Excel 1 Assignment2
Excel 1 Assignment2
Data
Segment Country Product Sum of Units SoSum of Sale
Channel Partners 11736 ###
Canada 2761 ###
Amarilla 2761 ###
France 2234 ###
VTT 2234 ###
Germany 3747 ###
Carretera 766 ₹ 9,100.08
Paseo 766 ₹ 9,100.08
VTT 2215 ###
Mexico 1005 ###
VTT 1005 ###
United States of America 1989 ###
Amarilla 1989 ###
Enterprise 13634 ###
Canada 3106 ###
Carretera 2416 ###
Montana 345 ###
Velo 345 ###
France 1023 ###
Carretera 1023 ###
Germany 2612 ###
Amarilla 994 ###
Paseo 809 ###
Velo 809 ###
Mexico 5237 ###
Amarilla 947 ###
Paseo 2145 ###
Velo 2145 ###
United States of America 1656 ###
Carretera 330 ###
Montana 663 ###
Velo 663 ###
Government 24374 ###
Canada 5618 ###
Paseo 2349 ###
Velo 2646 ###
VTT 623 ###
France 5363 ###
Paseo 1031 ₹ 6,711.81
Velo 2805 ###
VTT 1527 ###
Germany 7614 ###
Carretera 442 ₹ 7,690.80
Montana 1797 ###
Paseo 2409 ###
Velo 2966 ###
Mexico 4314 ###
Carretera 1834 ###
Montana 720 ###
Paseo 1760 ###
United States of America 1465 ###
Paseo 380 ₹ 2,367.40
Velo 736 ###
VTT 349 ###
Midmarket 7265 ###
Canada 2470 ###
Paseo 2470 ###
France 549 ₹ 8,235.00
Paseo 549 ₹ 8,235.00
Germany 660 ₹ 8,613.00
Velo 660 ₹ 8,613.00
Mexico 655 ₹ 8,744.25
Velo 655 ₹ 8,744.25
United States of America 2931 ###
Paseo 2931 ###
Small Business 7216 ###
Canada 1283 ###
Montana 1283 ###
France 322 ###
Montana 322 ###
Germany 1337 ###
Carretera 214 ###
Paseo 1123 ###
Mexico 1776 ###
Carretera 494 ###
Paseo 788 ###
VTT 494 ###
United States of America 2498 ###
Montana 2498 ###
Total Result 64225 ###
Sale Price Gross Sales Discounts Sales COGS Profit
₹ 15.00 ₹ 8,235.00 ₹ - ₹ 8,235.00 ₹ 5,490.00 ₹ 2,745.00
₹ 300.00 ₹ 236,400.00 ₹ - ₹ 236,400.00 ₹ 197,000.00 ₹ 39,400.00
₹ 350.00 ₹ 534,450.00 ₹ - ₹ 534,450.00 ₹ 397,020.00 ₹ 137,430.00
₹ 125.00 ₹ 41,250.00 ₹ 412.50 ₹ 40,837.50 ₹ 39,600.00 ₹ 1,237.50
₹ 300.00 ₹ 749,400.00 ₹ 7,494.00 ₹ 741,906.00 ₹ 624,500.00 ₹ 117,406.00
₹ 12.00 ₹ 23,868.00 ₹ 238.68 ₹ 23,629.32 ₹ 5,967.00 ₹ 17,662.32
₹ 350.00 ₹ 628,950.00 ₹ 18,868.50 ₹ 610,081.50 ₹ 467,220.00 ₹ 142,861.50
₹ 7.00 ₹ 12,320.00 ₹ 369.60 ₹ 11,950.40 ₹ 8,800.00 ₹ 3,150.40
₹ 20.00 ₹ 14,720.00 ₹ 588.80 ₹ 14,131.20 ₹ 7,360.00 ₹ 6,771.20
₹ 20.00 ₹ 52,920.00 ₹ 2,116.80 ₹ 50,803.20 ₹ 26,460.00 ₹ 24,343.20
₹ 350.00 ₹ 122,150.00 ₹ 4,886.00 ₹ 117,264.00 ₹ 90,740.00 ₹ 26,524.00
₹ 7.00 ₹ 16,443.00 ₹ 822.15 ₹ 15,620.85 ₹ 11,745.00 ₹ 3,875.85
₹ 350.00 ₹ 252,000.00 ₹ 12,600.00 ₹ 239,400.00 ₹ 187,200.00 ₹ 52,200.00
₹ 20.00 ₹ 36,680.00 ₹ 2,567.60 ₹ 34,112.40 ₹ 18,340.00 ₹ 15,772.40
₹ 7.00 ₹ 7,217.00 ₹ 505.19 ₹ 6,711.81 ₹ 5,155.00 ₹ 1,556.81
₹ 12.00 ₹ 26,580.00 ₹ 1,860.60 ₹ 24,719.40 ₹ 6,645.00 ₹ 18,074.40
₹ 15.00 ₹ 43,965.00 ₹ 3,077.55 ₹ 40,887.45 ₹ 29,310.00 ₹ 11,577.45
₹ 300.00 ₹ 336,900.00 ₹ 23,583.00 ₹ 313,317.00 ₹ 280,750.00 ₹ 32,567.00
₹ 125.00 ₹ 124,250.00 ₹ 8,697.50 ₹ 115,552.50 ₹ 119,280.00 ₹ -3,727.50
₹ 300.00 ₹ 384,900.00 ₹ 30,792.00 ₹ 354,108.00 ₹ 320,750.00 ₹ 33,358.00
₹ 7.00 ₹ 16,863.00 ₹ 1,349.04 ₹ 15,513.96 ₹ 12,045.00 ₹ 3,468.96
₹ 300.00 ₹ 96,600.00 ₹ 8,694.00 ₹ 87,906.00 ₹ 80,500.00 ₹ 7,406.00
₹ 12.00 ₹ 26,808.00 ₹ 2,412.72 ₹ 24,395.28 ₹ 6,702.00 ₹ 17,693.28
₹ 12.00 ₹ 12,060.00 ₹ 1,326.60 ₹ 10,733.40 ₹ 3,015.00 ₹ 7,718.40
₹ 20.00 ₹ 56,100.00 ₹ 6,171.00 ₹ 49,929.00 ₹ 28,050.00 ₹ 21,879.00
₹ 15.00 ₹ 9,825.00 ₹ 1,080.75 ₹ 8,744.25 ₹ 6,550.00 ₹ 2,194.25
₹ 125.00 ₹ 118,375.00 ₹ 13,021.25 ₹ 105,353.75 ₹ 113,640.00 ₹ -8,286.25
₹ 7.00 ₹ 2,660.00 ₹ 292.60 ₹ 2,367.40 ₹ 1,900.00 ₹ 467.40
₹ 125.00 ₹ 302,000.00 ₹ 36,240.00 ₹ 265,760.00 ₹ 289,920.00 ₹ -24,160.00
₹ 350.00 ₹ 218,050.00 ₹ 26,166.00 ₹ 191,884.00 ₹ 161,980.00 ₹ 29,904.00
₹ 12.00 ₹ 33,132.00 ₹ 3,975.84 ₹ 29,156.16 ₹ 8,283.00 ₹ 20,873.16
₹ 20.00 ₹ 8,840.00 ₹ 1,149.20 ₹ 7,690.80 ₹ 4,420.00 ₹ 3,270.80
₹ 15.00 ₹ 9,900.00 ₹ 1,287.00 ₹ 8,613.00 ₹ 6,600.00 ₹ 2,013.00
₹ 125.00 ₹ 127,875.00 ₹ 17,902.50 ₹ 109,972.50 ₹ 122,760.00 ₹ -12,787.50
₹ 15.00 ₹ 37,050.00 ₹ 5,187.00 ₹ 31,863.00 ₹ 24,700.00 ₹ 7,163.00
₹ 125.00 ₹ 43,125.00 ₹ - ₹ 43,125.00 ₹ 41,400.00 ₹ 1,725.00
₹ 125.00 ₹ 43,125.00 ₹ - ₹ 43,125.00 ₹ 41,400.00 ₹ 1,725.00
₹ 12.00 ₹ 9,192.00 ₹ 91.92 ₹ 9,100.08 ₹ 2,298.00 ₹ 6,802.08
₹ 300.00 ₹ 148,200.00 ₹ 1,482.00 ₹ 146,718.00 ₹ 123,500.00 ₹ 23,218.00
₹ 125.00 ₹ 82,875.00 ₹ 828.75 ₹ 82,046.25 ₹ 79,560.00 ₹ 2,486.25
₹ 12.00 ₹ 9,192.00 ₹ 91.92 ₹ 9,100.08 ₹ 2,298.00 ₹ 6,802.08
₹ 125.00 ₹ 82,875.00 ₹ 828.75 ₹ 82,046.25 ₹ 79,560.00 ₹ 2,486.25
₹ 300.00 ₹ 148,200.00 ₹ 1,482.00 ₹ 146,718.00 ₹ 123,500.00 ₹ 23,218.00
₹ 300.00 ₹ 64,200.00 ₹ 1,284.00 ₹ 62,916.00 ₹ 53,500.00 ₹ 9,416.00
₹ 125.00 ₹ 101,125.00 ₹ 2,022.50 ₹ 99,102.50 ₹ 97,080.00 ₹ 2,022.50
₹ 125.00 ₹ 268,125.00 ₹ 5,362.50 ₹ 262,762.50 ₹ 257,400.00 ₹ 5,362.50
₹ 350.00 ₹ 1,038,100.00 ₹ 20,762.00 ₹ 1,017,338.00 ₹ 771,160.00 ₹ 246,178.00
₹ 125.00 ₹ 101,125.00 ₹ 2,022.50 ₹ 99,102.50 ₹ 97,080.00 ₹ 2,022.50
₹ 125.00 ₹ 268,125.00 ₹ 5,362.50 ₹ 262,762.50 ₹ 257,400.00 ₹ 5,362.50
Sum of Profit
###
###
###
###
###
###
₹ 6,802.08
₹ 6,802.08
###
₹ 7,718.40
₹ 7,718.40
###
###
###
###
###
₹ 1,725.00
₹ 1,725.00
###
###
₹ 317.50
₹ -3,727.50
₹ 2,022.50
₹ 2,022.50
₹ 2,438.75
₹ -8,286.25
₹ 5,362.50
₹ 5,362.50
₹ 6,210.00
₹ 1,237.50
₹ 2,486.25
₹ 2,486.25
###
###
₹ 3,875.85
###
###
###
₹ 1,556.81
###
###
###
₹ 3,270.80
###
₹ 3,468.96
###
###
###
###
₹ 3,150.40
###
₹ 467.40
₹ 6,771.20
###
###
₹ 7,163.00
₹ 7,163.00
₹ 2,745.00
₹ 2,745.00
₹ 2,013.00
₹ 2,013.00
₹ 2,194.25
₹ 2,194.25
###
###
###
###
###
₹ 7,406.00
₹ 7,406.00
###
₹ 9,416.00
###
###
###
###
###
###
###
###