CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF

RESIDENTIAL BUILDING STRUCTURES OF

SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

4 Chipping of existing damaged Sand Cement Plaster in any floor taking all safety
precausing as laid down in the NIT, area to be identified for removal by tapping all its
areas and its boundary marked with colour marker as approved by E-I-C.with help of
chisel and hammer to completly expose the parent masonry or concrete surface with
damaging any part of the parent surface incl. disposal of soils within 75m. as per
direction of E-I-C.

Considering an area of 10M²

Labour :
(i) Mate [ 0.1no. @ Rs.500.00 per day ] 50.00
(ii) Santrajs [ 0.5no. @ Rs.400.00 per day ] 200.00
(iii) Majdoors [ 0.4no. @ Rs.300.00 per day ] 120.00
Total : 370.00

Add : Water charges : @1% on Rs.370.00 3.70

Add : Tools & Plants and Sundries : @2% on Rs.370.00 7.40
Total : 381.10
Add : Profit & Overhead : @10% 38.11

TOTAL : 419.21

Rate per M² = (419.21/10) = 41.92

Say : 42.00

Deptt. of Construction Engg. -1-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

8 Chipping of unsound / weak concrete material from slabs, beams, columns etc. taking
all safety precaution as laid in the NIT with standard power driven percussion type /
pneumatic /manully by chisel and hammer as per site condition and as directed by E-I-C.
in prominantly marked areas. Boundaries of repairs should be 100 mm from spall areas
on either side to produce clean and sound conctrete surface to a near uniform depth
including tapering all edges, making square shoulders of cavities etc. complete and
disposal of spoils upto 75m. and all lifts as per direction of E-I-C.

Considering an area of 10M²

(a) For 25mm Thk.
Labour :
(i) Mate [ 0.5no. @ Rs.500.00 per day ] 250.00
(ii) Santrajs [ 1.5no. @ Rs.400.00 per day ] 600.00
(iii) Majdoors [ 1.0no. @ Rs.300.00 per day ] 300.00
Total : 1,150.00

Add : Water charges : @1% on Rs.1150.00 11.50

Add : Tools & Plants and Sundries : @5% on Rs.1150.00 57.50
Total : 1,219.00
Add : Profit & Overhead : @10% 121.90
TOTAL : 1,340.90
Rate per M² = (1340.9/10) = 134.09
Say : 134.00

Deptt. of Construction Engg. -2-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

(b) For 50mm Thk. (Extra over 25mm thk.)

Labour :
Santrajs [ 0.75no. @ Rs.400.00 per day ] 300.00
Total : 300.00

Add : Water charges : @1% 3.00

Add : Tools & Plants and Sundries : @5% 15.00
Total : 318.00
Add : Profit & Overhead : @10% 31.80
TOTAL : 349.80
Rate per M² = (349.8/10) = 34.98
Therefore, Per M² rate of 50mm thk. Rs.(134.09+34.98) = Rs. 169.07

(c) For 75mm Thk. (Extra over 50mm thk.)

Labour :
Santrajs [ 0.25no. @ Rs.400.00 per day ] 100.00
Total : 100.00

Add : Water charges : @1% 1.00

Add : Tools & Plants and Sundries : @5% 5.00

Total : 106.00

Add : Profit & Overhead : @10% 10.60

TOTAL : 116.60
Rate per M² = (116.6/10) = 11.66
Say : 12.00
Therefore, Per M² rate of 75mm thk. Rs.(169.07+11.66) = Rs. 181.00

Deptt. of Construction Engg. -3-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

61 Providing and laying Ferrocement water proofing treatment comprising of layers of

hot dip galvanised 22 gauge orthogonal woven wire mesh with 12mm size mesh
openings stretched and fixed to substrate with 100mm over laps in both directions at a
clear spacing of 4mm and also maintaining a clear bottom cover of 4mm complete with
plasticiser and polimenic pore sealant admixed in appropriate approved proportion to 1:2
cement mortar (1 cement : 2graded coarse sand) applied over a bond coat of polymer
modified cement sand slurry finished with mechanical vibratory orbital trowel. The bottom
corner and the gap between the layers shall be maintained with 4mm dia. G.I.wire with
one layer of wire mesh stretched in one direction and fixed with G.I.wire nail clamps at
450mm c/c and another set of 4mm G.I.wire stretched in the other direction and second
layer of mesh stretched over and fixed with G.I. wire nail clamps at spacing of 450mm
c/c. Fixing with G.I. wire nail clamps shall be done with epoxy in drilled holes complete as
per standard specification and direction of E-I-C.

The rates will include cost of all materials, labour, tools and plants involve.
25mm thk. with 2 layers of woven wiremesh.
(a) Considering an area of 100M²
Voume : 0.025 x 100 = 2.5 M³ ; Proportion of Mortar = 1 : 2
Cement = 1.18 Cum = 34 Bags @ Rs.402.00 per bag 13,668.00
Sand = 2.36 Cum = 85cft. @ Rs.27.00 per cft. 2,295.00
Labour :
(i) Skilled Labour [ 4 nos. @ Rs.400.00 per day ] 1,600.00

(ii) Unskilled Labour [ 6 nos. @ Rs.300.00 per day ] 1,800.00

Total (a) : 19,363.00

(b) G. I. Nails
50mm long 900 Nos. nails = 4.5 kg.@ Rs.60.00 per kg. 270.00
Labour for drilling :
(i) Skilled Labour [ 5 nos. @ Rs.400.00 per day ] 2,000.00
(i)Un-skilled Labour [ 2 nos. @ Rs.300.00 per day ] 600.00
Epoxy (LS) 200.00

Total (b) : 3,070.00

(c) 4mm G. I. Wire @ 450mmc/c double layer
2 x 60 x 10m = 600 m = 60 kg.@ Rs.60.00 per kg. 3,600.00
Labour for binding wire :
(i) Skilled Labour [ 4 nos. @ Rs.400.00 per day ] 1,600.00
(ii) Un-Skilled Labour [ 3 nos. @ Rs.300.00 per day ] 900.00
Total : 6,100.00
For Double Layers : Rs.6100.00 ………….. (c )

Deptt. of Construction Engg. -4-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

(d) G. I. Mesh
125 m² required for 100m² @ Rs.40.00 per m² = 5,000.00

Labour for laying :

(i) Skilled Labour [ 4 nos. @ Rs.400.00 per day ] 1,600.00

(i) Unskilled Labour [ 2 nos. @ Rs.300.00 per day ] 600.00

Total : 7,200.00

For Double Layers : Rs.7200x 2 = Rs.12,400.00 …………… (d) 14,400.00

(e) Groove Making

At the junction of parapet and roof slab:75 mm x 75mm = 20m required for 100m²
Labour :

(i) Skilled Labour [ 2 nos. @ Rs.400.00 per day ] 800.00

(i) Un-skilled Labour [ 2 nos. @ Rs.300.00 per day ] 600.00

Total (e) : 1,400.00

Grand Total : [ a + b + c + d + e ] 44,333.00

Add : Water charges : @1% 443.33

Add : Tools & Plants and Sundries : @5% 2,216.65

Total : 46,992.98
Add : Profit & Overhead : @10% 4,699.30

TOTAL : 46,992.98
Rate per M² = (46992.98/100) = 469.93
Say : 470.00

Deptt. of Construction Engg. -5-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

17 Providing and inserting mild steel 12mm dia. shear key bars of required length and
diameter in reinforced/ plain concrete as per drawing and instruction of E-I-C including
power drilling holes of appropriate diameter to a minimum depth of equal to 12 times of
diameter of shear key, cleaning drill holes of lose dusts by blowing, insertion of epoxy
from cartidge, placing the shear key bar in position and allowing it to stay undisturb for
24 hours (rate shall include cost of labour, all materials, T & P for power drilling in
concrete, epoxy cartidges, plastic nozzles etc. complete incl. cleaning the drill holes and
loss dusts by blowing air).

(a) 250mm long

The rates will include cost of all materials, labour, tools and plants involve.

(a) Considering an area of 10 Nos.

12mm dia MS bar 250mm long x 10 Nos.
Cost of steel: 0.89 x 2.5m x Rs.58/- per kg 129.05
Cutting of bars in ten pcs
Labour :
(i) Skilled Labour [ 0.25 nos. @ Rs.400.00 per day ] 100.00
(ii) Unskilled Labour [ 0.25 nos. @ Rs.300.00 per day ] 75.00
Total (a) : 304.05
Labour for drilling and comlete cleaning of dust : Depth of drilling 12x12D=144mmx 10
(b)
Nos.
(i) Skilled Labour [ 0.5 nos. @ Rs.400.00 per day ] 200.00
(i)Un-skilled Labour [ 1 nos. @ Rs.300.00 per day ] 300.00
Epoxy (LS) 75.00
Total (b) : 575.00
(c) Add : Water charges : @1% x(304.05+575)= Rs.879.05 8.79
Add : Tools & Plants and Sundries : @5% x(304.05+575)=Rs.879.05 43.95
Total (c) : 52.74

Total [a + b +c] : 931.79

Add : Profit & Overhead : @10% 93.18
TOTAL : 1,024.97
Rate per No. = (1024.97/10) = 102.50
Say : 103.00

Deptt. of Construction Engg. -6-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

7 Dismantling and chipping of terrazo flooring with upto 50mm or as built with safety
precaution as laid in the NIT and using only power driven/ hand tools and chiesel and
light hammer specially in suspended floor without causing any vibration and damage to
base structure including removing spoils within 75m. as per direction of E-I-C.

Considering an area of 10M²

Labour :
(i) Mate [ 0.15no. @ Rs.500.00 per day ] 75.00
(ii) Santrajs [ 0.8no. @ Rs.400.00 per day ] 320.00
(iii) Majdoors [ 1.0no. @ Rs.300.00 per day ] 300.00
Total : 695.00

Add : Water charges : @1% 6.95

Add : Tools & Plants and Sundries : @5% 34.75

Total : 736.70
Add : Profit & Overhead : @10% 73.67

TOTAL : 810.37

Rate per M² = (810.37/10) = 81.04

Say : 81.00

Deptt. of Construction Engg. -7-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

2 Carefully taking out and uprooting all vegetations from the building will all precaution as
laid down in NIT and with minimum intervension in the structure as per clear instruction
of E-I-C including scraping off accumulated moss and removing the spoil within 75m as
per direction of E-I-C.
Peripheral Area of Ground floor upto seal level from G.L. (1.4m)
= 2 x ( 15.325 + 48.255) x 1.4 = 178.024 M² on building surface.

Peripheral Area of 1st floor upto seal level from 1st floor level (0.9m)
= 2 x ( 15.325 + 48.255) x 0.9 = 114.44 M² on building surface.
Peripheral Area of 2nd floor upto seal level from 2nd floor level (0.9m)
= 2 x ( 15.325 + 48.255) x 0.9 = 114.44 M² on building surface.
Therefore, Total area = 178.024 +114.44 + 114.44 = 406.904 M²

Labour :
(i) Mate [ 6no. @ Rs.200.00 per day ] 1,200.00
(ii) Skilled labour [ 20no. @ Rs.160.00 per day ] 3,200.00
(iii) Unskilled labour [ 80no. @ Rs.100.00 per day ] 8,000.00
Acid / Chemicals for destruction of roots (L.S.) 1,000.00
Total : 13,400.00

Add : Water charges : @1% 134.00

Add : Tools & Plants and Sundries : @5% 670.00
Total : 14,204.00
Add : Profit & Overhead : @10% 1,420.40

TOTAL : 15,624.40
Rate per M² = (15624.4/406.904) = 38.40
Say : 39.00

Deptt. of Construction Engg. -8-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

16 Propping and supporting the structural members and its adjoining areas with steel
props (adjustable or as required), bracings, steel runners etc. to relieve the structural
member of the required and coming over it as per the pattern given by the contractor and
approved by E-I-C complete.

(a) Steel Prop of 50dia., 3.5m. Ht.

Cost of 3.5M. Long 50 Φ M.S. Pipe : 3.5 m. @ Rs.350.00 per m. = Rs.1225.00
Usable for 30 times : 1225.00/30 = 40.83 Nos. 40.83
Labour :
(i) Skilled labour [ 0.1no. @ Rs.400.00 per day ] 40.00
(ii) Unskilled labour [ 0.05no. @ Rs.300.00 per day ] 15.00
Total : 95.83

Add : Water charges : @1% 0.96

Add : Tools & Plants and Sundries : @5% 4.79
Total : 101.58
Add : Profit & Overhead : @10% 10.16

TOTAL : 111.74
Rate per no. Say : 112.00

Deptt. of Construction Engg. -9-

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

18 Providing and laying plain/reinforce concrete jacket for the structural members e.g.
columns, pillars, piers beams etc. with concrete having the specified minimum
characteristic compressive strength [with ordinary portland cement, coarse sand and
graded stone aggregate of 10mm maximum size in proportion as per design criteria]
with specified average thickness all-roud existing core of RCC member. Rates shall be
for finished surface area of concrete and shall incl. the cost of making holes in existing
RCC slab, if required, for pouring concrete in shuttering mould of jacket and appropriate
approved super-plasiticer for rendering concrete as flowable, self compacting but shall
exclude cost of reinforcement, bond coat, shear keys, centering and shuttering, strutting,
propping etc.

(a) 75mm thk. Grade M20 with a cement content not less than 320 kg per cum.
Concrete : 10M²
Volume : 0.075 x 10M² = 0.75 M³ ;
(a) Cost : 0.75 x Rs.6,888.00 per M³ = Rs.5,166.00 5,166.00
(b) Shuttering : 10M² x Rs.391.00 per M² 3,910.00
(c) Labour :
(i) Mate [ 0.2no. @ Rs.500.00 per day ] 100.00
(ii) Skilled labour [ 0.5no. @ Rs.400.00 per day ] 200.00
(iii) Unskilled labour [ 0.5no. @ Rs.300.00 per day ] 150.00
Total : 9,526.00

Add : Water charges : @1% 95.26

Add : Tools & Plants and Sundries : @2% 190.52
Total : 9,811.78
Add : Profit & Overhead : @10% 981.18

TOTAL : 10,792.96

Rate per M² = (10792.96/10) = 1,079.30

Say : 1,079.00

Deptt. of Construction Engg. - 10 -

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

1 Providing and fixing temporary engineered steel tubular standard double

scaffolding system on the exterior side maintaining it in a servicable condition for the
required duration as approved and removing it thereafter. The scaffolding system shall
be stiffened with bracings, runners connection with the building etc. with suitable working
platforms at required locations with essential safety features for the workmen etc.
complete as per direction and approval of E-I-C. The elevational area of the scaffolding
shall be measured for the payment purpose.

Area covered = (45M. x 20M.) + (27M. x 20M.) = 900M² + 540 M² = 1440 M²

Cost of Materials
M. S. Pipe As per Cash Memo 407,600.00
attached
M. S. Coupline 170,000.00
577,600.00

Bamboos : 30 Nos. @ Rs.45.00 1,350.00

12m. Thk. (8' x 5' )Ply Board : 20 Nos. @ Rs.1250.00 25,000.00
26,350.00

Re-sale value of M. S. Pipe [ 30% on Rs.4,07,600/-] = Rs.1,22,280.00

Re-sale value of Coupline [ 30% on Rs.1,70,000/-] = Rs.51,000.00 173,280.00

Therefore, cost of materials :

Rs. [5,77,600.00 + 26,350.00 - 1,73,280.00] 430,670.00
Used of these materials 6 times.
Therefore, cost of materials per M² = 4,30,670.00/(1440 x 6) : 49.85

Labour engaged for 1440 M² errection

Skilled Labour 140 heads @ Rs.150.00 per day 21,000.00
Unskilled Labour 80 heads @ Rs.100.00 per day 8,000.00

Labour engaged for Dismantling

Skilled Labour 75 heads @ Rs.150.00 per day. 11,250.00
Unskilled Labour 40 heads @ Rs.100.00 per day 4,000.00
Safety measures for labour including Tools & plants for (L.S.) 6,000.00
Therefore, Labour cost : 50,250.00
Therefore, Total cost of labour per M² = Rs.50,250.00/1440 : 34.90
Therefore, Total cost of Scafolding per M² :
Rs. [ 49.85 + 34.90 ] 84.75
Overhead @ 5% 4.24
88.99
Taxes @ 10% 8.90
97.89
Deptt. of Construction Engg. - 11 -
Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

Profit @ 10% 9.79

TOTAL : 107.67

Deptt. of Construction Engg. - 12 -

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

36 Re-pointing to damaged brick work in cement mortar (4:1) including raking out joints.

Area considered = 4.95M. x 1.2M. = 5.94 M²

(A) Labour Component :
1) Making Grooves
Skilled Labour 0.4 no. @ Rs.400.00 per day. 160.00
Unskilled Labour 0.125 no. @ Rs.300.00 per day. 37.50

2) Cleaning with Brush

Unskilled Labour 0.25 no. @ Rs.300.00 per day. 75.00

3) Cleaning with Water Jet

Skilled Labour 0.125 no. @ Rs.300.00 per day. 37.50

4) Cleaning with Brush/Broom etc.

Unskilled Labour 0.125 no. @ Rs.300.00 per day. 37.50
Total : 347.50
5) Making Pointing for one time
Skilled Labour 1 No. @ Rs.400.00 per day. 400.00
Unskilled Labour 1 No. @ Rs.300.00 per day. 300.00
Total : 1,047.50
Therefore, Cost per M² = Rs.1047.50/5.94 M² 176.35
(B) Material Component :
Materials required for 20mm thk. plaster of (1:4) (Cement : Sand) morter for 100 M²

Cement : 0.6 M³ = 17 bags @ Rs.402/- per bag = Rs.6,834.00

Sand : 2.4M³ with wastage =85cft.@ Rs.27/- per cft. = Rs.2,295.00
Total : Rs.9,129.00

Therefore, Cost per M² = Rs.9,129.00/100 M² = Rs.91.29

For Pointing considering 15% on 91.29 = Rs.13.70 13.70

Total : 190.05
Water charges @ 1% 1.90
Tools & Plants @ 5% 9.50
Total : 201.45
Profit @ 10% 20.14
TOTAL : 221.59

Deptt. of Construction Engg. - 13 -

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

Therefore, Rate per M² Rs. 222.00

65 Providing and inserting 15mm dia. galvanised iron injection nipples along specified
area including drilling holes of required dia. upto specified depth and spacing and
cleaning the holes of dusts by compressed air and then washing with water.

(A) Material Component :

100mm long 15mm dia. G.I. Nipples per pc. = Rs.52.00
Steel Cap : 15mm dia. per pc. = Rs.10.00
Rs.62.00 62.00
(B) Labour Component :
(a) For fixing grouting nozzles by making holes with electric drills and fixing of nozzles
considering 20 nos. nozzles
Skilled Labour 1.0 nos. @ Rs.400 per day = Rs.400.00
Unskilled Labour 1.0 no. @ Rs.300 per day = Rs.300.00

(b) For sealing and cutting off nipple heads

Skilled Labour 0.5 nos. @ Rs.400 per day = Rs.200.00
Unskilled Labour 1.0 no. @ Rs.300 per day = Rs.300.00
Rs.1200.00
Therefore, Cost per nozzle = Rs.1200.00/20 nos. = Rs.60.00 60.00
Total : 122.00
Add :Water charges @ 1% 1.22
Add :Tools & Plants @ 5% 6.10
Total : 129.32
Add : Profit @ 10% 12.93

TOTAL : 142.25
Therefore, Rate per nozzle Rs. 142.00

Deptt. of Construction Engg. - 14 -

Jadavpur University 19.03.14
 CRITICAL ENGINEERING ASSESSMENT AND REHABILITATION OF
RESIDENTIAL BUILDING STRUCTURES OF
SAMADRITA CO-OPERATIVE HOUSING SOCIETY
ANALYSIS OF RATES
Esti.
Sl. Description Amt. (Rs.)
No.

66 Injecting shrinkage compensating anti-creep cementitious grout admix with

Intraplast EP / Permagrout 500 or equivalent material weighing 500 gm properly mix with
50kg of cement by suitable gun and pump with specified pressure into prefixed grouting
port into cracks/honey-comb/other structurally weak/porous areas of concrete/masonry
incl. sealing and cutting of nipples after curing etc. complete as per specification, drawing
and direction of E-I-C.

(A) Material Component :

Cement : 1 kg @ Rs.8.04 per kg = Rs. 8.04
Cost of Intraplast EP : 0.1 kg @ Rs.250.00 per kg. = Rs.25.00
Rs.33.04
(B) Labour Component :
Considering 20 nos. of grout points
Skilled Labour : 1.0 no. @ Rs.400 per day =Rs.400.00
Unskilled Labour : 1.0 no. @ Rs.300 per day = Rs.300.00
Rs.700.00
Therefore, Cost per nozzle = Rs.700.00/20 nos. =Rs.35.00
Assuming 5.0 kg. Per nozzle
Cost per kg. = 35.00/5.0 = Rs.7.00
Adding (A + B) = Rs. (33.04 + 7.00) = Rs.40.04
Total : 40.04
Add :Water charges @ 1% 0.40
Add :Tools & Plants @ 5% 2.00
42.44
Add : Profit @ 10% 4.24

TOTAL : 46.69
Therefore, Rate per kg. Rs. 47.00

Deptt. of Construction Engg. - 15 -

Jadavpur University 19.03.14