StudentsCH01 SM Final
StudentsCH01 SM Final
StudentsCH01 SM Final
The Foundational 15
1. Direct materials.................................................
$ 6.00
Direct labor........................................................
3.50
Variable manufacturing overhead.....................
1.50
Variable manufacturing cost per unit................
$11.00
4. Direct materials.................................................
$ 6.00
Direct labor........................................................
3.50
Variable manufacturing overhead.....................
1.50
Sales commissions............................................
1.00
Variable administrative expense.......................
0.50
Variable cost per unit sold.................................
$12.50
$1.50
11.Variable overhead per unit (a)...........................
8,000
Number of units produced (b)..........................
11,000
Number of units produced (b)...........................
Total direct manufacturing cost (a) × $104,50
(b)................................................................... 0
Direct Indirec
Cost Cost Object Cost t Cost
1 The wages of The pediatric
. pediatric nurses department X
2 Prescription drugs A particular patient
. X
3 Heating the hospital The pediatric
. department X
4 The salary of the The pediatric
. head of pediatrics department X
5 The salary of the A particular
. head of pediatrics pediatric patient X
6 Hospital chaplain’s A particular patient
. salary X
7 Lab tests by outside A particular patient
. contractor X
8 Lab tests by outside A particular
. contractor department X
Perio
Produc d
t Cost Cost
1. Depreciation on salespersons’ cars................ X
2. Rent on equipment used in the factory.......... X
3. Lubricants used for machine maintenance..... X
4. Salaries of personnel who work in the
finished goods warehouse............................ X
5. Soap and paper towels used by factory
workers at the end of a shift........................ X
6. Factory supervisors’ salaries.......................... X
7. Heat, water, and power consumed in the
factory.......................................................... X
8. Materials used for boxing products for
shipment overseas (units are not normally
boxed).......................................................... X
9. Advertising costs............................................ X
10. Workers’ compensation insurance for factory
employees.................................................... X
11. Depreciation on chairs and tables in the
factory lunchroom........................................ X
12. The wages of the receptionist in the
administrative offices................................... X
13. Cost of leasing the corporate jet used by the
company's executives.................................. X
14. The cost of renting rooms at a Florida resort
for the annual sales conference................... X
Sunk
Differenti Opportuni
Item al Cost Cost ty Cost
1 Cost of the old X-ray
. machine.............................. X
2 The salary of the head of the
. Radiology Department.......
3 The salary of the head of the
. Laboratory Department......
4 Cost of the new color laser
. printer................................ X
5 Rent on the space occupied
. by Radiology.......................
6 The cost of maintaining the
. old machine........................ X
7 Benefits from a new DNA
. analyzer.............................. X
8 Cost of electricity to run the
. X-ray machines................... X
Cherokee Inc.
Traditional Income Statement
$600,00
Sales ($30 per unit × 20,000 units)............ 0
Cost of goods sold
($24,000 + $180,000 – $44,000).............. 160,000
Gross margin............................................... 440,000
Selling and administrative expenses:
Selling expenses
(($4 per unit × 20,000 units) + $40,000) $120,00
............................................................... 0
Administrative expenses
(($2 per unit × 20,000 units) + $30,000)
............................................................... 70,000 190,000
$250,00
Net operating income.................................. 0
Cherokee Inc.
Contribution Format Income Statement
3a. The first step in calculating the total direct selling expense is
to determine the fixed portion of the sales representatives’
compensation as follows:
Fixed selling expense per unit (a)........ $3.50
Number of units sold (b)...................... 20,000
Total fixed selling expense (a) × (b)..... $70,000
1. Direct materials.................................................
$ 7.00
Direct labor........................................................
4.00
Variable manufacturing overhead.....................
1.50
Variable manufacturing cost per unit................
$12.50
2. Sales commissions............................................
$1.00
Variable administrative expense.......................
0.50
Variable selling and administrative per $1.50
unit..................................................................
3. Direct materials.................................................
$ 7.00
Direct labor........................................................
4.00
Variable manufacturing overhead.....................
1.50
Variable manufacturing cost per unit................
$12.50
4. Sales commissions............................................
$1.00
Variable administrative expense.......................
0.50
Variable selling and administrative per $1.50
unit..................................................................
$150,00
Sales............................................................ 0
Cost of goods sold
($30,000 + $100,000 – $40,000).............. 90,000
Gross margin............................................... 60,000
Selling and administrative expenses:
Selling expenses (($50 per unit × 200 pairs
of skis*) + $20,000)............................... $30,000
Administrative expenses (($10 per unit ×
200 pairs of skis) + $20,000)................. 22,000 52,000
Net operating income.................................. $ 8,000
$150,00
Sales............................................................ 0
© The McGraw-Hill Companies, Inc., 2018. All rights reserved.
3. Since 200 pairs of skis were sold and the contribution margin
totaled $48,000 for the quarter, the contribution margin per
unit was $240 ($48,000 ÷ 200 pair of skis = $240 per pair of
skis).
(2)
(1)
Preparing
Predicting
Cost Financial
Cost Item Behavior Statements
1. Hamburger buns at
a Wendy’s
restaurant............. Variable Product
2. Advertising by a
dental office.......... Fixed Period
3. Apples processed
and canned by Del
Monte.................... Variable Product
4. Shipping canned
apples from a Del
Monte plant to
customers............. Variable Period
5. Insurance on a
Bausch & Lomb
factory producing
contact lenses....... Fixed Product
6. Insurance on IBM’s
corporate
headquarters......... Fixed Period
7. Salary of a Fixed Product
supervisor
overseeing
production of
printers at
Todrick Company
Contribution Format Income Statement
$300,00
Sales............................................................ 0
Variable expenses:
Cost of goods sold $213,00
($20,000 + $200,000 – $7,000)............. 0
Selling expense......................................... 15,000
Administrative expense............................ 12,000 240,000
Contribution margin.................................... 60,000
Fixed expenses:
Selling expense......................................... 30,000
Administrative expense............................ 12,000 42,000
$ 18,00
Net operating income.................................. 0
$300,00
Sales (a)............................................................0
Contribution margin (b).....................................
$60,000
$240,00
Total variable costs (a) ‒ (b).............................. 0
Todrick Company
Traditional Income Statement
$300,00
Sales............................................................ 0
Cost of goods sold
($20,000 + $200,000 – $7,000)................ 213,000
Gross margin............................................... 87,000
Selling and administrative expenses:
Selling expense
($15,000 + $30,000).............................. $45,000
Administrative expense
($12,000 + $12,000).............................. 24,000 69,000
Net operating income.................................. $ 18,000
Variabl
Item Description Direct Indirect Direct Indirect e Fixed
$125,00
Sales (40 pianos × $3,125 per piano)....... 0
Cost of goods sold 98,00
(40 pianos × $2,450 per piano).............. 0
Gross margin............................................. 27,000
Selling and administrative expenses:
Selling expenses:
Advertising........................................... $ 700
Sales salaries and commissions
[$950 + (8% × $125,000)]................. 10,950
Delivery of pianos
(40 pianos × $30 per piano).............. 1,200
Utilities................................................. 350
Depreciation of sales facilities.............. 800
Total selling expenses............................. 14,000
Administrative expenses:
Executive salaries................................. 2,500
Insurance.............................................. 400
Clerical
[$1,000 + (40 pianos × $20 per
piano)]................................................ 1,800
Depreciation of office equipment......... 300
Per
Total Piano
Sales (40 pianos × $3,125 per piano)......... $125,000 $3,125
Variable expenses:
Cost of goods sold
(40 pianos × $2,450 per piano).............. 98,000 2,450
Sales commissions (8% × $125,000)........ 10,000 250
Delivery of pianos (40 pianos × $30 per
piano)..................................................... 1,200 30
Clerical (40 pianos × $20 per piano)........ 800 20
Total variable expenses............................... 110,000 2,750
Contribution margin.................................... 15,000 $ 375
Fixed expenses:
Advertising................................................ 700
Sales salaries............................................ 950
Utilities...................................................... 350
Depreciation of sales facilities.................. 800
Executive salaries..................................... 2,500
Insurance.................................................. 400
Clerical...................................................... 1,000
Depreciation of office equipment.............. 300
3. Fixed costs remain constant in total but vary on a per unit basis
inversely with changes in the activity level. As the activity level
increases, for example, the fixed costs will decrease on a per
unit basis. Showing fixed costs on a per unit basis on the
income statement might mislead management into thinking
that the fixed costs behave in the same way as the variable
costs. That is, management might be misled into thinking that
the per unit fixed costs would be the same regardless of how
many pianos were sold during the month. For this reason, fixed
costs generally are shown only in totals on a contribution
format income statement.
Sales (a)............................................................$120,000
Variable costs (b)............................................... $43,500
Contribution margin (a) ‒ (b)............................. $76,500
Note to the Instructor: There may be some exceptions to the answers below. The purpose
of this problem is to get the student to start thinking about cost behavior and cost
purposes; try to avoid lengthy discussions about how a particular cost is classified.
Manufacturin
g
Variable Administrativ (Product)
or Selling e Cost
Direc
Cost Item Fixed Cost Cost t Indirect
1. Property taxes, factory.......................... F X
2. Boxes used for packaging detergent
produced by the company.................. V X
3. Salespersons’ commissions................... V X
4. Supervisor’s salary, factory................... F X
5. Depreciation, executive autos............... F X
6. Wages of workers assembling
computers........................................... V X
Manufacturin
g
Variable Administrativ (Product)
or Selling e Cost
Direc
Cost Item Fixed Cost Cost t Indirect
15. Ink used in textbook production............ V X
16. Fringe benefits, materials handling
workers............................................... V X
17. Yarn used in sweater production........... V X
18. Wages of receptionist, executive
offices................................................. F X
4b. The total amount of fixed cost for the company as a whole is
computed as follows:
1. Milden Company
Contribution Format Income Statement
For the Next Quarter
$1,200,00
Sales (12,000 units × $100 per unit).... 0
Variable expenses:
Cost of goods sold $420,00
(12,000 units × $35 unit)................. 0
Sales commission (6% ×
$1,200,000)...................................... 72,000
Shipping expense
(12,000 units × $9.10 per unit)........ 109,200
601,20
Total variable expenses......................... 0
Contribution margin.............................. 598,800
Fixed expenses:
Advertising expense........................... 210,000
Shipping expense................................ 28,000
Administrative salaries........................ 145,000
Insurance expense.............................. 9,000
Depreciation expense......................... 76,000
468,00
Total fixed expenses.............................. 0
$ 130,80
Net operating income............................ 0
2. Milden Company
Traditional Format Income Statement
For the Next Quarter
$1,200,00
Sales (12,000 units × $100 per unit)..... 0
Cost of goods sold
(12,000 units × $35 per unit).............. 420,000
Gross margin.......................................... 780,000
Advertising........................................ $210,000
Sales commissions
(6% × $1,200,000)]........................ 72,000
Shipping expense
[$28,000 + (12,000 units × $9.10
per unit)]......................................... 137,200