Economics Spreadsheet
Economics Spreadsheet
2 0 0 200 0
2 1 5 5 5 200 20
2 2 12 7 6 200 40
2 3 22 10 7.33 200 60
2 4 28 6 7 200 80
2 5 33 5 6.6 200 100
2 6 37 4 6.17 200 120
2 7 40 3 5.71 200 140
2 8 42 2 5.25 200 160
2 9 43 1 4.78 200 180
w 20
r 100
P 15
TC MC AFC AVC ATC REV PROFIT
200 0 -200
220 4 40 4 44 75 -145
240 2.86 16.7 3.3 20 180 -60
260 2 9.1 2.7 11.8 330 70
280 3.33 7.1 2.9 10 420 140
300 4 6.1 3 9.1 495 195
320 5 5.4 3.2 8.6 555 235
340 6.67 5 3.5 8.5 600 260
360 10 4.8 3.8 8.6 630 270
380 20 4.7 4.2 8.9 645 265
ms U MU TC MC
0 0 0
1 10 10 4 4
2 15 5 8 4
3 18 3 12 4
4 19 1 16 4
max profit by
producing until
P=MC
net gain
0
6
7
6
3