Scribd Logo
Upload

Welcome to Scribd!

  • 6 views

    Recep Ayam Rica Sulawesi

    Uploaded by

    musep3980

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Recep Ayam Rica Sulawesi

    Uploaded by

    musep3980
    6 views8 pages

    Original Title

    recep ayam rica sulawesi

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    6 views8 pages

    Recep Ayam Rica Sulawesi

    Uploaded by

    musep3980

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 8

    RECIPE COST

    Menu Name Recipe Ayam Rica


    Category Protein
    Yield gram
    Portion Size 1 portion
    Total Item Cost Rp 29,381
    Cost / Portion Rp 29,381
    Cost % 34.69%

    Packaging
    No Ingredients UOM Qty
    Weigh

    1 Minyak ml 15 1,000
    2 Bawang Bombay gram 15 1,000
    3 Bawang Putih gram 5 1,000
    4 Kacang Polong gram 30 1,000
    5 Jagung Manis gram 20 1,000
    6 Nasi Putih gram 200 1,000
    7 Garam gram 3 1,000
    8 Lada Hitam gram 1 1,000
    9 Royco Ayam gram 2 1,000
    10 Paha Ayam Fillet gram 200 1,000
    11 Bumbu Rica gram 30 1,000
    12 Kaldu Beras gram 100 1,000
    13 Roux gram 4 1,000
    14 Minyak Kemangi ml 5 1,000
    15 Sambal Dabu-Dabu gram 30 1,000
    16 Jeruk Limo gram 15 1,000
    17 Timun gram 10 1,000
    18 Tomat gram 10 1,000
    19
    20
    21
    Subtotal
    Adjustment Up
    Total Item Cost
    Cost / Portion
    Desired Cost %
    Calculated Selling Price
    Actual Item Selling Price (before service & tax)
    Service Charge & PB1 Tax
    Actual Item Selling Price (before service & tax)
    Actual Menu Cost
    Average Consumption / Person
    gram

    Packaging
    Price/UOM Total Cost
    Price

    Rp 366,860.00 Rp 367 Rp 5,503


    Rp 28,000.00 Rp 28 Rp 420
    Rp 45,500.00 Rp 46 Rp 228
    Rp 60,000.00 Rp 60 Rp 1,800
    Rp 12,000.00 Rp 12 Rp 240
    Rp 25,788.00 Rp 26 Rp 5,158
    Rp 17,325.00 Rp 17 Rp 52
    Rp 160,650.00 Rp 161 Rp 161
    Rp 42,000.00 Rp 42 Rp 84
    Rp 42,000.00 Rp 42 Rp 8,400
    Rp 29,019.00 Rp 29 Rp 871
    Rp 26,456.00 Rp 26 Rp 2,646
    Rp 7,730.00 Rp 8 Rp 31
    Rp 8,384.00 Rp 8 Rp 42
    Rp 8,293.00 Rp 8 Rp 249
    Rp 22,000.00 Rp 22 Rp 330
    Rp 9,750.00 Rp 10 Rp 98
    Rp 40,000.00 Rp 40 Rp 400

    Subtotal Rp 26,710
    Adjustment Up 10% Rp 2,671
    Total Item Cost Rp 29,381
    Cost / Portion
    Desired Cost %
    Calculated Selling Price
    elling Price (before service & tax) Rp 70,000
    Service Charge & PB1 Tax 21% Rp 84,700
    elling Price (before service & tax)
    Actual Menu Cost 34.69%
    RECIPE COST

    Menu Name Cost Iga Konro


    Category Protein
    Yield gram
    Portion Size 1 portion
    Total Item Cost Rp 49,386
    Cost / Portion Rp 49,386
    Cost % 37.99%

    Packaging
    No Ingredients UOM Qty
    Weigh

    1 Bumbu Kacang Konro gram 80 1,000


    2 Iga Konro Bakar gram 350 1,000
    3 Iga Konro gram 200 1,000
    4 Kecap Bango ml 10 1,000
    5 Minyak Goreng ml 2 18,000
    6 Nasi Putih gram 150 1,000
    7 Daun Bawang gram 1 1,000
    8 Cabe Rawit Merah gram 2 1,000
    9 Bawang goreng gram 3 1,000
    10 Sambal Bulk Soto gram 30 1,000
    11 Jeruk Nipis gram 10 1,000
    12 Timun gram 10 1,000
    13 Tomat Cerry gram 10 1,000

    858
    Subtotal
    Adjustment Up
    Total Item Cost
    Cost / Portion
    Desired Cost %
    Calculated Selling Price
    Actual Item Selling Price (before service & tax)
    Service Charge & PB1 Tax
    Actual Item Selling Price (before service & tax)
    Actual Menu Cost
    Average Consumption / Person
    gram

    Packaging
    Price/UOM Total Cost
    Price

    Rp 27,207 Rp 27 Rp 2,177
    Rp 70,789.00 Rp 71 Rp 24,776
    Rp 70,789.00 Rp 71 Rp 14,158
    Rp 192,610.00 Rp 193 Rp 1,926
    Rp 366,860.00 Rp 20 Rp 41
    Rp 4,158.00 Rp 4 Rp 624
    Rp 18,250.00 Rp 18 Rp 18
    Rp 47,000.00 Rp 47 Rp 94
    Rp 40,000.00 Rp 40 Rp 120
    Rp 8,183.00 Rp 8 Rp 245
    Rp 22,000.00 Rp 22 Rp 220
    Rp 9,750.00 Rp 10 Rp 98
    Rp 40,000.00 Rp 40 Rp 400

    Subtotal Rp 44,896
    Adjustment Up 10% Rp 4,490
    Total Item Cost Rp 49,386
    Cost / Portion
    Desired Cost %
    Calculated Selling Price
    ng Price (before service & tax) Rp 130,000
    Service Charge & PB1 Tax 21% Rp 157,300
    ng Price (before service & tax)
    Actual Menu Cost 37.99%

    You might also like