1st batch ETD 20/7/2022 to HK Kwai Chung port, by air 2nd batch ETA 27/08/2022 to HK Kwai ETA 3/11/2022

TA 27/08/2022 to HK Kwai ETA 3/11/2022 to HK Kwai Chung port, 22/12/2022 after delivery to HK ETA 3/1/2023 to HK Kwai Chung port, ETA 28/12/2022 to HK Kwai Chung port ETA 28/12/2022 to HK Kwai Chung port ETA 28/12/2022 to HK Kwai Chung port, ETA 28/12/2022 to HK Kwai Chung port ETA 28/12/2022 to HK Kwai Chung port ETA 18/1/2023 to HK Kwai Chung port, ETA 18/1/2023 to HK Kwai Chung port ETA 18/1/2023 to HK Kwai Chung port ETA 21/1/2023 to HK Kwai Chung port, ETA 21/1/2026 to HK Kwai Chung port
approx 2 X 40HQ containers Chung port, approx 3 x 40HQ containers approx 1 x 40HQ containers ASAP approx 5 x 40HQ containers VO1 VO2 approx 5x 40HQ containers VO1 VO2 approx 13x 40HQ containers VO1 VO2 approx 1x 40HQ containers VO2 1 X 40'HQ

item Description Unit Price Total Qty pcs Total Amount M Actual 1st batch Actual 1st batch Actual 2nd batch Actual 3rd batch Actual 4th batch Actual 4 batch Actual 4 batch Actual 5th batch Actual 6 th batch Actual 7th batch
1 NS250 HDPE (SDR11) Pipe, 6m/length 330.00 m 2070 m 345 683,100.00 6.00 72.00 pcs 142,560.00 pcs 12.00 pcs 23,760.00 pcs - 50.00 IIB 87.00 pcs 172,260.00 pcs - 14.00 pcs 27,720.00 69.00 pcs 136,620.00 pcs - 14.00 pcs 27,720.00 75.00 pcs 148,500.00 pcs - pcs - pcs - pcs -
2 NS315 HDPE (SDR11) Pipe, 6m/length 550.00 m 540 m 90 297,000.00 6.00 50.00 pcs 165,000.00 pcs pcs - pcs - 20.00 pcs 66,000.00 pcs - pcs - pcs - pcs - pcs - 18.00 pcs 59,400.00 pcs - pcs - pcs - pcs -
3 NS450 HDPE (SDR11) Pipe, 6m/length 1,120.00 m 522 m 87 584,640.00 6.00 50.00 pcs 336,000.00 pcs pcs - pcs - 13.00 IIB 24.00 pcs 161,280.00 pcs - pcs - pcs - 13.00 pcs 87,360.00 pcs - 9.00 pcs 60,480.00 pcs - pcs - pcs - pcs -
4 NS560 HDPE (SDR11) Pipe, 6m/length 1,720.00 m 2316 m 386 3,983,520.00 6.00 pcs pcs 84.00 pcs 866,880.00 pcs - 102.00 pcs 1,052,640.00 pcs - pcs - 64.00 pcs 660,480.00 pcs - pcs - 136.00 pcs 1,403,520.00 pcs - pcs - pcs - pcs -
5 NS800 HDPE (SDR17) Pipe, 6m/length 2,370.00 pcs 276 m 46 654,120.00 6.00 20.00 pcs 284,400.00 pcs pcs - 5.00 pcs 71,100.00 pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs -
5 NS800 HDPE (SDR11) Pipe, 6m/length 6,230.00 pcs 114 m 19 6.00 pcs - pcs pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - 1(free) pcs pcs - pcs -
6 NS250 HDPE E/F coupler (SDR11) 690.00 pcs 322 pcs 222,180.00 pcs pcs pcs - 30.00 pcs 20,700.00 1.00 IIB 146.00 pcs 100,740.00 pcs - pcs - 146.00 pcs 100,740.00 pcs - pcs - pcs - pcs - 30.00 pcs 20,700.00 pcs - pcs -
7 NS315 HDPE E/F coupler (SDR11) 1,400.00 pcs 100 pcs 140,000.00 pcs 5.00 pcs 7,000.00 45.00 pcs 63,000.00 pcs - 50.00 pcs 70,000.00 pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs -
8 NS450 HDPE E/F coupler (SDR11) 3,410.00 pcs 104 pcs 354,640.00 pcs 5.00 pcs 17,050.00 10.00 pcs 34,100.00 pcs - 1.00 IIB 89.00 pcs 303,490.00 pcs - pcs - pcs - pcs - pcs - pcs - 16.00 pcs 54,560.00 pcs - pcs - pcs -
9 NS560 HDPE E/F coupler (SDR11) 4,660.00 pcs 387 pcs 1,803,420.00 pcs pcs pcs - 12.00 pcs 55,920.00 125.00 pcs 582,500.00 pcs - pcs - 125.00 pcs 582,500.00 pcs - pcs - 123.00 pcs 573,180.00 pcs - pcs - pcs - pcs -
30 NS800 HDPE E/F coupler (SDR17) 5,600.00 pcs 49 pcs 274,400.00 pcs pcs pcs - 4.00 pcs 22,400.00 22.00 pcs 123,200.00 pcs - pcs - 23.00 pcs 128,800.00 pcs - pcs - pcs - pcs - pcs - pcs - pcs -
30 NS800 HDPE E/F coupler (SDR11) 11,350.00 pcs 23 pcs pcs pcs pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - 8.00 pcs 90,800.00
NS250 HDPE stud flange with flange ring (SDR11)
10 650.00 pcs 28 pcs 18,200.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
(PN16) 6.00 3,900.00 - 6.00 3,900.00 - - 16.00 10,400.00 - - - - - - -
NS315 HDPE stud flange with flange ring (SDR11)
11 840.00 pcs 6 pcs 5,040.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
(PN16) 4.00 3,360.00 - 2.00 1,680.00 - - - - - - - - - -
NS450 HDPE stud flange with flange ring (SDR11)
12 2,120.00 pcs 8 pcs 16,960.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
(PN16) 4.00 8,480.00 - 4.00 8,480.00 - - - - - - - - - -
NS560 HDPE stud flange with flange ring (SDR11)
13 3,490.00 pcs 40 pcs 139,600.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
(PN16) 4.00 13,960.00 - 4.00 13,960.00 - - 32.00 111,680.00 - - - - - - -
NS250 HDPE Bend 11.25 degree (SDR11) with 2
14 2,110.00 pcs 24 pcs 50,640.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers - 4.00 8,440.00 8.00 16,880.00 - - 4.00 8,440.00 - 2.00 4,220.00 4.00 8,440.00 - 2.00 4,220.00 - -
NS250 HDPE Bend 22.5 degree (SDR11) with 2
18 1,760.00 pcs 12 pcs 21,120.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers - 4.00 7,040.00 2.00 3,520.00 - - 2.00 3,520.00 - - - - - - -
22 NS250 HDPE Bend 45 degree (SDR11) with 2 couplers 1,700.00 pcs 12 pcs 20,400.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
- 4.00 6,800.00 6.00 10,200.00 - - 2.00 3,400.00 - - - - - - -
26 NS250 HDPE Bend 90 degree (SDR11) with 2 couplers 1,820.00 pcs 12 pcs 21,840.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
- 4.00 7,280.00 4.00 7,280.00 - - 4.00 7,280.00 - - - - - - -
NS315 HDPE Bend 11.25 degree (SDR11) with 2
15 4,070.00 pcs 6 pcs 24,420.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers 4.00 16,280.00 - 2.00 8,140.00 - - - - - - - - - - -
NS315 HDPE Bend 22.5 degree (SDR11) with 2
19 3,480.00 pcs 8 pcs 27,840.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers 4.00 13,920.00 - 2.00 6,960.00 - - - 2.00 6,960.00 - - - - - - -
23 NS315 HDPE Bend 45 degree (SDR11) with 2 couplers 3,350.00 pcs 6 pcs 20,100.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
4.00 13,400.00 - - - - 2.00 6,700.00 - - - - - - -
27 NS315 HDPE Bend 90 degree (SDR11) with 2 couplers 3,540.00 pcs 8 pcs 28,320.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
4.00 14,160.00 - - - - 4.00 14,160.00 - - - - - - -
NS450 HDPE Bend 11.25 degree (SDR11) with 2
16 11,300.00 pcs 8 pcs 90,400.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers 4.00 45,200.00 - 4.00 45,200.00 - - - - - - - - - - -
NS450 HDPE Bend 22.5 degree (SDR11) with 2
20 9,160.00 pcs 10 pcs 91,600.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers 4.00 36,640.00 - 4.00 36,640.00 - - - - - - 2.00 18,320.00 - - - -
24 NS450 HDPE Bend 45 degree (SDR11) with 2 couplers 10,400.00 pcs 6 pcs 62,400.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
- 4.00 41,600.00 - - - 2.00 20,800.00 - - - - - - -
28 NS450 HDPE Bend 90 degree (SDR11) with 2 couplers 11,780.00 pcs 16 pcs 188,480.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
- 4.00 47,120.00 - - - 4.00 47,120.00 - - 7.00 82,460.00 - - - -
NS560 HDPE Bend 11.25 degree (SDR11) with 2
17 15,640.00 pcs 30 pcs 469,200.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers - 4.00 62,560.00 - - - - - - - - - - -
NS560 HDPE Bend 22.5 degree (SDR11) with 2
21 14,130.00 pcs 8 pcs 113,040.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
couplers - 4.00 56,520.00 - - - 4.00 56,520.00 - - - - - - -
25 NS560 HDPE Bend 45 degree (SDR11) with 2 couplers 14,130.00 pcs 14 pcs 197,820.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
- 4.00 56,520.00 - - - 4.00 56,520.00 - - 6.00 84,780.00 - - - -
29 NS560 HDPE Bend 90 degree (SDR11) with 2 couplers 16,150.00 pcs 16 pcs 258,400.00 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs
- - - - - - 8.00 129,200.00 - - 7.00 113,050.00 - - - -
31 NS800 Inspection chamber adaptor 14,440.00 pcs 6 pcs 86,640.00 pcs pcs 3.00 pcs 43,320.00 pcs - pcs - pcs - pcs - 1.00 pcs 14,440.00 pcs - 2.00 pcs 28,880.00 pcs - pcs - pcs - 2.00 pcs 28,880.00 pcs -
32 NS800 Flexible Insert Sleeve 26,360.00 pcs 1 pcs 26,360.00 pcs pcs pcs pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs - pcs -
10,975,840.00 927,960.00 136,090.00 1,088,320.00 560,940.00 2,698,010.00 - 27,720.00 2,106,280.00 87,360.00 60,820.00 2,552,130.00 54,560.00 24,920.00 28,880.00 90,800.00
Special Discount Special Discount 1,058,460.00 less special discount 89,488.23 less special discount 13,124.00 less special discount 104,952.62 less special discount 54,094.00 less special discount 260,184.00 less special discount - less special discount 356.00 less special discount 203,120.05 less special discount 8,422.00 less special discount 781.00 less special discount 246,115.79 less special discount 5,260.00 less special discount 320.00 less special discount 2,785.06 less special discount 1,165.00

Total Amount Total Amount 9,917,380.00 838,471.77 122,966.00 983,367.38 506,846.00 2,437,826.00 - 27,364.00 1,903,159.95 78,938.00 60,039.00 2,306,014.21 49,300.00 24,600.00 26,094.94 89,635.00
9,917,380.00

1st 15% advance Payment 1st 15% advance Payment 1,487,607.00 less 15% 125,770.77 less 15% 18,444.90 less 30% 295,010.21 less 30% 152,053.80 less 30% 731,347.80 - less 30% 570,947.99 less 30% 691,804.26 less 30% 7,828.48
received 23/6/2022 1st Batch Total Amount 712,701.00 Total Amount: 104,521.10 688,357.17 354,792.20 66,000.00 1,706,478.20 - 27,364.00 1,332,211.96 78,938.00 60,039.00 1,614,209.95 49,300.00 24,600.00 18,266.46 89,635.00
Invoice No. SI103MP000106 PI1030000044 PI1030000044 PI1030000045 (REV1) PI1030000051 PI1030000060 PI1030000061 PI1030000063 PI1030000064 PI1030000065 PI1030000069 PI1030000070 PI1030000071 PI1030000072 PI1030000073
item Description
5 NS800 HDPE (SDR17) Pipe, 6m/length
6 NS250 HDPE E/F coupler (SDR11)
9 NS560 HDPE E/F coupler (SDR11)
30 NS800 HDPE E/F coupler (SDR17)
14 NS250 HDPE Bend 11.25 degree (SDR11) with 2 couplers
18 NS250 HDPE Bend 22.5 degree (SDR11) with 2 couplers
22 NS250 HDPE Bend 45 degree (SDR11) with 2 couplers
26 NS250 HDPE Bend 90 degree (SDR11) with 2 couplers
15 NS315 HDPE Bend 11.25 degree (SDR11) with 2 couplers
19 NS315 HDPE Bend 22.5 degree (SDR11) with 2 couplers
16 NS450 HDPE Bend 11.25 degree (SDR11) with 2 couplers
20 NS450 HDPE Bend 22.5 degree (SDR11) with 2 couplers
24 NS450 HDPE Bend 45 degree (SDR11) with 2 couplers
28 NS450 HDPE Bend 90 degree (SDR11) with 2 couplers
17 NS560 HDPE Bend 11.25 degree (SDR11) with 2 couplers
21 NS560 HDPE Bend 22.5 degree (SDR11) with 2 couplers
25 NS560 HDPE Bend 45 degree (SDR11) with 2 couplers
 1st batch ETD 20/7/2022 to HK Kwai
by air
Chung port, approx 2 X 40HQ containers 2nd batch ETA 27/08/2022 to HK Kwai
Chung port, approx 3 x 40HQ containers

item Description Unit Price Total Qty pcs Total Amount M Actual 1st batch Actual 1st batch Actual 2nd batch
1 NS250 HDPE (SDR11) Pipe, 6m/length 330.00 m 2070 m 345 683,100.00 6.00 72.00 pcs 142,560.00 pcs 12.00 pcs 23,760.00
2 NS315 HDPE (SDR11) Pipe, 6m/length 550.00 m 540 m 90 297,000.00 6.00 50.00 pcs 165,000.00 pcs pcs -
3 NS450 HDPE (SDR11) Pipe, 6m/length 1,120.00 m 522 m 87 584,640.00 6.00 50.00 pcs 336,000.00 pcs pcs -
4 NS560 HDPE (SDR11) Pipe, 6m/length 1,720.00 m 2316 m 386 3,983,520.00 6.00 pcs pcs 84.00 pcs 866,880.00
5 NS800 HDPE (SDR17) Pipe, 6m/length 2,370.00 pcs 276 m 46 654,120.00 6.00 20.00 pcs 284,400.00 pcs pcs -
6 NS250 HDPE E/F coupler (SDR11) 690.00 pcs 322 pcs 222,180.00 pcs pcs pcs -
7 NS315 HDPE E/F coupler (SDR11) 1,400.00 pcs 100 pcs 140,000.00 pcs 5.00 pcs 7,000.00 45.00 pcs 63,000.00
8 NS450 HDPE E/F coupler (SDR11) 3,410.00 pcs 104 pcs 354,640.00 pcs 5.00 pcs 17,050.00 10.00 pcs 34,100.00
9 NS560 HDPE E/F coupler (SDR11) 4,660.00 pcs 387 pcs 1,803,420.00 pcs pcs pcs -
30 NS800 HDPE E/F coupler (SDR17) 5,600.00 pcs 49 pcs 274,400.00 pcs pcs pcs -
NS250 HDPE stud flange with flange ring (SDR11)
10 650.00 pcs 28 pcs 18,200.00 pcs pcs pcs
(PN16) 6.00 3,900.00
NS315 HDPE stud flange with flange ring (SDR11)
11 840.00 pcs 6 pcs 5,040.00 pcs pcs pcs
(PN16) 4.00 3,360.00
NS450 HDPE stud flange with flange ring (SDR11)
12 2,120.00 pcs 8 pcs 16,960.00 pcs pcs pcs
(PN16) 4.00 8,480.00
NS560 HDPE stud flange with flange ring (SDR11)
13 3,490.00 pcs 40 pcs 139,600.00 pcs pcs pcs
(PN16) 4.00 13,960.00
NS250 HDPE Bend 11.25 degree (SDR11) with 2
14 2,110.00 pcs 24 pcs 50,640.00 pcs pcs pcs
couplers -
NS250 HDPE Bend 22.5 degree (SDR11) with 2
18 1,760.00 pcs 12 pcs 21,120.00 pcs pcs pcs
couplers -
22 NS250 HDPE Bend 45 degree (SDR11) with 2 couplers 1,700.00 pcs 12 pcs 20,400.00 pcs pcs pcs
-
26 NS250 HDPE Bend 90 degree (SDR11) with 2 couplers 1,820.00 pcs 12 pcs 21,840.00 pcs pcs pcs
-
NS315 HDPE Bend 11.25 degree (SDR11) with 2
15 4,070.00 pcs 6 pcs 24,420.00 pcs pcs pcs
couplers 4.00 16,280.00 -
NS315 HDPE Bend 22.5 degree (SDR11) with 2
19 3,480.00 pcs 8 pcs 27,840.00 pcs pcs pcs
couplers 4.00 13,920.00 -
23 NS315 HDPE Bend 45 degree (SDR11) with 2 couplers 3,350.00 pcs 6 pcs 20,100.00 pcs pcs pcs
4.00 13,400.00
27 NS315 HDPE Bend 90 degree (SDR11) with 2 couplers 3,540.00 pcs 8 pcs 28,320.00 pcs pcs pcs
4.00 14,160.00
NS450 HDPE Bend 11.25 degree (SDR11) with 2
16 11,300.00 pcs 8 pcs 90,400.00 pcs pcs pcs
couplers 4.00 45,200.00 -
NS450 HDPE Bend 22.5 degree (SDR11) with 2
20 9,160.00 pcs 10 pcs 91,600.00 pcs pcs pcs
couplers 4.00 36,640.00 -
24 NS450 HDPE Bend 45 degree (SDR11) with 2 couplers 10,400.00 pcs 6 pcs 62,400.00 pcs pcs pcs
-
28 NS450 HDPE Bend 90 degree (SDR11) with 2 couplers 11,780.00 pcs 16 pcs 188,480.00 pcs pcs pcs
-
NS560 HDPE Bend 11.25 degree (SDR11) with 2
17 15,640.00 pcs 30 pcs 469,200.00 pcs pcs pcs
couplers -
NS560 HDPE Bend 22.5 degree (SDR11) with 2
21 14,130.00 pcs 8 pcs 113,040.00 pcs pcs pcs
couplers -
25 NS560 HDPE Bend 45 degree (SDR11) with 2 couplers 14,130.00 pcs 14 pcs 197,820.00 pcs pcs pcs
-
29 NS560 HDPE Bend 90 degree (SDR11) with 2 couplers 16,150.00 pcs 16 pcs 258,400.00 pcs pcs pcs
-
31 NS800 Inspection chamber adaptor 14,440.00 pcs 6 pcs 86,640.00 pcs pcs 3.00 pcs 43,320.00
32 NS800 Flexible Insert Sleeve 26,360.00 pcs 1 pcs 26,360.00 pcs pcs pcs
10,975,840.00 927,960.00 136,090.00 1,088,320.00
Special Discount Special Discount 1,058,460.00 less special discount 89,488.23 less special discount 13,124.00 less special discount 104,952.62

Total Amount Total Amount 9,917,380.00 838,471.77 122,966.00 983,367.38

1st 15% advance Payment15% advance Payment 1,487,607.00 less 15% 125,770.77 less 15% 18,444.90 less 30% 295,010.21
received 23/6/2022 1st Batch Total Amount 712,701.00 Total Amount: 104,521.10 688,357.17
Invoice No. SI103MP000106 PI1030000044 PI1030000044 PI1030000045

2nd 15% advance Payment15% advance Payment 1,343,391.33

PI1030000044
 2nd batch ETA 20/08/2022 to HK
Kwai Chung port, approx 3 x 40HQ
containers

item Description Qty

1 NS250 HDPE (SDR11) Pipe, 6m/length 12.00 pcs 23,760.00
4 NS560 HDPE (SDR11) Pipe, 6m/length 84.00 pcs 866,880.00
7 NS315 HDPE E/F coupler (SDR11) 45.00 pcs 63,000.00
8 NS450 HDPE E/F coupler (SDR11) 10.00 pcs 34,100.00
10 NS250 HDPE stud flange with flange ring (SDR11) (PN16) 6.00 pcs
3,900.00
11 NS315 HDPE stud flange with flange ring (SDR11) (PN16) 4.00 pcs
3,360.00
12 NS450 HDPE stud flange with flange ring (SDR11) (PN16) 4.00 pcs
8,480.00
13 NS560 HDPE stud flange with flange ring (SDR11) (PN16) 4.00 pcs
13,960.00
23 NS315 HDPE Bend 45 degree (SDR11) with 2 couplers 4.00 pcs 13,400.00
27 NS315 HDPE Bend 90 degree (SDR11) with 2 couplers 4.00 pcs 14,160.00
24 NS450 HDPE Bend 45 degree (SDR11) with 2 couplers pcs -
28 NS450 HDPE Bend 90 degree (SDR11) with 2 couplers pcs -
31 NS800 Inspection chamber adaptor 3.00 pcs 43,320.00
1,088,320.00
ss special discount 104,952.62

983,367.38

less 30% 295,010.21

688,357.17
PI1030000045