Brightstar Hotel
Brightstar Hotel
ADMISSION : 17380
ii
3.4 TRAINING AND PROMOTION...........................................................................................................10
3.4.1 TRAINING..................................................................................................................................10
3.4.2 PROMOTION.............................................................................................................................10
3.5 LICENSE BY LAW AND LEGAL REQUIREMENT...................................................................................10
3.6 BUSINESS CONTROL OF ASSETS.......................................................................................................11
CHAPTER FOUR..........................................................................................................................................12
4.0 OPERATIONAL PLAN........................................................................................................................12
4.1 PRODUCTION DEVELOPMENT.........................................................................................................12
4.2 PROMOTION FACILITY AND EQUIPMENTS.......................................................................................12
4.3 PRODUCT STRATEGY........................................................................................................................12
4.4 PRODUCTION PROCESS....................................................................................................................14
4.5 GOVERNMENT REGULATIONS AFFECTING OPERATIONS.................................................................14
CHAPTER FIVE............................................................................................................................................15
5.0 FINANCIAL PLAN..............................................................................................................................15
5.1 PRE-OPERATIONAL COST.................................................................................................................15
5.2 WORKING CAPITAL..........................................................................................................................15
SALES GRAPH.....................................................................................................................................15
5.3 PROJECTED CASHFLOW STATEMENT...............................................................................................17
BREAK EVEN CAPITAL.........................................................................................................................19
iii
DECLARATION.
I Otieno Christine faithfully declare that this business plan is my original work and has never
been submitted to the Kenya National Examination Council (KNEC) or any examining body for
the award of Certificate.
Signature: ……………………………………..
Date: ………………………………………..
Signature……………………………………………
Date……………………………………………………
iv
DEDICATION.
This Business Plan is dedicated to my beloved uncle Philip Othiambo for his moral and financial
support and the encouragement he gave me to ensure I came up with a successful Business
Plan.
v
ACKNOWLEDGEMENT.
First of all I thank the Almighty God for the gift of life He has granted me. Secondly I thank my
parents for their moral and financial support. I also wish to thank my course mates who
cooperated and interacted with me to ensure i came up with a clear business plan.
vi
EXECUTIVE SUMMARY.
This business will be owned by Otieno Christine with the help of family members and friends
who have got skills in Catering and Accommodation. The name of my business will be Brightstar
Hotel and will mainly deal with food selling and offering social services. Brightstar Hotel will be
located at Sondu – Oyugis road. I intend to commence this business in 2022. I believe it will
have a potential to attract customers countrywide. Those customers will include students,
labourers and organizational clients.
Brightstar Hotel will advertise its products through media and other ways to make it popular.
The customers will be handled with good care.
vii
CHAPTER ONE
1.0 BUSINESS DESCRIPTION.
The owner will be Otieno Christine who was born in Homabay County, Rachuonyo South sub-county. I
went to Siany Primary School from 2005-2013 whereby I completed my primary education and scored
270 marks. After that I joined Kingsway High School and did my K.C.S.E in the year 2018 where i got the
mean grade of D+. Later I joined the Sigalagala National Polytechnic where I am currently pursuing a
Certificate course in Catering and Accommodation. And now I am currently 23 years old. The owner of
the business required Kshs.100, 000.00 to start the business. It will aim at earning profit and serving
customers at high standards. The business will start early of next year 2022.
1
The address of the business will be;
Brightstar Hotel
P.O BOX 74
OYUGIS.
TELL: 0726847478
Email: [email protected]
i. Juice service
ii. Buffet service
iii. Drinks service.
i. To offer healthy dishes that is affordable and at reduced cost to its customers.
ii. To offer competitive edge by adopting a menu development and pricing system.
iii. To conduct preferably annual advertisement so as to increase the market share to satisfy
customer needs and wants.
iv. To achieve opening hours by working closely with employees the chefs and financial staffs.
2
1.0.8 INDUSTRY.
The Brightstar hotel will operate under Services Industry basically on small scale because of little capital
invested. Modern technology will be used such as;
3
1.3 OPERATIONAL PLAN.
This business will be offering high standards of food and services to its customers. There will be menus
for the customers. The business will ensure that there is a high standard of hygiene every day. The
owner will be using modern technology in the business operation.
4
CHAPTER TWO.
2.0 CUSTOMERS.
The following will be the potential customers of my business;
a) Lecturers and teachers; these are mainly the ones who live away from institutions and have
lectures early in the morning.
b) Local business people; they include shop keepers, saloonists , cyber owners, MPESA agents and
employees working in supermarkets.
2.2 COMPETITORS.
The following will be my potential competitors who will either directly or indirectly compete with me;
i. Mikal Hotel.
ii. Diaconia Hotel.
iii. Tausi Hotel.
iv. Brightstar Hotel.
The following table shows the strength and weaknesses of every competitor;
5
Ways of overcoming competitors:
i. Competitors prices; if the competitors price will be charging high, the price of some products
may get lower so all ensure that i charge my prices fairly thus increasing number of customers.
ii. The level of consumer income: if the level of customer’s income will increase and if the income
will decrease the price will also decrease.
iii. Demand of goods: if the demand of the goods in the market will be high then the price will get
high.
i. It will help the owner to welcome more customers through face to face communication.
ii. Will help to recognize thieves in store house.
6
a) The communication materials will be repaired incase of any breakage so as the information
reach to the customers.
b) The motor vehicle will undergo maintenance after every one week so as to reduce cases of
breakdown.
c) The meals will be transported during good or favorable weather.
7
CHAPTER THREE
3.0 ORGANISATION AND MANAGEMENT PLAN.
The business will be managed by the following team;
i. Support clerks.
ii. Store keepers.
iii. Receptionists.
iv. Support staff.
v. General Manager.
GENERAL MANAGER
RECEPTIONIST. STOREKEEPER.
8
3.2 STAFFING AND THEIR QUALIFICATIONS.
9
3.3 REMUNERATION SALARIES AND ALLOWANCES.
3.4.1 TRAINING.
The business will offer the following training services to its employees in the following ways:
i. Short courses: Employees are advised to study during part-time to increase their knowledge in
different ways of their duty performance.
ii. Seminars: This will be taken to the firm for training to gain knowledge about the business.
3.4.2 PROMOTION.
Promotions will be done to the employees because of the following:
i. Health Issues: The business will ensure proper health sanitation by cleaning the compound of
the hotel daily and also ensure the wastes are dumped where necessary. The salads and other
meals are made in high standards.
ii. Waste disposal: The business will ensure that it has its own dumping site for waste materials.
iii. Environmental pollution: The business will ensure that there is no noise in the hotel and all
exploding products are kept safe to prevent them from exploding which might cause pollution.
10
3.6 BUSINESS CONTROL OF ASSETS.
a) Management advices: The management team will be responsible to ensure that all the
enterprise activities are run smoothly and will cooperate to seek any problem affecting the
business.
b) Financial management: The accounts clerk will be responsible for all financial issues of the
business.
c) Insurance: The business will ensure all assets against theft and fire at cost of Kshs. 3000 per
month.
11
CHAPTER FOUR
4.0 OPERATIONAL PLAN.
The operational plan will be a guide on how Brightstar Hotel will be operating on daily basis. Its
achievements will be to satisfy its customers.
12
b) The table below shows monthly labor required.
d) The table below shows monthly total costs of production. This is the sum of the monthly
material required labor and monthly expenses.
13
4.4 PRODUCTION PROCESS.
The business will consider the following steps to ensure smooth running of the business and that
customer needs.
14
CHAPTER FIVE
ACTIVITY AMOUNT
Machinery and Equipment 2000.00
Repair and maintenance 1500.00
License and permit 20,000.00
Advertisement 1500.00
Water 500.00
Insurance 1000.00
Purchases 5000.00
Transport 1000.00
TOTAL 321,500.00
SALES GRAPH.
As mentioned earlier the hotel made loses in a year. However in year two and three the sales
projections were as follows.
15
300000
250000
200000
Series 1
150000
Series 2
Series 3
100000
50000
0
Breakfast Lunch Takeout Evening
16
5.3 PROJECTED CASHFLOW STATEMENT.
YEAR JAN. FEB. MARC APR. MAY JUN. JUL. AU SEP OCT. NOV DEC.
ONE H. . G. T. .
CASH IN
FLOW
BAL. B/F _ 4200 58060 71215 8461 1005 1429 144 151 1528 1549 1562
0 9 00 60 67 15 96 06 26
CASH 20000 _ _ _ _ _ _ _ _ _ _ _
0
SALES 38000 4000 40400 50000 5400 5600 5800 591 600 6200 6300 6600
0 0 00 0 0 00 00 00 0 0
DEBTORS _ 1000 1100 2500 4500 1500 3000 250 500 4000 2000 1500
0 0
TOTAL 23800 4431 99560 12371 9451 1580 2039 203 216 2188 2199 2231
CASH IN 0 00 5 9 00 66 91 5 9 06 6
FLOW
TOTAL OF JAN- JAN- JAN- JAN- _ _ _ _ _ _ _ _
MONTHS DEC DEC DEC DEC
1,259, 200, 6,465, 2,8600
574 000 000 (Debto
(Balan (Cash (Sales) rs.)
ce) )
CASH _ _ _ _ _ _ _ _ _ _ _ _
OUTFLO
W
PROPOTI 15000 _ _ _ _ _ _ _ _ _ _ _
ONAL 0
17
JAN. FEB MAR. APR. MAY. JUN. JUL AU SE OC NO DE TOT
. G. PT. T. V. C. AL.
Permits _ _ _ _ _ _ 20 _ _ _ _ 20 400
& 00 00 0
licenses
Loan 1500 _ _ 5000 _ _ 50 70 70 _ _ _ 395
00 00 00 00
Interest 370 _ _ 900 _ _ 90 12 12 12 12 _ 801
18% 0 60 60 60 60 0
Water 150 100 250 5000 100 100 30 10 20 20 15 40 335
0 0 0 0 0 0 0
Incentiv _ _ _ _ _ _ 75 _ _ _ _ _ 750
e 00 00
0
Miscella 400 400 300 150 _ 200 35 _ 30 30 50 40 330
neous 0 0 0 0 0 0
Total 54000 490 64000 3501 4000 4500 57 11 70 50 60 20 483
cash 00 0 0 0 00 00 00 00 00 00 010
outflow 0 0 0 0 0 0
Net 52072 210 34000 3000 2500 5200 14 32 70 60 55 40 613
cash 00 0 0 0 20 00 50 10 00 00 627
flow 0 0 0 0 0 0
Salaries 7000 600 10000 5000 8500 7000 40 66 80 30 75 11 _
and 0 00 00 00 00 00 00
wages 0
TOTAL. Pre- Sala Advertis Credi Trans Insur _ _ _ _ _ _ _
opera ries- ement- tors- port- ance-
tional- 763 1250 3500 4750 6000
50000 60
18
BREAK EVEN CAPITAL.
YEAR 1 YEAR 2
FIXED COST
Salaries and wages 55200 55200
License and permits 4000 1500
Insurance 6000 1200
Interest and loan 8010 270
Incentives 75000 65000
TOTAL FIXED COSTS 148,210 123,170
VARIABLE COSTS
Preoperational cost 50000 46200
Transport 4750 3750
Advertisement 1250 2000
Equipment 3500 2200
Water 2200 4500
Miscellaneous 3300 34000
TOTAL 65,050 92,650
19