Lesson 1 1 2
Lesson 1 1 2
Lesson 1 1 2
Calculate the final sum, the initial sum, the time period and the
interest rate for an investment.
Calculate the Net Present Value and Internal Rate of Return on
an investment, constructing relevant spreadsheets when required.
Interest
Time plays an important role in an investment. If you invest money in a deposit
account, expect to earn interest. If you borrowed money, then you have to pay
a specified amount of interest. From an investor’s point of view, “interest rate”,
can be considered as the “opportunity cost of capital”. If you opted to save your
money in a piggy bank, then you somehow lose the interest that could have
been earned by investing your money in a deposit account.
Simple interest as defined in Investopedia, is the quick and easy method in
calculating the interest charge on a loan. It is determined by multiplying the
interest rate by the principal amount by the number of days that elapse between
payments.
𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 = 𝑃𝑟𝑖𝑛𝑐𝑖𝑝𝑎𝑙 × 𝑖𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝑟𝑎𝑡𝑒 × 𝑡𝑖𝑚𝑒
𝐼 = 𝑃𝑟𝑡
Example 1.1
Dyan Sabitsana borrowed ₱20, 000 and repaid the loan after a year with
interest at 10 ¼ % simple interest. Find the total amount paid by Dyan.
Solution:
Transform any interest rate specified in percentage terms into decimal fraction.
10.25
10 ¼ % = = 0.1025
100
Compound interest is when the interest is added to the principal amount every
time it accrues. The interest added every period will also earn interest the
following period.
𝑟 𝑛𝑡
𝐴 = 𝑃 (1 + 𝑛) Compound Interest Formula
where
A = Total Accrued Amount
P = Principal
r = interest rate
n = number of times the interest is compounded
t = time
Example 1.4
If an amount of ₱100,00 is deposited into a savings account with an annual
interest rate of 5%, compounded monthly, what would be the value of the
investment after 10 years?
Solution:
P = 100,000
5
r = 100 = 0.05
t = 10
n = 12, since there are 12 months in a year
If we plug in these figures in the formula, we get the following:
0.05 12×10
𝐴 = 100,000 (1 + )
12
= 100,000(1.00416667)120
= 164,700.95
So, the investment balance after 10 years is ₱164,700.95.
Example 1.5
Find the amount on ₱128,000 for 1 year at 7¹/₂ % per annum, compounded
semi-annually.
Solution:
P = ₱128,000
7.5
r = 100 = 0.075
t=1
n=2
Plugging on the given values to the formula, we have
0.075 2×1
𝐴 = 128,000 (1 + )
2
= 128,000(1.0375)2
= 137,780
Example 1.6
Joshua built a house from a bank on credit. If the whole construction and
furnishing of the house amounted to ₱1,250,000 and the bank charges interest
at 12% per annum compounded quarterly, find the amount paid by Joshua after
a year and a half.
Solution:
P = 1,250,000
12
r = 100 = 0.12
t = 1.5 years
n = 4, since there are four (4) quarters in a year
Using the formula for compound interest we have,
0.12 4×1.5
𝐴 = 1,250,000 (1 + )
4
= 1,250,000(1.03)6
= 1,492,565.37
Example 1.7
How much money it needs to be invested in 2 years in order to get an amount
of ₱350,000 at 6.5% per annum compounded annually?
Solution:
Derive first a formula for principal, we have
𝑟 𝑛𝑡
𝐴 = 𝑃 (1 + )
𝑛
𝑟 𝑛𝑡
𝐴 𝑃 (1 + )
= 𝑛
𝑟 𝑛𝑡 𝑟 𝑛𝑡
(1 + 𝑛) (1 + 𝑛)
𝐴
𝑃=
𝑟 𝑛𝑡
(1 + 𝑛)
Solution:
𝑟 𝑛𝑡
𝐴 = 𝑃 (1 + )
𝑛
𝑟 𝑛𝑡
𝐴 𝑃 (1 + 𝑛)
=
𝑃 𝑃
𝐴 𝑟 𝑛𝑡
= (1 + )
𝑃 𝑛
1
𝐴 𝑟 𝑛𝑡 𝑛𝑡
[ = (1 + ) ]
𝑃 𝑛
1
𝐴 𝑛𝑡 𝑟
( ) = 1+
𝑃 𝑛
1
𝐴 𝑛𝑡 𝑟
( ) −1=
𝑃 𝑛
1
𝐴 𝑛𝑡
𝑟 = 𝑛 [( ) − 1]
𝑃
= 12[(1.44230769)0.027778 − 1]
= 12(0.01022546)
= 0.12270556 × 100
= 12.27%
Example 1.9
For how long must ₱50,000 be kept in a deposit account paying 8% interest
annually, compounded quarterly, before it accumulates to ₱75,000?
Solution:
Using the compound interest formula, we have
𝑟 𝑛𝑡
𝐴 = 𝑃 (1 + 𝑛)
0.08 4𝑡
75,000 = 50,000 (1 + )
4
0.08 4𝑡
75,000 50,000 (1 + 4 )
=
50,000 50,000
0.08 4𝑡
1.5 = (1 + )
4
1.5 = (1.02)4𝑡
log1.02 1.5 = 4𝑡
log1.02 1.5
𝑡=
4
log 1.5
( )
log 1.02
=
4
𝑡 = 5.119 years
Download the Excel file on the link below for the complete solution of the Example.
https://drive.google.com/file/d/1jOixMtxTK4biEPPrAnLBWezZZ-3mZnQa/view?usp=sharing
= start + (start*rate)
Example 1.11
A parent invests ₱26,000 for a 7-year-old child in a fixed interest scheme which
guarantees 8% interest annually. How much will the child have at the age of
21?
Solution:
Download the Excel file on the link below for the complete solution of the Example.
https://drive.google.com/file/d/1g1nPErw4QuahrVrWHeEmfw-mQN8eOtNO/view?usp=sharing
where
𝑅𝑡 = Net cash inflow-outflows during a single period t
i = Discount rate or return that could be earned in alternative investments
t = Number of timer periods
Project 1 Project 2
Initial Investment ₱10,000 ₱5,000
Year 1 ₱5,000 ₱8,000
Year 2 ₱15,000 ₱16,000
Year 3 ₱9,000 -
Year 4 ₱18,000 -
15000 16000
Year 2 : = 12,397 Year 2 : = 13,223
(1+0.10)2 (1+0.10)2
9000
Year 3 : (1+0.10)3 = 6,762
18000
Year 4 : (1+0.10)4 = 12,294
Get the summation of these present values and subtract the initial investment
amount to find the net present value.
Project 1
𝑁𝑃𝑉 = (4,545 + 12,397 + 6,762 + 12,294) − 10,000
= 35,998 − 10,000
= 25,998
Project 2
𝑁𝑃𝑉 = (7,273 + 13,223) − 5,000
= 20,496 − 5,000
= 15,496
The NPV for Project 1 is ₱25,998 and Project 2 is ₱15,496. Pet Supply
Company should invest in Project 1 since it has a higher NPV value.
Example 1.13
An investor can put money into any one of the following three ventures:
Project A costs ₱20,000 now and pays back ₱30,000 in 4 years
Project B costs ₱20,000 now and pays back ₱40,000 in 6 years
= 20,490.40 − 20,000
= 490.04
40,000
NPV for Project B = (1+0.10)6 − 20,000
= 22,578.96 − 20,000
= 2,578.96
48,000
NPV for Project C = (1+0.10)5 − 30,000
= 29,804.22 − 30,000
= −195.78
Project B has the largest PNV and thus, that is the best option for investment.
Project C has a negative PNV, so it is not worthwhile to invest on.
Example 1.14
An investment proposal involves an initial payment now of ₱400,000 and then
returns of ₱100,000, ₱300,000 and ₱200,000 respectively in 1, 2, and 3 years’
time. If money can be invested at 10% is this a worthwhile investment?
Solution:
Calculate the present values for each year.
100,000
Year 1 : (1+0.10)1 = 90,909.09
300,000
Year 2 : (1+0.10)2 = 247,933.88
200,000
Year 3 : (1+0.10)3 = 150,262.96
𝑁𝑃𝑉 = (90,909.09 + 247,933.88 + 150,262.96) − 400,000
= 489,105.27 − 400,000
= 89,105.27
The NPV is greater than 0 and so the project is worthwhile.
Example 1.15
An investor has to choose between two projects A and B whose outlay and
returns are set out in table below. Which is the better investment if the going
rate of interest is 10%?
Solution:
You may use spreadsheet for easier and quick calculations for the PNV.
Download the Excel file on the link below for the complete solution of this example.
https://drive.google.com/file/d/1UoROaVnPmvZtoORV8YbGLxBiDlOQzYfc/view?usp=sharing
The formula used in this example is
=return/(1+rate) ^year
To get the value in cell C5, you have to input the following formula:
=B5/(1+$C$1) ^A5
Then, you can just use the fill handle to fill the other cells with the similar
formula.
For the total, you only have to use the sum function to get the summation. Lastly
for the NPV, you only have to subtract the initial outlay from the total value.
=A11 - B4
Which project would you advise this investor to put money into if the cost
of capital is 10%?
Solution:
7,500
IRR for A = = 0.15 𝑜𝑟 15%
50,000
4,300
IRR for B = 40,000 = 0.1075 𝑜𝑟 10.75%
5,000
IRR for C = = 0.0625 𝑜𝑟 6.25%
80,000
Only projects A and B produce an IRR of more than the market rate of interest
of 7% and so C is not viable.
A is preferred to B because 𝑟𝐴 > 𝑟𝐵 .
Example 1.17
Use the IRR method to evaluate the following project given a market rate of
interest of 11%.
Initial outlay £75,000
Return at end of year 1 £15,000
Return at end of year 2 £20,000
Return at end of year 3 £20,000
Return at end of year 4 £25,000
Return at end of year 5 £25,000
Return at end of year 6 £12,000
Solution:
One needs to find the value of r for which
0 = −75,000 + 15,000(1 + 𝑟)−1 + 20,000(1 + 𝑟)−2 + 20,000(1 + 𝑟)−3 + 25,000(1 + 𝑟)−4
+ 25,000(1 + 𝑟)−5 + 12,000(1 + 𝑟)−6
The manual calculation for this is far too complex and time consuming, hence
we use spreadsheet in solving.
Download the Excel file on the link below for the complete solution of this example.
https://drive.google.com/file/d/1fpBM0--OQDEG56UYLzOewBB9uCuBxf0W/view?usp=sharing
The resulting spreadsheet should look like in the table above. This shows that
the rate of interest that corresponds to an NPV of zero will lie somewhere
between 14% and 15%, which checks out with the precise value for the IRR of
14.14% computed in cell B12. The market rate of interest given in the question
is 11% and so, as the calculated IRR of 14.14% exceeds this, the project is
worthwhile according to the IRR criterion.
𝑎(1 − 𝑘 𝑛 )
𝐺𝑃𝑛 =
1−𝑘
where
a = initial term
k = common ratio
n = number of terms
Example 1.19
Use the geometric series sum formula to sum the geometric series
15 45 135 405 1,215 3,645
Solution:
a = 15 k=3 n=6
Substituting these values to the formula, we have
𝑎(1 − 𝑘 𝑛 ) 15(1 − 36 )
𝐺𝑃𝑛 = =
1−𝑘 1−3
15(1 − 729)
=
−2
15(−728)
=
−2
−10,920
=
−2
= 5,460
Example 1.20
A firm expects its sales to grow by 12% per month. If its January sales figure is
₱92,000 per month what will its expected total annual sales be?
Solution:
The firm’s total annual sales will be the sum of the geometric series
𝑎(1 − 𝑘 𝑛 ) 92,000(1 − 1.1212 )
𝐺𝑃𝑛 = =
1−𝑘 1 − 1.12
92,000(1 − 3.895976)
=
0.12
92,000(−2.895976)
=
− 0.12
− 266,429.79
=
− 0.12
= 2,220,249.25
Example 1.21
An annuity will pay ₱80,000 at the end of each year for 5 successive years, the
first payment being 12 months from the initial purchase date. What is the
maximum price any rational investor would pay for such an annuity if the
opportunity cost of capital is 10%?
Solution:
The present value (PV) of the stream of returns is the maximum purchase price.
Thus,
80,000 80,000 80,000 80,000 80,000
𝑃𝑉 = 1
+ 2
+ 3
+ 4
+
(1 + 0.10) (1 + 0.10) (1 + 0.10) (1 + 0.10) (1 + 0.10)5
80,000 80,000 80,000 80,000 80,000
= + + + +
1.101 1.102 1.103 1.104 1.105
This is an example of a geometric series; therefore, we may use the formula for
the sum of geometric series. Thus, we have
80,000 1 5
(1 −
1.10 1.10 ) 72,727.27(0.37907868)
𝑃𝑉 = =
1 0.0909091
1−
1.10
27,569.357289
= = 303,262.90
0.0909091
A more simplified general formula for the PV of the annuity can be derived
from the given example above. Assuming R as the annual payment for n
years and an interest rate of i, then
𝑅 𝑅 𝑅
𝑃𝑉 = + 2
+⋯+
(1 + 𝑖) (1 + 𝑖) (1 + 𝑖)𝑛
𝑅 1 𝑛
(1 − ) 𝑅 1 𝑛 1+𝑖 𝑅 1 𝑛 1+𝑖
(1 + 𝑖 ) 1+𝑖
= (1 − )× = (1 − )×
1−𝑖−1 (1 + 𝑖 ) 1+𝑖 1−𝑖−1 (1 + 𝑖 ) 1+𝑖 1−𝑖−1
1+𝑖
1
𝑅 [1 − ] 𝑅[1 − (1 + 𝑖)−𝑛 ]
(1 + 𝑖 )𝑛
= =
1−𝑖−1 𝑖
We can use this formula to check the answer from the above example. Given
R= 80,000, i = 0.10, and n = 5, we have
80,000[1 − (1 + 0.10)−5 ]
𝑃𝑉 = = 303,262.90
0.10
This derived the same answer as that of the first solution.
If someone takes out a loan now, to be paid off in regular equal instalments
over a given time period, how can these payments be calculated? The following
example shows how the formula for calculating the PV of an annuity can be
adapted for this type of problem. As most loans are paid off monthly, we shall
mainly use monthly rates of interest in this section.
Example 1.22
If a £2,000 loan is taken out now to be paid back over the next 12 months at a
monthly interest rate of 2% what will the monthly payments be?
Solution:
From the lender’s viewpoint the repayments can be viewed as a monthly
annuity which pays £R per month for the following 12 months, where R is the
monthly repayment. If the lender is willing to exchange the loan of £2,000 for
this stream of payments then this must be the PV of this ‘annuity’. Therefore,
for a loan of amount L we can adapt the formula for the PV of an annuity as
𝑅[1 − (1 + 𝑖)−𝑛 ]
𝑃𝑉 = =𝐿
𝑖
However, instead of calculating PV we need to find the value of R for a given
size of loan L. Since
𝑅[1 − (1 + 𝑖)−𝑛 ]
=𝐿
𝑖
𝑅[1 − (1 + 𝑖)−𝑛 ] = 𝑖𝐿
𝑖𝐿
𝑅=
[1 − (1 + 𝑖)−𝑛 ]
Solution:
𝐿 = £6,000 𝑖 = 0.7% = 0.007 𝑛 = 5 × 12 = 60
𝑖𝐿
𝑅=
[1 − (1 + 𝑖)−𝑛 ]
0.007 × 6000
=
[1 − (1 + 0.007)−60 ]
0.007 × 6000
=
1 − 0.658008
42
=
0.342
= £122.82 monthly loan repayment
Example 1.24
What are the monthly payments on a repayment mortgage of £60,000 taken
out for 25 years if the monthly rate of interest is 0.75%?
Solution:
If only the annual percentage rate (APR) for a loan is quoted, then it will be
necessary to calculate the equivalent monthly interest rate before working out
monthly repayments.
Example 1.25
If a loan of £4,200 is taken out over a period of 3 years at an APR of 6.8% what
will the monthly repayments be?
Solution:
𝐴𝑃𝑅 = (1 + 𝑖𝑚 )12 – 1
1 + 𝐴𝑃𝑅 = (1 + 𝑖𝑚 )12
12
√(1 + 𝐴𝑃𝑅) = 1 + 𝑖𝑚
12
√(1 + 𝐴𝑃𝑅) − 1 = 𝑖𝑚
Substituting in the value of APR = 6.8% = 0.068
𝑖𝑚 = 12√(1 + 𝐴𝑃𝑅) − 1
= 12√(1 + 0.068) − 1
12
= √1.068 − 1
= 1.0054974 − 1
= 0.0055 = 0.55%
The values to be entered into the loan repayment formula are therefore
𝐿 = 4,200 𝑖 = 0.0055 𝑛 = 3 × 12 = 36
𝑖𝐿 0.0055 × 4200
𝑅= =
[1 − (1 + 𝑖) ] [1 − (1 + 0.0055)−36 ]
−𝑛
23.1
= = £128.92
1 − 0.820815
Example 1.26
A car dealer offers you a £12,000 car for a £4,000 deposit now followed by 24
monthly payments of £400. What is the APR on this effective loan of £8,000?
Solution:
Example 1.27
A loan company will require 36 monthly payments of £438.25 in return for a
loan of £12,500. What APR is it charging?
Solution:
Using the same spreadsheet constructed in the previous example, enter the
new values for the loan and time period in cells C1 and E1. In row 12 you should
then be able then read off the values: