37 $59,970,138.81 $119,940,277.63
$99,950,231.36 $44,407,328.55 $64,767,749.92 $129,535,499.84
$107,946,249.86 $46,183,621.69 $69,949,169.91 $139,898,339.82
$48,030,966.56 $75,545,103.50 $151,090,207.01
$49,952,205.22 $81,588,711.78 $163,177,423.57
$116,581,949.85 $51,950,293.43 $88,115,808.73 $176,231,617.46
$125,908,505.84 $54,028,305.17 $95,165,073.43 $190,330,146.85
$135,981,186.31 $56,189,437.37 $102,778,279.30 $205,556,558.60
$146,859,681.21 $58,437,014.87 $111,000,541.64 $222,001,083.29
$158,608,455.71 $60,774,495.46 $119,880,584.98 $239,761,169.95
$171,297,132.17 $63,205,475.28 $129,471,031.77 $258,942,063.55
$185,000,902.74 $65,733,694.29 $139,828,714.32 $279,657,428.63
$199,800,974.96 $68,363,042.06 $151,015,011.46 $302,030,022.92
$215,785,052.96 $71,097,563.75 $163,096,212.38 $326,192,424.76
$233,047,857.19 $73,941,466.29 $176,143,909.37 $352,287,818.74
$251,691,685.77 $76,899,124.95 $190,235,422.12 $380,470,844.23
$271,827,020.63 $79,975,089.94 $205,454,255.89 $410,908,511.77
$293,573,182.28 $83,174,093.54 $221,890,596.36 $443,781,192.72
$317,059,036.86 $86,501,057.28 $239,641,844.07 $479,283,688.13
$342,423,759.81 $89,961,099.58 $258,813,191.59 $517,626,383.18
$369,817,660.60 $93,559,543.56 $279,518,246.92 $559,036,493.84
$399,403,073.44 $97,301,925.30 $301,879,706.67 $603,759,413.34
$431,355,319.32 $101,194,002.31 $326,030,083.21 $652,060,166.41
$465,863,744.86 $105,241,762.41 $352,112,489.86 $704,224,979.72
$503,132,844.45 $109,451,432.90 $380,281,489.05 $760,562,978.10
$543,383,472.01 $113,829,490.22 $410,704,008.18 $821,408,016.35
$586,854,149.77 $118,382,669.83 $443,560,328.83 $887,120,657.66
$123,117,976.62 $479,045,155.14 $958,090,310.27
$633,802,481.75 $128,042,695.68 $517,368,767.55 $1,034,737,535.09
$684,506,680.29 $133,164,403.51 $558,758,268.95 $1,117,516,537.90
$739,267,214.72 $138,490,979.65 $603,458,930.47 $1,206,917,860.93
$798,408,591.89 $144,030,618.84 $651,735,644.90 $1,303,471,289.81
$862,281,279.24 $149,791,843.59 $703,874,496.50 $1,407,748,992.99
$931,263,781.58 $155,783,517.34 $760,184,456.22 $1,520,368,912.43
$1,005,764,884.11 $162,014,858.03 $820,999,212.71 $1,641,998,425.43
$1,086,226,074.84 $168,495,452.35 $886,679,149.73 $1,773,358,299.46
$175,235,270.44 $957,613,481.71 $1,915,226,963.42
$182,244,681.26 $1,034,222,560.25 $2,068,445,120.49
$189,534,468.51 $1,116,960,365.07 $2,233,920,730.13
$1,173,124,160.83 $197,115,847.25 $1,206,317,194.27 $2,412,634,388.54
$1,266,974,093.69 $205,000,481.14 $1,302,822,569.81 $2,605,645,139.62
$1,368,332,021.19 $213,200,500.39 $1,407,048,375.40 $2,814,096,750.79
$1,477,798,582.88 $221,728,520.40 $1,519,612,245.43 $3,039,224,490.86
$1,596,022,469.51 $230,597,661.22 $1,641,181,225.06 $3,282,362,450.13
$1,723,704,267.08 $239,821,567.67 $1,772,475,723.07 $3,544,951,446.14
$1,861,600,608.44 $249,414,430.38 $1,914,273,780.91 $3,828,547,561.83
$2,010,528,657.12 $259,391,007.59 $2,067,415,683.39 $4,134,831,366.77
$2,171,370,949.69 $269,766,647.89 $2,232,808,938.06 $4,465,617,876.11
$2,345,080,625.66 $280,557,313.81 $2,411,433,653.10 $4,822,867,306.20
$2,532,687,075.71 $291,779,606.36 $2,604,348,345.35 $5,208,696,690.70
$2,735,302,041.77 $303,450,790.62 $2,812,696,212.98 $5,625,392,425.96
$2,954,126,205.11 $315,588,822.24 $3,037,711,910.02 $6,075,423,820.03
$3,190,456,301.52 $328,212,375.13 $3,280,728,862.82 $6,561,457,725.64
$3,445,692,805.64 $341,340,870.14 $3,543,187,171.84 $7,086,374,343.69
$3,721,348,230.10 $354,994,504.94 $3,826,642,145.59 $7,653,284,291.18
$4,019,056,088.50 $369,194,285.14 $4,132,773,517.24 $8,265,547,034.48
$4,340,580,575.58 $383,962,056.55 $4,463,395,398.62 $8,926,790,797.23
$4,687,827,021.63 $399,320,538.81 $4,820,467,030.51 $9,640,934,061.01
$10,412,208,785.89
$11,245,185,488.77
$2,650,000,000.00 $3,500,000,000.00 $2,650,000,000.00 $12,144,800,327.87
$185,000,000.00 $185,000,000.00 $13,116,384,354.10
$14,165,695,102.42
$220,770,562.00 $752,000,000.00 $220,770,562.00
$2,244,229,438.00 $4,252,000,000.000 $2,244,229,438.00

You might also like