Scribd
Upload
20 views

Example Chap 8

Uploaded by

20070305 Nguyễn Thu Phương
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
20 views

Example Chap 8

Uploaded by

20070305 Nguyễn Thu Phương
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 01/04/2023 2:55:17 SA

Variable Cells
Final Reduced Objective Allowable Allowable Upper Lower
Cell Name Value Cost Coefficient Increase Decrease Limit Limit
$B$11 A 0 -7.5 50 7.5 1E+030 57.5 -1E+30
$C$11 B 70 0 60 1E+030 5 1E+030 55
$D$11 C 30 0 55 5 15 60 40
optimal solution
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$16 LHS 100 60 100 10 6.666666667
$B$17 LHS 270 0 300 1E+030 30
$B$18 LHS 270 0 250 20 1E+030
$B$19 LHS 60 -2.5 60 40 60

If the RHS of const 1 increases by 5


Change in profit = 5*60 = 300 the amount of change * the shadow price
Profit will increase by 300 from 5850 to become 6150
Profit = 300 + 5850 = 6150

If the RHS of Const 2 decreases to 250


The proposed decrease = the current value of RHS - the decrease = 300 - 250 = 50
hence 50 > 30
-> re-solve the model

If the RHS of const 4 changes to 44


The currentt value = 60
-> Change in RHS = 44 - 60 = -16
Change in profit = -16*-2.5(shadow price) = 40
Since this value is positive, optimal profit will increase by 40 to become 5890
Profit = 5850 + 40 = 5890
Profit = 50*0+60*70+30*55 = 5850

If unit profit on B decrease by 20 20 > 5 optimal solution will change


If unit profit on C decrease to 45 60 < 45 < 40 optimal solution will remain optimal
Profit (after changing) = 50*0+60*70+45*30 = 5550

If the unit profit A and C change to 53 A increase and C decrease


A: 53 - 50 = 3 C: 55 - 53 = 2
3/7.5 = 0.4 2/15 = 0.13333333333
A B C amount
Const 1 1 1 1 100
Const 2 2 3 2 300
Const 3 2 3 2 250
Const 4 1 0 2 60
Max Profit 50 60 55

Decision Variables
A B C
0 70 30
OFV 5850

Const LHS RHS


1 100 <= 100
2 270 <= 300
3 270 <= 250
4 60 <= 60

You might also like